{ "ticker": { "uuid": "fc3aec9b-4c65-475a-934d-b81fe4878c11", "symbol": "CFBK", "name": "CF Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fc3aec9b-4c65-475a-934d-b81fe4878c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc3aec9b-4c65-475a-934d-b81fe4878c11/" }, "ticker_metadata": { "id": 5306, "uuid": "fc3aec9b-4c65-475a-934d-b81fe4878c11", "symbol": "CFBK", "name": "CF Bankshares Inc", "asset_type": "equity", "market_cap": 186496000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "CF Bankshares Inc. is the banking holding company for CFBank, a National Association that offers various banking products and services in the United States. The company is headquartered in Worthington, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc3aec9b-4c65-475a-934d-b81fe4878c11", "symbol": "CFBK", "name": "CF Bankshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fc3aec9b-4c65-475a-934d-b81fe4878c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc3aec9b-4c65-475a-934d-b81fe4878c11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.94, "quality": 0.73, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.31, "market_cap": 184889561.01, "pe_ratio": 10.3853, "earnings_yield": 0.0963, "ebitda_to_ev": 0.1646, "shareholder_yield": 0.0112, "roe": 0.0942, "piotroski_f_score": 7, "momentum_12_1": 0.1647, "volatility_252d": 0.2911 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.790192+00:00", "batch_id": "" }, "size": { "price_close": 29.31, "market_cap": 184889561.01, "market_cap_usd": 184889561.01, "enterprise_value": 134124561.01, "shares_outstanding": 6308071, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3853, "pb_ratio": 0.9785, "ptbv_ratio": 0.9785, "ps_ratio": 1.4823, "pcf_ratio": 8.7167, "pfcf_ratio": 8.4344, "ev_ebitda": 6.0761, "ev_ebit": 6.1412, "ev_sales": 1.0753, "ev_fcf": 6.1185, "earnings_yield": 0.0963, "fcf_yield": 0.1634, "price_to_sales": 1.4823, "price_to_book": 0.9785, "price_to_cashflow": 8.7167, "ebitda_to_ev": 0.1646, "sales_yield": 0.93 }, "yield": { "dividend_yield": 0.0112, "buyback_yield": 0, "shareholder_yield": 0.0112, "debt_paydown_yield": null, "total_yield": 0.0112 }, "quality": { "gross_margin": 0.4247, "operating_margin": 0.1751, "net_margin": 0.1427, "ebitda_margin": 0.177, "fcf_margin": 0.1757, "roe": 0.0942, "roa": 0.0083, "roic": 0.1312, "roc_greenblatt": null, "asset_turnover": 0.0581, "cash_conversion": 1.2313, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.0117, "piotroski_f_score": 7, "altman_z_score": -0.6607, "earnings_stability_5y": 0.3309, "revenue_stability_5y": 0.3413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.356, "net_debt_to_ebitda": -2.2998, "debt_to_assets": 0.1011, "interest_coverage": 0.344, "current_ratio": 0.177, "quick_ratio": 0.177, "net_debt": -50765000, "local_beta": 0.0001, "volatility_252d": 0.2911, "volatility_60d": 0.7306, "max_drawdown_12m": -0.1822, "risk_adjusted_momentum": 0.5657 }, "growth": { "revenue_growth_1y": 0.0166, "revenue_growth_3y_cagr": 0.2145, "revenue_growth_5y_cagr": 0.0429, "eps_growth_1y": 0.2072, "eps_growth_3y_cagr": -0.0218, "eps_growth_5y_cagr": -0.105, "fcf_growth_1y": 0.2265, "book_value_growth_1y": 0.091, "revenue_growth": 0.0166, "earnings_growth": 0.2072 }, "momentum": { "price_return_1m": 0.0685, "price_return_3m": 0.0041, "price_return_6m": 0.2424, "price_return_9m": 0.1962, "price_return_12m": 0.2445, "price_return_12m_ex1m": 0.1647, "momentum_6m": 0.2424, "momentum_12m": 0.2445, "momentum_12_1": 0.1647, "distance_from_52w_high": -0.1174, "distance_from_52w_low": 0.297, "relative_strength": 0.0865 }, "raw_ttm": { "revenue_ttm": 124732000, "gross_profit_ttm": 52972000, "ebit_ttm": 21840000, "ebitda_ttm": 22074000, "net_income_ttm": 17803000, "eps_diluted_ttm": 2.8223, "operating_cash_flow_ttm": 21211000, "capital_expenditure_ttm": 710000, "fcf_ttm": 21921000, "dividends_paid_ttm": 2078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63491000, "cash_and_equivalents": 267759000, "total_current_assets": 338464000, "total_current_liabilities": 1911707000, "net_ppe": null, "total_assets": 2145775999, "total_debt": 216994000, "total_equity": 188955000, "net_working_capital": -1740029000, "book_value_per_share": 29.9545, "retained_earnings": 108324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.9545 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 37, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45 }, "composites": { "value_composite": 6, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 30, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 19, "overall_composite": 5, "quality_value_composite": 0.8284, "os_score": 0.95, "value_percentile": 0.94, "quality_percentile": 0.73, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 19, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 555, "ticker_id": 5306, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.790192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.31, "market_cap": 184889561.01, "market_cap_usd": 184889561.01, "enterprise_value": 134124561.01, "shares_outstanding": 6308071, "fx_rate_to_usd": null, "pe_ratio": 10.38530366, "pb_ratio": 0.97848462, "ptbv_ratio": 0.97848462, "ps_ratio": 1.48229453, "pcf_ratio": 8.7166829, "pfcf_ratio": 8.43435797, "ev_ebitda": 6.07613305, "ev_ebit": 6.14123448, "ev_sales": 1.07530194, "ev_fcf": 6.11854208, "earnings_yield": 0.09628991, "fcf_yield": 0.16343763, "dividend_yield": 0.01123914, "buyback_yield": 0, "shareholder_yield": 0.01123914, "debt_paydown_yield": null, "total_yield": 0.01123914, "gross_margin": 0.42468653, "operating_margin": 0.1750954, "net_margin": 0.14273001, "ebitda_margin": 0.17697143, "fcf_margin": 0.1757448, "roe": 0.0942182, "roa": 0.00829677, "roic": 0.13123236, "roc_greenblatt": null, "asset_turnover": 0.05812909, "cash_conversion": 1.23130933, "accruals_ratio": -0.00158824, "sbc_to_revenue": 0.01168104, "debt_to_equity": 10.35601598, "net_debt_to_ebitda": -2.29976443, "debt_to_assets": 0.10112612, "interest_coverage": 0.34398576, "current_ratio": 0.17704805, "quick_ratio": 0.17704805, "net_debt": -50765000, "revenue_growth_1y": 0.01655243, "revenue_growth_3y_cagr": 0.21451418, "revenue_growth_5y_cagr": 0.04285524, "eps_growth_1y": 0.20722859, "eps_growth_3y_cagr": -0.02181502, "eps_growth_5y_cagr": -0.10502052, "fcf_growth_1y": 0.22648688, "book_value_growth_1y": 0.09098318, "piotroski_f_score": 7, "altman_z_score": -0.66073451, "earnings_stability_5y": 0.330854, "revenue_stability_5y": 0.341334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0685381, "price_return_3m": 0.0040938, "price_return_6m": 0.2423703, "price_return_9m": 0.19623864, "price_return_12m": 0.24449087, "price_return_12m_ex1m": 0.16466682, "distance_from_52w_high": -0.11738667, "distance_from_52w_low": 0.29700596, "relative_strength": 0.08654982, "local_beta": 0.0001, "volatility_252d": 0.291078, "volatility_60d": 0.730593, "max_drawdown_12m": -0.18222608, "revenue_ttm": 124732000, "gross_profit_ttm": 52972000, "ebit_ttm": 21840000, "ebitda_ttm": 22074000, "net_income_ttm": 17803000, "eps_diluted_ttm": 2.82225739, "operating_cash_flow_ttm": 21211000, "capital_expenditure_ttm": 710000, "fcf_ttm": 21921000, "dividends_paid_ttm": 2078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63491000, "cash_and_equivalents": 267759000, "total_current_assets": 338464000, "total_current_liabilities": 1911707000, "net_ppe": null, "total_assets": 2145775999, "total_debt": 216994000, "total_equity": 188955000, "net_working_capital": -1740029000, "book_value_per_share": 29.95448212, "retained_earnings": 108324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.95448212, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 37, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 6, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 30, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 19, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.31, "os": 0.95, "value": 0.94, "quality": 0.73, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 10.3853, "earnings_yield": 0.0963, "shareholder_yield": 0.0112, "roe": 0.0942, "momentum_12_1": 0.1647, "complete_fields": { "id": 555, "ticker_id": 5306, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.790192+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.31, "market_cap": 184889561.01, "market_cap_usd": 184889561.01, "enterprise_value": 134124561.01, "shares_outstanding": 6308071, "fx_rate_to_usd": null, "pe_ratio": 10.38530366, "pb_ratio": 0.97848462, "ptbv_ratio": 0.97848462, "ps_ratio": 1.48229453, "pcf_ratio": 8.7166829, "pfcf_ratio": 8.43435797, "ev_ebitda": 6.07613305, "ev_ebit": 6.14123448, "ev_sales": 1.07530194, "ev_fcf": 6.11854208, "earnings_yield": 0.09628991, "fcf_yield": 0.16343763, "dividend_yield": 0.01123914, "buyback_yield": 0, "shareholder_yield": 0.01123914, "debt_paydown_yield": null, "total_yield": 0.01123914, "gross_margin": 0.42468653, "operating_margin": 0.1750954, "net_margin": 0.14273001, "ebitda_margin": 0.17697143, "fcf_margin": 0.1757448, "roe": 0.0942182, "roa": 0.00829677, "roic": 0.13123236, "roc_greenblatt": null, "asset_turnover": 0.05812909, "cash_conversion": 1.23130933, "accruals_ratio": -0.00158824, "sbc_to_revenue": 0.01168104, "debt_to_equity": 10.35601598, "net_debt_to_ebitda": -2.29976443, "debt_to_assets": 0.10112612, "interest_coverage": 0.34398576, "current_ratio": 0.17704805, "quick_ratio": 0.17704805, "net_debt": -50765000, "revenue_growth_1y": 0.01655243, "revenue_growth_3y_cagr": 0.21451418, "revenue_growth_5y_cagr": 0.04285524, "eps_growth_1y": 0.20722859, "eps_growth_3y_cagr": -0.02181502, "eps_growth_5y_cagr": -0.10502052, "fcf_growth_1y": 0.22648688, "book_value_growth_1y": 0.09098318, "piotroski_f_score": 7, "altman_z_score": -0.66073451, "earnings_stability_5y": 0.330854, "revenue_stability_5y": 0.341334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0685381, "price_return_3m": 0.0040938, "price_return_6m": 0.2423703, "price_return_9m": 0.19623864, "price_return_12m": 0.24449087, "price_return_12m_ex1m": 0.16466682, "distance_from_52w_high": -0.11738667, "distance_from_52w_low": 0.29700596, "relative_strength": 0.08654982, "local_beta": 0.0001, "volatility_252d": 0.291078, "volatility_60d": 0.730593, "max_drawdown_12m": -0.18222608, "revenue_ttm": 124732000, "gross_profit_ttm": 52972000, "ebit_ttm": 21840000, "ebitda_ttm": 22074000, "net_income_ttm": 17803000, "eps_diluted_ttm": 2.82225739, "operating_cash_flow_ttm": 21211000, "capital_expenditure_ttm": 710000, "fcf_ttm": 21921000, "dividends_paid_ttm": 2078000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63491000, "cash_and_equivalents": 267759000, "total_current_assets": 338464000, "total_current_liabilities": 1911707000, "net_ppe": null, "total_assets": 2145775999, "total_debt": 216994000, "total_equity": 188955000, "net_working_capital": -1740029000, "book_value_per_share": 29.95448212, "retained_earnings": 108324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.95448212, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 38, "rank_pcf": 37, "rank_ev_ebitda": 16, "rank_ev_ebit": 31, "rank_earnings_yield": 21, "rank_fcf_yield": 22, "rank_dividend_yield": 44, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 46, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 54, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 6, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 90, "yield_composite": 30, "svqf_composite": 11, "vc1_composite": 9, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 19, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 125903999, "cost_of_revenue": 73218999, "gross_profit": 52685000, "ebit": 21527000, "ebitda": 21527000, "pretax_income": 21527000, "tax_provision": 3986000, "net_income": 17001000, "net_income_to_common": 17001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258971999, "total_current_assets": 259072000, "total_assets": 2117321000, "short_term_debt": 16919000, "long_term_debt": 116003000, "total_debt": 132922000, "total_liabilities": 1932895000, "total_equity": 184426000, "shares_outstanding": 6331799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18688000, "capital_expenditure": 487000, "free_cash_flow": 19175000, "dividends_paid": 1948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40615, "ticker_id": 5306, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21527000", "netIncome": "17001000", "grossProfit": "52685000", "depreciation": "None", "totalRevenue": "125903999", "costOfRevenue": "73218999", "interestIncome": "119366000", "incomeBeforeTax": "21527000", "interestExpense": "64971999", "operatingIncome": "21527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "54394000", "nonInterestIncome": "None", "operatingExpenses": "31158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73218999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "17541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2117321000", "longTermDebt": "116003000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "1932895000", "otherCurrentAssets": "-26051000", "totalCurrentAssets": "259072000", "currentLongTermDebt": "None", "longTermInvestments": "17496000", "shortTermInvestments": "17496000", "currentNetReceivables": "8655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "184426000", "capitalLeaseObligations": "5878000", "otherCurrentLiabilities": "285523000", "totalCurrentLiabilities": "16919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915976000", "cashAndShortTermInvestments": "258971999", "commonStockSharesOutstanding": "6331799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258971999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17541000", "profitLoss": "None", "dividendPayout": "1948000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18688000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30052000", "cashflowFromInvestment": "-25040000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125903999, "cost_of_revenue": 73218999, "gross_profit": 52685000, "research_and_development": null, "selling_general_admin": 3157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21527000, "depreciation_amortisation": null, "ebitda": 21527000, "interest_expense": 64971999, "interest_income": null, "other_non_operating": null, "pretax_income": 21527000, "tax_provision": 3986000, "effective_tax_rate": null, "net_income": 17001000, "net_income_continuing_ops": 17541000, "net_income_to_common": 17001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258971999, "short_term_investments": 17496000, "net_receivables": 8655000, "inventory": null, "other_current_assets": null, "total_current_assets": 259072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858349000, "total_assets": 2117321000, "short_term_debt": 16919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16919000, "long_term_debt": 116003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915976000, "total_liabilities": 1932895000, "total_debt": 132922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103883000, "total_equity": 184426000, "shares_outstanding": 6331799, "operating_cash_flow": 18688000, "stock_based_compensation": 1394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25040000, "dividends_paid": 1948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30052000, "free_cash_flow": 19175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21527000", "netIncome": "17001000", "grossProfit": "52685000", "depreciation": "None", "totalRevenue": "125903999", "costOfRevenue": "73218999", "interestIncome": "119366000", "incomeBeforeTax": "21527000", "interestExpense": "64971999", "operatingIncome": "21527000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3986000", "reportedCurrency": "USD", "netInterestIncome": "54394000", "nonInterestIncome": "None", "operatingExpenses": "31158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73218999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "17541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2117321000", "longTermDebt": "116003000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "1932895000", "otherCurrentAssets": "-26051000", "totalCurrentAssets": "259072000", "currentLongTermDebt": "None", "longTermInvestments": "17496000", "shortTermInvestments": "17496000", "currentNetReceivables": "8655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "184426000", "capitalLeaseObligations": "5878000", "otherCurrentLiabilities": "285523000", "totalCurrentLiabilities": "16919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915976000", "cashAndShortTermInvestments": "258971999", "commonStockSharesOutstanding": "6331799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258971999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17541000", "profitLoss": "None", "dividendPayout": "1948000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18688000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30052000", "cashflowFromInvestment": "-25040000", "stockBasedCompensation": "1394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 122164000, "cost_of_revenue": 78482000, "gross_profit": 43682000, "ebit": 16144000, "ebitda": 16630000, "pretax_income": 16144000, "tax_provision": 2757000, "net_income": 13387000, "net_income_to_common": 13387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235372000, "total_current_assets": 251735000, "total_assets": 2065523000, "short_term_debt": 996000, "long_term_debt": 107680000, "total_debt": 108676000, "total_liabilities": 1897086000, "total_equity": 168437000, "shares_outstanding": 6309000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14189000, "capital_expenditure": 266000, "free_cash_flow": 14455000, "dividends_paid": 1614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40620, "ticker_id": 5306, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16144000", "ebitda": "16630000", "netIncome": "13387000", "grossProfit": "43682000", "depreciation": "None", "totalRevenue": "122164000", "costOfRevenue": "78482000", "interestIncome": "117714000", "incomeBeforeTax": "16144000", "interestExpense": "71745000", "operatingIncome": "16144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2757000", "reportedCurrency": "USD", "netInterestIncome": "45969000", "nonInterestIncome": "None", "operatingExpenses": "27538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "17023000", "netIncomeFromContinuingOperations": "13387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2065523000", "longTermDebt": "107680000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88290000", "totalLiabilities": "1897086000", "otherCurrentAssets": "100000", "totalCurrentAssets": "251735000", "currentLongTermDebt": "None", "longTermInvestments": "13683000", "shortTermInvestments": "8683000", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909000", "totalShareholderEquity": "168437000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "1755795000", "totalCurrentLiabilities": "1755795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141291000", "cashAndShortTermInvestments": "235372000", "commonStockSharesOutstanding": "6309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13387000", "profitLoss": "None", "dividendPayout": "1614000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14189000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7518000", "cashflowFromInvestment": "-32994000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122164000, "cost_of_revenue": 78482000, "gross_profit": 43682000, "research_and_development": null, "selling_general_admin": 17023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16144000, "depreciation_amortisation": 486000, "ebitda": 16630000, "interest_expense": 71745000, "interest_income": null, "other_non_operating": null, "pretax_income": 16144000, "tax_provision": 2757000, "effective_tax_rate": null, "net_income": 13387000, "net_income_continuing_ops": 13387000, "net_income_to_common": 13387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235372000, "short_term_investments": 8683000, "net_receivables": 7680000, "inventory": null, "other_current_assets": null, "total_current_assets": 251735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813788000, "total_assets": 2065523000, "short_term_debt": 996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755795000, "long_term_debt": 107680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141291000, "total_liabilities": 1897086000, "total_debt": 108676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88290000, "total_equity": 168437000, "shares_outstanding": 6309000, "operating_cash_flow": 14189000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32994000, "dividends_paid": 1614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7518000, "free_cash_flow": 14455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16144000", "ebitda": "16630000", "netIncome": "13387000", "grossProfit": "43682000", "depreciation": "None", "totalRevenue": "122164000", "costOfRevenue": "78482000", "interestIncome": "117714000", "incomeBeforeTax": "16144000", "interestExpense": "71745000", "operatingIncome": "16144000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2757000", "reportedCurrency": "USD", "netInterestIncome": "45969000", "nonInterestIncome": "None", "operatingExpenses": "27538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "17023000", "netIncomeFromContinuingOperations": "13387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2065523000", "longTermDebt": "107680000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88290000", "totalLiabilities": "1897086000", "otherCurrentAssets": "100000", "totalCurrentAssets": "251735000", "currentLongTermDebt": "None", "longTermInvestments": "13683000", "shortTermInvestments": "8683000", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909000", "totalShareholderEquity": "168437000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "1755795000", "totalCurrentLiabilities": "1755795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141291000", "cashAndShortTermInvestments": "235372000", "commonStockSharesOutstanding": "6309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13387000", "profitLoss": "None", "dividendPayout": "1614000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14189000", "capitalExpenditures": "266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7518000", "cashflowFromInvestment": "-32994000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 111691000, "cost_of_revenue": 62956000, "gross_profit": 48735000, "ebit": 20985000, "ebitda": 21552000, "pretax_income": 20985000, "tax_provision": 4048000, "net_income": 16937000, "net_income_to_common": 16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261695000, "total_current_assets": 283284000, "total_assets": 2058615000, "short_term_debt": 1034000, "long_term_debt": 124956000, "total_debt": 125990000, "total_liabilities": 1903241000, "total_equity": 155374000, "shares_outstanding": 6447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18051000, "capital_expenditure": 661000, "free_cash_flow": 18712000, "dividends_paid": 1476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40625, "ticker_id": 5306, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20985000", "ebitda": "21552000", "netIncome": "16937000", "grossProfit": "48735000", "depreciation": "None", "totalRevenue": "111691000", "costOfRevenue": "62956000", "interestIncome": "107687000", "incomeBeforeTax": "20985000", "interestExpense": "60639000", "operatingIncome": "20985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4048000", "reportedCurrency": "USD", "netInterestIncome": "47048000", "nonInterestIncome": "None", "operatingExpenses": "27750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "17595000", "netIncomeFromContinuingOperations": "16937000" }, "balance": { "goodwill": "None", "inventory": "248097999", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2058615000", "longTermDebt": "124956000", "shortTermDebt": "1034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76517000", "totalLiabilities": "1903241000", "otherCurrentAssets": "270905000", "totalCurrentAssets": "283284000", "currentLongTermDebt": "None", "longTermInvestments": "13092000", "shortTermInvestments": "8092000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130258000", "totalShareholderEquity": "155374000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "1744057000", "totalCurrentLiabilities": "1744057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159184000", "cashAndShortTermInvestments": "261695000", "commonStockSharesOutstanding": "6447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16937000", "profitLoss": "None", "dividendPayout": "1476000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18051000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213610000", "cashflowFromInvestment": "-121853000", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111691000, "cost_of_revenue": 62956000, "gross_profit": 48735000, "research_and_development": null, "selling_general_admin": 17595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20985000, "depreciation_amortisation": 567000, "ebitda": 21552000, "interest_expense": 60639000, "interest_income": null, "other_non_operating": null, "pretax_income": 20985000, "tax_provision": 4048000, "effective_tax_rate": null, "net_income": 16937000, "net_income_continuing_ops": 16937000, "net_income_to_common": 16937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261695000, "short_term_investments": 8092000, "net_receivables": 13497000, "inventory": 248097999, "other_current_assets": null, "total_current_assets": 283284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1775331000, "total_assets": 2058615000, "short_term_debt": 1034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1744057000, "long_term_debt": 124956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159184000, "total_liabilities": 1903241000, "total_debt": 125990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76517000, "total_equity": 155374000, "shares_outstanding": 6447000, "operating_cash_flow": 18051000, "stock_based_compensation": 1172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121853000, "dividends_paid": 1476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213610000, "free_cash_flow": 18712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20985000", "ebitda": "21552000", "netIncome": "16937000", "grossProfit": "48735000", "depreciation": "None", "totalRevenue": "111691000", "costOfRevenue": "62956000", "interestIncome": "107687000", "incomeBeforeTax": "20985000", "interestExpense": "60639000", "operatingIncome": "20985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4048000", "reportedCurrency": "USD", "netInterestIncome": "47048000", "nonInterestIncome": "None", "operatingExpenses": "27750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000", "sellingGeneralAndAdministrative": "17595000", "netIncomeFromContinuingOperations": "16937000" }, "balance": { "goodwill": "None", "inventory": "248097999", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2058615000", "longTermDebt": "124956000", "shortTermDebt": "1034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76517000", "totalLiabilities": "1903241000", "otherCurrentAssets": "270905000", "totalCurrentAssets": "283284000", "currentLongTermDebt": "None", "longTermInvestments": "13092000", "shortTermInvestments": "8092000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130258000", "totalShareholderEquity": "155374000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "1744057000", "totalCurrentLiabilities": "1744057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159184000", "cashAndShortTermInvestments": "261695000", "commonStockSharesOutstanding": "6447000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16937000", "profitLoss": "None", "dividendPayout": "1476000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18051000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213610000", "cashflowFromInvestment": "-121853000", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 70280000, "cost_of_revenue": 19761000, "gross_profit": 50519000, "ebit": 22592000, "ebitda": 23088000, "pretax_income": 22592000, "tax_provision": 4428000, "net_income": 18164000, "net_income_to_common": 18164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151887000, "total_current_assets": 183097000, "total_assets": 1820174000, "short_term_debt": 553000, "long_term_debt": 124383000, "total_debt": 124936000, "total_liabilities": 1680926000, "total_equity": 139248000, "shares_outstanding": 6535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39764000, "capital_expenditure": 905000, "free_cash_flow": 40669000, "dividends_paid": 1153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40630, "ticker_id": 5306, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22592000", "ebitda": "23088000", "netIncome": "18164000", "grossProfit": "50519000", "depreciation": "None", "totalRevenue": "70280000", "costOfRevenue": "19761000", "interestIncome": "67764000", "incomeBeforeTax": "22592000", "interestExpense": "18974000", "operatingIncome": "22592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4428000", "reportedCurrency": "USD", "netInterestIncome": "48790000", "nonInterestIncome": "None", "operatingExpenses": "27927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "17064000", "netIncomeFromContinuingOperations": "18164000" }, "balance": { "goodwill": "None", "inventory": "-161984000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1820174000", "longTermDebt": "124383000", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61095000", "totalLiabilities": "1680926000", "otherCurrentAssets": "161884000", "totalCurrentAssets": "183097000", "currentLongTermDebt": "None", "longTermInvestments": "15442000", "shortTermInvestments": "10442000", "currentNetReceivables": "20768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637077000", "currentAccountsPayable": "23670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5135000", "shortLongTermDebtTotal": "125821000", "totalShareholderEquity": "139248000", "capitalLeaseObligations": "1438000", "otherCurrentLiabilities": "1527922000", "totalCurrentLiabilities": "1551592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "151887000", "commonStockSharesOutstanding": "6535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18164000", "profitLoss": "None", "dividendPayout": "1153000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39764000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298753000", "cashflowFromInvestment": "-353321000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70280000, "cost_of_revenue": 19761000, "gross_profit": 50519000, "research_and_development": null, "selling_general_admin": 17064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22592000, "depreciation_amortisation": 496000, "ebitda": 23088000, "interest_expense": 18974000, "interest_income": null, "other_non_operating": null, "pretax_income": 22592000, "tax_provision": 4428000, "effective_tax_rate": null, "net_income": 18164000, "net_income_continuing_ops": 18164000, "net_income_to_common": 18164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151887000, "short_term_investments": 10442000, "net_receivables": 20768000, "inventory": -161984000, "other_current_assets": null, "total_current_assets": 183097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1637077000, "total_assets": 1820174000, "short_term_debt": 553000, "accounts_payable": 23670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551592000, "long_term_debt": 124383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129334000, "total_liabilities": 1680926000, "total_debt": 124936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61095000, "total_equity": 139248000, "shares_outstanding": 6535000, "operating_cash_flow": 39764000, "stock_based_compensation": 899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353321000, "dividends_paid": 1153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298753000, "free_cash_flow": 40669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22592000", "ebitda": "23088000", "netIncome": "18164000", "grossProfit": "50519000", "depreciation": "None", "totalRevenue": "70280000", "costOfRevenue": "19761000", "interestIncome": "67764000", "incomeBeforeTax": "22592000", "interestExpense": "18974000", "operatingIncome": "22592000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4428000", "reportedCurrency": "USD", "netInterestIncome": "48790000", "nonInterestIncome": "None", "operatingExpenses": "27927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000", "sellingGeneralAndAdministrative": "17064000", "netIncomeFromContinuingOperations": "18164000" }, "balance": { "goodwill": "None", "inventory": "-161984000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1820174000", "longTermDebt": "124383000", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61095000", "totalLiabilities": "1680926000", "otherCurrentAssets": "161884000", "totalCurrentAssets": "183097000", "currentLongTermDebt": "None", "longTermInvestments": "15442000", "shortTermInvestments": "10442000", "currentNetReceivables": "20768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1637077000", "currentAccountsPayable": "23670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5135000", "shortLongTermDebtTotal": "125821000", "totalShareholderEquity": "139248000", "capitalLeaseObligations": "1438000", "otherCurrentLiabilities": "1527922000", "totalCurrentLiabilities": "1551592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "151887000", "commonStockSharesOutstanding": "6535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18164000", "profitLoss": "None", "dividendPayout": "1153000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39764000", "capitalExpenditures": "905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298753000", "cashflowFromInvestment": "-353321000", "stockBasedCompensation": "899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 63636000, "cost_of_revenue": 8709000, "gross_profit": 54927000, "ebit": 22818000, "ebitda": 23253000, "pretax_income": 22818000, "tax_provision": 4365000, "net_income": 18453000, "net_income_to_common": 18453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166691000, "total_current_assets": 207600000, "total_assets": 1495589000, "short_term_debt": 10692000, "long_term_debt": 104610000, "total_debt": 115302000, "total_liabilities": 1370259000, "total_equity": 125330000, "shares_outstanding": 6650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 253303000, "capital_expenditure": 2962000, "free_cash_flow": 256265000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40635, "ticker_id": 5306, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22818000", "ebitda": "23253000", "netIncome": "18453000", "grossProfit": "54927000", "depreciation": "None", "totalRevenue": "63636000", "costOfRevenue": "8709000", "interestIncome": "52348000", "incomeBeforeTax": "22818000", "interestExpense": "10309000", "operatingIncome": "22818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4365000", "reportedCurrency": "USD", "netInterestIncome": "42039000", "nonInterestIncome": "None", "operatingExpenses": "32109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "18453000" }, "balance": { "goodwill": "None", "inventory": "-170834000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "1495589000", "longTermDebt": "104610000", "shortTermDebt": "10692000", "treasuryStock": "-7180000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44084000", "totalLiabilities": "1370259000", "otherCurrentAssets": "170834000", "totalCurrentAssets": "207600000", "currentLongTermDebt": "None", "longTermInvestments": "21347000", "shortTermInvestments": "16347000", "currentNetReceivables": "24562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287989000", "currentAccountsPayable": "14513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7794000", "shortLongTermDebtTotal": "106642000", "totalShareholderEquity": "125330000", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "1246352000", "totalCurrentLiabilities": "1260865000", "otherNonCurrentLiabilities": "4784000", "totalNonCurrentLiabilities": "109394000", "cashAndShortTermInvestments": "166691000", "commonStockSharesOutstanding": "6650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18453000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253303000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8424000", "cashflowFromInvestment": "-316730000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63636000, "cost_of_revenue": 8709000, "gross_profit": 54927000, "research_and_development": null, "selling_general_admin": 18966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22818000, "depreciation_amortisation": 435000, "ebitda": 23253000, "interest_expense": 10309000, "interest_income": null, "other_non_operating": null, "pretax_income": 22818000, "tax_provision": 4365000, "effective_tax_rate": null, "net_income": 18453000, "net_income_continuing_ops": 18453000, "net_income_to_common": 18453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166691000, "short_term_investments": 16347000, "net_receivables": 24562000, "inventory": -170834000, "other_current_assets": null, "total_current_assets": 207600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287989000, "total_assets": 1495589000, "short_term_debt": 10692000, "accounts_payable": 14513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1260865000, "long_term_debt": 104610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109394000, "total_liabilities": 1370259000, "total_debt": 115302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44084000, "total_equity": 125330000, "shares_outstanding": 6650000, "operating_cash_flow": 253303000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316730000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8424000, "free_cash_flow": 256265000, "net_change_in_cash": -55003000 }, "raw_data": { "income": { "ebit": "22818000", "ebitda": "23253000", "netIncome": "18453000", "grossProfit": "54927000", "depreciation": "None", "totalRevenue": "63636000", "costOfRevenue": "8709000", "interestIncome": "52348000", "incomeBeforeTax": "22818000", "interestExpense": "10309000", "operatingIncome": "22818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4365000", "reportedCurrency": "USD", "netInterestIncome": "42039000", "nonInterestIncome": "None", "operatingExpenses": "32109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "18453000" }, "balance": { "goodwill": "None", "inventory": "-170834000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "1495589000", "longTermDebt": "104610000", "shortTermDebt": "10692000", "treasuryStock": "-7180000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44084000", "totalLiabilities": "1370259000", "otherCurrentAssets": "170834000", "totalCurrentAssets": "207600000", "currentLongTermDebt": "None", "longTermInvestments": "21347000", "shortTermInvestments": "16347000", "currentNetReceivables": "24562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287989000", "currentAccountsPayable": "14513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7794000", "shortLongTermDebtTotal": "106642000", "totalShareholderEquity": "125330000", "capitalLeaseObligations": "2032000", "otherCurrentLiabilities": "1246352000", "totalCurrentLiabilities": "1260865000", "otherNonCurrentLiabilities": "4784000", "totalNonCurrentLiabilities": "109394000", "cashAndShortTermInvestments": "166691000", "commonStockSharesOutstanding": "6650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "166691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18453000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253303000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8424000", "cashflowFromInvestment": "-316730000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 102075000, "cost_of_revenue": 25493000, "gross_profit": 76582000, "ebit": 36283000, "ebitda": 36664000, "pretax_income": 36283000, "tax_provision": 6675000, "net_income": 29608000, "net_income_to_common": 29608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221694000, "total_current_assets": 265032000, "total_assets": 1476995000, "short_term_debt": 8048000, "long_term_debt": 229270000, "total_debt": 237318000, "total_liabilities": 1366785000, "total_equity": 110210000, "shares_outstanding": 6107000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -123465000, "capital_expenditure": 385000, "free_cash_flow": -123080000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40640, "ticker_id": 5306, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36283000", "ebitda": "36664000", "netIncome": "29608000", "grossProfit": "76582000", "depreciation": "None", "totalRevenue": "102075000", "costOfRevenue": "25493000", "interestIncome": "42386000", "incomeBeforeTax": "36283000", "interestExpense": "14578000", "operatingIncome": "36283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6675000", "reportedCurrency": "USD", "netInterestIncome": "27808000", "nonInterestIncome": "None", "operatingExpenses": "40299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "29608000" }, "balance": { "goodwill": "None", "inventory": "-226278000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1476995000", "longTermDebt": "229270000", "shortTermDebt": "8048000", "treasuryStock": "-4069000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26479000", "totalLiabilities": "1366785000", "otherCurrentAssets": "226278000", "totalCurrentAssets": "265032000", "currentLongTermDebt": "None", "longTermInvestments": "13701000", "shortTermInvestments": "8701000", "currentNetReceivables": "34637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211963000", "currentAccountsPayable": "21884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5117000", "shortLongTermDebtTotal": "230802000", "totalShareholderEquity": "110210000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "1113070000", "totalCurrentLiabilities": "1134954000", "otherNonCurrentLiabilities": "2561000", "totalNonCurrentLiabilities": "231831000", "cashAndShortTermInvestments": "221694000", "commonStockSharesOutstanding": "6107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29608000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123465000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558934000", "cashflowFromInvestment": "-259754000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102075000, "cost_of_revenue": 25493000, "gross_profit": 76582000, "research_and_development": null, "selling_general_admin": 23329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36283000, "depreciation_amortisation": 381000, "ebitda": 36664000, "interest_expense": 14578000, "interest_income": null, "other_non_operating": null, "pretax_income": 36283000, "tax_provision": 6675000, "effective_tax_rate": null, "net_income": 29608000, "net_income_continuing_ops": 29608000, "net_income_to_common": 29608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221694000, "short_term_investments": 8701000, "net_receivables": 34637000, "inventory": -226278000, "other_current_assets": null, "total_current_assets": 265032000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1211963000, "total_assets": 1476995000, "short_term_debt": 8048000, "accounts_payable": 21884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1134954000, "long_term_debt": 229270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231831000, "total_liabilities": 1366785000, "total_debt": 237318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26479000, "total_equity": 110210000, "shares_outstanding": 6107000, "operating_cash_flow": -123465000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259754000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 558934000, "free_cash_flow": -123080000, "net_change_in_cash": 175715000 }, "raw_data": { "income": { "ebit": "36283000", "ebitda": "36664000", "netIncome": "29608000", "grossProfit": "76582000", "depreciation": "None", "totalRevenue": "102075000", "costOfRevenue": "25493000", "interestIncome": "42386000", "incomeBeforeTax": "36283000", "interestExpense": "14578000", "operatingIncome": "36283000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6675000", "reportedCurrency": "USD", "netInterestIncome": "27808000", "nonInterestIncome": "None", "operatingExpenses": "40299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "23329000", "netIncomeFromContinuingOperations": "29608000" }, "balance": { "goodwill": "None", "inventory": "-226278000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1476995000", "longTermDebt": "229270000", "shortTermDebt": "8048000", "treasuryStock": "-4069000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26479000", "totalLiabilities": "1366785000", "otherCurrentAssets": "226278000", "totalCurrentAssets": "265032000", "currentLongTermDebt": "None", "longTermInvestments": "13701000", "shortTermInvestments": "8701000", "currentNetReceivables": "34637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1211963000", "currentAccountsPayable": "21884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5117000", "shortLongTermDebtTotal": "230802000", "totalShareholderEquity": "110210000", "capitalLeaseObligations": "1532000", "otherCurrentLiabilities": "1113070000", "totalCurrentLiabilities": "1134954000", "otherNonCurrentLiabilities": "2561000", "totalNonCurrentLiabilities": "231831000", "cashAndShortTermInvestments": "221694000", "commonStockSharesOutstanding": "6107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "221694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29608000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-123465000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "558934000", "cashflowFromInvestment": "-259754000", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175715000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 46592000, "cost_of_revenue": 13404000, "gross_profit": 33188000, "ebit": 12041000, "ebitda": 12357000, "pretax_income": 12041000, "tax_provision": 2440000, "net_income": 9601000, "net_income_to_common": 9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45979000, "total_current_assets": 66407000, "total_assets": 880545000, "short_term_debt": 5044000, "long_term_debt": 14806000, "total_debt": 19850000, "total_liabilities": 799881000, "total_equity": 80664000, "shares_outstanding": 4628564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103538000, "capital_expenditure": 443000, "free_cash_flow": -103095000, "dividends_paid": 948495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40645, "ticker_id": 5306, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12041000", "ebitda": "12357000", "netIncome": "9601000", "grossProfit": "33188000", "depreciation": "None", "totalRevenue": "46592000", "costOfRevenue": "13404000", "interestIncome": "34897000", "incomeBeforeTax": "12041000", "interestExpense": "13404000", "operatingIncome": "12041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "21493000", "nonInterestIncome": "None", "operatingExpenses": "21147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "12345000", "netIncomeFromContinuingOperations": "9601000" }, "balance": { "goodwill": "None", "inventory": "-48728000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "880545000", "longTermDebt": "14806000", "shortTermDebt": "5044000", "treasuryStock": "-3389000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2932000", "totalLiabilities": "799881000", "otherCurrentAssets": "48728000", "totalCurrentAssets": "66407000", "currentLongTermDebt": "None", "longTermInvestments": "807188000", "shortTermInvestments": "8174000", "currentNetReceivables": "12254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814138000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3991000", "shortLongTermDebtTotal": "45783000", "totalShareholderEquity": "80664000", "capitalLeaseObligations": "1960000", "otherCurrentLiabilities": "746323000", "totalCurrentLiabilities": "753169000", "otherNonCurrentLiabilities": "2889000", "totalNonCurrentLiabilities": "46712000", "cashAndShortTermInvestments": "45979000", "commonStockSharesOutstanding": "4628564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9601000", "profitLoss": "None", "dividendPayout": "948495000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103538000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193515000", "cashflowFromInvestment": "-111402000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46592000, "cost_of_revenue": 13404000, "gross_profit": 33188000, "research_and_development": null, "selling_general_admin": 12345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12041000, "depreciation_amortisation": 316000, "ebitda": 12357000, "interest_expense": 13404000, "interest_income": null, "other_non_operating": null, "pretax_income": 12041000, "tax_provision": 2440000, "effective_tax_rate": null, "net_income": 9601000, "net_income_continuing_ops": 9601000, "net_income_to_common": 9601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45979000, "short_term_investments": 8174000, "net_receivables": 12254000, "inventory": -48728000, "other_current_assets": null, "total_current_assets": 66407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814138000, "total_assets": 880545000, "short_term_debt": 5044000, "accounts_payable": 6846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753169000, "long_term_debt": 14806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46712000, "total_liabilities": 799881000, "total_debt": 19850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2932000, "total_equity": 80664000, "shares_outstanding": 4628564, "operating_cash_flow": -103538000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111402000, "dividends_paid": 948495000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193515000, "free_cash_flow": -103095000, "net_change_in_cash": -21425000 }, "raw_data": { "income": { "ebit": "12041000", "ebitda": "12357000", "netIncome": "9601000", "grossProfit": "33188000", "depreciation": "None", "totalRevenue": "46592000", "costOfRevenue": "13404000", "interestIncome": "34897000", "incomeBeforeTax": "12041000", "interestExpense": "13404000", "operatingIncome": "12041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2440000", "reportedCurrency": "USD", "netInterestIncome": "21493000", "nonInterestIncome": "None", "operatingExpenses": "21147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000", "sellingGeneralAndAdministrative": "12345000", "netIncomeFromContinuingOperations": "9601000" }, "balance": { "goodwill": "None", "inventory": "-48728000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "880545000", "longTermDebt": "14806000", "shortTermDebt": "5044000", "treasuryStock": "-3389000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2932000", "totalLiabilities": "799881000", "otherCurrentAssets": "48728000", "totalCurrentAssets": "66407000", "currentLongTermDebt": "None", "longTermInvestments": "807188000", "shortTermInvestments": "8174000", "currentNetReceivables": "12254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814138000", "currentAccountsPayable": "6846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3991000", "shortLongTermDebtTotal": "45783000", "totalShareholderEquity": "80664000", "capitalLeaseObligations": "1960000", "otherCurrentLiabilities": "746323000", "totalCurrentLiabilities": "753169000", "otherNonCurrentLiabilities": "2889000", "totalNonCurrentLiabilities": "46712000", "cashAndShortTermInvestments": "45979000", "commonStockSharesOutstanding": "4628564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9601000", "profitLoss": "None", "dividendPayout": "948495000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103538000", "capitalExpenditures": "443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193515000", "cashflowFromInvestment": "-111402000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948495000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21425000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 27486000, "cost_of_revenue": 6997000, "gross_profit": 20489000, "ebit": 5330000, "ebitda": 5578000, "pretax_income": 5330000, "tax_provision": 1057000, "net_income": 4273000, "net_income_to_common": 4273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67404000, "total_current_assets": 84376000, "total_assets": 665025000, "short_term_debt": 3500000, "long_term_debt": 14767000, "total_debt": 18267000, "total_liabilities": 619466000, "total_equity": 45559000, "shares_outstanding": 4343730, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11810000, "capital_expenditure": 612000, "free_cash_flow": -11198000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40650, "ticker_id": 5306, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5330000", "ebitda": "5578000", "netIncome": "4273000", "grossProfit": "20489000", "depreciation": "None", "totalRevenue": "27486000", "costOfRevenue": "6997000", "interestIncome": "24690000", "incomeBeforeTax": "5330000", "interestExpense": "6997000", "operatingIncome": "5330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "17693000", "nonInterestIncome": "None", "operatingExpenses": "15159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "9183000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "0", "inventory": "-69623000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "665025000", "longTermDebt": "14767000", "shortTermDebt": "3500000", "treasuryStock": "-3366000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "619466000", "otherCurrentAssets": "69623000", "totalCurrentAssets": "84376000", "currentLongTermDebt": "3500000", "longTermInvestments": "578182000", "shortTermInvestments": "10114000", "currentNetReceivables": "6858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580649000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3864000", "shortLongTermDebtTotal": "34267000", "totalShareholderEquity": "45559000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "579786000", "totalCurrentLiabilities": "584372000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "35094000", "cashAndShortTermInvestments": "67404000", "commonStockSharesOutstanding": "4343730", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "67404000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4273000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11810000", "capitalExpenditures": "612000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "177382000", "cashflowFromInvestment": "-143766000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27486000, "cost_of_revenue": 6997000, "gross_profit": 20489000, "research_and_development": 0, "selling_general_admin": 9183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5330000, "depreciation_amortisation": 248000, "ebitda": 5578000, "interest_expense": 6997000, "interest_income": null, "other_non_operating": null, "pretax_income": 5330000, "tax_provision": 1057000, "effective_tax_rate": null, "net_income": 4273000, "net_income_continuing_ops": 4273000, "net_income_to_common": 4273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67404000, "short_term_investments": 10114000, "net_receivables": 6858000, "inventory": -69623000, "other_current_assets": null, "total_current_assets": 84376000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580649000, "total_assets": 665025000, "short_term_debt": 3500000, "accounts_payable": 4586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584372000, "long_term_debt": 14767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35094000, "total_liabilities": 619466000, "total_debt": 18267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12752000, "total_equity": 45559000, "shares_outstanding": 4343730, "operating_cash_flow": -11810000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143766000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177382000, "free_cash_flow": -11198000, "net_change_in_cash": 21806000 }, "raw_data": { "income": { "ebit": "5330000", "ebitda": "5578000", "netIncome": "4273000", "grossProfit": "20489000", "depreciation": "None", "totalRevenue": "27486000", "costOfRevenue": "6997000", "interestIncome": "24690000", "incomeBeforeTax": "5330000", "interestExpense": "6997000", "operatingIncome": "5330000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1057000", "reportedCurrency": "USD", "netInterestIncome": "17693000", "nonInterestIncome": "None", "operatingExpenses": "15159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "9183000", "netIncomeFromContinuingOperations": "4273000" }, "balance": { "goodwill": "0", "inventory": "-69623000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "665025000", "longTermDebt": "14767000", "shortTermDebt": "3500000", "treasuryStock": "-3366000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-12752000", "totalLiabilities": "619466000", "otherCurrentAssets": "69623000", "totalCurrentAssets": "84376000", "currentLongTermDebt": "3500000", "longTermInvestments": "578182000", "shortTermInvestments": "10114000", "currentNetReceivables": "6858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580649000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3864000", "shortLongTermDebtTotal": "34267000", "totalShareholderEquity": "45559000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "579786000", "totalCurrentLiabilities": "584372000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "35094000", "cashAndShortTermInvestments": "67404000", "commonStockSharesOutstanding": "4343730", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "67404000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4273000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11810000", "capitalExpenditures": "612000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "177382000", "cashflowFromInvestment": "-143766000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 29617000, "cost_of_revenue": 15414000, "gross_profit": 14203000, "ebit": 5892000, "ebitda": 5892000, "pretax_income": 5892000, "tax_provision": 868000, "net_income": 5024000, "net_income_to_common": 5024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267759000, "total_current_assets": 338464000, "total_assets": 2145775999, "short_term_debt": 100973000, "long_term_debt": 116021000, "total_debt": 216994000, "total_liabilities": 1956821000, "total_equity": 188955000, "shares_outstanding": 6308071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4729000, "capital_expenditure": 109000, "free_cash_flow": 4838000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40613, "ticker_id": 5306, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5892000", "netIncome": "5024000", "grossProfit": "14203000", "depreciation": "None", "totalRevenue": "29617000", "costOfRevenue": "15414000", "interestIncome": "27988000", "incomeBeforeTax": "5892000", "interestExpense": "14810000", "operatingIncome": "5892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "13178000", "nonInterestIncome": "None", "operatingExpenses": "8311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "5024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2145775999", "longTermDebt": "116021000", "shortTermDebt": "100973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108324000", "totalLiabilities": "1956821000", "otherCurrentAssets": "3634000", "totalCurrentAssets": "338464000", "currentLongTermDebt": "None", "longTermInvestments": "17395000", "shortTermInvestments": "17495000", "currentNetReceivables": "49576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122092000", "totalShareholderEquity": "188955000", "capitalLeaseObligations": "6071000", "otherCurrentLiabilities": "1810734000", "totalCurrentLiabilities": "1911707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45114000", "cashAndShortTermInvestments": "267759000", "commonStockSharesOutstanding": "6308071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4869000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4729000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26779000", "cashflowFromInvestment": "-22721000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29617000, "cost_of_revenue": 15414000, "gross_profit": 14203000, "research_and_development": null, "selling_general_admin": 4755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5892000, "depreciation_amortisation": null, "ebitda": 5892000, "interest_expense": 14810000, "interest_income": null, "other_non_operating": null, "pretax_income": 5892000, "tax_provision": 868000, "effective_tax_rate": null, "net_income": 5024000, "net_income_continuing_ops": 5024000, "net_income_to_common": 5024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267759000, "short_term_investments": 17495000, "net_receivables": 49576000, "inventory": null, "other_current_assets": null, "total_current_assets": 338464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1807312000, "total_assets": 2145775999, "short_term_debt": 100973000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911707000, "long_term_debt": 116021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45114000, "total_liabilities": 1956821000, "total_debt": 216994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108324000, "total_equity": 188955000, "shares_outstanding": 6308071, "operating_cash_flow": 4729000, "stock_based_compensation": 366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22721000, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26779000, "free_cash_flow": 4838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5892000", "netIncome": "5024000", "grossProfit": "14203000", "depreciation": "None", "totalRevenue": "29617000", "costOfRevenue": "15414000", "interestIncome": "27988000", "incomeBeforeTax": "5892000", "interestExpense": "14810000", "operatingIncome": "5892000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "868000", "reportedCurrency": "USD", "netInterestIncome": "13178000", "nonInterestIncome": "None", "operatingExpenses": "8311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "5024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2145775999", "longTermDebt": "116021000", "shortTermDebt": "100973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "108324000", "totalLiabilities": "1956821000", "otherCurrentAssets": "3634000", "totalCurrentAssets": "338464000", "currentLongTermDebt": "None", "longTermInvestments": "17395000", "shortTermInvestments": "17495000", "currentNetReceivables": "49576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1807312000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122092000", "totalShareholderEquity": "188955000", "capitalLeaseObligations": "6071000", "otherCurrentLiabilities": "1810734000", "totalCurrentLiabilities": "1911707000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45114000", "cashAndShortTermInvestments": "267759000", "commonStockSharesOutstanding": "6308071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "267759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4869000", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4729000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26779000", "cashflowFromInvestment": "-22721000", "stockBasedCompensation": "366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 31486000, "cost_of_revenue": 16913000, "gross_profit": 14573000, "ebit": 6835000, "ebitda": 6835000, "pretax_income": 6835000, "tax_provision": 1099000, "net_income": 5559000, "net_income_to_common": 5559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258971999, "total_current_assets": 259072000, "total_assets": 2117321000, "short_term_debt": 16919000, "long_term_debt": 116003000, "total_debt": 132922000, "total_liabilities": 1932895000, "total_equity": 184426000, "shares_outstanding": 6350488, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3046000, "capital_expenditure": 223000, "free_cash_flow": 3269000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40614, "ticker_id": 5306, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6835000", "netIncome": "5559000", "grossProfit": "14573000", "depreciation": "None", "totalRevenue": "31486000", "costOfRevenue": "16913000", "interestIncome": "29919000", "incomeBeforeTax": "6835000", "interestExpense": "15744000", "operatingIncome": "6835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099000", "reportedCurrency": "USD", "netInterestIncome": "14175000", "nonInterestIncome": "None", "operatingExpenses": "7738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643000", "netIncomeFromContinuingOperations": "5736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2117321000", "longTermDebt": "116003000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "1932895000", "otherCurrentAssets": "-26051000", "totalCurrentAssets": "259072000", "currentLongTermDebt": "None", "longTermInvestments": "17496000", "shortTermInvestments": "17496000", "currentNetReceivables": "8655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "184426000", "capitalLeaseObligations": "5878000", "otherCurrentLiabilities": "285523000", "totalCurrentLiabilities": "16919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915976000", "cashAndShortTermInvestments": "258971999", "commonStockSharesOutstanding": "6350488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258971999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5736000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3046000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169000", "cashflowFromInvestment": "-18604000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31486000, "cost_of_revenue": 16913000, "gross_profit": 14573000, "research_and_development": null, "selling_general_admin": 643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6835000, "depreciation_amortisation": null, "ebitda": 6835000, "interest_expense": 15744000, "interest_income": null, "other_non_operating": null, "pretax_income": 6835000, "tax_provision": 1099000, "effective_tax_rate": null, "net_income": 5559000, "net_income_continuing_ops": 5736000, "net_income_to_common": 5559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258971999, "short_term_investments": 17496000, "net_receivables": 8655000, "inventory": null, "other_current_assets": null, "total_current_assets": 259072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858349000, "total_assets": 2117321000, "short_term_debt": 16919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16919000, "long_term_debt": 116003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915976000, "total_liabilities": 1932895000, "total_debt": 132922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103883000, "total_equity": 184426000, "shares_outstanding": 6350488, "operating_cash_flow": 3046000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18604000, "dividends_paid": 520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2169000, "free_cash_flow": 3269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6835000", "netIncome": "5559000", "grossProfit": "14573000", "depreciation": "None", "totalRevenue": "31486000", "costOfRevenue": "16913000", "interestIncome": "29919000", "incomeBeforeTax": "6835000", "interestExpense": "15744000", "operatingIncome": "6835000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1099000", "reportedCurrency": "USD", "netInterestIncome": "14175000", "nonInterestIncome": "None", "operatingExpenses": "7738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "643000", "netIncomeFromContinuingOperations": "5736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2117321000", "longTermDebt": "116003000", "shortTermDebt": "16919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103883000", "totalLiabilities": "1932895000", "otherCurrentAssets": "-26051000", "totalCurrentAssets": "259072000", "currentLongTermDebt": "None", "longTermInvestments": "17496000", "shortTermInvestments": "17496000", "currentNetReceivables": "8655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121881000", "totalShareholderEquity": "184426000", "capitalLeaseObligations": "5878000", "otherCurrentLiabilities": "285523000", "totalCurrentLiabilities": "16919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915976000", "cashAndShortTermInvestments": "258971999", "commonStockSharesOutstanding": "6350488", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "258971999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5736000", "profitLoss": "None", "dividendPayout": "520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3046000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2169000", "cashflowFromInvestment": "-18604000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 31886000, "cost_of_revenue": 21648000, "gross_profit": 10238000, "ebit": 2713000, "ebitda": 2829000, "pretax_income": 2713000, "tax_provision": 373000, "net_income": 2340000, "net_income_to_common": 2340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272461000, "total_current_assets": 277265000, "total_assets": 2111017000, "short_term_debt": null, "long_term_debt": 115985000, "total_debt": 115985000, "total_liabilities": 1931726000, "total_equity": 179291000, "shares_outstanding": 6346243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5480000, "capital_expenditure": 263000, "free_cash_flow": 5743000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40616, "ticker_id": 5306, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2713000", "ebitda": "2829000", "netIncome": "2340000", "grossProfit": "10238000", "depreciation": "None", "totalRevenue": "31886000", "costOfRevenue": "21648000", "interestIncome": "30215000", "incomeBeforeTax": "2713000", "interestExpense": "16579000", "operatingIncome": "2713000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "13636000", "nonInterestIncome": "None", "operatingExpenses": "7525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "4542000", "netIncomeFromContinuingOperations": "2340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2111017000", "longTermDebt": "115985000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98667000", "totalLiabilities": "1931726000", "otherCurrentAssets": "None", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "9199000", "shortTermInvestments": "999000", "currentNetReceivables": "3805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122018000", "totalShareholderEquity": "179291000", "capitalLeaseObligations": "6033000", "otherCurrentLiabilities": "1778606000", "totalCurrentLiabilities": "1778606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153120000", "cashAndShortTermInvestments": "272461000", "commonStockSharesOutstanding": "6346243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2340000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5480000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30737000", "cashflowFromInvestment": "21934000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31886000, "cost_of_revenue": 21648000, "gross_profit": 10238000, "research_and_development": null, "selling_general_admin": 4542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2713000, "depreciation_amortisation": 116000, "ebitda": 2829000, "interest_expense": 16579000, "interest_income": null, "other_non_operating": null, "pretax_income": 2713000, "tax_provision": 373000, "effective_tax_rate": null, "net_income": 2340000, "net_income_continuing_ops": 2340000, "net_income_to_common": 2340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272461000, "short_term_investments": 999000, "net_receivables": 3805000, "inventory": null, "other_current_assets": null, "total_current_assets": 277265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833752000, "total_assets": 2111017000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778606000, "long_term_debt": 115985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153120000, "total_liabilities": 1931726000, "total_debt": 115985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98667000, "total_equity": 179291000, "shares_outstanding": 6346243, "operating_cash_flow": 5480000, "stock_based_compensation": 370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21934000, "dividends_paid": 519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30737000, "free_cash_flow": 5743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2713000", "ebitda": "2829000", "netIncome": "2340000", "grossProfit": "10238000", "depreciation": "None", "totalRevenue": "31886000", "costOfRevenue": "21648000", "interestIncome": "30215000", "incomeBeforeTax": "2713000", "interestExpense": "16579000", "operatingIncome": "2713000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "373000", "reportedCurrency": "USD", "netInterestIncome": "13636000", "nonInterestIncome": "None", "operatingExpenses": "7525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "4542000", "netIncomeFromContinuingOperations": "2340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2111017000", "longTermDebt": "115985000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98667000", "totalLiabilities": "1931726000", "otherCurrentAssets": "None", "totalCurrentAssets": "277265000", "currentLongTermDebt": "None", "longTermInvestments": "9199000", "shortTermInvestments": "999000", "currentNetReceivables": "3805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833752000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122018000", "totalShareholderEquity": "179291000", "capitalLeaseObligations": "6033000", "otherCurrentLiabilities": "1778606000", "totalCurrentLiabilities": "1778606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153120000", "cashAndShortTermInvestments": "272461000", "commonStockSharesOutstanding": "6346243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "272461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2340000", "profitLoss": "None", "dividendPayout": "519000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5480000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30737000", "cashflowFromInvestment": "21934000", "stockBasedCompensation": "370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 31743000, "cost_of_revenue": 17785000, "gross_profit": 13958000, "ebit": 6400000, "ebitda": 6518000, "pretax_income": 6400000, "tax_provision": 1365000, "net_income": 4880000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275784000, "total_current_assets": 281770000, "total_assets": 2133537000, "short_term_debt": null, "long_term_debt": 115966000, "total_debt": 115966000, "total_liabilities": 1956514000, "total_equity": 177023000, "shares_outstanding": 6344833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7956000, "capital_expenditure": 115000, "free_cash_flow": 8071000, "dividends_paid": 456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40617, "ticker_id": 5306, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6400000", "ebitda": "6518000", "netIncome": "4880000", "grossProfit": "13958000", "depreciation": "None", "totalRevenue": "31743000", "costOfRevenue": "17785000", "interestIncome": "30206000", "incomeBeforeTax": "6400000", "interestExpense": "16358000", "operatingIncome": "6400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1365000", "reportedCurrency": "USD", "netInterestIncome": "13848000", "nonInterestIncome": "None", "operatingExpenses": "7558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "5035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2133537000", "longTermDebt": "115966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96846000", "totalLiabilities": "1956514000", "otherCurrentAssets": "-4990000", "totalCurrentAssets": "281770000", "currentLongTermDebt": "None", "longTermInvestments": "8996000", "shortTermInvestments": "996000", "currentNetReceivables": "4990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121898000", "totalShareholderEquity": "177023000", "capitalLeaseObligations": "5932000", "otherCurrentLiabilities": "1809848000", "totalCurrentLiabilities": "1809848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146666000", "cashAndShortTermInvestments": "275784000", "commonStockSharesOutstanding": "6344833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5035000", "profitLoss": "None", "dividendPayout": "456000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7956000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32184000", "cashflowFromInvestment": "-5442000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31743000, "cost_of_revenue": 17785000, "gross_profit": 13958000, "research_and_development": null, "selling_general_admin": 899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6400000, "depreciation_amortisation": 118000, "ebitda": 6518000, "interest_expense": 16358000, "interest_income": null, "other_non_operating": null, "pretax_income": 6400000, "tax_provision": 1365000, "effective_tax_rate": null, "net_income": 4880000, "net_income_continuing_ops": 5035000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275784000, "short_term_investments": 996000, "net_receivables": 4990000, "inventory": null, "other_current_assets": null, "total_current_assets": 281770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851767000, "total_assets": 2133537000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809848000, "long_term_debt": 115966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146666000, "total_liabilities": 1956514000, "total_debt": 115966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96846000, "total_equity": 177023000, "shares_outstanding": 6344833, "operating_cash_flow": 7956000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5442000, "dividends_paid": 456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32184000, "free_cash_flow": 8071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6400000", "ebitda": "6518000", "netIncome": "4880000", "grossProfit": "13958000", "depreciation": "None", "totalRevenue": "31743000", "costOfRevenue": "17785000", "interestIncome": "30206000", "incomeBeforeTax": "6400000", "interestExpense": "16358000", "operatingIncome": "6400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1365000", "reportedCurrency": "USD", "netInterestIncome": "13848000", "nonInterestIncome": "None", "operatingExpenses": "7558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "5035000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2133537000", "longTermDebt": "115966000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96846000", "totalLiabilities": "1956514000", "otherCurrentAssets": "-4990000", "totalCurrentAssets": "281770000", "currentLongTermDebt": "None", "longTermInvestments": "8996000", "shortTermInvestments": "996000", "currentNetReceivables": "4990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851767000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121898000", "totalShareholderEquity": "177023000", "capitalLeaseObligations": "5932000", "otherCurrentLiabilities": "1809848000", "totalCurrentLiabilities": "1809848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146666000", "cashAndShortTermInvestments": "275784000", "commonStockSharesOutstanding": "6344833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "275784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5035000", "profitLoss": "None", "dividendPayout": "456000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7956000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32184000", "cashflowFromInvestment": "-5442000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 30081000, "cost_of_revenue": 16873000, "gross_profit": 13208000, "ebit": 5579000, "ebitda": 5697000, "pretax_income": 5579000, "tax_provision": 1149000, "net_income": 4430000, "net_income_to_common": 4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241086000, "total_current_assets": 248321000, "total_assets": 2094681000, "short_term_debt": 16748999, "long_term_debt": 107698000, "total_debt": 124446999, "total_liabilities": 1921999000, "total_equity": 172682000, "shares_outstanding": 6285649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2206000, "capital_expenditure": 54000, "free_cash_flow": 2260000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40618, "ticker_id": 5306, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5579000", "ebitda": "5697000", "netIncome": "4430000", "grossProfit": "13208000", "depreciation": "None", "totalRevenue": "30081000", "costOfRevenue": "16873000", "interestIncome": "29026000", "incomeBeforeTax": "5579000", "interestExpense": "16291000", "operatingIncome": "5579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "12735000", "nonInterestIncome": "None", "operatingExpenses": "7629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "4952000", "netIncomeFromContinuingOperations": "4430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2094681000", "longTermDebt": "107698000", "shortTermDebt": "16748999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92267000", "totalLiabilities": "1921999000", "otherCurrentAssets": "-7700000", "totalCurrentAssets": "248321000", "currentLongTermDebt": "None", "longTermInvestments": "8793000", "shortTermInvestments": "993000", "currentNetReceivables": "6242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113781000", "totalShareholderEquity": "172682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "1783689000", "totalCurrentLiabilities": "1783689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138310000", "cashAndShortTermInvestments": "241086000", "commonStockSharesOutstanding": "6285649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4430000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2206000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26436000", "cashflowFromInvestment": "-22928000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30081000, "cost_of_revenue": 16873000, "gross_profit": 13208000, "research_and_development": null, "selling_general_admin": 4952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5579000, "depreciation_amortisation": 118000, "ebitda": 5697000, "interest_expense": 16291000, "interest_income": null, "other_non_operating": null, "pretax_income": 5579000, "tax_provision": 1149000, "effective_tax_rate": null, "net_income": 4430000, "net_income_continuing_ops": 4430000, "net_income_to_common": 4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241086000, "short_term_investments": 993000, "net_receivables": 6242000, "inventory": null, "other_current_assets": null, "total_current_assets": 248321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846360000, "total_assets": 2094681000, "short_term_debt": 16748999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783689000, "long_term_debt": 107698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138310000, "total_liabilities": 1921999000, "total_debt": 124446999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92267000, "total_equity": 172682000, "shares_outstanding": 6285649, "operating_cash_flow": 2206000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22928000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26436000, "free_cash_flow": 2260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5579000", "ebitda": "5697000", "netIncome": "4430000", "grossProfit": "13208000", "depreciation": "None", "totalRevenue": "30081000", "costOfRevenue": "16873000", "interestIncome": "29026000", "incomeBeforeTax": "5579000", "interestExpense": "16291000", "operatingIncome": "5579000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "12735000", "nonInterestIncome": "None", "operatingExpenses": "7629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "4952000", "netIncomeFromContinuingOperations": "4430000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2094681000", "longTermDebt": "107698000", "shortTermDebt": "16748999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92267000", "totalLiabilities": "1921999000", "otherCurrentAssets": "-7700000", "totalCurrentAssets": "248321000", "currentLongTermDebt": "None", "longTermInvestments": "8793000", "shortTermInvestments": "993000", "currentNetReceivables": "6242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846360000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113781000", "totalShareholderEquity": "172682000", "capitalLeaseObligations": "6083000", "otherCurrentLiabilities": "1783689000", "totalCurrentLiabilities": "1783689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138310000", "cashAndShortTermInvestments": "241086000", "commonStockSharesOutstanding": "6285649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4430000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2206000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26436000", "cashflowFromInvestment": "-22928000", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 30977000, "cost_of_revenue": 18840000, "gross_profit": 12137000, "ebit": 5165000, "ebitda": 5280000, "pretax_income": 5165000, "tax_provision": 748000, "net_income": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235372000, "total_current_assets": 251735000, "total_assets": 2065523000, "short_term_debt": 996000, "long_term_debt": 107680000, "total_debt": 108676000, "total_liabilities": 1897086000, "total_equity": 168437000, "shares_outstanding": 6328710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12633000, "capital_expenditure": 227000, "free_cash_flow": 12860000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40619, "ticker_id": 5306, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5165000", "ebitda": "5280000", "netIncome": "4417000", "grossProfit": "12137000", "depreciation": "None", "totalRevenue": "30977000", "costOfRevenue": "18840000", "interestIncome": "29813000", "incomeBeforeTax": "5165000", "interestExpense": "17459000", "operatingIncome": "5165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "12354000", "nonInterestIncome": "None", "operatingExpenses": "6972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2065523000", "longTermDebt": "107680000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88290000", "totalLiabilities": "1897086000", "otherCurrentAssets": "100000", "totalCurrentAssets": "251735000", "currentLongTermDebt": "None", "longTermInvestments": "13683000", "shortTermInvestments": "8683000", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909000", "totalShareholderEquity": "168437000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "1755795000", "totalCurrentLiabilities": "1755795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141291000", "cashAndShortTermInvestments": "235372000", "commonStockSharesOutstanding": "6328710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12633000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5210000", "cashflowFromInvestment": "-5671000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30977000, "cost_of_revenue": 18840000, "gross_profit": 12137000, "research_and_development": null, "selling_general_admin": 4205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5165000, "depreciation_amortisation": 115000, "ebitda": 5280000, "interest_expense": 17459000, "interest_income": null, "other_non_operating": null, "pretax_income": 5165000, "tax_provision": 748000, "effective_tax_rate": null, "net_income": 4417000, "net_income_continuing_ops": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235372000, "short_term_investments": 8683000, "net_receivables": 7680000, "inventory": null, "other_current_assets": null, "total_current_assets": 251735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813788000, "total_assets": 2065523000, "short_term_debt": 996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1755795000, "long_term_debt": 107680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141291000, "total_liabilities": 1897086000, "total_debt": 108676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88290000, "total_equity": 168437000, "shares_outstanding": 6328710, "operating_cash_flow": 12633000, "stock_based_compensation": 313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5671000, "dividends_paid": 453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5210000, "free_cash_flow": 12860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5165000", "ebitda": "5280000", "netIncome": "4417000", "grossProfit": "12137000", "depreciation": "None", "totalRevenue": "30977000", "costOfRevenue": "18840000", "interestIncome": "29813000", "incomeBeforeTax": "5165000", "interestExpense": "17459000", "operatingIncome": "5165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "12354000", "nonInterestIncome": "None", "operatingExpenses": "6972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2065523000", "longTermDebt": "107680000", "shortTermDebt": "996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88290000", "totalLiabilities": "1897086000", "otherCurrentAssets": "100000", "totalCurrentAssets": "251735000", "currentLongTermDebt": "None", "longTermInvestments": "13683000", "shortTermInvestments": "8683000", "currentNetReceivables": "7680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813788000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113909000", "totalShareholderEquity": "168437000", "capitalLeaseObligations": "6229000", "otherCurrentLiabilities": "1755795000", "totalCurrentLiabilities": "1755795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141291000", "cashAndShortTermInvestments": "235372000", "commonStockSharesOutstanding": "6328710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "453000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12633000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5210000", "cashflowFromInvestment": "-5671000", "stockBasedCompensation": "313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 31369000, "cost_of_revenue": 19094000, "gross_profit": 12275000, "ebit": 5282000, "ebitda": 5401000, "pretax_income": 5282000, "tax_provision": 1077000, "net_income": 4205000, "net_income_to_common": 4205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233620000, "total_current_assets": 251386000, "total_assets": 2066494000, "short_term_debt": 16268999, "long_term_debt": 123662000, "total_debt": 139930999, "total_liabilities": 1902491000, "total_equity": 164003000, "shares_outstanding": 6293908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1264000, "capital_expenditure": 28000, "free_cash_flow": -1236000, "dividends_paid": 388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40621, "ticker_id": 5306, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5282000", "ebitda": "5401000", "netIncome": "4205000", "grossProfit": "12275000", "depreciation": "None", "totalRevenue": "31369000", "costOfRevenue": "19094000", "interestIncome": "29829000", "incomeBeforeTax": "5282000", "interestExpense": "18536000", "operatingIncome": "5282000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1077000", "reportedCurrency": "USD", "netInterestIncome": "11293000", "nonInterestIncome": "None", "operatingExpenses": "6993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "4205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2066494000", "longTermDebt": "123662000", "shortTermDebt": "16268999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84326000", "totalLiabilities": "1902491000", "otherCurrentAssets": "233620000", "totalCurrentAssets": "251386000", "currentLongTermDebt": "None", "longTermInvestments": "13690000", "shortTermInvestments": "8690000", "currentNetReceivables": "9076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130049000", "totalShareholderEquity": "164003000", "capitalLeaseObligations": "6387000", "otherCurrentLiabilities": "1745576000", "totalCurrentLiabilities": "1745576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156915000", "cashAndShortTermInvestments": "233620000", "commonStockSharesOutstanding": "6293908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205000", "profitLoss": "None", "dividendPayout": "388000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1264000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21265000", "cashflowFromInvestment": "-28256000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31369000, "cost_of_revenue": 19094000, "gross_profit": 12275000, "research_and_development": null, "selling_general_admin": 4266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5282000, "depreciation_amortisation": 119000, "ebitda": 5401000, "interest_expense": 18536000, "interest_income": null, "other_non_operating": null, "pretax_income": 5282000, "tax_provision": 1077000, "effective_tax_rate": null, "net_income": 4205000, "net_income_continuing_ops": 4205000, "net_income_to_common": 4205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233620000, "short_term_investments": 8690000, "net_receivables": 9076000, "inventory": null, "other_current_assets": null, "total_current_assets": 251386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815108000, "total_assets": 2066494000, "short_term_debt": 16268999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745576000, "long_term_debt": 123662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156915000, "total_liabilities": 1902491000, "total_debt": 139930999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84326000, "total_equity": 164003000, "shares_outstanding": 6293908, "operating_cash_flow": -1264000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28256000, "dividends_paid": 388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21265000, "free_cash_flow": -1236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5282000", "ebitda": "5401000", "netIncome": "4205000", "grossProfit": "12275000", "depreciation": "None", "totalRevenue": "31369000", "costOfRevenue": "19094000", "interestIncome": "29829000", "incomeBeforeTax": "5282000", "interestExpense": "18536000", "operatingIncome": "5282000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1077000", "reportedCurrency": "USD", "netInterestIncome": "11293000", "nonInterestIncome": "None", "operatingExpenses": "6993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "4266000", "netIncomeFromContinuingOperations": "4205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2066494000", "longTermDebt": "123662000", "shortTermDebt": "16268999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84326000", "totalLiabilities": "1902491000", "otherCurrentAssets": "233620000", "totalCurrentAssets": "251386000", "currentLongTermDebt": "None", "longTermInvestments": "13690000", "shortTermInvestments": "8690000", "currentNetReceivables": "9076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130049000", "totalShareholderEquity": "164003000", "capitalLeaseObligations": "6387000", "otherCurrentLiabilities": "1745576000", "totalCurrentLiabilities": "1745576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156915000", "cashAndShortTermInvestments": "233620000", "commonStockSharesOutstanding": "6293908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4205000", "profitLoss": "None", "dividendPayout": "388000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1264000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21265000", "cashflowFromInvestment": "-28256000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 30274000, "cost_of_revenue": 21509000, "gross_profit": 8765000, "ebit": 1932000, "ebitda": 2054000, "pretax_income": 1932000, "tax_provision": 237000, "net_income": 1695000, "net_income_to_common": 1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241875000, "total_current_assets": 260621000, "total_assets": 2040634000, "short_term_debt": 18995000, "long_term_debt": 152143000, "total_debt": 171138000, "total_liabilities": 1881044000, "total_equity": 159590000, "shares_outstanding": 6256457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3981000, "capital_expenditure": 8000, "free_cash_flow": 3989000, "dividends_paid": 387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40622, "ticker_id": 5306, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1932000", "ebitda": "2054000", "netIncome": "1695000", "grossProfit": "8765000", "depreciation": "None", "totalRevenue": "30274000", "costOfRevenue": "21509000", "interestIncome": "29151000", "incomeBeforeTax": "1932000", "interestExpense": "17948000", "operatingIncome": "1932000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "11203000", "nonInterestIncome": "None", "operatingExpenses": "6833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "4263000", "netIncomeFromContinuingOperations": "1695000" }, "balance": { "goodwill": "None", "inventory": "-252198000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2040634000", "longTermDebt": "152143000", "shortTermDebt": "18995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80509000", "totalLiabilities": "1881044000", "otherCurrentAssets": "251434000", "totalCurrentAssets": "260621000", "currentLongTermDebt": "None", "longTermInvestments": "13323000", "shortTermInvestments": "8323000", "currentNetReceivables": "10423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157092000", "totalShareholderEquity": "159590000", "capitalLeaseObligations": "4949000", "otherCurrentLiabilities": "1696476000", "totalCurrentLiabilities": "1696476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184568000", "cashAndShortTermInvestments": "241875000", "commonStockSharesOutstanding": "6256457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1695000", "profitLoss": "None", "dividendPayout": "387000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3981000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000", "cashflowFromInvestment": "2715000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30274000, "cost_of_revenue": 21509000, "gross_profit": 8765000, "research_and_development": null, "selling_general_admin": 4263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1932000, "depreciation_amortisation": 122000, "ebitda": 2054000, "interest_expense": 17948000, "interest_income": null, "other_non_operating": null, "pretax_income": 1932000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": 1695000, "net_income_continuing_ops": 1695000, "net_income_to_common": 1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241875000, "short_term_investments": 8323000, "net_receivables": 10423000, "inventory": -252198000, "other_current_assets": null, "total_current_assets": 260621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780013000, "total_assets": 2040634000, "short_term_debt": 18995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1696476000, "long_term_debt": 152143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184568000, "total_liabilities": 1881044000, "total_debt": 171138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80509000, "total_equity": 159590000, "shares_outstanding": 6256457, "operating_cash_flow": 3981000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2715000, "dividends_paid": 387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1813000, "free_cash_flow": 3989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1932000", "ebitda": "2054000", "netIncome": "1695000", "grossProfit": "8765000", "depreciation": "None", "totalRevenue": "30274000", "costOfRevenue": "21509000", "interestIncome": "29151000", "incomeBeforeTax": "1932000", "interestExpense": "17948000", "operatingIncome": "1932000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "11203000", "nonInterestIncome": "None", "operatingExpenses": "6833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "4263000", "netIncomeFromContinuingOperations": "1695000" }, "balance": { "goodwill": "None", "inventory": "-252198000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2040634000", "longTermDebt": "152143000", "shortTermDebt": "18995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80509000", "totalLiabilities": "1881044000", "otherCurrentAssets": "251434000", "totalCurrentAssets": "260621000", "currentLongTermDebt": "None", "longTermInvestments": "13323000", "shortTermInvestments": "8323000", "currentNetReceivables": "10423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780013000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157092000", "totalShareholderEquity": "159590000", "capitalLeaseObligations": "4949000", "otherCurrentLiabilities": "1696476000", "totalCurrentLiabilities": "1696476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184568000", "cashAndShortTermInvestments": "241875000", "commonStockSharesOutstanding": "6256457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1695000", "profitLoss": "None", "dividendPayout": "387000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3981000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813000", "cashflowFromInvestment": "2715000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 29544000, "cost_of_revenue": 19039000, "gross_profit": 10505000, "ebit": 3765000, "ebitda": 3895000, "pretax_income": 3765000, "tax_provision": 695000, "net_income": 3070000, "net_income_to_common": 3070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236992000, "total_current_assets": 244589000, "total_assets": 2039473000, "short_term_debt": 19265000, "long_term_debt": 125975000, "total_debt": 145240000, "total_liabilities": 1881474000, "total_equity": 157999000, "shares_outstanding": 6357298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1161000, "capital_expenditure": 3000, "free_cash_flow": -1158000, "dividends_paid": 386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40623, "ticker_id": 5306, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3765000", "ebitda": "3895000", "netIncome": "3070000", "grossProfit": "10505000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "19039000", "interestIncome": "28921000", "incomeBeforeTax": "3765000", "interestExpense": "17802000", "operatingIncome": "3765000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "11119000", "nonInterestIncome": "None", "operatingExpenses": "6740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4289000", "netIncomeFromContinuingOperations": "3070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2039473000", "longTermDebt": "125975000", "shortTermDebt": "19265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79201000", "totalLiabilities": "1881474000", "otherCurrentAssets": "246190000", "totalCurrentAssets": "244589000", "currentLongTermDebt": "None", "longTermInvestments": "12597000", "shortTermInvestments": "7597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131102000", "totalShareholderEquity": "157999000", "capitalLeaseObligations": "5127000", "otherCurrentLiabilities": "1723070000", "totalCurrentLiabilities": "1723070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158404000", "cashAndShortTermInvestments": "236992000", "commonStockSharesOutstanding": "6357298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3070000", "profitLoss": "None", "dividendPayout": "386000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1161000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21760000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29544000, "cost_of_revenue": 19039000, "gross_profit": 10505000, "research_and_development": null, "selling_general_admin": 4289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765000, "depreciation_amortisation": 130000, "ebitda": 3895000, "interest_expense": 17802000, "interest_income": null, "other_non_operating": null, "pretax_income": 3765000, "tax_provision": 695000, "effective_tax_rate": null, "net_income": 3070000, "net_income_continuing_ops": 3070000, "net_income_to_common": 3070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236992000, "short_term_investments": 7597000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244589000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794884000, "total_assets": 2039473000, "short_term_debt": 19265000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723070000, "long_term_debt": 125975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158404000, "total_liabilities": 1881474000, "total_debt": 145240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79201000, "total_equity": 157999000, "shares_outstanding": 6357298, "operating_cash_flow": -1161000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782000, "dividends_paid": 386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21760000, "free_cash_flow": -1158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3765000", "ebitda": "3895000", "netIncome": "3070000", "grossProfit": "10505000", "depreciation": "None", "totalRevenue": "29544000", "costOfRevenue": "19039000", "interestIncome": "28921000", "incomeBeforeTax": "3765000", "interestExpense": "17802000", "operatingIncome": "3765000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "695000", "reportedCurrency": "USD", "netInterestIncome": "11119000", "nonInterestIncome": "None", "operatingExpenses": "6740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "4289000", "netIncomeFromContinuingOperations": "3070000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2039473000", "longTermDebt": "125975000", "shortTermDebt": "19265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79201000", "totalLiabilities": "1881474000", "otherCurrentAssets": "246190000", "totalCurrentAssets": "244589000", "currentLongTermDebt": "None", "longTermInvestments": "12597000", "shortTermInvestments": "7597000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794884000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131102000", "totalShareholderEquity": "157999000", "capitalLeaseObligations": "5127000", "otherCurrentLiabilities": "1723070000", "totalCurrentLiabilities": "1723070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158404000", "cashAndShortTermInvestments": "236992000", "commonStockSharesOutstanding": "6357298", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3070000", "profitLoss": "None", "dividendPayout": "386000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1161000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21760000", "cashflowFromInvestment": "-1782000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 30636000, "cost_of_revenue": 18833000, "gross_profit": 11803000, "ebit": 5167000, "ebitda": 5308000, "pretax_income": 5167000, "tax_provision": 932000, "net_income": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261695000, "total_current_assets": 283284000, "total_assets": 2058615000, "short_term_debt": 1034000, "long_term_debt": 124956000, "total_debt": 125990000, "total_liabilities": 1903241000, "total_equity": 155374000, "shares_outstanding": 6469862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 13000, "free_cash_flow": 7993000, "dividends_paid": 386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40624, "ticker_id": 5306, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5167000", "ebitda": "5308000", "netIncome": "4235000", "grossProfit": "11803000", "depreciation": "None", "totalRevenue": "30636000", "costOfRevenue": "18833000", "interestIncome": "29545000", "incomeBeforeTax": "5167000", "interestExpense": "17958000", "operatingIncome": "5167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "11587000", "nonInterestIncome": "None", "operatingExpenses": "6636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "4171000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "248097999", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2058615000", "longTermDebt": "124956000", "shortTermDebt": "1034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76517000", "totalLiabilities": "1903241000", "otherCurrentAssets": "270905000", "totalCurrentAssets": "283284000", "currentLongTermDebt": "None", "longTermInvestments": "13092000", "shortTermInvestments": "8092000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130258000", "totalShareholderEquity": "155374000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "1744057000", "totalCurrentLiabilities": "1744057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159184000", "cashAndShortTermInvestments": "261695000", "commonStockSharesOutstanding": "6469862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "386000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7980000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58984000", "cashflowFromInvestment": "-35132000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30636000, "cost_of_revenue": 18833000, "gross_profit": 11803000, "research_and_development": null, "selling_general_admin": 4171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5167000, "depreciation_amortisation": 141000, "ebitda": 5308000, "interest_expense": 17958000, "interest_income": null, "other_non_operating": null, "pretax_income": 5167000, "tax_provision": 932000, "effective_tax_rate": null, "net_income": 4235000, "net_income_continuing_ops": 4235000, "net_income_to_common": 4235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261695000, "short_term_investments": 8092000, "net_receivables": 13497000, "inventory": 248097999, "other_current_assets": null, "total_current_assets": 283284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1775331000, "total_assets": 2058615000, "short_term_debt": 1034000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1744057000, "long_term_debt": 124956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159184000, "total_liabilities": 1903241000, "total_debt": 125990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76517000, "total_equity": 155374000, "shares_outstanding": 6469862, "operating_cash_flow": 7980000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35132000, "dividends_paid": 386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58984000, "free_cash_flow": 7993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5167000", "ebitda": "5308000", "netIncome": "4235000", "grossProfit": "11803000", "depreciation": "None", "totalRevenue": "30636000", "costOfRevenue": "18833000", "interestIncome": "29545000", "incomeBeforeTax": "5167000", "interestExpense": "17958000", "operatingIncome": "5167000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "11587000", "nonInterestIncome": "None", "operatingExpenses": "6636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000", "sellingGeneralAndAdministrative": "4171000", "netIncomeFromContinuingOperations": "4235000" }, "balance": { "goodwill": "None", "inventory": "248097999", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "2058615000", "longTermDebt": "124956000", "shortTermDebt": "1034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76517000", "totalLiabilities": "1903241000", "otherCurrentAssets": "270905000", "totalCurrentAssets": "283284000", "currentLongTermDebt": "None", "longTermInvestments": "13092000", "shortTermInvestments": "8092000", "currentNetReceivables": "13497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1775331000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130258000", "totalShareholderEquity": "155374000", "capitalLeaseObligations": "5302000", "otherCurrentLiabilities": "1744057000", "totalCurrentLiabilities": "1744057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159184000", "cashAndShortTermInvestments": "261695000", "commonStockSharesOutstanding": "6469862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4235000", "profitLoss": "None", "dividendPayout": "386000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7980000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58984000", "cashflowFromInvestment": "-35132000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 29316000, "cost_of_revenue": 17692000, "gross_profit": 11624000, "ebit": 5015000, "ebitda": 5160000, "pretax_income": 5015000, "tax_provision": 984000, "net_income": 4031000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229863000, "total_current_assets": 238343000, "total_assets": 1992452000, "short_term_debt": 269000, "long_term_debt": 124938000, "total_debt": 125207000, "total_liabilities": 1841182000, "total_equity": 151270000, "shares_outstanding": 6456575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2451000, "capital_expenditure": 0, "free_cash_flow": 2451000, "dividends_paid": 385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40626, "ticker_id": 5306, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5015000", "ebitda": "5160000", "netIncome": "4031000", "grossProfit": "11624000", "depreciation": "None", "totalRevenue": "29316000", "costOfRevenue": "17692000", "interestIncome": "28166000", "incomeBeforeTax": "5015000", "interestExpense": "16499000", "operatingIncome": "5015000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "984000", "reportedCurrency": "USD", "netInterestIncome": "11667000", "nonInterestIncome": "None", "operatingExpenses": "6609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "4031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1992452000", "longTermDebt": "124938000", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72668000", "totalLiabilities": "1841182000", "otherCurrentAssets": "239088000", "totalCurrentAssets": "238343000", "currentLongTermDebt": "None", "longTermInvestments": "13480000", "shortTermInvestments": "8480000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130154000", "totalShareholderEquity": "151270000", "capitalLeaseObligations": "5216000", "otherCurrentLiabilities": "1684993000", "totalCurrentLiabilities": "1684993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156189000", "cashAndShortTermInvestments": "229863000", "commonStockSharesOutstanding": "6456575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4031000", "profitLoss": "None", "dividendPayout": "385000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2451000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24201000", "cashflowFromInvestment": "-28489000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29316000, "cost_of_revenue": 17692000, "gross_profit": 11624000, "research_and_development": null, "selling_general_admin": 4205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5015000, "depreciation_amortisation": 145000, "ebitda": 5160000, "interest_expense": 16499000, "interest_income": null, "other_non_operating": null, "pretax_income": 5015000, "tax_provision": 984000, "effective_tax_rate": null, "net_income": 4031000, "net_income_continuing_ops": 4031000, "net_income_to_common": 4031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229863000, "short_term_investments": 8480000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 238343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1754109000, "total_assets": 1992452000, "short_term_debt": 269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1684993000, "long_term_debt": 124938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156189000, "total_liabilities": 1841182000, "total_debt": 125207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72668000, "total_equity": 151270000, "shares_outstanding": 6456575, "operating_cash_flow": 2451000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28489000, "dividends_paid": 385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24201000, "free_cash_flow": 2451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5015000", "ebitda": "5160000", "netIncome": "4031000", "grossProfit": "11624000", "depreciation": "None", "totalRevenue": "29316000", "costOfRevenue": "17692000", "interestIncome": "28166000", "incomeBeforeTax": "5015000", "interestExpense": "16499000", "operatingIncome": "5015000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "984000", "reportedCurrency": "USD", "netInterestIncome": "11667000", "nonInterestIncome": "None", "operatingExpenses": "6609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "4205000", "netIncomeFromContinuingOperations": "4031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1992452000", "longTermDebt": "124938000", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72668000", "totalLiabilities": "1841182000", "otherCurrentAssets": "239088000", "totalCurrentAssets": "238343000", "currentLongTermDebt": "None", "longTermInvestments": "13480000", "shortTermInvestments": "8480000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1754109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130154000", "totalShareholderEquity": "151270000", "capitalLeaseObligations": "5216000", "otherCurrentLiabilities": "1684993000", "totalCurrentLiabilities": "1684993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156189000", "cashAndShortTermInvestments": "229863000", "commonStockSharesOutstanding": "6456575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4031000", "profitLoss": "None", "dividendPayout": "385000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2451000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24201000", "cashflowFromInvestment": "-28489000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "income_statement": { "revenue": 27016000, "cost_of_revenue": 14751000, "gross_profit": 12265000, "ebit": 5279000, "ebitda": 5427000, "pretax_income": 5279000, "tax_provision": 1056000, "net_income": 4223000, "net_income_to_common": 4223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231700000, "total_current_assets": 281271000, "total_assets": 1962849000, "short_term_debt": 538000, "long_term_debt": 124919000, "total_debt": 125457000, "total_liabilities": 1815508000, "total_equity": 147341000, "shares_outstanding": 6433623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1841000, "capital_expenditure": 147000, "free_cash_flow": 1988000, "dividends_paid": 385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40627, "ticker_id": 5306, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:13.379223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5279000", "ebitda": "5427000", "netIncome": "4223000", "grossProfit": "12265000", "depreciation": "None", "totalRevenue": "27016000", "costOfRevenue": "14751000", "interestIncome": "26225000", "incomeBeforeTax": "5279000", "interestExpense": "14739000", "operatingIncome": "5279000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "11486000", "nonInterestIncome": "None", "operatingExpenses": "6986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "4513000", "netIncomeFromContinuingOperations": "4223000" }, "balance": { "goodwill": "None", "inventory": "-239205000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1962849000", "longTermDebt": "124919000", "shortTermDebt": "538000", "treasuryStock": "-9772000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69022000", "totalLiabilities": "1815508000", "otherCurrentAssets": "239205000", "totalCurrentAssets": "281271000", "currentLongTermDebt": "None", "longTermInvestments": "13966000", "shortTermInvestments": "8966000", "currentNetReceivables": "40605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681578000", "currentAccountsPayable": "23084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000", "shortLongTermDebtTotal": "130307000", "totalShareholderEquity": "147341000", "capitalLeaseObligations": "5388000", "otherCurrentLiabilities": "1660083000", "totalCurrentLiabilities": "1683167000", "otherNonCurrentLiabilities": "30506000", "totalNonCurrentLiabilities": "132341000", "cashAndShortTermInvestments": "231700000", "commonStockSharesOutstanding": "6433623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4223000", "profitLoss": "None", "dividendPayout": "385000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1841000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28778000", "cashflowFromInvestment": "-13267000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27016000, "cost_of_revenue": 14751000, "gross_profit": 12265000, "research_and_development": null, "selling_general_admin": 4513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5279000, "depreciation_amortisation": 148000, "ebitda": 5427000, "interest_expense": 14739000, "interest_income": null, "other_non_operating": null, "pretax_income": 5279000, "tax_provision": 1056000, "effective_tax_rate": null, "net_income": 4223000, "net_income_continuing_ops": 4223000, "net_income_to_common": 4223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231700000, "short_term_investments": 8966000, "net_receivables": 40605000, "inventory": -239205000, "other_current_assets": null, "total_current_assets": 281271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1681578000, "total_assets": 1962849000, "short_term_debt": 538000, "accounts_payable": 23084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683167000, "long_term_debt": 124919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132341000, "total_liabilities": 1815508000, "total_debt": 125457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69022000, "total_equity": 147341000, "shares_outstanding": 6433623, "operating_cash_flow": 1841000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13267000, "dividends_paid": 385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28778000, "free_cash_flow": 1988000, "net_change_in_cash": 17352000 }, "raw_data": { "income": { "ebit": "5279000", "ebitda": "5427000", "netIncome": "4223000", "grossProfit": "12265000", "depreciation": "None", "totalRevenue": "27016000", "costOfRevenue": "14751000", "interestIncome": "26225000", "incomeBeforeTax": "5279000", "interestExpense": "14739000", "operatingIncome": "5279000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1056000", "reportedCurrency": "USD", "netInterestIncome": "11486000", "nonInterestIncome": "None", "operatingExpenses": "6986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "4513000", "netIncomeFromContinuingOperations": "4223000" }, "balance": { "goodwill": "None", "inventory": "-239205000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1962849000", "longTermDebt": "124919000", "shortTermDebt": "538000", "treasuryStock": "-9772000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69022000", "totalLiabilities": "1815508000", "otherCurrentAssets": "239205000", "totalCurrentAssets": "281271000", "currentLongTermDebt": "None", "longTermInvestments": "13966000", "shortTermInvestments": "8966000", "currentNetReceivables": "40605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1681578000", "currentAccountsPayable": "23084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000", "shortLongTermDebtTotal": "130307000", "totalShareholderEquity": "147341000", "capitalLeaseObligations": "5388000", "otherCurrentLiabilities": "1660083000", "totalCurrentLiabilities": "1683167000", "otherNonCurrentLiabilities": "30506000", "totalNonCurrentLiabilities": "132341000", "cashAndShortTermInvestments": "231700000", "commonStockSharesOutstanding": "6433623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4223000", "profitLoss": "None", "dividendPayout": "385000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1841000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28778000", "cashflowFromInvestment": "-13267000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }