{ "ticker": { "uuid": "fc3f801d-f4da-40bc-98b2-d5e22e18b3bb", "symbol": "VIRT", "name": "Virtu Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fc3f801d-f4da-40bc-98b2-d5e22e18b3bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc3f801d-f4da-40bc-98b2-d5e22e18b3bb/" }, "latest_snapshot": { "ticker": { "uuid": "fc3f801d-f4da-40bc-98b2-d5e22e18b3bb", "symbol": "VIRT", "name": "Virtu Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fc3f801d-f4da-40bc-98b2-d5e22e18b3bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc3f801d-f4da-40bc-98b2-d5e22e18b3bb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.83, "quality": 0.84, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 59.74, "market_cap": 5198839507.94, "pe_ratio": 7.5917, "earnings_yield": 0.17, "ebitda_to_ev": 0.1823, "shareholder_yield": 0.0497, "roe": 0.3947, "piotroski_f_score": 6, "momentum_12_1": 0.4054, "volatility_252d": 0.3872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.5917, "ev_ebitda": 5.4845, "earnings_yield": 0.17, "fcf_yield": 0.0624, "shareholder_yield": 0.0497 }, "quality": { "roe": 0.3947, "roic": 0.2441, "gross_margin": 0.5545, "fcf_margin": 0.1426, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2079, "eps_growth_1y": 0.6914, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.383, "momentum_12_1": 0.4054, "relative_strength": 0.2147 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.84, "momentum_percentile": 0.81, "growth_composite": 23, "yield_composite": 28, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.18, "os": 0.95, "value": 0.84, "quality": 0.89, "momentum": 0.73, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.2414, "earnings_yield": 0.1489, "shareholder_yield": 0.0498, "roe": 0.3176, "momentum_12_1": 0.2487 }, { "week_end_date": "2026-06-14", "price": 57.62, "os": 0.96, "value": 0.83, "quality": 0.9, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 9.1006, "earnings_yield": 0.1441, "shareholder_yield": 0.0451, "roe": 0.3176, "momentum_12_1": 0.3496 }, { "week_end_date": "2026-06-21", "price": 63.07, "os": 0.95, "value": 0.8, "quality": 0.9, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 9.9614, "earnings_yield": 0.1396, "shareholder_yield": 0.0412, "roe": 0.3176, "momentum_12_1": 0.2568 }, { "week_end_date": "2026-06-28", "price": 60.71, "os": 0.95, "value": 0.82, "quality": 0.9, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 9.5887, "earnings_yield": 0.1415, "shareholder_yield": 0.0428, "roe": 0.3176, "momentum_12_1": 0.1499 }, { "week_end_date": "2026-07-05", "price": 61.77, "os": 0.95, "value": 0.81, "quality": 0.9, "momentum": 0.79, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 9.7561, "earnings_yield": 0.1406, "shareholder_yield": 0.042, "roe": 0.3176, "momentum_12_1": 0.1996 }, { "week_end_date": "2026-07-12", "price": 65.8, "os": 0.93, "value": 0.79, "quality": 0.89, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.3926, "earnings_yield": 0.1778, "shareholder_yield": 0.0395, "roe": 0.3176, "momentum_12_1": 0.3412 }, { "week_end_date": "2026-07-19", "price": 55.71, "os": 0.95, "value": 0.84, "quality": 0.85, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 7.0796, "earnings_yield": 0.1767, "shareholder_yield": 0.0533, "roe": 0.3947, "momentum_12_1": 0.4561 }, { "week_end_date": "2026-07-26", "price": 59.74, "os": 0.95, "value": 0.83, "quality": 0.84, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 7.5917, "earnings_yield": 0.17, "shareholder_yield": 0.0497, "roe": 0.3947, "momentum_12_1": 0.4054 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": 63499000, "free_cash_flow": 581885000, "dividends_paid": 349347000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": 63499000, "free_cash_flow": 581885000, "dividends_paid": 349347000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": 63499000, "free_cash_flow": 581885000, "dividends_paid": 349347000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1297859000, "gross_profit": 2334259000, "ebit": 1875578000, "ebitda": 1986188000, "pretax_income": null, "tax_provision": null, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": null, "total_equity": 1582279000, "shares_outstanding": 84919931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": -63499000, "free_cash_flow": 454887000, "dividends_paid": -349347000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": 63499000, "free_cash_flow": 581885000, "dividends_paid": 349347000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 518386000, "capital_expenditure": 63499000, "free_cash_flow": 581885000, "dividends_paid": 349347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3632118000, "cost_of_revenue": 1889947000, "gross_profit": 1742171000, "ebit": 1233698000, "ebitda": 1345250000, "pretax_income": 1094329000, "tax_provision": 182065000, "net_income": 468361000, "net_income_to_common": 468361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 85318436, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 1360878000, "capital_expenditure": 63499000, "free_cash_flow": 1424377000, "dividends_paid": 87691000, "share_repurchases": -190360000, "shares_issued": 15461000, "net_debt_issued": 300000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2876949000, "cost_of_revenue": 1109249000, "gross_profit": 1767700000, "ebit": 1271949000, "ebitda": 1388236000, "pretax_income": 644970000, "tax_provision": 110435000, "net_income": 276415000, "net_income_to_common": 276415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 872513000, "total_current_assets": 2169260000, "total_assets": 15361743000, "short_term_debt": 38541000, "long_term_debt": 5444133000, "total_debt": 5712499000, "total_liabilities": 13874366000, "total_equity": 1254174000, "shares_outstanding": 87821576, "goodwill_and_intangibles": 1352114000 }, "cash_flow": { "operating_cash_flow": 598991000, "capital_expenditure": 54313000, "free_cash_flow": 653304000, "dividends_paid": 299403000, "share_repurchases": -191138000, "shares_issued": 13210000, "net_debt_issued": 14888000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191000000, "cost_of_revenue": 594000000, "gross_profit": 597000000, "ebit": 379000000, "ebitda": 409000000, "pretax_income": 343000000, "tax_provision": 58000000, "net_income": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 87026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1191000000, "cost_of_revenue": 594000000, "gross_profit": 597000000, "ebit": 379000000, "ebitda": 409000000, "pretax_income": 343000000, "tax_provision": 58000000, "net_income": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 87026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 347183000, "gross_profit": 748144000, "ebit": 623984000, "ebitda": 650556000, "pretax_income": null, "tax_provision": null, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 5139005000, "total_assets": 25115260000, "short_term_debt": 154973000, "long_term_debt": 9753928000, "total_debt": 10156401000, "total_liabilities": null, "total_equity": 1734975000, "shares_outstanding": 87022169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": -31649000, "free_cash_flow": -31798000, "dividends_paid": -114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1095327000, "cost_of_revenue": 411842000, "gross_profit": 683485000, "ebit": 446073000, "ebitda": 474285000, "pretax_income": 409572000, "tax_provision": 62976000, "net_income": 182309000, "net_income_to_common": 182309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973225000, "total_current_assets": 1270853000, "total_assets": 25115260000, "short_term_debt": 2369513000, "long_term_debt": 9753928000, "total_debt": 4642125000, "total_liabilities": 22918726000, "total_equity": 1734975000, "shares_outstanding": 86093727, "goodwill_and_intangibles": 1292074000 }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": 31649000, "free_cash_flow": 31500000, "dividends_paid": 114490000, "share_repurchases": -55792000, "shares_issued": 0, "net_debt_issued": -15450000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 969887000, "cost_of_revenue": 476437000, "gross_profit": 493450000, "ebit": 382333000, "ebitda": 411585000, "pretax_income": 343583000, "tax_provision": 62981000, "net_income": 139865000, "net_income_to_common": 139865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 84909058, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 509384000, "capital_expenditure": 9409000, "free_cash_flow": 518793000, "dividends_paid": 22659000, "share_repurchases": -469000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 969887000, "cost_of_revenue": 476437000, "gross_profit": 493450000, "ebit": 382333000, "ebitda": 411585000, "pretax_income": 343583000, "tax_provision": 62981000, "net_income": 139865000, "net_income_to_common": 139865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 84909058, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 509384000, "capital_expenditure": 9409000, "free_cash_flow": 518793000, "dividends_paid": 22659000, "share_repurchases": -469000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 969887000, "cost_of_revenue": 476437000, "gross_profit": 493450000, "ebit": 382333000, "ebitda": 411585000, "pretax_income": 343583000, "tax_provision": 62981000, "net_income": 139865000, "net_income_to_common": 139865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061697000, "total_current_assets": 3184407000, "total_assets": 20150736000, "short_term_debt": 12382000, "long_term_debt": 8703585000, "total_debt": 8977136000, "total_liabilities": 18177333000, "total_equity": 1582279000, "shares_outstanding": 84909058, "goodwill_and_intangibles": 1303857000 }, "cash_flow": { "operating_cash_flow": 509384000, "capital_expenditure": 9409000, "free_cash_flow": 518793000, "dividends_paid": 22659000, "share_repurchases": -469000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }