{ "ticker": { "uuid": "fc4cc145-9a7f-4f46-b59a-e83f6093a141", "symbol": "DBRG", "name": "Digitalbridge Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/fc4cc145-9a7f-4f46-b59a-e83f6093a141/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc4cc145-9a7f-4f46-b59a-e83f6093a141/" }, "latest_snapshot": { "ticker": { "uuid": "fc4cc145-9a7f-4f46-b59a-e83f6093a141", "symbol": "DBRG", "name": "Digitalbridge Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/fc4cc145-9a7f-4f46-b59a-e83f6093a141/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc4cc145-9a7f-4f46-b59a-e83f6093a141/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.09, "quality": 0.74, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 15.9, "market_cap": 2939600808.6, "pe_ratio": 19.8545, "earnings_yield": 0.0046, "ebitda_to_ev": 0.0115, "shareholder_yield": 0.0025, "roe": 0.0703, "piotroski_f_score": 6, "momentum_12_1": 0.4269, "volatility_252d": 0.5373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.8545, "ev_ebitda": 86.8286, "earnings_yield": 0.0046, "fcf_yield": 0.0429, "shareholder_yield": 0.0025 }, "quality": { "roe": 0.0703, "roic": 0.0067, "gross_margin": 0.8867, "fcf_margin": 0.3502, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1373, "eps_growth_1y": 0.2995, "fcf_growth_1y": 0.2315 }, "momentum": { "price_return_12m": 0.4368, "momentum_12_1": 0.4269, "relative_strength": 0.2685 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.74, "momentum_percentile": 0.83, "growth_composite": 77, "yield_composite": 93, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.65, "os": 0.38, "value": 0.09, "quality": 0.73, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 19.5424, "earnings_yield": 0.0046, "shareholder_yield": 0.0026, "roe": 0.0703, "momentum_12_1": 0.4375 }, { "week_end_date": "2026-06-14", "price": 15.7, "os": 0.42, "value": 0.1, "quality": 0.73, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 19.6048, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.5197 }, { "week_end_date": "2026-06-21", "price": 15.76, "os": 0.45, "value": 0.1, "quality": 0.78, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 19.6797, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.5781 }, { "week_end_date": "2026-06-28", "price": 15.79, "os": 0.45, "value": 0.1, "quality": 0.73, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 19.7172, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.5267 }, { "week_end_date": "2026-07-05", "price": 15.78, "os": 0.42, "value": 0.1, "quality": 0.76, "momentum": 0.84, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.7047, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.4796 }, { "week_end_date": "2026-07-12", "price": 15.77, "os": 0.35, "value": 0.1, "quality": 0.73, "momentum": 0.76, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.6922, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.4515 }, { "week_end_date": "2026-07-19", "price": 15.8, "os": 0.41, "value": 0.1, "quality": 0.74, "momentum": 0.84, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.7296, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.4678 }, { "week_end_date": "2026-07-26", "price": 15.9, "os": 0.39, "value": 0.09, "quality": 0.74, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 19.8545, "earnings_yield": 0.0046, "shareholder_yield": 0.0025, "roe": 0.0703, "momentum_12_1": 0.4269 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470133000, "cost_of_revenue": 58908000, "gross_profit": 411225000, "ebit": 588000, "ebitda": 30042000, "pretax_income": -17034000, "tax_provision": 5708000, "net_income": 141874000, "net_income_to_common": 141874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 382508000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 259329000, "capital_expenditure": 1350000, "free_cash_flow": 260679000, "dividends_paid": 65787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 607028000, "cost_of_revenue": 144650000, "gross_profit": 462378000, "ebit": 185253000, "ebitda": 218959000, "pretax_income": 168815000, "tax_provision": 2944000, "net_income": 70522000, "net_income_to_common": 70522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302154000, "total_current_assets": 441963000, "total_assets": 3513318000, "short_term_debt": 9855000, "long_term_debt": 296362000, "total_debt": 339713000, "total_liabilities": 1022128000, "total_equity": 1958582000, "shares_outstanding": 168818000, "goodwill_and_intangibles": 538062000 }, "cash_flow": { "operating_cash_flow": 60122000, "capital_expenditure": 3588000, "free_cash_flow": 63710000, "dividends_paid": 65412000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116965000, "cost_of_revenue": 10640000, "gross_profit": 106325000, "ebit": 11054000, "ebitda": 16374000, "pretax_income": 7511000, "tax_provision": -8000, "net_income": 19965000, "net_income_to_common": 19965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411327000, "total_current_assets": 553128000, "total_assets": 3334012000, "short_term_debt": null, "long_term_debt": 299210000, "total_debt": 329201000, "total_liabilities": 914576000, "total_equity": 2106898000, "shares_outstanding": 180241000, "goodwill_and_intangibles": 508998000 }, "cash_flow": { "operating_cash_flow": -39950000, "capital_expenditure": 146000, "free_cash_flow": -39804000, "dividends_paid": 16487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133324000, "cost_of_revenue": 13026000, "gross_profit": 120298000, "ebit": 37274000, "ebitda": 43787000, "pretax_income": 32851000, "tax_provision": 4875000, "net_income": 65056000, "net_income_to_common": 65056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 75559000, "capital_expenditure": 59000, "free_cash_flow": 75618000, "dividends_paid": 16485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133324000, "cost_of_revenue": 13026000, "gross_profit": 120298000, "ebit": 37274000, "ebitda": 43787000, "pretax_income": 32851000, "tax_provision": 4875000, "net_income": 65056000, "net_income_to_common": 65056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 75559000, "capital_expenditure": 59000, "free_cash_flow": 75618000, "dividends_paid": 16485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133324000, "cost_of_revenue": 13026000, "gross_profit": 120298000, "ebit": 37274000, "ebitda": 43787000, "pretax_income": 32851000, "tax_provision": 4875000, "net_income": 65056000, "net_income_to_common": 65056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 75559000, "capital_expenditure": 59000, "free_cash_flow": 75618000, "dividends_paid": 16485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133324000, "cost_of_revenue": 13026000, "gross_profit": 120298000, "ebit": 37274000, "ebitda": 43787000, "pretax_income": 32851000, "tax_provision": 4875000, "net_income": 65056000, "net_income_to_common": 65056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 75559000, "capital_expenditure": 59000, "free_cash_flow": 75618000, "dividends_paid": 16485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 133324000, "cost_of_revenue": 13026000, "gross_profit": 120298000, "ebit": 37274000, "ebitda": 43787000, "pretax_income": 32851000, "tax_provision": 4875000, "net_income": 65056000, "net_income_to_common": 65056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382508000, "total_current_assets": 607225000, "total_assets": 3419182000, "short_term_debt": 9861000, "long_term_debt": 298804000, "total_debt": 330966000, "total_liabilities": 968959000, "total_equity": 2107297000, "shares_outstanding": 175733000, "goodwill_and_intangibles": 513997000 }, "cash_flow": { "operating_cash_flow": 75559000, "capital_expenditure": 59000, "free_cash_flow": 75618000, "dividends_paid": 16485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }