{ "ticker": { "uuid": "fc5a6691-059f-43f9-8009-35c1a840a9c9", "symbol": "BRUN", "name": "Boost Run Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fc5a6691-059f-43f9-8009-35c1a840a9c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc5a6691-059f-43f9-8009-35c1a840a9c9/" }, "ticker_metadata": { "id": 5152, "uuid": "fc5a6691-059f-43f9-8009-35c1a840a9c9", "symbol": "BRUN", "name": "Boost Run Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 2319547000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Boost Run Inc. (BRUN) is an innovative technology company focusing on enhancing mobile and digital experiences for consumers through its proprietary software solutions. By leveraging advanced algorithms and data analytics, Boost Run aims to optimize user engagement across various platforms, setting itself apart in a competitive marketplace. The company's commitment to continuous innovation positions it well for future growth and expansion as it capitalizes on emerging trends in digital transformation. Investors can look forward to Boost Run's potential in reshaping the customer experience landscape and driving shareholder value.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc5a6691-059f-43f9-8009-35c1a840a9c9", "symbol": "BRUN", "name": "Boost Run Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fc5a6691-059f-43f9-8009-35c1a840a9c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc5a6691-059f-43f9-8009-35c1a840a9c9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 29.14, "market_cap": 1421410560.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.0002, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.633027+00:00", "batch_id": "" }, "size": { "price_close": 29.14, "market_cap": 1421410560.36, "market_cap_usd": 1421410560.36, "enterprise_value": 1417687560.36, "shares_outstanding": 48778674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 174.7063, "ptbv_ratio": 181.2099, "ps_ratio": 52.8661, "pcf_ratio": 57.0161, "pfcf_ratio": 38.9438, "ev_ebitda": null, "ev_ebit": -128.2627, "ev_sales": 52.7276, "ev_fcf": 38.8418, "earnings_yield": null, "fcf_yield": 0.0257, "price_to_sales": 52.8661, "price_to_book": 174.7063, "price_to_cashflow": 57.0161, "ebitda_to_ev": null, "sales_yield": 0.019 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8553, "operating_margin": -0.4111, "net_margin": -0.6053, "ebitda_margin": null, "fcf_margin": 1.3575, "roe": -2.0002, "roa": -0.2102, "roic": -1.8785, "roc_greenblatt": null, "asset_turnover": 0.3472, "cash_conversion": -2.2428, "accruals_ratio": -0.5321, "sbc_to_revenue": 0.4993, "piotroski_f_score": 5, "altman_z_score": 11.5502, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.297, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5175, "net_debt_to_ebitda": null, "debt_to_assets": 0.0778, "interest_coverage": -5.4908, "current_ratio": 0.4841, "quick_ratio": 0.4841, "net_debt": -3723000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.1885, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 2.3884, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.1713, "book_value_growth_1y": 0.0858, "revenue_growth": 2.3884, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1442, "distance_from_52w_low": 0.2132, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 26887000, "gross_profit_ttm": 22996000, "ebit_ttm": -11053000, "ebitda_ttm": null, "net_income_ttm": -16274000, "eps_diluted_ttm": -0.3336, "operating_cash_flow_ttm": 24930000, "capital_expenditure_ttm": 11569000, "fcf_ttm": 36499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2013000, "cash_and_equivalents": 9747000, "total_current_assets": 19674000, "total_current_liabilities": 40639000, "net_ppe": null, "total_assets": 77434000, "total_debt": 6024000, "total_equity": 8136000, "net_working_capital": -30712000, "book_value_per_share": 0.1668, "retained_earnings": -17039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7844000, "tangible_book_per_share": 0.1608 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 497, "ticker_id": 5152, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.633027+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.14, "market_cap": 1421410560.36, "market_cap_usd": 1421410560.36, "enterprise_value": 1417687560.36, "shares_outstanding": 48778674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 174.70631273, "ptbv_ratio": 181.20991336, "ps_ratio": 52.86608995, "pcf_ratio": 57.0160674, "pfcf_ratio": 38.94382203, "ev_ebitda": null, "ev_ebit": -128.26269432, "ev_sales": 52.72762154, "ev_fcf": 38.84181924, "earnings_yield": null, "fcf_yield": 0.02574545, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85528322, "operating_margin": -0.41109086, "net_margin": -0.60527392, "ebitda_margin": null, "fcf_margin": 1.35749619, "roe": -2.00024582, "roa": -0.21016608, "roic": -1.87848402, "roc_greenblatt": null, "asset_turnover": 0.34722473, "cash_conversion": -2.24277989, "accruals_ratio": -0.53211767, "sbc_to_revenue": 0.49931194, "debt_to_equity": 8.51745329, "net_debt_to_ebitda": null, "debt_to_assets": 0.07779528, "interest_coverage": -5.49080974, "current_ratio": 0.48411624, "quick_ratio": 0.48411624, "net_debt": -3723000, "revenue_growth_1y": 2.3884058, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.17129498, "book_value_growth_1y": 0.08581343, "piotroski_f_score": 5, "altman_z_score": 11.55016015, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14419971, "distance_from_52w_low": 0.2131557, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.18851351, "revenue_ttm": 26887000, "gross_profit_ttm": 22996000, "ebit_ttm": -11053000, "ebitda_ttm": null, "net_income_ttm": -16274000, "eps_diluted_ttm": -0.33362941, "operating_cash_flow_ttm": 24930000, "capital_expenditure_ttm": 11569000, "fcf_ttm": 36499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2013000, "cash_and_equivalents": 9747000, "total_current_assets": 19674000, "total_current_liabilities": 40639000, "net_ppe": null, "total_assets": 77434000, "total_debt": 6024000, "total_equity": 8136000, "net_working_capital": -30712000, "book_value_per_share": 0.1667942, "retained_earnings": -17039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7844000, "tangible_book_per_share": 0.16080798, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.14, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.0002, "momentum_12_1": null, "complete_fields": { "id": 497, "ticker_id": 5152, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.633027+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.14, "market_cap": 1421410560.36, "market_cap_usd": 1421410560.36, "enterprise_value": 1417687560.36, "shares_outstanding": 48778674, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 174.70631273, "ptbv_ratio": 181.20991336, "ps_ratio": 52.86608995, "pcf_ratio": 57.0160674, "pfcf_ratio": 38.94382203, "ev_ebitda": null, "ev_ebit": -128.26269432, "ev_sales": 52.72762154, "ev_fcf": 38.84181924, "earnings_yield": null, "fcf_yield": 0.02574545, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85528322, "operating_margin": -0.41109086, "net_margin": -0.60527392, "ebitda_margin": null, "fcf_margin": 1.35749619, "roe": -2.00024582, "roa": -0.21016608, "roic": -1.87848402, "roc_greenblatt": null, "asset_turnover": 0.34722473, "cash_conversion": -2.24277989, "accruals_ratio": -0.53211767, "sbc_to_revenue": 0.49931194, "debt_to_equity": 8.51745329, "net_debt_to_ebitda": null, "debt_to_assets": 0.07779528, "interest_coverage": -5.49080974, "current_ratio": 0.48411624, "quick_ratio": 0.48411624, "net_debt": -3723000, "revenue_growth_1y": 2.3884058, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.17129498, "book_value_growth_1y": 0.08581343, "piotroski_f_score": 5, "altman_z_score": 11.55016015, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14419971, "distance_from_52w_low": 0.2131557, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.18851351, "revenue_ttm": 26887000, "gross_profit_ttm": 22996000, "ebit_ttm": -11053000, "ebitda_ttm": null, "net_income_ttm": -16274000, "eps_diluted_ttm": -0.33362941, "operating_cash_flow_ttm": 24930000, "capital_expenditure_ttm": 11569000, "fcf_ttm": 36499000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2013000, "cash_and_equivalents": 9747000, "total_current_assets": 19674000, "total_current_liabilities": 40639000, "net_ppe": null, "total_assets": 77434000, "total_debt": 6024000, "total_equity": 8136000, "net_working_capital": -30712000, "book_value_per_share": 0.1667942, "retained_earnings": -17039000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7844000, "tangible_book_per_share": 0.16080798, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": 26887000, "cost_of_revenue": 3891000, "gross_profit": 22996000, "ebit": -11053000, "ebitda": null, "pretax_income": -16274000, "tax_provision": null, "net_income": -16274000, "net_income_to_common": -16274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9747000, "total_current_assets": 19674000, "total_assets": 77434000, "short_term_debt": null, "long_term_debt": 6024000, "total_debt": 6024000, "total_liabilities": 69298000, "total_equity": 8136000, "shares_outstanding": 48778674, "goodwill_and_intangibles": 292000 }, "cash_flow": { "operating_cash_flow": 24930000, "capital_expenditure": 11569000, "free_cash_flow": 36499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33159, "ticker_id": 5152, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16274000", "grossProfit": "22996000", "depreciation": "None", "totalRevenue": "26887000", "costOfRevenue": "3891000", "interestIncome": "None", "incomeBeforeTax": "-16274000", "interestExpense": "2013000", "operatingIncome": "-11053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "37940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23513000", "netIncomeFromContinuingOperations": "-16274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77434000", "longTermDebt": "6024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-17039000", "totalLiabilities": "69298000", "otherCurrentAssets": "131000", "totalCurrentAssets": "19674000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57760000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "39744000", "otherCurrentLiabilities": "981000", "totalCurrentLiabilities": "40639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659000", "cashAndShortTermInvestments": "9747000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "9747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24930000", "capitalExpenditures": "11569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4864000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26887000, "cost_of_revenue": 3891000, "gross_profit": 22996000, "research_and_development": null, "selling_general_admin": 23513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11053000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2013000, "interest_income": null, "other_non_operating": null, "pretax_income": -16274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16274000, "net_income_continuing_ops": -16274000, "net_income_to_common": -16274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9747000, "short_term_investments": null, "net_receivables": 2607000, "inventory": null, "other_current_assets": null, "total_current_assets": 19674000, "net_ppe": null, "goodwill": null, "intangible_assets": 292000, "goodwill_and_intangibles": 292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57760000, "total_assets": 77434000, "short_term_debt": null, "accounts_payable": 6405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40639000, "long_term_debt": 6024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28659000, "total_liabilities": 69298000, "total_debt": 6024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17039000, "total_equity": 8136000, "shares_outstanding": 48778674, "operating_cash_flow": 24930000, "stock_based_compensation": 13425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4864000, "free_cash_flow": 36499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16274000", "grossProfit": "22996000", "depreciation": "None", "totalRevenue": "26887000", "costOfRevenue": "3891000", "interestIncome": "None", "incomeBeforeTax": "-16274000", "interestExpense": "2013000", "operatingIncome": "-11053000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2013000", "nonInterestIncome": "None", "operatingExpenses": "37940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23513000", "netIncomeFromContinuingOperations": "-16274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77434000", "longTermDebt": "6024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-17039000", "totalLiabilities": "69298000", "otherCurrentAssets": "131000", "totalCurrentAssets": "19674000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57760000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "39744000", "otherCurrentLiabilities": "981000", "totalCurrentLiabilities": "40639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659000", "cashAndShortTermInvestments": "9747000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "9747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24930000", "capitalExpenditures": "11569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4864000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": 7935000, "cost_of_revenue": 1930000, "gross_profit": 6005000, "ebit": -69000, "ebitda": null, "pretax_income": -212000, "tax_provision": null, "net_income": -212000, "net_income_to_common": -212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000, "total_current_assets": 1166000, "total_assets": 13317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5824000, "total_equity": 7493000, "shares_outstanding": 48778674, "goodwill_and_intangibles": 371000 }, "cash_flow": { "operating_cash_flow": 2958000, "capital_expenditure": 4100000, "free_cash_flow": 7058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33162, "ticker_id": 5152, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-212000", "grossProfit": "6005000", "depreciation": "None", "totalRevenue": "7935000", "costOfRevenue": "1930000", "interestIncome": "None", "incomeBeforeTax": "-212000", "interestExpense": "206000", "operatingIncome": "-69000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "8004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3540000", "netIncomeFromContinuingOperations": "-212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-765000", "totalLiabilities": "5824000", "otherCurrentAssets": "29000", "totalCurrentAssets": "1166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12151000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7493000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "335000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2958000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "None", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7935000, "cost_of_revenue": 1930000, "gross_profit": 6005000, "research_and_development": null, "selling_general_admin": 3540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -212000, "tax_provision": null, "effective_tax_rate": null, "net_income": -212000, "net_income_continuing_ops": -212000, "net_income_to_common": -212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000, "short_term_investments": null, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 1166000, "net_ppe": null, "goodwill": null, "intangible_assets": 371000, "goodwill_and_intangibles": 371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12151000, "total_assets": 13317000, "short_term_debt": null, "accounts_payable": 77000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000, "total_liabilities": 5824000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765000, "total_equity": 7493000, "shares_outstanding": 48778674, "operating_cash_flow": 2958000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1098000, "free_cash_flow": 7058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-212000", "grossProfit": "6005000", "depreciation": "None", "totalRevenue": "7935000", "costOfRevenue": "1930000", "interestIncome": "None", "incomeBeforeTax": "-212000", "interestExpense": "206000", "operatingIncome": "-69000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "8004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3540000", "netIncomeFromContinuingOperations": "-212000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-765000", "totalLiabilities": "5824000", "otherCurrentAssets": "29000", "totalCurrentAssets": "1166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12151000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7493000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "335000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2958000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "None", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000, "total_current_assets": 182000, "total_assets": 5673000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39000, "total_equity": 5634000, "shares_outstanding": 48778674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33163, "ticker_id": 5152, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5673000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-553000", "totalLiabilities": "39000", "otherCurrentAssets": "None", "totalCurrentAssets": "182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5491000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5634000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000, "short_term_investments": null, "net_receivables": 116000, "inventory": null, "other_current_assets": null, "total_current_assets": 182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5491000, "total_assets": 5673000, "short_term_debt": null, "accounts_payable": 39000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 39000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -553000, "total_equity": 5634000, "shares_outstanding": 48778674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5673000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-553000", "totalLiabilities": "39000", "otherCurrentAssets": "None", "totalCurrentAssets": "182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5491000", "currentAccountsPayable": "39000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5634000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": 7585000, "cost_of_revenue": 1481000, "gross_profit": 6104000, "ebit": -946000, "ebitda": null, "pretax_income": -1657000, "tax_provision": null, "net_income": -1657000, "net_income_to_common": -1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9747000, "total_current_assets": 19674000, "total_assets": 77434000, "short_term_debt": null, "long_term_debt": 6024000, "total_debt": 6024000, "total_liabilities": 69298000, "total_equity": 8136000, "shares_outstanding": 48778674, "goodwill_and_intangibles": 292000 }, "cash_flow": { "operating_cash_flow": 16378000, "capital_expenditure": 8548000, "free_cash_flow": 24926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33158, "ticker_id": 5152, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1657000", "grossProfit": "6104000", "depreciation": "None", "totalRevenue": "7585000", "costOfRevenue": "1481000", "interestIncome": "None", "incomeBeforeTax": "-1657000", "interestExpense": "690000", "operatingIncome": "-946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "8531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "-1657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77434000", "longTermDebt": "6024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-17039000", "totalLiabilities": "69298000", "otherCurrentAssets": "131000", "totalCurrentAssets": "19674000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57760000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "39744000", "otherCurrentLiabilities": "981000", "totalCurrentLiabilities": "40639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659000", "cashAndShortTermInvestments": "9747000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "9747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16378000", "capitalExpenditures": "8548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7585000, "cost_of_revenue": 1481000, "gross_profit": 6104000, "research_and_development": null, "selling_general_admin": 3699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -946000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": -1657000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1657000, "net_income_continuing_ops": -1657000, "net_income_to_common": -1657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9747000, "short_term_investments": null, "net_receivables": 2607000, "inventory": null, "other_current_assets": null, "total_current_assets": 19674000, "net_ppe": null, "goodwill": null, "intangible_assets": 292000, "goodwill_and_intangibles": 292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57760000, "total_assets": 77434000, "short_term_debt": null, "accounts_payable": 6405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40639000, "long_term_debt": 6024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28659000, "total_liabilities": 69298000, "total_debt": 6024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17039000, "total_equity": 8136000, "shares_outstanding": 48778674, "operating_cash_flow": 16378000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691000, "free_cash_flow": 24926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1657000", "grossProfit": "6104000", "depreciation": "None", "totalRevenue": "7585000", "costOfRevenue": "1481000", "interestIncome": "None", "incomeBeforeTax": "-1657000", "interestExpense": "690000", "operatingIncome": "-946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-690000", "nonInterestIncome": "None", "operatingExpenses": "8531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "-1657000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77434000", "longTermDebt": "6024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "292000", "reportedCurrency": "USD", "retainedEarnings": "-17039000", "totalLiabilities": "69298000", "otherCurrentAssets": "131000", "totalCurrentAssets": "19674000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57760000", "currentAccountsPayable": "6405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "39744000", "otherCurrentLiabilities": "981000", "totalCurrentLiabilities": "40639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28659000", "cashAndShortTermInvestments": "9747000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "292000", "cashAndCashEquivalentsAtCarryingValue": "9747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16378000", "capitalExpenditures": "8548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "None", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3608000, "total_current_assets": 8045000, "total_assets": 63112000, "short_term_debt": null, "long_term_debt": 4760000, "total_debt": 4760000, "total_liabilities": 53524000, "total_equity": 9588000, "shares_outstanding": 48778674, "goodwill_and_intangibles": 348000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33160, "ticker_id": 5152, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63112000", "longTermDebt": "4760000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348000", "reportedCurrency": "USD", "retainedEarnings": "-15382000", "totalLiabilities": "53524000", "otherCurrentAssets": "86000", "totalCurrentAssets": "8045000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55067000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9588000", "capitalLeaseObligations": "43848000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31779000", "cashAndShortTermInvestments": "3608000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "348000", "cashAndCashEquivalentsAtCarryingValue": "3608000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3608000, "short_term_investments": null, "net_receivables": 287000, "inventory": null, "other_current_assets": null, "total_current_assets": 8045000, "net_ppe": null, "goodwill": null, "intangible_assets": 348000, "goodwill_and_intangibles": 348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55067000, "total_assets": 63112000, "short_term_debt": null, "accounts_payable": 1789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21745000, "long_term_debt": 4760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31779000, "total_liabilities": 53524000, "total_debt": 4760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15382000, "total_equity": 9588000, "shares_outstanding": 48778674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "63112000", "longTermDebt": "4760000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "348000", "reportedCurrency": "USD", "retainedEarnings": "-15382000", "totalLiabilities": "53524000", "otherCurrentAssets": "86000", "totalCurrentAssets": "8045000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55067000", "currentAccountsPayable": "1789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9588000", "capitalLeaseObligations": "43848000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21745000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31779000", "cashAndShortTermInvestments": "3608000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "348000", "cashAndCashEquivalentsAtCarryingValue": "3608000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "income_statement": { "revenue": 2180000, "cost_of_revenue": 631000, "gross_profit": 1549000, "ebit": -213000, "ebitda": null, "pretax_income": -372000, "tax_provision": null, "net_income": -372000, "net_income_to_common": -372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335000, "total_current_assets": 1166000, "total_assets": 13317000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5824000, "total_equity": 7493000, "shares_outstanding": 48778674, "goodwill_and_intangibles": 371000 }, "cash_flow": { "operating_cash_flow": 26000, "capital_expenditure": 445000, "free_cash_flow": 471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33161, "ticker_id": 5152, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:36.572151+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-372000", "grossProfit": "1549000", "depreciation": "None", "totalRevenue": "2180000", "costOfRevenue": "631000", "interestIncome": "None", "incomeBeforeTax": "-372000", "interestExpense": "61000", "operatingIncome": "-213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "2393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1036000", "netIncomeFromContinuingOperations": "-372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-765000", "totalLiabilities": "5824000", "otherCurrentAssets": "29000", "totalCurrentAssets": "1166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12151000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7493000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "335000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180000, "cost_of_revenue": 631000, "gross_profit": 1549000, "research_and_development": null, "selling_general_admin": 1036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -372000, "tax_provision": null, "effective_tax_rate": null, "net_income": -372000, "net_income_continuing_ops": -372000, "net_income_to_common": -372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335000, "short_term_investments": null, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 1166000, "net_ppe": null, "goodwill": null, "intangible_assets": 371000, "goodwill_and_intangibles": 371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12151000, "total_assets": 13317000, "short_term_debt": null, "accounts_payable": 77000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000, "total_liabilities": 5824000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765000, "total_equity": 7493000, "shares_outstanding": 48778674, "operating_cash_flow": 26000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000, "free_cash_flow": 471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-372000", "grossProfit": "1549000", "depreciation": "None", "totalRevenue": "2180000", "costOfRevenue": "631000", "interestIncome": "None", "incomeBeforeTax": "-372000", "interestExpense": "61000", "operatingIncome": "-213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "2393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1036000", "netIncomeFromContinuingOperations": "-372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-765000", "totalLiabilities": "5824000", "otherCurrentAssets": "29000", "totalCurrentAssets": "1166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12151000", "currentAccountsPayable": "77000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7493000", "capitalLeaseObligations": "4842000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3241000", "cashAndShortTermInvestments": "335000", "commonStockSharesOutstanding": "48778674", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000", "capitalExpenditures": "445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000", "cashflowFromInvestment": "None", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }