{
  "ticker": {
    "uuid": "fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a",
    "symbol": "GPRO",
    "name": "GoPro Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Consumer Electronics",
    "page_url": "https://sharemaestro.com/factors/ticker/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a",
      "symbol": "GPRO",
      "name": "GoPro Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Consumer Electronics",
      "page_url": "https://sharemaestro.com/factors/ticker/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.79,
      "value": 0.64,
      "quality": 0.62,
      "momentum": 0.64,
      "coverage": 0.758,
      "confidence": 0.726,
      "delta": -21
    },
    "headline_factors": {
      "price": 0.67,
      "market_cap": 115648564.69,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0228,
      "roe": 68.2707,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.5038,
      "volatility_252d": 1.2287
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0183,
        "shareholder_yield": -0.0228
      },
      "quality": {
        "roe": 68.2707,
        "roic": -1.983,
        "gross_margin": 0.2926,
        "fcf_margin": 0.0049,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.2102,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.5573,
        "momentum_12_1": -0.5038,
        "relative_strength": -0.7735
      },
      "scores": {
        "value_percentile": 0.64,
        "quality_percentile": 0.62,
        "momentum_percentile": 0.64,
        "growth_composite": 36,
        "yield_composite": 35,
        "overall_composite": 21,
        "os_score": 0.79,
        "factor_coverage": 0.758,
        "signal_confidence": 0.726
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.9,
      "os": 0.47,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0169,
      "roe": 68.2707,
      "momentum_12_1": 0.7272
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.77,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0199,
      "roe": 68.2707,
      "momentum_12_1": 0.3962
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.79,
      "os": 0.39,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.44,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0193,
      "roe": 68.2707,
      "momentum_12_1": 0.1016
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.75,
      "os": 0.26,
      "value": 0.39,
      "quality": 0.38,
      "momentum": 0.37,
      "confidence": 0.758,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0203,
      "roe": 68.2707,
      "momentum_12_1": 0.6638
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.72,
      "os": 0.76,
      "value": 0.62,
      "quality": 0.61,
      "momentum": 0.62,
      "confidence": 0.751,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0212,
      "roe": 68.2707,
      "momentum_12_1": 0.2085
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.76,
      "os": 0.79,
      "value": 0.63,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.743,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.02,
      "roe": 68.2707,
      "momentum_12_1": -0.0296
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.66,
      "os": 0.58,
      "value": 0.53,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.735,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0231,
      "roe": 68.2707,
      "momentum_12_1": -0.1049
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.67,
      "os": 0.79,
      "value": 0.64,
      "quality": 0.62,
      "momentum": 0.64,
      "confidence": 0.726,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0228,
      "roe": 68.2707,
      "momentum_12_1": -0.5038
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -82996000,
          "ebitda": -75931000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 651542000,
          "cost_of_revenue": 432376000,
          "gross_profit": 219166000,
          "ebit": -60244000,
          "ebitda": -53179000,
          "pretax_income": -91448000,
          "tax_provision": 2039000,
          "net_income": -93487000,
          "net_income_to_common": -93487000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": -20669000,
          "capital_expenditure": 3362000,
          "free_cash_flow": -17307000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2706000,
          "net_debt_issued": -28620000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 801473000,
          "cost_of_revenue": 530178000,
          "gross_profit": 271295000,
          "ebit": -129760000,
          "ebitda": -123269000,
          "pretax_income": -133089000,
          "tax_provision": 299222000,
          "net_income": -432311000,
          "net_income_to_common": -432311000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 102811000,
          "total_current_assets": 339245000,
          "total_assets": 543678000,
          "short_term_debt": 104144000,
          "long_term_debt": null,
          "total_debt": 122211000,
          "total_liabilities": 391989000,
          "total_equity": 151689000,
          "shares_outstanding": 153113000,
          "goodwill_and_intangibles": 158304000
        },
        "cash_flow": {
          "operating_cash_flow": -125141000,
          "capital_expenditure": 4039000,
          "free_cash_flow": -121102000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 2150000,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -83093000,
          "ebitda": -81299000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99065000,
          "cost_of_revenue": 94759000,
          "gross_profit": 4306000,
          "ebit": -57245000,
          "ebitda": -57245000,
          "pretax_income": -78975000,
          "tax_provision": 1845000,
          "net_income": -80820000,
          "net_income_to_common": -80820000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 40723000,
          "total_current_assets": 207294000,
          "total_assets": 381355000,
          "short_term_debt": 82273000,
          "long_term_debt": null,
          "total_debt": 88670000,
          "total_liabilities": 383224000,
          "total_equity": -1869000,
          "shares_outstanding": 163208000,
          "goodwill_and_intangibles": 137360000
        },
        "cash_flow": {
          "operating_cash_flow": -36618000,
          "capital_expenditure": 1043000,
          "free_cash_flow": -35575000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 303000,
          "net_debt_issued": 29875000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 201673000,
          "cost_of_revenue": 137486000,
          "gross_profit": 64187000,
          "ebit": -7293000,
          "ebitda": -5444000,
          "pretax_income": -10797000,
          "tax_provision": -1693000,
          "net_income": -9104000,
          "net_income_to_common": -9104000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": 15603000,
          "capital_expenditure": 645000,
          "free_cash_flow": 16248000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": -119193000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 201673000,
          "cost_of_revenue": 137486000,
          "gross_profit": 64187000,
          "ebit": -7293000,
          "ebitda": -5444000,
          "pretax_income": -10797000,
          "tax_provision": -1693000,
          "net_income": -9104000,
          "net_income_to_common": -9104000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": 15603000,
          "capital_expenditure": 645000,
          "free_cash_flow": 16248000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": -119193000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 201673000,
          "cost_of_revenue": 137486000,
          "gross_profit": 64187000,
          "ebit": -7293000,
          "ebitda": -5444000,
          "pretax_income": -10797000,
          "tax_provision": -1693000,
          "net_income": -9104000,
          "net_income_to_common": -9104000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": 15603000,
          "capital_expenditure": 645000,
          "free_cash_flow": 16248000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": -119193000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 201673000,
          "cost_of_revenue": 137486000,
          "gross_profit": 64187000,
          "ebit": -7293000,
          "ebitda": -5444000,
          "pretax_income": -10797000,
          "tax_provision": -1693000,
          "net_income": -9104000,
          "net_income_to_common": -9104000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": 15603000,
          "capital_expenditure": 645000,
          "free_cash_flow": 16248000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": -119193000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 201673000,
          "cost_of_revenue": 137486000,
          "gross_profit": 64187000,
          "ebit": -7293000,
          "ebitda": -5444000,
          "pretax_income": -10797000,
          "tax_provision": -1693000,
          "net_income": -9104000,
          "net_income_to_common": -9104000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49674000,
          "total_current_assets": 252569000,
          "total_assets": 427983000,
          "short_term_debt": 31667000,
          "long_term_debt": 44322000,
          "total_debt": 83318000,
          "total_liabilities": 351433000,
          "total_equity": 76550000,
          "shares_outstanding": 158579000,
          "goodwill_and_intangibles": 137829000
        },
        "cash_flow": {
          "operating_cash_flow": 15603000,
          "capital_expenditure": 645000,
          "free_cash_flow": 16248000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2000000,
          "net_debt_issued": -119193000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}