{ "ticker": { "uuid": "fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a", "symbol": "GPRO", "name": "GoPro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/" }, "ticker_metadata": { "id": 6323, "uuid": "fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a", "symbol": "GPRO", "name": "GoPro Inc", "asset_type": "equity", "market_cap": 215439000, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "GoPro, Inc. develops and sells mountable and portable cameras, drones, and accessories in the United States and internationally. The company is headquartered in San Mateo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a", "symbol": "GPRO", "name": "GoPro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc5e8b9b-9c72-4ffd-98cd-b4ac6cc2671a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.9, "market_cap": 146903520.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 68.2707, "piotroski_f_score": 3, "momentum_12_1": 0.7272, "volatility_252d": 1.4418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.674530+00:00", "batch_id": "" }, "size": { "price_close": 0.9001, "market_cap": 146903520.8, "market_cap_usd": 146903520.8, "enterprise_value": 188453520.8, "shares_outstanding": 163208000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2384, "pcf_ratio": null, "pfcf_ratio": 48.9842, "ev_ebitda": null, "ev_ebit": -1.9634, "ev_sales": 0.3058, "ev_fcf": 62.8388, "earnings_yield": null, "fcf_yield": 0.0159, "price_to_sales": 0.2384, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.2703 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2926, "operating_margin": -0.1557, "net_margin": -0.207, "ebitda_margin": -0.1471, "fcf_margin": 0.0049, "roe": 68.2707, "roa": -0.3346, "roic": -1.8141, "roc_greenblatt": null, "asset_turnover": 1.6161, "cash_conversion": -0.0235, "accruals_ratio": -0.3343, "sbc_to_revenue": 0.0279, "piotroski_f_score": 3, "altman_z_score": -2.5973, "earnings_stability_5y": 0.7419, "revenue_stability_5y": 0.2056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -205.0423, "net_debt_to_ebitda": -0.4584, "debt_to_assets": 0.2157, "interest_coverage": -8.1526, "current_ratio": 0.5809, "quick_ratio": 0.3785, "net_debt": 41550000, "local_beta": -0.0002, "volatility_252d": 1.4418, "volatility_60d": 2.7612, "max_drawdown_12m": -0.7426, "risk_adjusted_momentum": 0.5043 }, "growth": { "revenue_growth_1y": -0.2102, "revenue_growth_3y_cagr": -0.1585, "revenue_growth_5y_cagr": -0.0609, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5127, "revenue_growth": -0.2102, "earnings_growth": null }, "momentum": { "price_return_1m": -0.343, "price_return_3m": 0.1843, "price_return_6m": -0.5081, "price_return_9m": -0.3959, "price_return_12m": 0.1348, "price_return_12m_ex1m": 0.7272, "momentum_6m": -0.5081, "momentum_12m": 0.1348, "momentum_12_1": 0.7272, "distance_from_52w_high": -0.6296, "distance_from_52w_low": 0.439, "relative_strength": -0.0232 }, "raw_ttm": { "revenue_ttm": 616299000, "gross_profit_ttm": 180323000, "ebit_ttm": -95981000, "ebitda_ttm": -90634000, "net_income_ttm": -127598000, "eps_diluted_ttm": -0.7818, "operating_cash_flow_ttm": -101000, "capital_expenditure_ttm": 3100000, "fcf_ttm": 2999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11773000, "cash_and_equivalents": 40723000, "total_current_assets": 207294000, "total_current_liabilities": 356862000, "net_ppe": null, "total_assets": 381355000, "total_debt": 82273000, "total_equity": -1869000, "net_working_capital": -108018000, "book_value_per_share": -0.0115, "retained_earnings": -855914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -139229000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.515, "os_score": 0.57, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1319, "ticker_id": 6323, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.674530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9001, "market_cap": 146903520.8, "market_cap_usd": 146903520.8, "enterprise_value": 188453520.8, "shares_outstanding": 163208000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23836404, "pcf_ratio": null, "pfcf_ratio": 48.98416832, "ev_ebitda": null, "ev_ebit": -1.96344611, "ev_sales": 0.30578262, "ev_fcf": 62.83878653, "earnings_yield": null, "fcf_yield": 0.01591374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29259012, "operating_margin": -0.15573772, "net_margin": -0.20703912, "ebitda_margin": -0.14706173, "fcf_margin": 0.00486614, "roe": 68.27073301, "roa": -0.33459113, "roic": -1.81411129, "roc_greenblatt": null, "asset_turnover": 1.61607688, "cash_conversion": -0.0235035, "accruals_ratio": -0.33432628, "sbc_to_revenue": 0.02785985, "debt_to_equity": -205.04226859, "net_debt_to_ebitda": -0.45843723, "debt_to_assets": 0.21573862, "interest_coverage": -8.15263739, "current_ratio": 0.58088, "quick_ratio": 0.37854689, "net_debt": 41550000, "revenue_growth_1y": -0.210189, "revenue_growth_3y_cagr": -0.15853553, "revenue_growth_5y_cagr": -0.06087627, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51274366, "piotroski_f_score": 3, "altman_z_score": -2.59728405, "earnings_stability_5y": 0.741895, "revenue_stability_5y": 0.205635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3429927, "price_return_3m": 0.18434211, "price_return_6m": -0.50814208, "price_return_9m": -0.39590604, "price_return_12m": 0.13477055, "price_return_12m_ex1m": 0.72718104, "distance_from_52w_high": -0.62958848, "distance_from_52w_low": 0.43900879, "relative_strength": -0.0231705, "local_beta": -0.0002, "volatility_252d": 1.441846, "volatility_60d": 2.761245, "max_drawdown_12m": -0.74259259, "revenue_ttm": 616299000, "gross_profit_ttm": 180323000, "ebit_ttm": -95981000, "ebitda_ttm": -90634000, "net_income_ttm": -127598000, "eps_diluted_ttm": -0.78181217, "operating_cash_flow_ttm": -101000, "capital_expenditure_ttm": 3100000, "fcf_ttm": 2999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11773000, "cash_and_equivalents": 40723000, "total_current_assets": 207294000, "total_current_liabilities": 356862000, "net_ppe": null, "total_assets": 381355000, "total_debt": 82273000, "total_equity": -1869000, "net_working_capital": -108018000, "book_value_per_share": -0.01145164, "retained_earnings": -855914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -139229000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.9, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 68.2707, "momentum_12_1": 0.7272, "complete_fields": { "id": 1319, "ticker_id": 6323, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.674530+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9001, "market_cap": 146903520.8, "market_cap_usd": 146903520.8, "enterprise_value": 188453520.8, "shares_outstanding": 163208000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.23836404, "pcf_ratio": null, "pfcf_ratio": 48.98416832, "ev_ebitda": null, "ev_ebit": -1.96344611, "ev_sales": 0.30578262, "ev_fcf": 62.83878653, "earnings_yield": null, "fcf_yield": 0.01591374, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29259012, "operating_margin": -0.15573772, "net_margin": -0.20703912, "ebitda_margin": -0.14706173, "fcf_margin": 0.00486614, "roe": 68.27073301, "roa": -0.33459113, "roic": -1.81411129, "roc_greenblatt": null, "asset_turnover": 1.61607688, "cash_conversion": -0.0235035, "accruals_ratio": -0.33432628, "sbc_to_revenue": 0.02785985, "debt_to_equity": -205.04226859, "net_debt_to_ebitda": -0.45843723, "debt_to_assets": 0.21573862, "interest_coverage": -8.15263739, "current_ratio": 0.58088, "quick_ratio": 0.37854689, "net_debt": 41550000, "revenue_growth_1y": -0.210189, "revenue_growth_3y_cagr": -0.15853553, "revenue_growth_5y_cagr": -0.06087627, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.51274366, "piotroski_f_score": 3, "altman_z_score": -2.59728405, "earnings_stability_5y": 0.741895, "revenue_stability_5y": 0.205635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.3429927, "price_return_3m": 0.18434211, "price_return_6m": -0.50814208, "price_return_9m": -0.39590604, "price_return_12m": 0.13477055, "price_return_12m_ex1m": 0.72718104, "distance_from_52w_high": -0.62958848, "distance_from_52w_low": 0.43900879, "relative_strength": -0.0231705, "local_beta": -0.0002, "volatility_252d": 1.441846, "volatility_60d": 2.761245, "max_drawdown_12m": -0.74259259, "revenue_ttm": 616299000, "gross_profit_ttm": 180323000, "ebit_ttm": -95981000, "ebitda_ttm": -90634000, "net_income_ttm": -127598000, "eps_diluted_ttm": -0.78181217, "operating_cash_flow_ttm": -101000, "capital_expenditure_ttm": 3100000, "fcf_ttm": 2999000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11773000, "cash_and_equivalents": 40723000, "total_current_assets": 207294000, "total_current_liabilities": 356862000, "net_ppe": null, "total_assets": 381355000, "total_debt": 82273000, "total_equity": -1869000, "net_working_capital": -108018000, "book_value_per_share": -0.01145164, "retained_earnings": -855914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -139229000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 22, "all_cap_buyback_rank": 61, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 651542000, "cost_of_revenue": 432376000, "gross_profit": 219166000, "ebit": -60244000, "ebitda": -53179000, "pretax_income": -91448000, "tax_provision": 2039000, "net_income": -93487000, "net_income_to_common": -93487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49674000, "total_current_assets": 252569000, "total_assets": 427983000, "short_term_debt": 31667000, "long_term_debt": 44322000, "total_debt": 75989000, "total_liabilities": 351433000, "total_equity": 76550000, "shares_outstanding": 158579000, "goodwill_and_intangibles": 137829000 }, "cash_flow": { "operating_cash_flow": -20669000, "capital_expenditure": 3362000, "free_cash_flow": -17307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83620, "ticker_id": 6323, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60244000", "ebitda": "-53179000", "netIncome": "-93487000", "grossProfit": "219166000", "depreciation": "None", "totalRevenue": "651542000", "costOfRevenue": "432376000", "interestIncome": "None", "incomeBeforeTax": "-91448000", "interestExpense": "8452000", "operatingIncome": "-60244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-8452000", "nonInterestIncome": "None", "operatingExpenses": "279347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7065000", "sellingGeneralAndAdministrative": "56355000", "netIncomeFromContinuingOperations": "-93487000" }, "balance": { "goodwill": "133751000", "inventory": "78431000", "commonStock": "1044875000", "currentDebt": "None", "investments": "None", "totalAssets": "427983000", "longTermDebt": "44322000", "shortTermDebt": "31667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-775094000", "totalLiabilities": "351433000", "otherCurrentAssets": "30951000", "totalCurrentAssets": "252569000", "currentLongTermDebt": "19598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175414000", "currentAccountsPayable": "97012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83318000", "totalShareholderEquity": "76550000", "capitalLeaseObligations": "19398000", "otherCurrentLiabilities": "95856000", "totalCurrentLiabilities": "277171000", "otherNonCurrentLiabilities": "9067000", "totalNonCurrentLiabilities": "74262000", "cashAndShortTermInvestments": "49674000", "commonStockSharesOutstanding": "158579000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "49674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "42285000", "operatingCashflow": "-20669000", "capitalExpenditures": "3362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30112000", "cashflowFromInvestment": "-3362000", "stockBasedCompensation": "19542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651542000, "cost_of_revenue": 432376000, "gross_profit": 219166000, "research_and_development": 126796000, "selling_general_admin": 56355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60244000, "depreciation_amortisation": 7065000, "ebitda": -53179000, "interest_expense": 8452000, "interest_income": null, "other_non_operating": null, "pretax_income": -91448000, "tax_provision": 2039000, "effective_tax_rate": null, "net_income": -93487000, "net_income_continuing_ops": -93487000, "net_income_to_common": -93487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49674000, "short_term_investments": null, "net_receivables": 93513000, "inventory": 78431000, "other_current_assets": null, "total_current_assets": 252569000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 4078000, "goodwill_and_intangibles": 137829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175414000, "total_assets": 427983000, "short_term_debt": 31667000, "accounts_payable": 97012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277171000, "long_term_debt": 44322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74262000, "total_liabilities": 351433000, "total_debt": 75989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775094000, "total_equity": 76550000, "shares_outstanding": 158579000, "operating_cash_flow": -20669000, "stock_based_compensation": 19542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30112000, "free_cash_flow": -17307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60244000", "ebitda": "-53179000", "netIncome": "-93487000", "grossProfit": "219166000", "depreciation": "None", "totalRevenue": "651542000", "costOfRevenue": "432376000", "interestIncome": "None", "incomeBeforeTax": "-91448000", "interestExpense": "8452000", "operatingIncome": "-60244000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2039000", "reportedCurrency": "USD", "netInterestIncome": "-8452000", "nonInterestIncome": "None", "operatingExpenses": "279347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7065000", "sellingGeneralAndAdministrative": "56355000", "netIncomeFromContinuingOperations": "-93487000" }, "balance": { "goodwill": "133751000", "inventory": "78431000", "commonStock": "1044875000", "currentDebt": "None", "investments": "None", "totalAssets": "427983000", "longTermDebt": "44322000", "shortTermDebt": "31667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-775094000", "totalLiabilities": "351433000", "otherCurrentAssets": "30951000", "totalCurrentAssets": "252569000", "currentLongTermDebt": "19598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175414000", "currentAccountsPayable": "97012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83318000", "totalShareholderEquity": "76550000", "capitalLeaseObligations": "19398000", "otherCurrentLiabilities": "95856000", "totalCurrentLiabilities": "277171000", "otherNonCurrentLiabilities": "9067000", "totalNonCurrentLiabilities": "74262000", "cashAndShortTermInvestments": "49674000", "commonStockSharesOutstanding": "158579000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "49674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "42285000", "operatingCashflow": "-20669000", "capitalExpenditures": "3362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30112000", "cashflowFromInvestment": "-3362000", "stockBasedCompensation": "19542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 801473000, "cost_of_revenue": 530178000, "gross_profit": 271295000, "ebit": -129760000, "ebitda": -123269000, "pretax_income": -133089000, "tax_provision": 299222000, "net_income": -432311000, "net_income_to_common": -432311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102811000, "total_current_assets": 339245000, "total_assets": 543678000, "short_term_debt": 104144000, "long_term_debt": null, "total_debt": 104144000, "total_liabilities": 391989000, "total_equity": 151689000, "shares_outstanding": 153113000, "goodwill_and_intangibles": 158304000 }, "cash_flow": { "operating_cash_flow": -125141000, "capital_expenditure": 4039000, "free_cash_flow": -121102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83625, "ticker_id": 6323, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129760000", "ebitda": "-123269000", "netIncome": "-432311000", "grossProfit": "271295000", "depreciation": "None", "totalRevenue": "801473000", "costOfRevenue": "530178000", "interestIncome": "None", "incomeBeforeTax": "-133089000", "interestExpense": "3329000", "operatingIncome": "-135033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "299222000", "reportedCurrency": "USD", "netInterestIncome": "-3329000", "nonInterestIncome": "None", "operatingExpenses": "406328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6491000", "sellingGeneralAndAdministrative": "59796000", "netIncomeFromContinuingOperations": "-432311000" }, "balance": { "goodwill": "152351000", "inventory": "120716000", "commonStock": "1026527000", "currentDebt": "None", "investments": "None", "totalAssets": "543678000", "longTermDebt": "None", "shortTermDebt": "104144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-681607000", "totalLiabilities": "391989000", "otherCurrentAssets": "29774000", "totalCurrentAssets": "339245000", "currentLongTermDebt": "93208000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204433000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122211000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "108075000", "totalCurrentLiabilities": "356267000", "otherNonCurrentLiabilities": "6034000", "totalNonCurrentLiabilities": "35722000", "cashAndShortTermInvestments": "102811000", "commonStockSharesOutstanding": "153113000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "102811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14450000", "operatingCashflow": "-125141000", "capitalExpenditures": "4039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000", "cashflowFromInvestment": "7653000", "stockBasedCompensation": "29132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801473000, "cost_of_revenue": 530178000, "gross_profit": 271295000, "research_and_development": 185897000, "selling_general_admin": 59796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129760000, "depreciation_amortisation": 6491000, "ebitda": -123269000, "interest_expense": 3329000, "interest_income": null, "other_non_operating": null, "pretax_income": -133089000, "tax_provision": 299222000, "effective_tax_rate": null, "net_income": -432311000, "net_income_continuing_ops": -432311000, "net_income_to_common": -432311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102811000, "short_term_investments": 0, "net_receivables": 85944000, "inventory": 120716000, "other_current_assets": null, "total_current_assets": 339245000, "net_ppe": null, "goodwill": 152351000, "intangible_assets": 5953000, "goodwill_and_intangibles": 158304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204433000, "total_assets": 543678000, "short_term_debt": 104144000, "accounts_payable": 85936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35722000, "total_liabilities": 391989000, "total_debt": 104144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681607000, "total_equity": 151689000, "shares_outstanding": 153113000, "operating_cash_flow": -125141000, "stock_based_compensation": 29132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929000, "free_cash_flow": -121102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129760000", "ebitda": "-123269000", "netIncome": "-432311000", "grossProfit": "271295000", "depreciation": "None", "totalRevenue": "801473000", "costOfRevenue": "530178000", "interestIncome": "None", "incomeBeforeTax": "-133089000", "interestExpense": "3329000", "operatingIncome": "-135033000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "299222000", "reportedCurrency": "USD", "netInterestIncome": "-3329000", "nonInterestIncome": "None", "operatingExpenses": "406328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6491000", "sellingGeneralAndAdministrative": "59796000", "netIncomeFromContinuingOperations": "-432311000" }, "balance": { "goodwill": "152351000", "inventory": "120716000", "commonStock": "1026527000", "currentDebt": "None", "investments": "None", "totalAssets": "543678000", "longTermDebt": "None", "shortTermDebt": "104144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-681607000", "totalLiabilities": "391989000", "otherCurrentAssets": "29774000", "totalCurrentAssets": "339245000", "currentLongTermDebt": "93208000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204433000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122211000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "108075000", "totalCurrentLiabilities": "356267000", "otherNonCurrentLiabilities": "6034000", "totalNonCurrentLiabilities": "35722000", "cashAndShortTermInvestments": "102811000", "commonStockSharesOutstanding": "153113000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "102811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-14450000", "operatingCashflow": "-125141000", "capitalExpenditures": "4039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929000", "cashflowFromInvestment": "7653000", "stockBasedCompensation": "29132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 1005459000, "cost_of_revenue": 681886000, "gross_profit": 323573000, "ebit": -75463000, "ebitda": -75463000, "pretax_income": -67733000, "tax_provision": -14550000, "net_income": -53183000, "net_income_to_common": -53183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222708000, "total_current_assets": 482591000, "total_assets": 967951000, "short_term_debt": 10520000, "long_term_debt": 92615000, "total_debt": 103135000, "total_liabilities": 412105000, "total_equity": 555846000, "shares_outstanding": 153348000, "goodwill_and_intangibles": 146474000 }, "cash_flow": { "operating_cash_flow": -32863000, "capital_expenditure": 1520000, "free_cash_flow": -31343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83630, "ticker_id": 6323, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75463000", "ebitda": "-75463000", "netIncome": "-53183000", "grossProfit": "323573000", "depreciation": "None", "totalRevenue": "1005459000", "costOfRevenue": "681886000", "interestIncome": "None", "incomeBeforeTax": "-67733000", "interestExpense": "4699000", "operatingIncome": "-75463000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14550000", "reportedCurrency": "USD", "netInterestIncome": "-4773000", "nonInterestIncome": "None", "operatingExpenses": "399036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "63770000", "netIncomeFromContinuingOperations": "-47692000" }, "balance": { "goodwill": "146459000", "inventory": "106266000", "commonStock": "998373000", "currentDebt": "None", "investments": "None", "totalAssets": "967951000", "longTermDebt": "92615000", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-249296000", "totalLiabilities": "412105000", "otherCurrentAssets": "38298000", "totalCurrentAssets": "482591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23867000", "currentNetReceivables": "91452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485360000", "currentAccountsPayable": "102612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128662000", "totalShareholderEquity": "555846000", "capitalLeaseObligations": "36047000", "otherCurrentLiabilities": "108116000", "totalCurrentLiabilities": "279094000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "133011000", "cashAndShortTermInvestments": "222708000", "commonStockSharesOutstanding": "153348000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "222708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20865000", "operatingCashflow": "-32863000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90382000", "cashflowFromInvestment": "121902000", "stockBasedCompensation": "41479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005459000, "cost_of_revenue": 681886000, "gross_profit": 323573000, "research_and_development": 165688000, "selling_general_admin": 63770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75463000, "depreciation_amortisation": 6160000, "ebitda": -75463000, "interest_expense": 4699000, "interest_income": null, "other_non_operating": null, "pretax_income": -67733000, "tax_provision": -14550000, "effective_tax_rate": null, "net_income": -53183000, "net_income_continuing_ops": -47692000, "net_income_to_common": -53183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222708000, "short_term_investments": 23867000, "net_receivables": 91452000, "inventory": 106266000, "other_current_assets": null, "total_current_assets": 482591000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 15000, "goodwill_and_intangibles": 146474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485360000, "total_assets": 967951000, "short_term_debt": 10520000, "accounts_payable": 102612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279094000, "long_term_debt": 92615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133011000, "total_liabilities": 412105000, "total_debt": 103135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249296000, "total_equity": 555846000, "shares_outstanding": 153348000, "operating_cash_flow": -32863000, "stock_based_compensation": 41479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90382000, "free_cash_flow": -31343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75463000", "ebitda": "-75463000", "netIncome": "-53183000", "grossProfit": "323573000", "depreciation": "None", "totalRevenue": "1005459000", "costOfRevenue": "681886000", "interestIncome": "None", "incomeBeforeTax": "-67733000", "interestExpense": "4699000", "operatingIncome": "-75463000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14550000", "reportedCurrency": "USD", "netInterestIncome": "-4773000", "nonInterestIncome": "None", "operatingExpenses": "399036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "681886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6160000", "sellingGeneralAndAdministrative": "63770000", "netIncomeFromContinuingOperations": "-47692000" }, "balance": { "goodwill": "146459000", "inventory": "106266000", "commonStock": "998373000", "currentDebt": "None", "investments": "None", "totalAssets": "967951000", "longTermDebt": "92615000", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-249296000", "totalLiabilities": "412105000", "otherCurrentAssets": "38298000", "totalCurrentAssets": "482591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23867000", "currentNetReceivables": "91452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485360000", "currentAccountsPayable": "102612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128662000", "totalShareholderEquity": "555846000", "capitalLeaseObligations": "36047000", "otherCurrentLiabilities": "108116000", "totalCurrentLiabilities": "279094000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "133011000", "cashAndShortTermInvestments": "222708000", "commonStockSharesOutstanding": "153348000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "222708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20865000", "operatingCashflow": "-32863000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90382000", "cashflowFromInvestment": "121902000", "stockBasedCompensation": "41479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 1093541000, "cost_of_revenue": 686713000, "gross_profit": 406828000, "ebit": 40695000, "ebitda": 54766000, "pretax_income": 34453000, "tax_provision": 5606000, "net_income": 28847000, "net_income_to_common": 28847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223735000, "total_current_assets": 606027000, "total_assets": 1076925000, "short_term_debt": 9553000, "long_term_debt": 141017000, "total_debt": 150570000, "total_liabilities": 465366000, "total_equity": 611559000, "shares_outstanding": 178279000, "goodwill_and_intangibles": 146474000 }, "cash_flow": { "operating_cash_flow": 5747000, "capital_expenditure": 3447000, "free_cash_flow": 9194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83635, "ticker_id": 6323, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40695000", "ebitda": "54766000", "netIncome": "28847000", "grossProfit": "406828000", "depreciation": "None", "totalRevenue": "1093541000", "costOfRevenue": "686713000", "interestIncome": "None", "incomeBeforeTax": "34453000", "interestExpense": "6242000", "operatingIncome": "38955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5606000", "reportedCurrency": "USD", "netInterestIncome": "-6242000", "nonInterestIncome": "None", "operatingExpenses": "367873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139885000", "otherNonOperatingIncome": "-4502000", "costofGoodsAndServicesSold": "686713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14071000", "sellingGeneralAndAdministrative": "61021000", "netIncomeFromContinuingOperations": "28847000" }, "balance": { "goodwill": "146459000", "inventory": "127131000", "commonStock": "960903000", "currentDebt": "None", "investments": "None", "totalAssets": "1076925000", "longTermDebt": "141017000", "shortTermDebt": "9553000", "treasuryStock": "-153231000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "465366000", "otherCurrentAssets": "34551000", "totalCurrentAssets": "606027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143602000", "currentNetReceivables": "77008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470898000", "currentAccountsPayable": "91648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13327000", "shortLongTermDebtTotal": "184016000", "totalShareholderEquity": "611559000", "capitalLeaseObligations": "42999000", "otherCurrentLiabilities": "115449000", "totalCurrentLiabilities": "275928000", "otherNonCurrentLiabilities": "5439000", "totalNonCurrentLiabilities": "189438000", "cashAndShortTermInvestments": "223735000", "commonStockSharesOutstanding": "178279000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "223735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40722000", "operatingCashflow": "5747000", "capitalExpenditures": "3447000", "changeInReceivables": "37829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173269000", "cashflowFromInvestment": "-8388000", "stockBasedCompensation": "38991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093541000, "cost_of_revenue": 686713000, "gross_profit": 406828000, "research_and_development": 139885000, "selling_general_admin": 61021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40695000, "depreciation_amortisation": 14071000, "ebitda": 54766000, "interest_expense": 6242000, "interest_income": null, "other_non_operating": null, "pretax_income": 34453000, "tax_provision": 5606000, "effective_tax_rate": null, "net_income": 28847000, "net_income_continuing_ops": 28847000, "net_income_to_common": 28847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223735000, "short_term_investments": 143602000, "net_receivables": 77008000, "inventory": 127131000, "other_current_assets": null, "total_current_assets": 606027000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 15000, "goodwill_and_intangibles": 146474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470898000, "total_assets": 1076925000, "short_term_debt": 9553000, "accounts_payable": 91648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275928000, "long_term_debt": 141017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189438000, "total_liabilities": 465366000, "total_debt": 150570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196113000, "total_equity": 611559000, "shares_outstanding": 178279000, "operating_cash_flow": 5747000, "stock_based_compensation": 38991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173269000, "free_cash_flow": 9194000, "net_change_in_cash": -175910000 }, "raw_data": { "income": { "ebit": "40695000", "ebitda": "54766000", "netIncome": "28847000", "grossProfit": "406828000", "depreciation": "None", "totalRevenue": "1093541000", "costOfRevenue": "686713000", "interestIncome": "None", "incomeBeforeTax": "34453000", "interestExpense": "6242000", "operatingIncome": "38955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5606000", "reportedCurrency": "USD", "netInterestIncome": "-6242000", "nonInterestIncome": "None", "operatingExpenses": "367873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139885000", "otherNonOperatingIncome": "-4502000", "costofGoodsAndServicesSold": "686713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14071000", "sellingGeneralAndAdministrative": "61021000", "netIncomeFromContinuingOperations": "28847000" }, "balance": { "goodwill": "146459000", "inventory": "127131000", "commonStock": "960903000", "currentDebt": "None", "investments": "None", "totalAssets": "1076925000", "longTermDebt": "141017000", "shortTermDebt": "9553000", "treasuryStock": "-153231000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-196113000", "totalLiabilities": "465366000", "otherCurrentAssets": "34551000", "totalCurrentAssets": "606027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143602000", "currentNetReceivables": "77008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470898000", "currentAccountsPayable": "91648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13327000", "shortLongTermDebtTotal": "184016000", "totalShareholderEquity": "611559000", "capitalLeaseObligations": "42999000", "otherCurrentLiabilities": "115449000", "totalCurrentLiabilities": "275928000", "otherNonCurrentLiabilities": "5439000", "totalNonCurrentLiabilities": "189438000", "cashAndShortTermInvestments": "223735000", "commonStockSharesOutstanding": "178279000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "223735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40722000", "operatingCashflow": "5747000", "capitalExpenditures": "3447000", "changeInReceivables": "37829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173269000", "cashflowFromInvestment": "-8388000", "stockBasedCompensation": "38991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175910000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 1161084000, "cost_of_revenue": 683979000, "gross_profit": 477105000, "ebit": 113040000, "ebitda": 128242000, "pretax_income": 90100000, "tax_provision": -281071000, "net_income": 371171000, "net_income_to_common": 371171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401087000, "total_current_assets": 781858000, "total_assets": 1259879000, "short_term_debt": 132210000, "long_term_debt": 111289000, "total_debt": 243499000, "total_liabilities": 643965000, "total_equity": 615914000, "shares_outstanding": 163178000, "goodwill_and_intangibles": 146521000 }, "cash_flow": { "operating_cash_flow": 229153000, "capital_expenditure": 5545000, "free_cash_flow": 234698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83640, "ticker_id": 6323, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113040000", "ebitda": "128242000", "netIncome": "371171000", "grossProfit": "477105000", "depreciation": "None", "totalRevenue": "1161084000", "costOfRevenue": "683979000", "interestIncome": "None", "incomeBeforeTax": "90100000", "interestExpense": "22940000", "operatingIncome": "113216000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-281071000", "reportedCurrency": "USD", "netInterestIncome": "-22940000", "nonInterestIncome": "None", "operatingExpenses": "363889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141494000", "otherNonOperatingIncome": "-23116000", "costofGoodsAndServicesSold": "683979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15202000", "sellingGeneralAndAdministrative": "65701000", "netIncomeFromContinuingOperations": "371171000" }, "balance": { "goodwill": "146459000", "inventory": "86409000", "commonStock": "1008872000", "currentDebt": "None", "investments": "None", "totalAssets": "1259879000", "longTermDebt": "111289000", "shortTermDebt": "132210000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62000", "reportedCurrency": "USD", "retainedEarnings": "-279345000", "totalLiabilities": "643965000", "otherCurrentAssets": "42311000", "totalCurrentAssets": "781858000", "currentLongTermDebt": "122391000", "longTermInvestments": "None", "shortTermInvestments": "137830000", "currentNetReceivables": "114221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478021000", "currentAccountsPayable": "171545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46323000", "shortLongTermDebtTotal": "286524000", "totalShareholderEquity": "615914000", "capitalLeaseObligations": "52844000", "otherCurrentLiabilities": "125589000", "totalCurrentLiabilities": "474832000", "otherNonCurrentLiabilities": "14819000", "totalNonCurrentLiabilities": "169133000", "cashAndShortTermInvestments": "401087000", "commonStockSharesOutstanding": "163178000", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "401087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11505000", "operatingCashflow": "229153000", "capitalExpenditures": "5545000", "changeInReceivables": "-8142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9889000", "cashflowFromInvestment": "-143719000", "stockBasedCompensation": "38650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161084000, "cost_of_revenue": 683979000, "gross_profit": 477105000, "research_and_development": 141494000, "selling_general_admin": 65701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113040000, "depreciation_amortisation": 15202000, "ebitda": 128242000, "interest_expense": 22940000, "interest_income": null, "other_non_operating": null, "pretax_income": 90100000, "tax_provision": -281071000, "effective_tax_rate": null, "net_income": 371171000, "net_income_continuing_ops": 371171000, "net_income_to_common": 371171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401087000, "short_term_investments": 137830000, "net_receivables": 114221000, "inventory": 86409000, "other_current_assets": null, "total_current_assets": 781858000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 62000, "goodwill_and_intangibles": 146521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478021000, "total_assets": 1259879000, "short_term_debt": 132210000, "accounts_payable": 171545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474832000, "long_term_debt": 111289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169133000, "total_liabilities": 643965000, "total_debt": 243499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279345000, "total_equity": 615914000, "shares_outstanding": 163178000, "operating_cash_flow": 229153000, "stock_based_compensation": 38650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9889000, "free_cash_flow": 234698000, "net_change_in_cash": 75545000 }, "raw_data": { "income": { "ebit": "113040000", "ebitda": "128242000", "netIncome": "371171000", "grossProfit": "477105000", "depreciation": "None", "totalRevenue": "1161084000", "costOfRevenue": "683979000", "interestIncome": "None", "incomeBeforeTax": "90100000", "interestExpense": "22940000", "operatingIncome": "113216000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-281071000", "reportedCurrency": "USD", "netInterestIncome": "-22940000", "nonInterestIncome": "None", "operatingExpenses": "363889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141494000", "otherNonOperatingIncome": "-23116000", "costofGoodsAndServicesSold": "683979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15202000", "sellingGeneralAndAdministrative": "65701000", "netIncomeFromContinuingOperations": "371171000" }, "balance": { "goodwill": "146459000", "inventory": "86409000", "commonStock": "1008872000", "currentDebt": "None", "investments": "None", "totalAssets": "1259879000", "longTermDebt": "111289000", "shortTermDebt": "132210000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62000", "reportedCurrency": "USD", "retainedEarnings": "-279345000", "totalLiabilities": "643965000", "otherCurrentAssets": "42311000", "totalCurrentAssets": "781858000", "currentLongTermDebt": "122391000", "longTermInvestments": "None", "shortTermInvestments": "137830000", "currentNetReceivables": "114221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478021000", "currentAccountsPayable": "171545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46323000", "shortLongTermDebtTotal": "286524000", "totalShareholderEquity": "615914000", "capitalLeaseObligations": "52844000", "otherCurrentLiabilities": "125589000", "totalCurrentLiabilities": "474832000", "otherNonCurrentLiabilities": "14819000", "totalNonCurrentLiabilities": "169133000", "cashAndShortTermInvestments": "401087000", "commonStockSharesOutstanding": "163178000", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "401087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11505000", "operatingCashflow": "229153000", "capitalExpenditures": "5545000", "changeInReceivables": "-8142000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9889000", "cashflowFromInvestment": "-143719000", "stockBasedCompensation": "38650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17379000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 891925000, "cost_of_revenue": 577411000, "gross_profit": 314514000, "ebit": -41700000, "ebitda": -16070000, "pretax_income": -61957000, "tax_provision": 4826000, "net_income": -66783000, "net_income_to_common": -66783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325654000, "total_current_assets": 556684000, "total_assets": 771399000, "short_term_debt": 9369000, "long_term_debt": 218172000, "total_debt": 227541000, "total_liabilities": 555381000, "total_equity": 216018000, "shares_outstanding": 149037000, "goodwill_and_intangibles": 147673000 }, "cash_flow": { "operating_cash_flow": 93782000, "capital_expenditure": 4881000, "free_cash_flow": 98663000, "dividends_paid": 6207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83645, "ticker_id": 6323, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41700000", "ebitda": "-16070000", "netIncome": "-66783000", "grossProfit": "314514000", "depreciation": "None", "totalRevenue": "891925000", "costOfRevenue": "577411000", "interestIncome": "None", "incomeBeforeTax": "-61957000", "interestExpense": "20257000", "operatingIncome": "-36819000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4826000", "reportedCurrency": "USD", "netInterestIncome": "-20257000", "nonInterestIncome": "None", "operatingExpenses": "351333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131589000", "otherNonOperatingIncome": "-25138000", "costofGoodsAndServicesSold": "577411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25630000", "sellingGeneralAndAdministrative": "68364000", "netIncomeFromContinuingOperations": "-66826000" }, "balance": { "goodwill": "146459000", "inventory": "97914000", "commonStock": "980147000", "currentDebt": "None", "investments": "None", "totalAssets": "771399000", "longTermDebt": "218172000", "shortTermDebt": "9369000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1214000", "reportedCurrency": "USD", "retainedEarnings": "-650516000", "totalLiabilities": "555381000", "otherCurrentAssets": "25872000", "totalCurrentAssets": "556684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "107244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214715000", "currentAccountsPayable": "111399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23711000", "shortLongTermDebtTotal": "279527000", "totalShareholderEquity": "216018000", "capitalLeaseObligations": "61355000", "otherCurrentLiabilities": "113555000", "totalCurrentLiabilities": "262693000", "otherNonCurrentLiabilities": "74516000", "totalNonCurrentLiabilities": "292688000", "cashAndShortTermInvestments": "325654000", "commonStockSharesOutstanding": "149037000", "intangibleAssetsExcludingGoodwill": "1214000", "cashAndCashEquivalentsAtCarryingValue": "325654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66783000", "profitLoss": "None", "dividendPayout": "6207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46322000", "operatingCashflow": "93782000", "capitalExpenditures": "4881000", "changeInReceivables": "93084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71977000", "cashflowFromInvestment": "9511000", "stockBasedCompensation": "29963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891925000, "cost_of_revenue": 577411000, "gross_profit": 314514000, "research_and_development": 131589000, "selling_general_admin": 68364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41700000, "depreciation_amortisation": 25630000, "ebitda": -16070000, "interest_expense": 20257000, "interest_income": null, "other_non_operating": null, "pretax_income": -61957000, "tax_provision": 4826000, "effective_tax_rate": null, "net_income": -66783000, "net_income_continuing_ops": -66826000, "net_income_to_common": -66783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325654000, "short_term_investments": 0, "net_receivables": 107244000, "inventory": 97914000, "other_current_assets": null, "total_current_assets": 556684000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 1214000, "goodwill_and_intangibles": 147673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214715000, "total_assets": 771399000, "short_term_debt": 9369000, "accounts_payable": 111399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262693000, "long_term_debt": 218172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292688000, "total_liabilities": 555381000, "total_debt": 227541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650516000, "total_equity": 216018000, "shares_outstanding": 149037000, "operating_cash_flow": 93782000, "stock_based_compensation": 29963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9511000, "dividends_paid": 6207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71977000, "free_cash_flow": 98663000, "net_change_in_cash": 175270000 }, "raw_data": { "income": { "ebit": "-41700000", "ebitda": "-16070000", "netIncome": "-66783000", "grossProfit": "314514000", "depreciation": "None", "totalRevenue": "891925000", "costOfRevenue": "577411000", "interestIncome": "None", "incomeBeforeTax": "-61957000", "interestExpense": "20257000", "operatingIncome": "-36819000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4826000", "reportedCurrency": "USD", "netInterestIncome": "-20257000", "nonInterestIncome": "None", "operatingExpenses": "351333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131589000", "otherNonOperatingIncome": "-25138000", "costofGoodsAndServicesSold": "577411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25630000", "sellingGeneralAndAdministrative": "68364000", "netIncomeFromContinuingOperations": "-66826000" }, "balance": { "goodwill": "146459000", "inventory": "97914000", "commonStock": "980147000", "currentDebt": "None", "investments": "None", "totalAssets": "771399000", "longTermDebt": "218172000", "shortTermDebt": "9369000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1214000", "reportedCurrency": "USD", "retainedEarnings": "-650516000", "totalLiabilities": "555381000", "otherCurrentAssets": "25872000", "totalCurrentAssets": "556684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "107244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214715000", "currentAccountsPayable": "111399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23711000", "shortLongTermDebtTotal": "279527000", "totalShareholderEquity": "216018000", "capitalLeaseObligations": "61355000", "otherCurrentLiabilities": "113555000", "totalCurrentLiabilities": "262693000", "otherNonCurrentLiabilities": "74516000", "totalNonCurrentLiabilities": "292688000", "cashAndShortTermInvestments": "325654000", "commonStockSharesOutstanding": "149037000", "intangibleAssetsExcludingGoodwill": "1214000", "cashAndCashEquivalentsAtCarryingValue": "325654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66783000", "profitLoss": "None", "dividendPayout": "6207000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46322000", "operatingCashflow": "93782000", "capitalExpenditures": "4881000", "changeInReceivables": "93084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "71977000", "cashflowFromInvestment": "9511000", "stockBasedCompensation": "29963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "175270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 1194651000, "cost_of_revenue": 781862000, "gross_profit": 412789000, "ebit": 159000, "ebitda": 26427000, "pretax_income": -19070000, "tax_provision": -4428000, "net_income": -14642000, "net_income_to_common": -14642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150301000, "total_current_assets": 535976000, "total_assets": 792803000, "short_term_debt": 9099000, "long_term_debt": 148810000, "total_debt": 157909000, "total_liabilities": 559274000, "total_equity": 233529000, "shares_outstanding": 144891000, "goodwill_and_intangibles": 151706000 }, "cash_flow": { "operating_cash_flow": -24444000, "capital_expenditure": 8348000, "free_cash_flow": -16096000, "dividends_paid": 6618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83650, "ticker_id": 6323, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000", "ebitda": "26427000", "netIncome": "-14642000", "grossProfit": "412789000", "depreciation": "None", "totalRevenue": "1194651000", "costOfRevenue": "781862000", "interestIncome": "19229000", "incomeBeforeTax": "-19070000", "interestExpense": "19229000", "operatingIncome": "-2333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4428000", "reportedCurrency": "USD", "netInterestIncome": "-19229000", "nonInterestIncome": "None", "operatingExpenses": "415122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142894000", "otherNonOperatingIncome": "-16737000", "costofGoodsAndServicesSold": "781862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26268000", "sellingGeneralAndAdministrative": "65296000", "netIncomeFromContinuingOperations": "-14642000" }, "balance": { "goodwill": "146459000", "inventory": "144236000", "commonStock": "930875000", "currentDebt": "None", "investments": "None", "totalAssets": "792803000", "longTermDebt": "148810000", "shortTermDebt": "9099000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5247000", "reportedCurrency": "USD", "retainedEarnings": "-583733000", "totalLiabilities": "559274000", "otherCurrentAssets": "25958000", "totalCurrentAssets": "535976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14847000", "currentNetReceivables": "200634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256827000", "currentAccountsPayable": "160695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36539000", "shortLongTermDebtTotal": "220870000", "totalShareholderEquity": "233529000", "capitalLeaseObligations": "72060000", "otherCurrentLiabilities": "140624000", "totalCurrentLiabilities": "327051000", "otherNonCurrentLiabilities": "83413000", "totalNonCurrentLiabilities": "232223000", "cashAndShortTermInvestments": "150301000", "commonStockSharesOutstanding": "144891000", "intangibleAssetsExcludingGoodwill": "5247000", "cashAndCashEquivalentsAtCarryingValue": "150301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14642000", "profitLoss": "None", "dividendPayout": "6618000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27778000", "operatingCashflow": "-24444000", "capitalExpenditures": "8348000", "changeInReceivables": "71269000", "changeInExchangeRate": "923000", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "22771000", "stockBasedCompensation": "37188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1194651000, "cost_of_revenue": 781862000, "gross_profit": 412789000, "research_and_development": 142894000, "selling_general_admin": 65296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000, "depreciation_amortisation": 26268000, "ebitda": 26427000, "interest_expense": 19229000, "interest_income": null, "other_non_operating": null, "pretax_income": -19070000, "tax_provision": -4428000, "effective_tax_rate": null, "net_income": -14642000, "net_income_continuing_ops": -14642000, "net_income_to_common": -14642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150301000, "short_term_investments": 14847000, "net_receivables": 200634000, "inventory": 144236000, "other_current_assets": null, "total_current_assets": 535976000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 5247000, "goodwill_and_intangibles": 151706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256827000, "total_assets": 792803000, "short_term_debt": 9099000, "accounts_payable": 160695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327051000, "long_term_debt": 148810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232223000, "total_liabilities": 559274000, "total_debt": 157909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583733000, "total_equity": 233529000, "shares_outstanding": 144891000, "operating_cash_flow": -24444000, "stock_based_compensation": 37188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22771000, "dividends_paid": 6618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1044000, "free_cash_flow": -16096000, "net_change_in_cash": -1794000 }, "raw_data": { "income": { "ebit": "159000", "ebitda": "26427000", "netIncome": "-14642000", "grossProfit": "412789000", "depreciation": "None", "totalRevenue": "1194651000", "costOfRevenue": "781862000", "interestIncome": "19229000", "incomeBeforeTax": "-19070000", "interestExpense": "19229000", "operatingIncome": "-2333000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4428000", "reportedCurrency": "USD", "netInterestIncome": "-19229000", "nonInterestIncome": "None", "operatingExpenses": "415122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142894000", "otherNonOperatingIncome": "-16737000", "costofGoodsAndServicesSold": "781862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26268000", "sellingGeneralAndAdministrative": "65296000", "netIncomeFromContinuingOperations": "-14642000" }, "balance": { "goodwill": "146459000", "inventory": "144236000", "commonStock": "930875000", "currentDebt": "None", "investments": "None", "totalAssets": "792803000", "longTermDebt": "148810000", "shortTermDebt": "9099000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5247000", "reportedCurrency": "USD", "retainedEarnings": "-583733000", "totalLiabilities": "559274000", "otherCurrentAssets": "25958000", "totalCurrentAssets": "535976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14847000", "currentNetReceivables": "200634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256827000", "currentAccountsPayable": "160695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36539000", "shortLongTermDebtTotal": "220870000", "totalShareholderEquity": "233529000", "capitalLeaseObligations": "72060000", "otherCurrentLiabilities": "140624000", "totalCurrentLiabilities": "327051000", "otherNonCurrentLiabilities": "83413000", "totalNonCurrentLiabilities": "232223000", "cashAndShortTermInvestments": "150301000", "commonStockSharesOutstanding": "144891000", "intangibleAssetsExcludingGoodwill": "5247000", "cashAndCashEquivalentsAtCarryingValue": "150301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14642000", "profitLoss": "None", "dividendPayout": "6618000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27778000", "operatingCashflow": "-24444000", "capitalExpenditures": "8348000", "changeInReceivables": "71269000", "changeInExchangeRate": "923000", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "22771000", "stockBasedCompensation": "37188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1794000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 1148337000, "cost_of_revenue": 786903000, "gross_profit": 361434000, "ebit": -88992000, "ebitda": -53929000, "pretax_income": -107675000, "tax_provision": 1359000, "net_income": -109034000, "net_income_to_common": -109034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152095000, "total_current_assets": 474073000, "total_assets": 698359000, "short_term_debt": 1948000, "long_term_debt": 138992000, "total_debt": 140940000, "total_liabilities": 486247000, "total_equity": 212112000, "shares_outstanding": 139495000, "goodwill_and_intangibles": 305983000 }, "cash_flow": { "operating_cash_flow": -39983000, "capital_expenditure": 11004000, "free_cash_flow": -28979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83655, "ticker_id": 6323, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88992000", "ebitda": "-53929000", "netIncome": "-109034000", "grossProfit": "361434000", "depreciation": "None", "totalRevenue": "1148337000", "costOfRevenue": "786903000", "interestIncome": "18683000", "incomeBeforeTax": "-107675000", "interestExpense": "18683000", "operatingIncome": "-93962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1359000", "reportedCurrency": "USD", "netInterestIncome": "-18683000", "nonInterestIncome": "None", "operatingExpenses": "455396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167296000", "otherNonOperatingIncome": "-13713000", "costofGoodsAndServicesSold": "786903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35063000", "sellingGeneralAndAdministrative": "66004000", "netIncomeFromContinuingOperations": "-109034000" }, "balance": { "goodwill": "146459000", "inventory": "116458000", "commonStock": "894755000", "currentDebt": "None", "investments": "None", "totalAssets": "698359000", "longTermDebt": "138992000", "shortTermDebt": "1948000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "159524000", "reportedCurrency": "USD", "retainedEarnings": "-569030000", "totalLiabilities": "486247000", "otherCurrentAssets": "30887000", "totalCurrentAssets": "474073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45417000", "currentNetReceivables": "129216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224286000", "currentAccountsPayable": "148478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46567000", "shortLongTermDebtTotal": "140940000", "totalShareholderEquity": "212112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133944000", "totalCurrentLiabilities": "299499000", "otherNonCurrentLiabilities": "47756000", "totalNonCurrentLiabilities": "186748000", "cashAndShortTermInvestments": "152095000", "commonStockSharesOutstanding": "139495000", "intangibleAssetsExcludingGoodwill": "159524000", "cashAndCashEquivalentsAtCarryingValue": "152095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "34093000", "operatingCashflow": "-39983000", "capitalExpenditures": "11004000", "changeInReceivables": "-16460000", "changeInExchangeRate": "-259000", "cashflowFromFinancing": "-3931000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "40887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1148337000, "cost_of_revenue": 786903000, "gross_profit": 361434000, "research_and_development": 167296000, "selling_general_admin": 66004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88992000, "depreciation_amortisation": 35063000, "ebitda": -53929000, "interest_expense": 18683000, "interest_income": null, "other_non_operating": null, "pretax_income": -107675000, "tax_provision": 1359000, "effective_tax_rate": null, "net_income": -109034000, "net_income_continuing_ops": -109034000, "net_income_to_common": -109034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152095000, "short_term_investments": 45417000, "net_receivables": 129216000, "inventory": 116458000, "other_current_assets": null, "total_current_assets": 474073000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 159524000, "goodwill_and_intangibles": 305983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224286000, "total_assets": 698359000, "short_term_debt": 1948000, "accounts_payable": 148478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299499000, "long_term_debt": 138992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186748000, "total_liabilities": 486247000, "total_debt": 140940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569030000, "total_equity": 212112000, "shares_outstanding": 139495000, "operating_cash_flow": -39983000, "stock_based_compensation": 40887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3931000, "free_cash_flow": -28979000, "net_change_in_cash": -50409000 }, "raw_data": { "income": { "ebit": "-88992000", "ebitda": "-53929000", "netIncome": "-109034000", "grossProfit": "361434000", "depreciation": "None", "totalRevenue": "1148337000", "costOfRevenue": "786903000", "interestIncome": "18683000", "incomeBeforeTax": "-107675000", "interestExpense": "18683000", "operatingIncome": "-93962000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1359000", "reportedCurrency": "USD", "netInterestIncome": "-18683000", "nonInterestIncome": "None", "operatingExpenses": "455396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167296000", "otherNonOperatingIncome": "-13713000", "costofGoodsAndServicesSold": "786903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35063000", "sellingGeneralAndAdministrative": "66004000", "netIncomeFromContinuingOperations": "-109034000" }, "balance": { "goodwill": "146459000", "inventory": "116458000", "commonStock": "894755000", "currentDebt": "None", "investments": "None", "totalAssets": "698359000", "longTermDebt": "138992000", "shortTermDebt": "1948000", "treasuryStock": "-113613000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "159524000", "reportedCurrency": "USD", "retainedEarnings": "-569030000", "totalLiabilities": "486247000", "otherCurrentAssets": "30887000", "totalCurrentAssets": "474073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45417000", "currentNetReceivables": "129216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224286000", "currentAccountsPayable": "148478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46567000", "shortLongTermDebtTotal": "140940000", "totalShareholderEquity": "212112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133944000", "totalCurrentLiabilities": "299499000", "otherNonCurrentLiabilities": "47756000", "totalNonCurrentLiabilities": "186748000", "cashAndShortTermInvestments": "152095000", "commonStockSharesOutstanding": "139495000", "intangibleAssetsExcludingGoodwill": "159524000", "cashAndCashEquivalentsAtCarryingValue": "152095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "34093000", "operatingCashflow": "-39983000", "capitalExpenditures": "11004000", "changeInReceivables": "-16460000", "changeInExchangeRate": "-259000", "cashflowFromFinancing": "-3931000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "40887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 99065000, "cost_of_revenue": 94759000, "gross_profit": 4306000, "ebit": -57245000, "ebitda": -57245000, "pretax_income": -78975000, "tax_provision": 1845000, "net_income": -80820000, "net_income_to_common": -80820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40723000, "total_current_assets": 207294000, "total_assets": 381355000, "short_term_debt": 82273000, "long_term_debt": null, "total_debt": 82273000, "total_liabilities": 383224000, "total_equity": -1869000, "shares_outstanding": 163208000, "goodwill_and_intangibles": 137360000 }, "cash_flow": { "operating_cash_flow": -36618000, "capital_expenditure": 1043000, "free_cash_flow": -35575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83618, "ticker_id": 6323, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-57245000", "netIncome": "-80820000", "grossProfit": "4306000", "depreciation": "None", "totalRevenue": "99065000", "costOfRevenue": "94759000", "interestIncome": "None", "incomeBeforeTax": "-78975000", "interestExpense": "4118000", "operatingIncome": "-57245000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "-4118000", "nonInterestIncome": "None", "operatingExpenses": "61551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9898000", "netIncomeFromContinuingOperations": "-80820000" }, "balance": { "goodwill": "133751000", "inventory": "72205000", "commonStock": "1047276000", "currentDebt": "None", "investments": "None", "totalAssets": "381355000", "longTermDebt": "None", "shortTermDebt": "82273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3609000", "reportedCurrency": "USD", "retainedEarnings": "-855914000", "totalLiabilities": "383224000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "207294000", "currentLongTermDebt": "71954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174061000", "currentAccountsPayable": "91366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88670000", "totalShareholderEquity": "-1869000", "capitalLeaseObligations": "16716000", "otherCurrentLiabilities": "104327000", "totalCurrentLiabilities": "356862000", "otherNonCurrentLiabilities": "5819000", "totalNonCurrentLiabilities": "26361999", "cashAndShortTermInvestments": "40723000", "commonStockSharesOutstanding": "163208000", "intangibleAssetsExcludingGoodwill": "3609000", "cashAndCashEquivalentsAtCarryingValue": "40723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6226000", "operatingCashflow": "-36618000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28808000", "cashflowFromInvestment": "-1042999", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99065000, "cost_of_revenue": 94759000, "gross_profit": 4306000, "research_and_development": 28435000, "selling_general_admin": 9898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57245000, "depreciation_amortisation": null, "ebitda": -57245000, "interest_expense": 4118000, "interest_income": null, "other_non_operating": null, "pretax_income": -78975000, "tax_provision": 1845000, "effective_tax_rate": null, "net_income": -80820000, "net_income_continuing_ops": -80820000, "net_income_to_common": -80820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40723000, "short_term_investments": null, "net_receivables": 61858000, "inventory": 72205000, "other_current_assets": null, "total_current_assets": 207294000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 3609000, "goodwill_and_intangibles": 137360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174061000, "total_assets": 381355000, "short_term_debt": 82273000, "accounts_payable": 91366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356862000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26361999, "total_liabilities": 383224000, "total_debt": 82273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855914000, "total_equity": -1869000, "shares_outstanding": 163208000, "operating_cash_flow": -36618000, "stock_based_compensation": 2998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1042999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28808000, "free_cash_flow": -35575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-57245000", "netIncome": "-80820000", "grossProfit": "4306000", "depreciation": "None", "totalRevenue": "99065000", "costOfRevenue": "94759000", "interestIncome": "None", "incomeBeforeTax": "-78975000", "interestExpense": "4118000", "operatingIncome": "-57245000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "-4118000", "nonInterestIncome": "None", "operatingExpenses": "61551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28435000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9898000", "netIncomeFromContinuingOperations": "-80820000" }, "balance": { "goodwill": "133751000", "inventory": "72205000", "commonStock": "1047276000", "currentDebt": "None", "investments": "None", "totalAssets": "381355000", "longTermDebt": "None", "shortTermDebt": "82273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3609000", "reportedCurrency": "USD", "retainedEarnings": "-855914000", "totalLiabilities": "383224000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "207294000", "currentLongTermDebt": "71954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174061000", "currentAccountsPayable": "91366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88670000", "totalShareholderEquity": "-1869000", "capitalLeaseObligations": "16716000", "otherCurrentLiabilities": "104327000", "totalCurrentLiabilities": "356862000", "otherNonCurrentLiabilities": "5819000", "totalNonCurrentLiabilities": "26361999", "cashAndShortTermInvestments": "40723000", "commonStockSharesOutstanding": "163208000", "intangibleAssetsExcludingGoodwill": "3609000", "cashAndCashEquivalentsAtCarryingValue": "40723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6226000", "operatingCashflow": "-36618000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28808000", "cashflowFromInvestment": "-1042999", "stockBasedCompensation": "2998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 201673000, "cost_of_revenue": 137486000, "gross_profit": 64187000, "ebit": -7293000, "ebitda": -5444000, "pretax_income": -10797000, "tax_provision": -1693000, "net_income": -9104000, "net_income_to_common": -9104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49674000, "total_current_assets": 252569000, "total_assets": 427983000, "short_term_debt": 31667000, "long_term_debt": 44322000, "total_debt": 75989000, "total_liabilities": 351433000, "total_equity": 76550000, "shares_outstanding": 158579000, "goodwill_and_intangibles": 137829000 }, "cash_flow": { "operating_cash_flow": 15603000, "capital_expenditure": 645000, "free_cash_flow": 16248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83619, "ticker_id": 6323, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7293000", "ebitda": "-5444000", "netIncome": "-9104000", "grossProfit": "64187000", "depreciation": "None", "totalRevenue": "201673000", "costOfRevenue": "137486000", "interestIncome": "None", "incomeBeforeTax": "-10797000", "interestExpense": "3504000", "operatingIncome": "-8068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-3504000", "nonInterestIncome": "None", "operatingExpenses": "72255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "13765000", "netIncomeFromContinuingOperations": "-9104000" }, "balance": { "goodwill": "133751000", "inventory": "78431000", "commonStock": "1044875000", "currentDebt": "None", "investments": "None", "totalAssets": "427983000", "longTermDebt": "44322000", "shortTermDebt": "31667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-775094000", "totalLiabilities": "351433000", "otherCurrentAssets": "30951000", "totalCurrentAssets": "252569000", "currentLongTermDebt": "19598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175414000", "currentAccountsPayable": "97012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83318000", "totalShareholderEquity": "76550000", "capitalLeaseObligations": "19398000", "otherCurrentLiabilities": "95856000", "totalCurrentLiabilities": "277171000", "otherNonCurrentLiabilities": "9067000", "totalNonCurrentLiabilities": "74262000", "cashAndShortTermInvestments": "49674000", "commonStockSharesOutstanding": "158579000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "49674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5633000", "operatingCashflow": "15603000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117947000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201673000, "cost_of_revenue": 137486000, "gross_profit": 64187000, "research_and_development": 32133000, "selling_general_admin": 13765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7293000, "depreciation_amortisation": 1849000, "ebitda": -5444000, "interest_expense": 3504000, "interest_income": null, "other_non_operating": null, "pretax_income": -10797000, "tax_provision": -1693000, "effective_tax_rate": null, "net_income": -9104000, "net_income_continuing_ops": -9104000, "net_income_to_common": -9104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49674000, "short_term_investments": null, "net_receivables": 93513000, "inventory": 78431000, "other_current_assets": null, "total_current_assets": 252569000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 4078000, "goodwill_and_intangibles": 137829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175414000, "total_assets": 427983000, "short_term_debt": 31667000, "accounts_payable": 97012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277171000, "long_term_debt": 44322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74262000, "total_liabilities": 351433000, "total_debt": 75989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775094000, "total_equity": 76550000, "shares_outstanding": 158579000, "operating_cash_flow": 15603000, "stock_based_compensation": 4393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117947000, "free_cash_flow": 16248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7293000", "ebitda": "-5444000", "netIncome": "-9104000", "grossProfit": "64187000", "depreciation": "None", "totalRevenue": "201673000", "costOfRevenue": "137486000", "interestIncome": "None", "incomeBeforeTax": "-10797000", "interestExpense": "3504000", "operatingIncome": "-8068000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1693000", "reportedCurrency": "USD", "netInterestIncome": "-3504000", "nonInterestIncome": "None", "operatingExpenses": "72255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849000", "sellingGeneralAndAdministrative": "13765000", "netIncomeFromContinuingOperations": "-9104000" }, "balance": { "goodwill": "133751000", "inventory": "78431000", "commonStock": "1044875000", "currentDebt": "None", "investments": "None", "totalAssets": "427983000", "longTermDebt": "44322000", "shortTermDebt": "31667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4078000", "reportedCurrency": "USD", "retainedEarnings": "-775094000", "totalLiabilities": "351433000", "otherCurrentAssets": "30951000", "totalCurrentAssets": "252569000", "currentLongTermDebt": "19598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175414000", "currentAccountsPayable": "97012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83318000", "totalShareholderEquity": "76550000", "capitalLeaseObligations": "19398000", "otherCurrentLiabilities": "95856000", "totalCurrentLiabilities": "277171000", "otherNonCurrentLiabilities": "9067000", "totalNonCurrentLiabilities": "74262000", "cashAndShortTermInvestments": "49674000", "commonStockSharesOutstanding": "158579000", "intangibleAssetsExcludingGoodwill": "4078000", "cashAndCashEquivalentsAtCarryingValue": "49674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5633000", "operatingCashflow": "15603000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117947000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 162918000, "cost_of_revenue": 105751000, "gross_profit": 57167000, "ebit": -17766000, "ebitda": -15966000, "pretax_income": -20481000, "tax_provision": 771000, "net_income": -21252000, "net_income_to_common": -21252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58431000, "total_current_assets": 358770000, "total_assets": 538608000, "short_term_debt": 150347000, "long_term_debt": 43916000, "total_debt": 194263000, "total_liabilities": 458114000, "total_equity": 80494000, "shares_outstanding": 158933000, "goodwill_and_intangibles": 138297000 }, "cash_flow": { "operating_cash_flow": 12162000, "capital_expenditure": 934000, "free_cash_flow": 13096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83621, "ticker_id": 6323, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17766000", "ebitda": "-15966000", "netIncome": "-21252000", "grossProfit": "57167000", "depreciation": "None", "totalRevenue": "162918000", "costOfRevenue": "105751000", "interestIncome": "None", "incomeBeforeTax": "-20481000", "interestExpense": "2715000", "operatingIncome": "-15885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-2715000", "nonInterestIncome": "None", "operatingExpenses": "73052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "13493000", "netIncomeFromContinuingOperations": "-21252000" }, "balance": { "goodwill": "133751000", "inventory": "84064000", "commonStock": "1039714999", "currentDebt": "None", "investments": "None", "totalAssets": "538608000", "longTermDebt": "43916000", "shortTermDebt": "150347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4546000", "reportedCurrency": "USD", "retainedEarnings": "-765990000", "totalLiabilities": "458114000", "otherCurrentAssets": "128887000", "totalCurrentAssets": "358770000", "currentLongTermDebt": "138463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179838000", "currentAccountsPayable": "77836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204924000", "totalShareholderEquity": "80494000", "capitalLeaseObligations": "22545000", "otherCurrentLiabilities": "150908000", "totalCurrentLiabilities": "379091000", "otherNonCurrentLiabilities": "8389000", "totalNonCurrentLiabilities": "79023000", "cashAndShortTermInvestments": "58431000", "commonStockSharesOutstanding": "158933000", "intangibleAssetsExcludingGoodwill": "4546000", "cashAndCashEquivalentsAtCarryingValue": "58431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "12162000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83085000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162918000, "cost_of_revenue": 105751000, "gross_profit": 57167000, "research_and_development": 34603000, "selling_general_admin": 13493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17766000, "depreciation_amortisation": 1800000, "ebitda": -15966000, "interest_expense": 2715000, "interest_income": null, "other_non_operating": null, "pretax_income": -20481000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": -21252000, "net_income_continuing_ops": -21252000, "net_income_to_common": -21252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58431000, "short_term_investments": null, "net_receivables": 87388000, "inventory": 84064000, "other_current_assets": null, "total_current_assets": 358770000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 4546000, "goodwill_and_intangibles": 138297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179838000, "total_assets": 538608000, "short_term_debt": 150347000, "accounts_payable": 77836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379091000, "long_term_debt": 43916000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79023000, "total_liabilities": 458114000, "total_debt": 194263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765990000, "total_equity": 80494000, "shares_outstanding": 158933000, "operating_cash_flow": 12162000, "stock_based_compensation": 4663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83085000, "free_cash_flow": 13096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17766000", "ebitda": "-15966000", "netIncome": "-21252000", "grossProfit": "57167000", "depreciation": "None", "totalRevenue": "162918000", "costOfRevenue": "105751000", "interestIncome": "None", "incomeBeforeTax": "-20481000", "interestExpense": "2715000", "operatingIncome": "-15885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "-2715000", "nonInterestIncome": "None", "operatingExpenses": "73052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "13493000", "netIncomeFromContinuingOperations": "-21252000" }, "balance": { "goodwill": "133751000", "inventory": "84064000", "commonStock": "1039714999", "currentDebt": "None", "investments": "None", "totalAssets": "538608000", "longTermDebt": "43916000", "shortTermDebt": "150347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4546000", "reportedCurrency": "USD", "retainedEarnings": "-765990000", "totalLiabilities": "458114000", "otherCurrentAssets": "128887000", "totalCurrentAssets": "358770000", "currentLongTermDebt": "138463000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179838000", "currentAccountsPayable": "77836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204924000", "totalShareholderEquity": "80494000", "capitalLeaseObligations": "22545000", "otherCurrentLiabilities": "150908000", "totalCurrentLiabilities": "379091000", "otherNonCurrentLiabilities": "8389000", "totalNonCurrentLiabilities": "79023000", "cashAndShortTermInvestments": "58431000", "commonStockSharesOutstanding": "158933000", "intangibleAssetsExcludingGoodwill": "4546000", "cashAndCashEquivalentsAtCarryingValue": "58431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "12162000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83085000", "cashflowFromInvestment": "-934000", "stockBasedCompensation": "4663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 152643000, "cost_of_revenue": 97980000, "gross_profit": 54663000, "ebit": -13677000, "ebitda": -11979000, "pretax_income": -15113000, "tax_provision": 1309000, "net_income": -16422000, "net_income_to_common": -16422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58571000, "total_current_assets": 255468000, "total_assets": 438990000, "short_term_debt": 109760000, "long_term_debt": null, "total_debt": 109760000, "total_liabilities": 341075000, "total_equity": 97915000, "shares_outstanding": 157843000, "goodwill_and_intangibles": 138766000 }, "cash_flow": { "operating_cash_flow": 8752000, "capital_expenditure": 478000, "free_cash_flow": 9230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83622, "ticker_id": 6323, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13677000", "ebitda": "-11979000", "netIncome": "-16422000", "grossProfit": "54663000", "depreciation": "None", "totalRevenue": "152643000", "costOfRevenue": "97980000", "interestIncome": "None", "incomeBeforeTax": "-15113000", "interestExpense": "1436000", "operatingIncome": "-14007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1309000", "reportedCurrency": "USD", "netInterestIncome": "-1436000", "nonInterestIncome": "None", "operatingExpenses": "68670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000", "sellingGeneralAndAdministrative": "12892000", "netIncomeFromContinuingOperations": "-16422000" }, "balance": { "goodwill": "133751000", "inventory": "84482000", "commonStock": "1035884000", "currentDebt": "None", "investments": "None", "totalAssets": "438990000", "longTermDebt": "None", "shortTermDebt": "109760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5015000", "reportedCurrency": "USD", "retainedEarnings": "-744738000", "totalLiabilities": "341075000", "otherCurrentAssets": "28934000", "totalCurrentAssets": "255468000", "currentLongTermDebt": "98518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183522000", "currentAccountsPayable": "61132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123672000", "totalShareholderEquity": "97915000", "capitalLeaseObligations": "25154000", "otherCurrentLiabilities": "83462000", "totalCurrentLiabilities": "309111000", "otherNonCurrentLiabilities": "3011000", "totalNonCurrentLiabilities": "31964000", "cashAndShortTermInvestments": "58571000", "commonStockSharesOutstanding": "157843000", "intangibleAssetsExcludingGoodwill": "5015000", "cashAndCashEquivalentsAtCarryingValue": "58571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "8752000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20121000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152643000, "cost_of_revenue": 97980000, "gross_profit": 54663000, "research_and_development": 30503000, "selling_general_admin": 12892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13677000, "depreciation_amortisation": 1698000, "ebitda": -11979000, "interest_expense": 1436000, "interest_income": null, "other_non_operating": null, "pretax_income": -15113000, "tax_provision": 1309000, "effective_tax_rate": null, "net_income": -16422000, "net_income_continuing_ops": -16422000, "net_income_to_common": -16422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58571000, "short_term_investments": null, "net_receivables": 83481000, "inventory": 84482000, "other_current_assets": null, "total_current_assets": 255468000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 5015000, "goodwill_and_intangibles": 138766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183522000, "total_assets": 438990000, "short_term_debt": 109760000, "accounts_payable": 61132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31964000, "total_liabilities": 341075000, "total_debt": 109760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -744738000, "total_equity": 97915000, "shares_outstanding": 157843000, "operating_cash_flow": 8752000, "stock_based_compensation": 5116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20121000, "free_cash_flow": 9230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13677000", "ebitda": "-11979000", "netIncome": "-16422000", "grossProfit": "54663000", "depreciation": "None", "totalRevenue": "152643000", "costOfRevenue": "97980000", "interestIncome": "None", "incomeBeforeTax": "-15113000", "interestExpense": "1436000", "operatingIncome": "-14007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1309000", "reportedCurrency": "USD", "netInterestIncome": "-1436000", "nonInterestIncome": "None", "operatingExpenses": "68670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000", "sellingGeneralAndAdministrative": "12892000", "netIncomeFromContinuingOperations": "-16422000" }, "balance": { "goodwill": "133751000", "inventory": "84482000", "commonStock": "1035884000", "currentDebt": "None", "investments": "None", "totalAssets": "438990000", "longTermDebt": "None", "shortTermDebt": "109760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5015000", "reportedCurrency": "USD", "retainedEarnings": "-744738000", "totalLiabilities": "341075000", "otherCurrentAssets": "28934000", "totalCurrentAssets": "255468000", "currentLongTermDebt": "98518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183522000", "currentAccountsPayable": "61132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123672000", "totalShareholderEquity": "97915000", "capitalLeaseObligations": "25154000", "otherCurrentLiabilities": "83462000", "totalCurrentLiabilities": "309111000", "otherNonCurrentLiabilities": "3011000", "totalNonCurrentLiabilities": "31964000", "cashAndShortTermInvestments": "58571000", "commonStockSharesOutstanding": "157843000", "intangibleAssetsExcludingGoodwill": "5015000", "cashAndCashEquivalentsAtCarryingValue": "58571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "11800000", "operatingCashflow": "8752000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20121000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "5116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 134308000, "cost_of_revenue": 91159000, "gross_profit": 43149000, "ebit": -44260000, "ebitda": -42542000, "pretax_income": -45057000, "tax_provision": 1652000, "net_income": -46709000, "net_income_to_common": -46709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69634000, "total_current_assets": 278849000, "total_assets": 462510000, "short_term_debt": 129602000, "long_term_debt": null, "total_debt": 129602000, "total_liabilities": 352530000, "total_equity": 109980000, "shares_outstanding": 156438000, "goodwill_and_intangibles": 139235000 }, "cash_flow": { "operating_cash_flow": -57186000, "capital_expenditure": 1305000, "free_cash_flow": -55881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83623, "ticker_id": 6323, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44260000", "ebitda": "-42542000", "netIncome": "-46709000", "grossProfit": "43149000", "depreciation": "None", "totalRevenue": "134308000", "costOfRevenue": "91159000", "interestIncome": "None", "incomeBeforeTax": "-45057000", "interestExpense": "797000", "operatingIncome": "-45208000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1652000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "88357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000", "sellingGeneralAndAdministrative": "16632000", "netIncomeFromContinuingOperations": "-46709000" }, "balance": { "goodwill": "133751000", "inventory": "96282000", "commonStock": "1031527000", "currentDebt": "None", "investments": "None", "totalAssets": "462510000", "longTermDebt": "None", "shortTermDebt": "129602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5484000", "reportedCurrency": "USD", "retainedEarnings": "-728316000", "totalLiabilities": "352530000", "otherCurrentAssets": "36246000", "totalCurrentAssets": "278849000", "currentLongTermDebt": "118363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183661000", "currentAccountsPayable": "54809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146216000", "totalShareholderEquity": "109980000", "capitalLeaseObligations": "27853000", "otherCurrentLiabilities": "75509000", "totalCurrentLiabilities": "316891000", "otherNonCurrentLiabilities": "5755000", "totalNonCurrentLiabilities": "35639000", "cashAndShortTermInvestments": "69634000", "commonStockSharesOutstanding": "156438000", "intangibleAssetsExcludingGoodwill": "5484000", "cashAndCashEquivalentsAtCarryingValue": "69634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "24434000", "operatingCashflow": "-57186000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24871000", "cashflowFromInvestment": "-1305000", "stockBasedCompensation": "5370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134308000, "cost_of_revenue": 91159000, "gross_profit": 43149000, "research_and_development": 29557000, "selling_general_admin": 16632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44260000, "depreciation_amortisation": 1718000, "ebitda": -42542000, "interest_expense": 797000, "interest_income": null, "other_non_operating": null, "pretax_income": -45057000, "tax_provision": 1652000, "effective_tax_rate": null, "net_income": -46709000, "net_income_continuing_ops": -46709000, "net_income_to_common": -46709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69634000, "short_term_investments": null, "net_receivables": 76687000, "inventory": 96282000, "other_current_assets": null, "total_current_assets": 278849000, "net_ppe": null, "goodwill": 133751000, "intangible_assets": 5484000, "goodwill_and_intangibles": 139235000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183661000, "total_assets": 462510000, "short_term_debt": 129602000, "accounts_payable": 54809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35639000, "total_liabilities": 352530000, "total_debt": 129602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728316000, "total_equity": 109980000, "shares_outstanding": 156438000, "operating_cash_flow": -57186000, "stock_based_compensation": 5370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24871000, "free_cash_flow": -55881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44260000", "ebitda": "-42542000", "netIncome": "-46709000", "grossProfit": "43149000", "depreciation": "None", "totalRevenue": "134308000", "costOfRevenue": "91159000", "interestIncome": "None", "incomeBeforeTax": "-45057000", "interestExpense": "797000", "operatingIncome": "-45208000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1652000", "reportedCurrency": "USD", "netInterestIncome": "-797000", "nonInterestIncome": "None", "operatingExpenses": "88357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1718000", "sellingGeneralAndAdministrative": "16632000", "netIncomeFromContinuingOperations": "-46709000" }, "balance": { "goodwill": "133751000", "inventory": "96282000", "commonStock": "1031527000", "currentDebt": "None", "investments": "None", "totalAssets": "462510000", "longTermDebt": "None", "shortTermDebt": "129602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5484000", "reportedCurrency": "USD", "retainedEarnings": "-728316000", "totalLiabilities": "352530000", "otherCurrentAssets": "36246000", "totalCurrentAssets": "278849000", "currentLongTermDebt": "118363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183661000", "currentAccountsPayable": "54809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146216000", "totalShareholderEquity": "109980000", "capitalLeaseObligations": "27853000", "otherCurrentLiabilities": "75509000", "totalCurrentLiabilities": "316891000", "otherNonCurrentLiabilities": "5755000", "totalNonCurrentLiabilities": "35639000", "cashAndShortTermInvestments": "69634000", "commonStockSharesOutstanding": "156438000", "intangibleAssetsExcludingGoodwill": "5484000", "cashAndCashEquivalentsAtCarryingValue": "69634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "24434000", "operatingCashflow": "-57186000", "capitalExpenditures": "1305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24871000", "cashflowFromInvestment": "-1305000", "stockBasedCompensation": "5370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 200882000, "cost_of_revenue": 131181000, "gross_profit": 69701000, "ebit": -38537000, "ebitda": -36757000, "pretax_income": -39594000, "tax_provision": -2403000, "net_income": -37191000, "net_income_to_common": -37191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102811000, "total_current_assets": 339245000, "total_assets": 543678000, "short_term_debt": 104144000, "long_term_debt": null, "total_debt": 104144000, "total_liabilities": 391989000, "total_equity": 151689000, "shares_outstanding": 153113000, "goodwill_and_intangibles": 158304000 }, "cash_flow": { "operating_cash_flow": -25099000, "capital_expenditure": 416000, "free_cash_flow": -24683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83624, "ticker_id": 6323, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38537000", "ebitda": "-36757000", "netIncome": "-37191000", "grossProfit": "69701000", "depreciation": "None", "totalRevenue": "200882000", "costOfRevenue": "131181000", "interestIncome": "None", "incomeBeforeTax": "-39594000", "interestExpense": "1057000", "operatingIncome": "-39100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2403000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "108801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "15660000", "netIncomeFromContinuingOperations": "-37191000" }, "balance": { "goodwill": "152351000", "inventory": "120716000", "commonStock": "1026527000", "currentDebt": "None", "investments": "None", "totalAssets": "543678000", "longTermDebt": "None", "shortTermDebt": "104144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-681607000", "totalLiabilities": "391989000", "otherCurrentAssets": "29774000", "totalCurrentAssets": "339245000", "currentLongTermDebt": "93208000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204433000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122211000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "108075000", "totalCurrentLiabilities": "356267000", "otherNonCurrentLiabilities": "6034000", "totalNonCurrentLiabilities": "35722000", "cashAndShortTermInvestments": "102811000", "commonStockSharesOutstanding": "153113000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "102811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "34543000", "operatingCashflow": "-25099000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200882000, "cost_of_revenue": 131181000, "gross_profit": 69701000, "research_and_development": 50025000, "selling_general_admin": 15660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38537000, "depreciation_amortisation": 1780000, "ebitda": -36757000, "interest_expense": 1057000, "interest_income": null, "other_non_operating": null, "pretax_income": -39594000, "tax_provision": -2403000, "effective_tax_rate": null, "net_income": -37191000, "net_income_continuing_ops": -37191000, "net_income_to_common": -37191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102811000, "short_term_investments": 0, "net_receivables": 85944000, "inventory": 120716000, "other_current_assets": null, "total_current_assets": 339245000, "net_ppe": null, "goodwill": 152351000, "intangible_assets": 5953000, "goodwill_and_intangibles": 158304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204433000, "total_assets": 543678000, "short_term_debt": 104144000, "accounts_payable": 85936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35722000, "total_liabilities": 391989000, "total_debt": 104144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -681607000, "total_equity": 151689000, "shares_outstanding": 153113000, "operating_cash_flow": -25099000, "stock_based_compensation": 5199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -232000, "free_cash_flow": -24683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38537000", "ebitda": "-36757000", "netIncome": "-37191000", "grossProfit": "69701000", "depreciation": "None", "totalRevenue": "200882000", "costOfRevenue": "131181000", "interestIncome": "None", "incomeBeforeTax": "-39594000", "interestExpense": "1057000", "operatingIncome": "-39100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2403000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "108801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "15660000", "netIncomeFromContinuingOperations": "-37191000" }, "balance": { "goodwill": "152351000", "inventory": "120716000", "commonStock": "1026527000", "currentDebt": "None", "investments": "None", "totalAssets": "543678000", "longTermDebt": "None", "shortTermDebt": "104144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5953000", "reportedCurrency": "USD", "retainedEarnings": "-681607000", "totalLiabilities": "391989000", "otherCurrentAssets": "29774000", "totalCurrentAssets": "339245000", "currentLongTermDebt": "93208000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "85944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204433000", "currentAccountsPayable": "85936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122211000", "totalShareholderEquity": "151689000", "capitalLeaseObligations": "29003000", "otherCurrentLiabilities": "108075000", "totalCurrentLiabilities": "356267000", "otherNonCurrentLiabilities": "6034000", "totalNonCurrentLiabilities": "35722000", "cashAndShortTermInvestments": "102811000", "commonStockSharesOutstanding": "153113000", "intangibleAssetsExcludingGoodwill": "5953000", "cashAndCashEquivalentsAtCarryingValue": "102811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "34543000", "operatingCashflow": "-25099000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-232000", "cashflowFromInvestment": "-416000", "stockBasedCompensation": "5199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 258898000, "cost_of_revenue": 167052000, "gross_profit": 91846000, "ebit": -5320000, "ebitda": -3493000, "pretax_income": -6128000, "tax_provision": 2083000, "net_income": -8211000, "net_income_to_common": -8211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130195000, "total_current_assets": 454579000, "total_assets": 661603000, "short_term_debt": 10737000, "long_term_debt": 93053000, "total_debt": 103790000, "total_liabilities": 477660000, "total_equity": 183943000, "shares_outstanding": 153741000, "goodwill_and_intangibles": 158772000 }, "cash_flow": { "operating_cash_flow": -2244000, "capital_expenditure": 1943000, "free_cash_flow": -301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83626, "ticker_id": 6323, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5320000", "ebitda": "-3493000", "netIncome": "-8211000", "grossProfit": "91846000", "depreciation": "None", "totalRevenue": "258898000", "costOfRevenue": "167052000", "interestIncome": "None", "incomeBeforeTax": "-6128000", "interestExpense": "808000", "operatingIncome": "-8011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2083000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "99857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1827000", "sellingGeneralAndAdministrative": "14843000", "netIncomeFromContinuingOperations": "-8211000" }, "balance": { "goodwill": "152351000", "inventory": "155259000", "commonStock": "1021590000", "currentDebt": "None", "investments": "None", "totalAssets": "661603000", "longTermDebt": "93053000", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-644416000", "totalLiabilities": "477660000", "otherCurrentAssets": "35964000", "totalCurrentAssets": "454579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207024000", "currentAccountsPayable": "155387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125265000", "totalShareholderEquity": "183943000", "capitalLeaseObligations": "32212000", "otherCurrentLiabilities": "121841000", "totalCurrentLiabilities": "344425000", "otherNonCurrentLiabilities": "4079000", "totalNonCurrentLiabilities": "133235000", "cashAndShortTermInvestments": "130195000", "commonStockSharesOutstanding": "153741000", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "130195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-57928000", "operatingCashflow": "-2244000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-1943000", "stockBasedCompensation": "7372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258898000, "cost_of_revenue": 167052000, "gross_profit": 91846000, "research_and_development": 44328000, "selling_general_admin": 14843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5320000, "depreciation_amortisation": 1827000, "ebitda": -3493000, "interest_expense": 808000, "interest_income": null, "other_non_operating": null, "pretax_income": -6128000, "tax_provision": 2083000, "effective_tax_rate": null, "net_income": -8211000, "net_income_continuing_ops": -8211000, "net_income_to_common": -8211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130195000, "short_term_investments": 0, "net_receivables": 133161000, "inventory": 155259000, "other_current_assets": null, "total_current_assets": 454579000, "net_ppe": null, "goodwill": 152351000, "intangible_assets": 6421000, "goodwill_and_intangibles": 158772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207024000, "total_assets": 661603000, "short_term_debt": 10737000, "accounts_payable": 155387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344425000, "long_term_debt": 93053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133235000, "total_liabilities": 477660000, "total_debt": 103790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644416000, "total_equity": 183943000, "shares_outstanding": 153741000, "operating_cash_flow": -2244000, "stock_based_compensation": 7372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5320000", "ebitda": "-3493000", "netIncome": "-8211000", "grossProfit": "91846000", "depreciation": "None", "totalRevenue": "258898000", "costOfRevenue": "167052000", "interestIncome": "None", "incomeBeforeTax": "-6128000", "interestExpense": "808000", "operatingIncome": "-8011000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2083000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "99857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1827000", "sellingGeneralAndAdministrative": "14843000", "netIncomeFromContinuingOperations": "-8211000" }, "balance": { "goodwill": "152351000", "inventory": "155259000", "commonStock": "1021590000", "currentDebt": "None", "investments": "None", "totalAssets": "661603000", "longTermDebt": "93053000", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6421000", "reportedCurrency": "USD", "retainedEarnings": "-644416000", "totalLiabilities": "477660000", "otherCurrentAssets": "35964000", "totalCurrentAssets": "454579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "133161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207024000", "currentAccountsPayable": "155387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125265000", "totalShareholderEquity": "183943000", "capitalLeaseObligations": "32212000", "otherCurrentLiabilities": "121841000", "totalCurrentLiabilities": "344425000", "otherNonCurrentLiabilities": "4079000", "totalNonCurrentLiabilities": "133235000", "cashAndShortTermInvestments": "130195000", "commonStockSharesOutstanding": "153741000", "intangibleAssetsExcludingGoodwill": "6421000", "cashAndCashEquivalentsAtCarryingValue": "130195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-57928000", "operatingCashflow": "-2244000", "capitalExpenditures": "1943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-1943000", "stockBasedCompensation": "7372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 186224000, "cost_of_revenue": 129514000, "gross_profit": 56710000, "ebit": -45698000, "ebitda": -44139000, "pretax_income": -46488000, "tax_provision": 1333000, "net_income": -47821000, "net_income_to_common": -47821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133036000, "total_current_assets": 351427000, "total_assets": 556754000, "short_term_debt": 10434000, "long_term_debt": 92898000, "total_debt": 103332000, "total_liabilities": 372075000, "total_equity": 184679000, "shares_outstanding": 152502000, "goodwill_and_intangibles": 159241000 }, "cash_flow": { "operating_cash_flow": 605000, "capital_expenditure": 716000, "free_cash_flow": 1321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83627, "ticker_id": 6323, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45698000", "ebitda": "-44139000", "netIncome": "-47821000", "grossProfit": "56710000", "depreciation": "None", "totalRevenue": "186224000", "costOfRevenue": "129514000", "interestIncome": "None", "incomeBeforeTax": "-46488000", "interestExpense": "790000", "operatingIncome": "-46509000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "103219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "15968000", "netIncomeFromContinuingOperations": "-47821000" }, "balance": { "goodwill": "152351000", "inventory": "97331000", "commonStock": "1014115000", "currentDebt": "None", "investments": "None", "totalAssets": "556754000", "longTermDebt": "92898000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6890000", "reportedCurrency": "USD", "retainedEarnings": "-636205000", "totalLiabilities": "372075000", "otherCurrentAssets": "34723000", "totalCurrentAssets": "351427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205327000", "currentAccountsPayable": "65901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127664000", "totalShareholderEquity": "184679000", "capitalLeaseObligations": "34766000", "otherCurrentLiabilities": "106452000", "totalCurrentLiabilities": "238464000", "otherNonCurrentLiabilities": "3269000", "totalNonCurrentLiabilities": "133611000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "152502000", "intangibleAssetsExcludingGoodwill": "6890000", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33921000", "operatingCashflow": "605000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-716000", "stockBasedCompensation": "7791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186224000, "cost_of_revenue": 129514000, "gross_profit": 56710000, "research_and_development": 46932000, "selling_general_admin": 15968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45698000, "depreciation_amortisation": 1559000, "ebitda": -44139000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": -46488000, "tax_provision": 1333000, "effective_tax_rate": null, "net_income": -47821000, "net_income_continuing_ops": -47821000, "net_income_to_common": -47821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133036000, "short_term_investments": 0, "net_receivables": 86337000, "inventory": 97331000, "other_current_assets": null, "total_current_assets": 351427000, "net_ppe": null, "goodwill": 152351000, "intangible_assets": 6890000, "goodwill_and_intangibles": 159241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205327000, "total_assets": 556754000, "short_term_debt": 10434000, "accounts_payable": 65901000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238464000, "long_term_debt": 92898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133611000, "total_liabilities": 372075000, "total_debt": 103332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636205000, "total_equity": 184679000, "shares_outstanding": 152502000, "operating_cash_flow": 605000, "stock_based_compensation": 7791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000, "free_cash_flow": 1321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45698000", "ebitda": "-44139000", "netIncome": "-47821000", "grossProfit": "56710000", "depreciation": "None", "totalRevenue": "186224000", "costOfRevenue": "129514000", "interestIncome": "None", "incomeBeforeTax": "-46488000", "interestExpense": "790000", "operatingIncome": "-46509000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1333000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "103219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1559000", "sellingGeneralAndAdministrative": "15968000", "netIncomeFromContinuingOperations": "-47821000" }, "balance": { "goodwill": "152351000", "inventory": "97331000", "commonStock": "1014115000", "currentDebt": "None", "investments": "None", "totalAssets": "556754000", "longTermDebt": "92898000", "shortTermDebt": "10434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6890000", "reportedCurrency": "USD", "retainedEarnings": "-636205000", "totalLiabilities": "372075000", "otherCurrentAssets": "34723000", "totalCurrentAssets": "351427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "86337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205327000", "currentAccountsPayable": "65901000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127664000", "totalShareholderEquity": "184679000", "capitalLeaseObligations": "34766000", "otherCurrentLiabilities": "106452000", "totalCurrentLiabilities": "238464000", "otherNonCurrentLiabilities": "3269000", "totalNonCurrentLiabilities": "133611000", "cashAndShortTermInvestments": "133036000", "commonStockSharesOutstanding": "152502000", "intangibleAssetsExcludingGoodwill": "6890000", "cashAndCashEquivalentsAtCarryingValue": "133036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "33921000", "operatingCashflow": "605000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000", "cashflowFromInvestment": "-716000", "stockBasedCompensation": "7791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 155469000, "cost_of_revenue": 102431000, "gross_profit": 53038000, "ebit": -40205000, "ebitda": -38880000, "pretax_income": -40879000, "tax_provision": 298209000, "net_income": -339088000, "net_income_to_common": -339088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133658000, "total_current_assets": 369509000, "total_assets": 575755000, "short_term_debt": 10525000, "long_term_debt": 92743000, "total_debt": 103268000, "total_liabilities": 350843000, "total_equity": 224912000, "shares_outstanding": 151091000, "goodwill_and_intangibles": 159710000 }, "cash_flow": { "operating_cash_flow": -98403000, "capital_expenditure": 964000, "free_cash_flow": -97439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83628, "ticker_id": 6323, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40205000", "ebitda": "-38880000", "netIncome": "-339088000", "grossProfit": "53038000", "depreciation": "None", "totalRevenue": "155469000", "costOfRevenue": "102431000", "interestIncome": "None", "incomeBeforeTax": "-40879000", "interestExpense": "674000", "operatingIncome": "-41413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "298209000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "94451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325000", "sellingGeneralAndAdministrative": "15137000", "netIncomeFromContinuingOperations": "-339088000" }, "balance": { "goodwill": "152351000", "inventory": "131252000", "commonStock": "1006527000", "currentDebt": "None", "investments": "None", "totalAssets": "575755000", "longTermDebt": "92743000", "shortTermDebt": "10525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7359000", "reportedCurrency": "USD", "retainedEarnings": "-588384000", "totalLiabilities": "350843000", "otherCurrentAssets": "35704000", "totalCurrentAssets": "369509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "68895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206246000", "currentAccountsPayable": "64022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126239000", "totalShareholderEquity": "224912000", "capitalLeaseObligations": "33496000", "otherCurrentLiabilities": "86820000", "totalCurrentLiabilities": "219702000", "otherNonCurrentLiabilities": "3322000", "totalNonCurrentLiabilities": "131141000", "cashAndShortTermInvestments": "133658000", "commonStockSharesOutstanding": "151091000", "intangibleAssetsExcludingGoodwill": "7359000", "cashAndCashEquivalentsAtCarryingValue": "133658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24986000", "operatingCashflow": "-98403000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000", "cashflowFromInvestment": "10728000", "stockBasedCompensation": "8770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155469000, "cost_of_revenue": 102431000, "gross_profit": 53038000, "research_and_development": 44612000, "selling_general_admin": 15137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40205000, "depreciation_amortisation": 1325000, "ebitda": -38880000, "interest_expense": 674000, "interest_income": null, "other_non_operating": null, "pretax_income": -40879000, "tax_provision": 298209000, "effective_tax_rate": null, "net_income": -339088000, "net_income_continuing_ops": -339088000, "net_income_to_common": -339088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133658000, "short_term_investments": 0, "net_receivables": 68895000, "inventory": 131252000, "other_current_assets": null, "total_current_assets": 369509000, "net_ppe": null, "goodwill": 152351000, "intangible_assets": 7359000, "goodwill_and_intangibles": 159710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206246000, "total_assets": 575755000, "short_term_debt": 10525000, "accounts_payable": 64022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219702000, "long_term_debt": 92743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131141000, "total_liabilities": 350843000, "total_debt": 103268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588384000, "total_equity": 224912000, "shares_outstanding": 151091000, "operating_cash_flow": -98403000, "stock_based_compensation": 8770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598000, "free_cash_flow": -97439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40205000", "ebitda": "-38880000", "netIncome": "-339088000", "grossProfit": "53038000", "depreciation": "None", "totalRevenue": "155469000", "costOfRevenue": "102431000", "interestIncome": "None", "incomeBeforeTax": "-40879000", "interestExpense": "674000", "operatingIncome": "-41413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "298209000", "reportedCurrency": "USD", "netInterestIncome": "-674000", "nonInterestIncome": "None", "operatingExpenses": "94451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1325000", "sellingGeneralAndAdministrative": "15137000", "netIncomeFromContinuingOperations": "-339088000" }, "balance": { "goodwill": "152351000", "inventory": "131252000", "commonStock": "1006527000", "currentDebt": "None", "investments": "None", "totalAssets": "575755000", "longTermDebt": "92743000", "shortTermDebt": "10525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7359000", "reportedCurrency": "USD", "retainedEarnings": "-588384000", "totalLiabilities": "350843000", "otherCurrentAssets": "35704000", "totalCurrentAssets": "369509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "68895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206246000", "currentAccountsPayable": "64022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126239000", "totalShareholderEquity": "224912000", "capitalLeaseObligations": "33496000", "otherCurrentLiabilities": "86820000", "totalCurrentLiabilities": "219702000", "otherNonCurrentLiabilities": "3322000", "totalNonCurrentLiabilities": "131141000", "cashAndShortTermInvestments": "133658000", "commonStockSharesOutstanding": "151091000", "intangibleAssetsExcludingGoodwill": "7359000", "cashAndCashEquivalentsAtCarryingValue": "133658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-24986000", "operatingCashflow": "-98403000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000", "cashflowFromInvestment": "10728000", "stockBasedCompensation": "8770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 295420000, "cost_of_revenue": 194325000, "gross_profit": 101095000, "ebit": -4170000, "ebitda": -3011000, "pretax_income": -5406000, "tax_provision": -2988000, "net_income": -2418000, "net_income_to_common": -2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222708000, "total_current_assets": 482591000, "total_assets": 967951000, "short_term_debt": 10520000, "long_term_debt": 92615000, "total_debt": 103135000, "total_liabilities": 412105000, "total_equity": 555846000, "shares_outstanding": 151078000, "goodwill_and_intangibles": 146474000 }, "cash_flow": { "operating_cash_flow": 43729000, "capital_expenditure": 535000, "free_cash_flow": 44264000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83629, "ticker_id": 6323, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4170000", "ebitda": "-3011000", "netIncome": "-2418000", "grossProfit": "101095000", "depreciation": "None", "totalRevenue": "295420000", "costOfRevenue": "194325000", "interestIncome": "None", "incomeBeforeTax": "-5406000", "interestExpense": "1236000", "operatingIncome": "-9368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2988000", "reportedCurrency": "USD", "netInterestIncome": "-1236000", "nonInterestIncome": "None", "operatingExpenses": "110463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000", "sellingGeneralAndAdministrative": "17452000", "netIncomeFromContinuingOperations": "-2418000" }, "balance": { "goodwill": "146459000", "inventory": "106266000", "commonStock": "998373000", "currentDebt": "None", "investments": "None", "totalAssets": "967951000", "longTermDebt": "92615000", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-249296000", "totalLiabilities": "412105000", "otherCurrentAssets": "38298000", "totalCurrentAssets": "482591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23867000", "currentNetReceivables": "91452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485360000", "currentAccountsPayable": "102612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128662000", "totalShareholderEquity": "555846000", "capitalLeaseObligations": "36047000", "otherCurrentLiabilities": "108116000", "totalCurrentLiabilities": "279094000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "133011000", "cashAndShortTermInvestments": "222708000", "commonStockSharesOutstanding": "151078000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "222708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2418000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48610000", "operatingCashflow": "43729000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57112000", "cashflowFromInvestment": "14465000", "stockBasedCompensation": "10031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295420000, "cost_of_revenue": 194325000, "gross_profit": 101095000, "research_and_development": 43892000, "selling_general_admin": 17452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4170000, "depreciation_amortisation": 1159000, "ebitda": -3011000, "interest_expense": 1236000, "interest_income": null, "other_non_operating": null, "pretax_income": -5406000, "tax_provision": -2988000, "effective_tax_rate": null, "net_income": -2418000, "net_income_continuing_ops": -2418000, "net_income_to_common": -2418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222708000, "short_term_investments": 23867000, "net_receivables": 91452000, "inventory": 106266000, "other_current_assets": null, "total_current_assets": 482591000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 15000, "goodwill_and_intangibles": 146474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485360000, "total_assets": 967951000, "short_term_debt": 10520000, "accounts_payable": 102612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279094000, "long_term_debt": 92615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133011000, "total_liabilities": 412105000, "total_debt": 103135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249296000, "total_equity": 555846000, "shares_outstanding": 151078000, "operating_cash_flow": 43729000, "stock_based_compensation": 10031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14465000, "dividends_paid": 3876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57112000, "free_cash_flow": 44264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4170000", "ebitda": "-3011000", "netIncome": "-2418000", "grossProfit": "101095000", "depreciation": "None", "totalRevenue": "295420000", "costOfRevenue": "194325000", "interestIncome": "None", "incomeBeforeTax": "-5406000", "interestExpense": "1236000", "operatingIncome": "-9368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2988000", "reportedCurrency": "USD", "netInterestIncome": "-1236000", "nonInterestIncome": "None", "operatingExpenses": "110463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000", "sellingGeneralAndAdministrative": "17452000", "netIncomeFromContinuingOperations": "-2418000" }, "balance": { "goodwill": "146459000", "inventory": "106266000", "commonStock": "998373000", "currentDebt": "None", "investments": "None", "totalAssets": "967951000", "longTermDebt": "92615000", "shortTermDebt": "10520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-249296000", "totalLiabilities": "412105000", "otherCurrentAssets": "38298000", "totalCurrentAssets": "482591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23867000", "currentNetReceivables": "91452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485360000", "currentAccountsPayable": "102612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128662000", "totalShareholderEquity": "555846000", "capitalLeaseObligations": "36047000", "otherCurrentLiabilities": "108116000", "totalCurrentLiabilities": "279094000", "otherNonCurrentLiabilities": "3670000", "totalNonCurrentLiabilities": "133011000", "cashAndShortTermInvestments": "222708000", "commonStockSharesOutstanding": "151078000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "222708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2418000", "profitLoss": "None", "dividendPayout": "3876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "48610000", "operatingCashflow": "43729000", "capitalExpenditures": "535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57112000", "cashflowFromInvestment": "14465000", "stockBasedCompensation": "10031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 294299000, "cost_of_revenue": 200095000, "gross_profit": 94204000, "ebit": -1824000, "ebitda": -375000, "pretax_income": -2995000, "tax_provision": 689000, "net_income": -3684000, "net_income_to_common": -3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220984000, "total_current_assets": 559831000, "total_assets": 1045637000, "short_term_debt": 9873000, "long_term_debt": 141730000, "total_debt": 151603000, "total_liabilities": 486557000, "total_equity": 559080000, "shares_outstanding": 152409000, "goodwill_and_intangibles": 146474000 }, "cash_flow": { "operating_cash_flow": -1638000, "capital_expenditure": 24000, "free_cash_flow": -1614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83631, "ticker_id": 6323, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1824000", "ebitda": "-375000", "netIncome": "-3684000", "grossProfit": "94204000", "depreciation": "None", "totalRevenue": "294299000", "costOfRevenue": "200095000", "interestIncome": "None", "incomeBeforeTax": "-2995000", "interestExpense": "1171000", "operatingIncome": "-3787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "97991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "15029000", "netIncomeFromContinuingOperations": "-3684000" }, "balance": { "goodwill": "146459000", "inventory": "154876000", "commonStock": "989189000", "currentDebt": "None", "investments": "None", "totalAssets": "1045637000", "longTermDebt": "141730000", "shortTermDebt": "9873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-246878000", "totalLiabilities": "486557000", "otherCurrentAssets": "38030000", "totalCurrentAssets": "559831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38488000", "currentNetReceivables": "107453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485806000", "currentAccountsPayable": "118713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179428000", "totalShareholderEquity": "559080000", "capitalLeaseObligations": "37698000", "otherCurrentLiabilities": "119715000", "totalCurrentLiabilities": "300803000", "otherNonCurrentLiabilities": "3799000", "totalNonCurrentLiabilities": "185754000", "cashAndShortTermInvestments": "220984000", "commonStockSharesOutstanding": "152409000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "220984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19467000", "operatingCashflow": "-1638000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10760000", "cashflowFromInvestment": "43976000", "stockBasedCompensation": "10017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294299000, "cost_of_revenue": 200095000, "gross_profit": 94204000, "research_and_development": 41708000, "selling_general_admin": 15029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1824000, "depreciation_amortisation": 1449000, "ebitda": -375000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": -2995000, "tax_provision": 689000, "effective_tax_rate": null, "net_income": -3684000, "net_income_continuing_ops": -3684000, "net_income_to_common": -3684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220984000, "short_term_investments": 38488000, "net_receivables": 107453000, "inventory": 154876000, "other_current_assets": null, "total_current_assets": 559831000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 15000, "goodwill_and_intangibles": 146474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485806000, "total_assets": 1045637000, "short_term_debt": 9873000, "accounts_payable": 118713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300803000, "long_term_debt": 141730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185754000, "total_liabilities": 486557000, "total_debt": 151603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246878000, "total_equity": 559080000, "shares_outstanding": 152409000, "operating_cash_flow": -1638000, "stock_based_compensation": 10017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10760000, "free_cash_flow": -1614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1824000", "ebitda": "-375000", "netIncome": "-3684000", "grossProfit": "94204000", "depreciation": "None", "totalRevenue": "294299000", "costOfRevenue": "200095000", "interestIncome": "None", "incomeBeforeTax": "-2995000", "interestExpense": "1171000", "operatingIncome": "-3787000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "689000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "97991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1449000", "sellingGeneralAndAdministrative": "15029000", "netIncomeFromContinuingOperations": "-3684000" }, "balance": { "goodwill": "146459000", "inventory": "154876000", "commonStock": "989189000", "currentDebt": "None", "investments": "None", "totalAssets": "1045637000", "longTermDebt": "141730000", "shortTermDebt": "9873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-246878000", "totalLiabilities": "486557000", "otherCurrentAssets": "38030000", "totalCurrentAssets": "559831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38488000", "currentNetReceivables": "107453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485806000", "currentAccountsPayable": "118713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179428000", "totalShareholderEquity": "559080000", "capitalLeaseObligations": "37698000", "otherCurrentLiabilities": "119715000", "totalCurrentLiabilities": "300803000", "otherNonCurrentLiabilities": "3799000", "totalNonCurrentLiabilities": "185754000", "cashAndShortTermInvestments": "220984000", "commonStockSharesOutstanding": "152409000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "220984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19467000", "operatingCashflow": "-1638000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10760000", "cashflowFromInvestment": "43976000", "stockBasedCompensation": "10017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "income_statement": { "revenue": 241020000, "cost_of_revenue": 165248000, "gross_profit": 75772000, "ebit": -20071000, "ebitda": -17678000, "pretax_income": -21210000, "tax_provision": -3998000, "net_income": -17212000, "net_income_to_common": -17212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189913000, "total_current_assets": 523194000, "total_assets": 1009097000, "short_term_debt": 10130000, "long_term_debt": 141493000, "total_debt": 151623000, "total_liabilities": 445618000, "total_equity": 563479000, "shares_outstanding": 154562000, "goodwill_and_intangibles": 146474000 }, "cash_flow": { "operating_cash_flow": -7852000, "capital_expenditure": 478000, "free_cash_flow": -7374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 83632, "ticker_id": 6323, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:08:36.071705+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20071000", "ebitda": "-17678000", "netIncome": "-17212000", "grossProfit": "75772000", "depreciation": "None", "totalRevenue": "241020000", "costOfRevenue": "165248000", "interestIncome": "None", "incomeBeforeTax": "-21210000", "interestExpense": "1139000", "operatingIncome": "-22494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3998000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "98266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41903000", "otherNonOperatingIncome": "1284000", "costofGoodsAndServicesSold": "165248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "18816000", "netIncomeFromContinuingOperations": "-17212000" }, "balance": { "goodwill": "146459000", "inventory": "135409000", "commonStock": "979904000", "currentDebt": "None", "investments": "None", "totalAssets": "1009097000", "longTermDebt": "141493000", "shortTermDebt": "10130000", "treasuryStock": "-173231000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-243194000", "totalLiabilities": "445618000", "otherCurrentAssets": "33738000", "totalCurrentAssets": "523194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81793000", "currentNetReceivables": "82341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485903000", "currentAccountsPayable": "95082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10516000", "shortLongTermDebtTotal": "180779000", "totalShareholderEquity": "563479000", "capitalLeaseObligations": "39286000", "otherCurrentLiabilities": "100142000", "totalCurrentLiabilities": "259723000", "otherNonCurrentLiabilities": "44402000", "totalNonCurrentLiabilities": "185895000", "cashAndShortTermInvestments": "189913000", "commonStockSharesOutstanding": "154562000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "189913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19395000", "operatingCashflow": "-7852000", "capitalExpenditures": "478000", "changeInReceivables": "-25391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15583000", "cashflowFromInvestment": "55726000", "stockBasedCompensation": "11117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241020000, "cost_of_revenue": 165248000, "gross_profit": 75772000, "research_and_development": 41903000, "selling_general_admin": 18816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20071000, "depreciation_amortisation": 2393000, "ebitda": -17678000, "interest_expense": 1139000, "interest_income": null, "other_non_operating": null, "pretax_income": -21210000, "tax_provision": -3998000, "effective_tax_rate": null, "net_income": -17212000, "net_income_continuing_ops": -17212000, "net_income_to_common": -17212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189913000, "short_term_investments": 81793000, "net_receivables": 82341000, "inventory": 135409000, "other_current_assets": null, "total_current_assets": 523194000, "net_ppe": null, "goodwill": 146459000, "intangible_assets": 15000, "goodwill_and_intangibles": 146474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485903000, "total_assets": 1009097000, "short_term_debt": 10130000, "accounts_payable": 95082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259723000, "long_term_debt": 141493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185895000, "total_liabilities": 445618000, "total_debt": 151623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243194000, "total_equity": 563479000, "shares_outstanding": 154562000, "operating_cash_flow": -7852000, "stock_based_compensation": 11117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15583000, "free_cash_flow": -7374000, "net_change_in_cash": 32291000 }, "raw_data": { "income": { "ebit": "-20071000", "ebitda": "-17678000", "netIncome": "-17212000", "grossProfit": "75772000", "depreciation": "None", "totalRevenue": "241020000", "costOfRevenue": "165248000", "interestIncome": "None", "incomeBeforeTax": "-21210000", "interestExpense": "1139000", "operatingIncome": "-22494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3998000", "reportedCurrency": "USD", "netInterestIncome": "-1139000", "nonInterestIncome": "None", "operatingExpenses": "98266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41903000", "otherNonOperatingIncome": "1284000", "costofGoodsAndServicesSold": "165248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2393000", "sellingGeneralAndAdministrative": "18816000", "netIncomeFromContinuingOperations": "-17212000" }, "balance": { "goodwill": "146459000", "inventory": "135409000", "commonStock": "979904000", "currentDebt": "None", "investments": "None", "totalAssets": "1009097000", "longTermDebt": "141493000", "shortTermDebt": "10130000", "treasuryStock": "-173231000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-243194000", "totalLiabilities": "445618000", "otherCurrentAssets": "33738000", "totalCurrentAssets": "523194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81793000", "currentNetReceivables": "82341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485903000", "currentAccountsPayable": "95082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10516000", "shortLongTermDebtTotal": "180779000", "totalShareholderEquity": "563479000", "capitalLeaseObligations": "39286000", "otherCurrentLiabilities": "100142000", "totalCurrentLiabilities": "259723000", "otherNonCurrentLiabilities": "44402000", "totalNonCurrentLiabilities": "185895000", "cashAndShortTermInvestments": "189913000", "commonStockSharesOutstanding": "154562000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "189913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19395000", "operatingCashflow": "-7852000", "capitalExpenditures": "478000", "changeInReceivables": "-25391000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15583000", "cashflowFromInvestment": "55726000", "stockBasedCompensation": "11117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }