{ "ticker": { "uuid": "fc70fda8-6cc4-4acb-b66a-2b0b5fe96266", "symbol": "IEX", "name": "IDEX Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fc70fda8-6cc4-4acb-b66a-2b0b5fe96266/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc70fda8-6cc4-4acb-b66a-2b0b5fe96266/" }, "ticker_metadata": { "id": 2066, "uuid": "fc70fda8-6cc4-4acb-b66a-2b0b5fe96266", "symbol": "IEX", "name": "IDEX Corporation", "asset_type": "equity", "market_cap": 15672688000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "IDEX Corporation, based in Northbrook, Illinois, is a publicly traded company engaged in the development, design, and manufacture of fluidics systems and specialty engineered products.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fc70fda8-6cc4-4acb-b66a-2b0b5fe96266", "symbol": "IEX", "name": "IDEX Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fc70fda8-6cc4-4acb-b66a-2b0b5fe96266/", "api_url": "https://sharemaestro.com/factors/api/tickers/fc70fda8-6cc4-4acb-b66a-2b0b5fe96266/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.09, "quality": 0.8, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 215.35, "market_cap": 16022040000, "pe_ratio": 31.5581, "earnings_yield": 0.0317, "ebitda_to_ev": 0.0543, "shareholder_yield": 0.0133, "roe": 0.1254, "piotroski_f_score": 7, "momentum_12_1": 0.1975, "volatility_252d": 0.2459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.288884+00:00", "batch_id": "" }, "size": { "price_close": 215.35, "market_cap": 16022040000, "market_cap_usd": 16022040000, "enterprise_value": 17308140000, "shares_outstanding": 74400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.5581, "pb_ratio": 3.9563, "ptbv_ratio": null, "ps_ratio": 4.5387, "pcf_ratio": 23.6174, "pfcf_ratio": 21.4946, "ev_ebitda": 18.4306, "ev_ebit": 23.7488, "ev_sales": 4.903, "ev_fcf": 23.2199, "earnings_yield": 0.0317, "fcf_yield": 0.0431, "price_to_sales": 4.5387, "price_to_book": 3.9563, "price_to_cashflow": 23.6174, "ebitda_to_ev": 0.0543, "sales_yield": 0.204 }, "yield": { "dividend_yield": 0.0133, "buyback_yield": 0, "shareholder_yield": 0.0133, "debt_paydown_yield": null, "total_yield": 0.0133 }, "quality": { "gross_margin": 0.4442, "operating_margin": 0.2065, "net_margin": 0.1438, "ebitda_margin": 0.266, "fcf_margin": 0.2112, "roe": 0.1254, "roa": 0.0734, "roic": 0.1041, "roc_greenblatt": null, "asset_turnover": 0.5102, "cash_conversion": 1.4682, "accruals_ratio": -0.0247, "sbc_to_revenue": 0.0084, "piotroski_f_score": 7, "altman_z_score": 5.3521, "earnings_stability_5y": 0.1079, "revenue_stability_5y": 0.1451, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7087, "net_debt_to_ebitda": 1.3695, "debt_to_assets": 0.2706, "interest_coverage": 11.3344, "current_ratio": 3.3927, "quick_ratio": 2.4026, "net_debt": 1286100000, "local_beta": 0.0006, "volatility_252d": 0.2459, "volatility_60d": 0.4552, "max_drawdown_12m": -0.1477, "risk_adjusted_momentum": 0.8032 }, "growth": { "revenue_growth_1y": 0.0754, "revenue_growth_3y_cagr": 0.0281, "revenue_growth_5y_cagr": 0.0801, "eps_growth_1y": 0.0597, "eps_growth_3y_cagr": -0.0628, "eps_growth_5y_cagr": 0.0504, "fcf_growth_1y": 0.1017, "book_value_growth_1y": 0.0698, "revenue_growth": 0.0754, "earnings_growth": 0.0597 }, "momentum": { "price_return_1m": -0.0038, "price_return_3m": 0.092, "price_return_6m": 0.2216, "price_return_9m": 0.3208, "price_return_12m": 0.193, "price_return_12m_ex1m": 0.1975, "momentum_6m": 0.2216, "momentum_12m": 0.193, "momentum_12_1": 0.1975, "distance_from_52w_high": -0.0038, "distance_from_52w_low": 0.3765, "relative_strength": 0.093 }, "raw_ttm": { "revenue_ttm": 3530100000, "gross_profit_ttm": 1568000000, "ebit_ttm": 728800000, "ebitda_ttm": 939100000, "net_income_ttm": 507700000, "eps_diluted_ttm": 6.8239, "operating_cash_flow_ttm": 678400000, "capital_expenditure_ttm": 67000000, "fcf_ttm": 745400000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64300000, "cash_and_equivalents": 586200000, "total_current_assets": 1716700000, "total_current_liabilities": 506000000, "net_ppe": null, "total_assets": 6918600000, "total_debt": 1872300000, "total_equity": 4049800000, "net_working_capital": 625000000, "book_value_per_share": 54.4328, "retained_earnings": 4620100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -540600000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 74, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 71, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 51, "rank_fcf_margin": 45, "rank_piotroski": 18, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44 }, "composites": { "value_composite": 91, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2683, "os_score": 0.36, "value_percentile": 0.09, "quality_percentile": 0.8, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4310, "ticker_id": 2066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.288884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.35, "market_cap": 16022040000, "market_cap_usd": 16022040000, "enterprise_value": 17308140000, "shares_outstanding": 74400000, "fx_rate_to_usd": null, "pe_ratio": 31.55808548, "pb_ratio": 3.95625463, "ptbv_ratio": null, "ps_ratio": 4.53869295, "pcf_ratio": 23.61739387, "pfcf_ratio": 21.49455326, "ev_ebitda": 18.43056118, "ev_ebit": 23.74881998, "ev_sales": 4.90301691, "ev_fcf": 23.21993561, "earnings_yield": 0.0316876, "fcf_yield": 0.04306644, "dividend_yield": 0.01329419, "buyback_yield": 0, "shareholder_yield": 0.01329419, "debt_paydown_yield": null, "total_yield": 0.01329419, "gross_margin": 0.44418005, "operating_margin": 0.20645307, "net_margin": 0.14382029, "ebitda_margin": 0.26602646, "fcf_margin": 0.21115549, "roe": 0.12536422, "roa": 0.0733819, "roic": 0.10411701, "roc_greenblatt": null, "asset_turnover": 0.51023328, "cash_conversion": 1.46818988, "accruals_ratio": -0.02467262, "sbc_to_revenue": 0.0083567, "debt_to_equity": 0.70872636, "net_debt_to_ebitda": 1.36950272, "debt_to_assets": 0.27061833, "interest_coverage": 11.33437014, "current_ratio": 3.39268775, "quick_ratio": 2.40256917, "net_debt": 1286100000, "revenue_growth_1y": 0.07539755, "revenue_growth_3y_cagr": 0.028076, "revenue_growth_5y_cagr": 0.08013502, "eps_growth_1y": 0.05969526, "eps_growth_3y_cagr": -0.06275254, "eps_growth_5y_cagr": 0.05044422, "fcf_growth_1y": 0.1016849, "book_value_growth_1y": 0.06980569, "piotroski_f_score": 7, "altman_z_score": 5.35205666, "earnings_stability_5y": 0.107879, "revenue_stability_5y": 0.145104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00376658, "price_return_3m": 0.0919804, "price_return_6m": 0.22159584, "price_return_9m": 0.32078804, "price_return_12m": 0.19300539, "price_return_12m_ex1m": 0.19751593, "distance_from_52w_high": -0.00376658, "distance_from_52w_low": 0.37645347, "relative_strength": 0.09304181, "local_beta": 0.0006, "volatility_252d": 0.245922, "volatility_60d": 0.455155, "max_drawdown_12m": -0.14771898, "revenue_ttm": 3530100000, "gross_profit_ttm": 1568000000, "ebit_ttm": 728800000, "ebitda_ttm": 939100000, "net_income_ttm": 507700000, "eps_diluted_ttm": 6.82392473, "operating_cash_flow_ttm": 678400000, "capital_expenditure_ttm": 67000000, "fcf_ttm": 745400000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64300000, "cash_and_equivalents": 586200000, "total_current_assets": 1716700000, "total_current_liabilities": 506000000, "net_ppe": null, "total_assets": 6918600000, "total_debt": 1872300000, "total_equity": 4049800000, "net_working_capital": 625000000, "book_value_per_share": 54.4327957, "retained_earnings": 4620100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -540600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 72, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 74, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 71, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 51, "rank_fcf_margin": 45, "rank_piotroski": 18, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44, "value_composite": 91, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 215.35, "os": 0.36, "value": 0.09, "quality": 0.8, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.5581, "earnings_yield": 0.0317, "shareholder_yield": 0.0133, "roe": 0.1254, "momentum_12_1": 0.1975, "complete_fields": { "id": 4310, "ticker_id": 2066, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.288884+00:00", "batch_id": "", "os_score_delta": null, "price_close": 215.35, "market_cap": 16022040000, "market_cap_usd": 16022040000, "enterprise_value": 17308140000, "shares_outstanding": 74400000, "fx_rate_to_usd": null, "pe_ratio": 31.55808548, "pb_ratio": 3.95625463, "ptbv_ratio": null, "ps_ratio": 4.53869295, "pcf_ratio": 23.61739387, "pfcf_ratio": 21.49455326, "ev_ebitda": 18.43056118, "ev_ebit": 23.74881998, "ev_sales": 4.90301691, "ev_fcf": 23.21993561, "earnings_yield": 0.0316876, "fcf_yield": 0.04306644, "dividend_yield": 0.01329419, "buyback_yield": 0, "shareholder_yield": 0.01329419, "debt_paydown_yield": null, "total_yield": 0.01329419, "gross_margin": 0.44418005, "operating_margin": 0.20645307, "net_margin": 0.14382029, "ebitda_margin": 0.26602646, "fcf_margin": 0.21115549, "roe": 0.12536422, "roa": 0.0733819, "roic": 0.10411701, "roc_greenblatt": null, "asset_turnover": 0.51023328, "cash_conversion": 1.46818988, "accruals_ratio": -0.02467262, "sbc_to_revenue": 0.0083567, "debt_to_equity": 0.70872636, "net_debt_to_ebitda": 1.36950272, "debt_to_assets": 0.27061833, "interest_coverage": 11.33437014, "current_ratio": 3.39268775, "quick_ratio": 2.40256917, "net_debt": 1286100000, "revenue_growth_1y": 0.07539755, "revenue_growth_3y_cagr": 0.028076, "revenue_growth_5y_cagr": 0.08013502, "eps_growth_1y": 0.05969526, "eps_growth_3y_cagr": -0.06275254, "eps_growth_5y_cagr": 0.05044422, "fcf_growth_1y": 0.1016849, "book_value_growth_1y": 0.06980569, "piotroski_f_score": 7, "altman_z_score": 5.35205666, "earnings_stability_5y": 0.107879, "revenue_stability_5y": 0.145104, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00376658, "price_return_3m": 0.0919804, "price_return_6m": 0.22159584, "price_return_9m": 0.32078804, "price_return_12m": 0.19300539, "price_return_12m_ex1m": 0.19751593, "distance_from_52w_high": -0.00376658, "distance_from_52w_low": 0.37645347, "relative_strength": 0.09304181, "local_beta": 0.0006, "volatility_252d": 0.245922, "volatility_60d": 0.455155, "max_drawdown_12m": -0.14771898, "revenue_ttm": 3530100000, "gross_profit_ttm": 1568000000, "ebit_ttm": 728800000, "ebitda_ttm": 939100000, "net_income_ttm": 507700000, "eps_diluted_ttm": 6.82392473, "operating_cash_flow_ttm": 678400000, "capital_expenditure_ttm": 67000000, "fcf_ttm": 745400000, "dividends_paid_ttm": 213000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64300000, "cash_and_equivalents": 586200000, "total_current_assets": 1716700000, "total_current_liabilities": 506000000, "net_ppe": null, "total_assets": 6918600000, "total_debt": 1872300000, "total_equity": 4049800000, "net_working_capital": 625000000, "book_value_per_share": 54.4327957, "retained_earnings": 4620100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -540600000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 72, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 77, "rank_pcf": 81, "rank_ev_ebitda": 74, "rank_ev_ebit": 76, "rank_earnings_yield": 72, "rank_fcf_yield": 71, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 34, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 51, "rank_fcf_margin": 45, "rank_piotroski": 18, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 44, "value_composite": 91, "quality_composite": 20, "momentum_composite": 30, "growth_composite": 76, "yield_composite": 29, "svqf_composite": 86, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 3457500000, "cost_of_revenue": 1918700000, "gross_profit": 1538800000, "ebit": 697000000, "ebitda": 903500000, "pretax_income": 632600000, "tax_provision": 150100000, "net_income": 483200000, "net_income_to_common": 483200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580000000, "total_current_assets": 1643200000, "total_assets": 6927000000, "short_term_debt": 700000, "long_term_debt": 1820100000, "total_debt": 1820800000, "total_liabilities": 2900800000, "total_equity": 4027500000, "shares_outstanding": 75300000, "goodwill_and_intangibles": 4661900000 }, "cash_flow": { "operating_cash_flow": 680400000, "capital_expenditure": 63600000, "free_cash_flow": 744000000, "dividends_paid": 212600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279182, "ticker_id": 2066, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697000000", "ebitda": "903500000", "netIncome": "483200000", "grossProfit": "1538800000", "depreciation": "None", "totalRevenue": "3457500000", "costOfRevenue": "1918700000", "interestIncome": "64400000", "incomeBeforeTax": "632600000", "interestExpense": "64400000", "operatingIncome": "720000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150100000", "reportedCurrency": "USD", "netInterestIncome": "-64400000", "nonInterestIncome": "None", "operatingExpenses": "818800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206500000", "sellingGeneralAndAdministrative": "818800000", "netIncomeFromContinuingOperations": "482500000" }, "balance": { "goodwill": "3414500000", "inventory": "479400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6927000000", "longTermDebt": "1820100000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1247400000", "reportedCurrency": "USD", "retainedEarnings": "4500100000", "totalLiabilities": "2900800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1643200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283800000", "currentAccountsPayable": "224700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000000", "shortLongTermDebtTotal": "1820800000", "totalShareholderEquity": "4027500000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "575400000", "otherNonCurrentLiabilities": "202300000", "totalNonCurrentLiabilities": "2325400000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "1247400000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482500000", "profitLoss": "None", "dividendPayout": "212600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "680400000", "capitalExpenditures": "63600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632600000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3457500000, "cost_of_revenue": 1918700000, "gross_profit": 1538800000, "research_and_development": null, "selling_general_admin": 818800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697000000, "depreciation_amortisation": 206500000, "ebitda": 903500000, "interest_expense": 64400000, "interest_income": null, "other_non_operating": null, "pretax_income": 632600000, "tax_provision": 150100000, "effective_tax_rate": null, "net_income": 483200000, "net_income_continuing_ops": 482500000, "net_income_to_common": 483200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580000000, "short_term_investments": null, "net_receivables": 521700000, "inventory": 479400000, "other_current_assets": null, "total_current_assets": 1643200000, "net_ppe": null, "goodwill": 3414500000, "intangible_assets": 1247400000, "goodwill_and_intangibles": 4661900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5283800000, "total_assets": 6927000000, "short_term_debt": 700000, "accounts_payable": 224700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575400000, "long_term_debt": 1820100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325400000, "total_liabilities": 2900800000, "total_debt": 1820800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4500100000, "total_equity": 4027500000, "shares_outstanding": 75300000, "operating_cash_flow": 680400000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137600000, "dividends_paid": 212600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -632600000, "free_cash_flow": 744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697000000", "ebitda": "903500000", "netIncome": "483200000", "grossProfit": "1538800000", "depreciation": "None", "totalRevenue": "3457500000", "costOfRevenue": "1918700000", "interestIncome": "64400000", "incomeBeforeTax": "632600000", "interestExpense": "64400000", "operatingIncome": "720000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150100000", "reportedCurrency": "USD", "netInterestIncome": "-64400000", "nonInterestIncome": "None", "operatingExpenses": "818800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1918700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206500000", "sellingGeneralAndAdministrative": "818800000", "netIncomeFromContinuingOperations": "482500000" }, "balance": { "goodwill": "3414500000", "inventory": "479400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6927000000", "longTermDebt": "1820100000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1247400000", "reportedCurrency": "USD", "retainedEarnings": "4500100000", "totalLiabilities": "2900800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1643200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283800000", "currentAccountsPayable": "224700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000000", "shortLongTermDebtTotal": "1820800000", "totalShareholderEquity": "4027500000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "575400000", "otherNonCurrentLiabilities": "202300000", "totalNonCurrentLiabilities": "2325400000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "75300000", "intangibleAssetsExcludingGoodwill": "1247400000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482500000", "profitLoss": "None", "dividendPayout": "212600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34200000", "operatingCashflow": "680400000", "capitalExpenditures": "63600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-632600000", "cashflowFromInvestment": "-137600000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 3268800000, "cost_of_revenue": 1752100000, "gross_profit": 1516700000, "ebit": 683800000, "ebitda": 859400000, "pretax_income": 639300000, "tax_provision": 134700000, "net_income": 505000000, "net_income_to_common": 505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620800000, "total_current_assets": 1592700000, "total_assets": 6745300000, "short_term_debt": 126800000, "long_term_debt": 1859500000, "total_debt": 1986300000, "total_liabilities": 2951200000, "total_equity": 3794700000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 4536500000 }, "cash_flow": { "operating_cash_flow": 668100000, "capital_expenditure": 65100000, "free_cash_flow": 733200000, "dividends_paid": 205300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279187, "ticker_id": 2066, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683800000", "ebitda": "859400000", "netIncome": "505000000", "grossProfit": "1516700000", "depreciation": "None", "totalRevenue": "3268800000", "costOfRevenue": "1752100000", "interestIncome": "44500000", "incomeBeforeTax": "639300000", "interestExpense": "44500000", "operatingIncome": "696900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "134700000", "reportedCurrency": "USD", "netInterestIncome": "-44500000", "nonInterestIncome": "None", "operatingExpenses": "819800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175600000", "sellingGeneralAndAdministrative": "732100000", "netIncomeFromContinuingOperations": "504600000" }, "balance": { "goodwill": "3251700000", "inventory": "429700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6745300000", "longTermDebt": "1859500000", "shortTermDebt": "126800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1284800000", "reportedCurrency": "USD", "retainedEarnings": "4230200000", "totalLiabilities": "2951200000", "otherCurrentAssets": "76300000", "totalCurrentAssets": "1592700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152600000", "currentAccountsPayable": "197800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585600000", "shortLongTermDebtTotal": "1986300000", "totalShareholderEquity": "3794700000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "305100000", "totalCurrentLiabilities": "629700000", "otherNonCurrentLiabilities": "194800000", "totalNonCurrentLiabilities": "2321500000", "cashAndShortTermInvestments": "620800000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1284800000", "cashAndCashEquivalentsAtCarryingValue": "620800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504600000", "profitLoss": "None", "dividendPayout": "205300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17600000", "operatingCashflow": "668100000", "capitalExpenditures": "65100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465900000", "cashflowFromInvestment": "-1006500000", "stockBasedCompensation": "25800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3268800000, "cost_of_revenue": 1752100000, "gross_profit": 1516700000, "research_and_development": 178600000, "selling_general_admin": 732100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683800000, "depreciation_amortisation": 175600000, "ebitda": 859400000, "interest_expense": 44500000, "interest_income": null, "other_non_operating": null, "pretax_income": 639300000, "tax_provision": 134700000, "effective_tax_rate": null, "net_income": 505000000, "net_income_continuing_ops": 504600000, "net_income_to_common": 505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620800000, "short_term_investments": null, "net_receivables": 465900000, "inventory": 429700000, "other_current_assets": null, "total_current_assets": 1592700000, "net_ppe": null, "goodwill": 3251700000, "intangible_assets": 1284800000, "goodwill_and_intangibles": 4536500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5152600000, "total_assets": 6745300000, "short_term_debt": 126800000, "accounts_payable": 197800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629700000, "long_term_debt": 1859500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321500000, "total_liabilities": 2951200000, "total_debt": 1986300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4230200000, "total_equity": 3794700000, "shares_outstanding": 75900000, "operating_cash_flow": 668100000, "stock_based_compensation": 25800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006500000, "dividends_paid": 205300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465900000, "free_cash_flow": 733200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683800000", "ebitda": "859400000", "netIncome": "505000000", "grossProfit": "1516700000", "depreciation": "None", "totalRevenue": "3268800000", "costOfRevenue": "1752100000", "interestIncome": "44500000", "incomeBeforeTax": "639300000", "interestExpense": "44500000", "operatingIncome": "696900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "134700000", "reportedCurrency": "USD", "netInterestIncome": "-44500000", "nonInterestIncome": "None", "operatingExpenses": "819800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1752100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175600000", "sellingGeneralAndAdministrative": "732100000", "netIncomeFromContinuingOperations": "504600000" }, "balance": { "goodwill": "3251700000", "inventory": "429700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6745300000", "longTermDebt": "1859500000", "shortTermDebt": "126800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1284800000", "reportedCurrency": "USD", "retainedEarnings": "4230200000", "totalLiabilities": "2951200000", "otherCurrentAssets": "76300000", "totalCurrentAssets": "1592700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152600000", "currentAccountsPayable": "197800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585600000", "shortLongTermDebtTotal": "1986300000", "totalShareholderEquity": "3794700000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "305100000", "totalCurrentLiabilities": "629700000", "otherNonCurrentLiabilities": "194800000", "totalNonCurrentLiabilities": "2321500000", "cashAndShortTermInvestments": "620800000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1284800000", "cashAndCashEquivalentsAtCarryingValue": "620800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "504600000", "profitLoss": "None", "dividendPayout": "205300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "17600000", "operatingCashflow": "668100000", "capitalExpenditures": "65100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465900000", "cashflowFromInvestment": "-1006500000", "stockBasedCompensation": "25800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 3273900000, "cost_of_revenue": 1827000000, "gross_profit": 1446900000, "ebit": 732500000, "ebitda": 732500000, "pretax_income": 760300000, "tax_provision": 164700000, "net_income": 596100000, "net_income_to_common": 596100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534300000, "total_current_assets": 1446300000, "total_assets": 5865200000, "short_term_debt": 22600000, "long_term_debt": 1325100000, "total_debt": 1347700000, "total_liabilities": 2324000000, "total_equity": 3541400000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 3850100000 }, "cash_flow": { "operating_cash_flow": 716700000, "capital_expenditure": 89900000, "free_cash_flow": 806600000, "dividends_paid": 190700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279192, "ticker_id": 2066, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732500000", "ebitda": "732500000", "netIncome": "596100000", "grossProfit": "1446900000", "depreciation": "None", "totalRevenue": "3273900000", "costOfRevenue": "1827000000", "interestIncome": "51700000", "incomeBeforeTax": "760300000", "interestExpense": "51700000", "operatingIncome": "732500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164700000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "703500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152100000", "sellingGeneralAndAdministrative": "698900000", "netIncomeFromContinuingOperations": "617300000" }, "balance": { "goodwill": "2838300000", "inventory": "420800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5865200000", "longTermDebt": "1325100000", "shortTermDebt": "22600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1011800000", "reportedCurrency": "USD", "retainedEarnings": "3934300000", "totalLiabilities": "2324000000", "otherCurrentAssets": "63400000", "totalCurrentAssets": "1446300000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "427800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418900000", "currentAccountsPayable": "179700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548600000", "shortLongTermDebtTotal": "1445800000", "totalShareholderEquity": "3541400000", "capitalLeaseObligations": "120100000", "otherCurrentLiabilities": "223600000", "totalCurrentLiabilities": "500300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1823700000", "cashAndShortTermInvestments": "534300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1011800000", "cashAndCashEquivalentsAtCarryingValue": "534300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595600000", "profitLoss": "None", "dividendPayout": "190700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66200000", "operatingCashflow": "716700000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344700000", "cashflowFromInvestment": "-283800000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3273900000, "cost_of_revenue": 1827000000, "gross_profit": 1446900000, "research_and_development": 175900000, "selling_general_admin": 698900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732500000, "depreciation_amortisation": 152100000, "ebitda": 732500000, "interest_expense": 51700000, "interest_income": null, "other_non_operating": null, "pretax_income": 760300000, "tax_provision": 164700000, "effective_tax_rate": null, "net_income": 596100000, "net_income_continuing_ops": 617300000, "net_income_to_common": 596100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534300000, "short_term_investments": 1, "net_receivables": 427800000, "inventory": 420800000, "other_current_assets": null, "total_current_assets": 1446300000, "net_ppe": null, "goodwill": 2838300000, "intangible_assets": 1011800000, "goodwill_and_intangibles": 3850100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4418900000, "total_assets": 5865200000, "short_term_debt": 22600000, "accounts_payable": 179700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500300000, "long_term_debt": 1325100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823700000, "total_liabilities": 2324000000, "total_debt": 1347700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3934300000, "total_equity": 3541400000, "shares_outstanding": 75900000, "operating_cash_flow": 716700000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283800000, "dividends_paid": 190700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344700000, "free_cash_flow": 806600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732500000", "ebitda": "732500000", "netIncome": "596100000", "grossProfit": "1446900000", "depreciation": "None", "totalRevenue": "3273900000", "costOfRevenue": "1827000000", "interestIncome": "51700000", "incomeBeforeTax": "760300000", "interestExpense": "51700000", "operatingIncome": "732500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "164700000", "reportedCurrency": "USD", "netInterestIncome": "-52200000", "nonInterestIncome": "None", "operatingExpenses": "703500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152100000", "sellingGeneralAndAdministrative": "698900000", "netIncomeFromContinuingOperations": "617300000" }, "balance": { "goodwill": "2838300000", "inventory": "420800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5865200000", "longTermDebt": "1325100000", "shortTermDebt": "22600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1011800000", "reportedCurrency": "USD", "retainedEarnings": "3934300000", "totalLiabilities": "2324000000", "otherCurrentAssets": "63400000", "totalCurrentAssets": "1446300000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "427800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418900000", "currentAccountsPayable": "179700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "548600000", "shortLongTermDebtTotal": "1445800000", "totalShareholderEquity": "3541400000", "capitalLeaseObligations": "120100000", "otherCurrentLiabilities": "223600000", "totalCurrentLiabilities": "500300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1823700000", "cashAndShortTermInvestments": "534300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1011800000", "cashAndCashEquivalentsAtCarryingValue": "534300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595600000", "profitLoss": "None", "dividendPayout": "190700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "66200000", "operatingCashflow": "716700000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344700000", "cashflowFromInvestment": "-283800000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 3181900000, "cost_of_revenue": 1587500000, "gross_profit": 1594400000, "ebit": 790100000, "ebitda": 909800000, "pretax_income": 749400000, "tax_provision": 162700000, "net_income": 586900000, "net_income_to_common": 586900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430200000, "total_current_assets": 1399300000, "total_assets": 5511900000, "short_term_debt": 21600000, "long_term_debt": 1468700000, "total_debt": 1490300000, "total_liabilities": 2472300000, "total_equity": 3039300000, "shares_outstanding": 76000000, "goodwill_and_intangibles": 3585900000 }, "cash_flow": { "operating_cash_flow": 557400000, "capital_expenditure": 68000000, "free_cash_flow": 625400000, "dividends_paid": 177400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279197, "ticker_id": 2066, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "790100000", "ebitda": "909800000", "netIncome": "586900000", "grossProfit": "1594400000", "depreciation": "None", "totalRevenue": "3181900000", "costOfRevenue": "1587500000", "interestIncome": "40700000", "incomeBeforeTax": "749400000", "interestExpense": "40700000", "operatingIncome": "789500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "162700000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "804900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156800000", "otherNonOperatingIncome": "38700000", "costofGoodsAndServicesSold": "1587500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119700000", "sellingGeneralAndAdministrative": "637800000", "netIncomeFromContinuingOperations": "586700000" }, "balance": { "goodwill": "2638100000", "inventory": "470900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5511900000", "longTermDebt": "1468700000", "shortTermDebt": "21600000", "treasuryStock": "-1184300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "947800000", "reportedCurrency": "USD", "retainedEarnings": "3531700000", "totalLiabilities": "2472300000", "otherCurrentAssets": "55400000", "totalCurrentAssets": "1399300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112600000", "currentAccountsPayable": "208900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382100000", "shortLongTermDebtTotal": "1586900000", "totalShareholderEquity": "3039300000", "capitalLeaseObligations": "118200000", "otherCurrentLiabilities": "238200000", "totalCurrentLiabilities": "543600000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "1928700000", "cashAndShortTermInvestments": "430200000", "commonStockSharesOutstanding": "76000000", "intangibleAssetsExcludingGoodwill": "947800000", "cashAndCashEquivalentsAtCarryingValue": "430200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586700000", "profitLoss": "None", "dividendPayout": "177400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72400000", "operatingCashflow": "557400000", "capitalExpenditures": "68000000", "changeInReceivables": "-71700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38300000", "cashflowFromInvestment": "-917200000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-397600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3181900000, "cost_of_revenue": 1587500000, "gross_profit": 1594400000, "research_and_development": 156800000, "selling_general_admin": 637800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 790100000, "depreciation_amortisation": 119700000, "ebitda": 909800000, "interest_expense": 40700000, "interest_income": null, "other_non_operating": null, "pretax_income": 749400000, "tax_provision": 162700000, "effective_tax_rate": null, "net_income": 586900000, "net_income_continuing_ops": 586700000, "net_income_to_common": 586900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430200000, "short_term_investments": null, "net_receivables": 442800000, "inventory": 470900000, "other_current_assets": null, "total_current_assets": 1399300000, "net_ppe": null, "goodwill": 2638100000, "intangible_assets": 947800000, "goodwill_and_intangibles": 3585900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4112600000, "total_assets": 5511900000, "short_term_debt": 21600000, "accounts_payable": 208900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543600000, "long_term_debt": 1468700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1928700000, "total_liabilities": 2472300000, "total_debt": 1490300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3531700000, "total_equity": 3039300000, "shares_outstanding": 76000000, "operating_cash_flow": 557400000, "stock_based_compensation": 21600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -917200000, "dividends_paid": 177400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38300000, "free_cash_flow": 625400000, "net_change_in_cash": -397600000 }, "raw_data": { "income": { "ebit": "790100000", "ebitda": "909800000", "netIncome": "586900000", "grossProfit": "1594400000", "depreciation": "None", "totalRevenue": "3181900000", "costOfRevenue": "1587500000", "interestIncome": "40700000", "incomeBeforeTax": "749400000", "interestExpense": "40700000", "operatingIncome": "789500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "162700000", "reportedCurrency": "USD", "netInterestIncome": "-40700000", "nonInterestIncome": "None", "operatingExpenses": "804900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156800000", "otherNonOperatingIncome": "38700000", "costofGoodsAndServicesSold": "1587500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119700000", "sellingGeneralAndAdministrative": "637800000", "netIncomeFromContinuingOperations": "586700000" }, "balance": { "goodwill": "2638100000", "inventory": "470900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5511900000", "longTermDebt": "1468700000", "shortTermDebt": "21600000", "treasuryStock": "-1184300000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "947800000", "reportedCurrency": "USD", "retainedEarnings": "3531700000", "totalLiabilities": "2472300000", "otherCurrentAssets": "55400000", "totalCurrentAssets": "1399300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "442800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4112600000", "currentAccountsPayable": "208900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "382100000", "shortLongTermDebtTotal": "1586900000", "totalShareholderEquity": "3039300000", "capitalLeaseObligations": "118200000", "otherCurrentLiabilities": "238200000", "totalCurrentLiabilities": "543600000", "otherNonCurrentLiabilities": "460000000", "totalNonCurrentLiabilities": "1928700000", "cashAndShortTermInvestments": "430200000", "commonStockSharesOutstanding": "76000000", "intangibleAssetsExcludingGoodwill": "947800000", "cashAndCashEquivalentsAtCarryingValue": "430200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586700000", "profitLoss": "None", "dividendPayout": "177400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-72400000", "operatingCashflow": "557400000", "capitalExpenditures": "68000000", "changeInReceivables": "-71700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38300000", "cashflowFromInvestment": "-917200000", "stockBasedCompensation": "21600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-397600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 2764800000, "cost_of_revenue": 1403300000, "gross_profit": 1361500000, "ebit": 617500000, "ebitda": 720500000, "pretax_income": 579800000, "tax_provision": 130500000, "net_income": 449400000, "net_income_to_common": 449400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855400000, "total_current_assets": 1678000000, "total_assets": 4917200000, "short_term_debt": 17600000, "long_term_debt": 1190300000, "total_debt": 1207900000, "total_liabilities": 2114100000, "total_equity": 2803100000, "shares_outstanding": 76400000, "goodwill_and_intangibles": 2765000000 }, "cash_flow": { "operating_cash_flow": 565300000, "capital_expenditure": 72700000, "free_cash_flow": 638000000, "dividends_paid": 161100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279202, "ticker_id": 2066, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617500000", "ebitda": "720500000", "netIncome": "449400000", "grossProfit": "1361500000", "depreciation": "None", "totalRevenue": "2764800000", "costOfRevenue": "1403300000", "interestIncome": "41000000", "incomeBeforeTax": "579800000", "interestExpense": "37700000", "operatingIncome": "654000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "130500000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "707500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "-16200000", "costofGoodsAndServicesSold": "1403300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "567500000", "netIncomeFromContinuingOperations": "449300000" }, "balance": { "goodwill": "2167700000", "inventory": "370400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4917200000", "longTermDebt": "1190300000", "shortTermDebt": "17600000", "treasuryStock": "-1050300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "597300000", "reportedCurrency": "USD", "retainedEarnings": "3126500000", "totalLiabilities": "2114100000", "otherCurrentAssets": "95800000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45300000", "currentNetReceivables": "356400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239200000", "currentAccountsPayable": "178800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327300000", "shortLongTermDebtTotal": "1207900000", "totalShareholderEquity": "2803100000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "234600000", "totalCurrentLiabilities": "480000000", "otherNonCurrentLiabilities": "443800000", "totalNonCurrentLiabilities": "1634100000", "cashAndShortTermInvestments": "855400000", "commonStockSharesOutstanding": "76400000", "intangibleAssetsExcludingGoodwill": "597300000", "cashAndCashEquivalentsAtCarryingValue": "855400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449300000", "profitLoss": "None", "dividendPayout": "161100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46100000", "operatingCashflow": "565300000", "capitalExpenditures": "72700000", "changeInReceivables": "-49400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9500000", "cashflowFromInvestment": "-698100000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2764800000, "cost_of_revenue": 1403300000, "gross_profit": 1361500000, "research_and_development": 133000000, "selling_general_admin": 567500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617500000, "depreciation_amortisation": 103000000, "ebitda": 720500000, "interest_expense": 37700000, "interest_income": null, "other_non_operating": null, "pretax_income": 579800000, "tax_provision": 130500000, "effective_tax_rate": null, "net_income": 449400000, "net_income_continuing_ops": 449300000, "net_income_to_common": 449400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855400000, "short_term_investments": 45300000, "net_receivables": 356400000, "inventory": 370400000, "other_current_assets": null, "total_current_assets": 1678000000, "net_ppe": null, "goodwill": 2167700000, "intangible_assets": 597300000, "goodwill_and_intangibles": 2765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3239200000, "total_assets": 4917200000, "short_term_debt": 17600000, "accounts_payable": 178800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480000000, "long_term_debt": 1190300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1634100000, "total_liabilities": 2114100000, "total_debt": 1207900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3126500000, "total_equity": 2803100000, "shares_outstanding": 76400000, "operating_cash_flow": 565300000, "stock_based_compensation": 25400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698100000, "dividends_paid": 161100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9500000, "free_cash_flow": 638000000, "net_change_in_cash": -142300000 }, "raw_data": { "income": { "ebit": "617500000", "ebitda": "720500000", "netIncome": "449400000", "grossProfit": "1361500000", "depreciation": "None", "totalRevenue": "2764800000", "costOfRevenue": "1403300000", "interestIncome": "41000000", "incomeBeforeTax": "579800000", "interestExpense": "37700000", "operatingIncome": "654000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "130500000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "707500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "133000000", "otherNonOperatingIncome": "-16200000", "costofGoodsAndServicesSold": "1403300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "567500000", "netIncomeFromContinuingOperations": "449300000" }, "balance": { "goodwill": "2167700000", "inventory": "370400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "4917200000", "longTermDebt": "1190300000", "shortTermDebt": "17600000", "treasuryStock": "-1050300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "597300000", "reportedCurrency": "USD", "retainedEarnings": "3126500000", "totalLiabilities": "2114100000", "otherCurrentAssets": "95800000", "totalCurrentAssets": "1678000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45300000", "currentNetReceivables": "356400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3239200000", "currentAccountsPayable": "178800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327300000", "shortLongTermDebtTotal": "1207900000", "totalShareholderEquity": "2803100000", "capitalLeaseObligations": "111000000", "otherCurrentLiabilities": "234600000", "totalCurrentLiabilities": "480000000", "otherNonCurrentLiabilities": "443800000", "totalNonCurrentLiabilities": "1634100000", "cashAndShortTermInvestments": "855400000", "commonStockSharesOutstanding": "76400000", "intangibleAssetsExcludingGoodwill": "597300000", "cashAndCashEquivalentsAtCarryingValue": "855400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449300000", "profitLoss": "None", "dividendPayout": "161100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46100000", "operatingCashflow": "565300000", "capitalExpenditures": "72700000", "changeInReceivables": "-49400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9500000", "cashflowFromInvestment": "-698100000", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-142300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 2351646000, "cost_of_revenue": 1193722000, "gross_profit": 1157924000, "ebit": 521107000, "ebitda": 604602000, "pretax_income": 470340000, "tax_provision": 92562000, "net_income": 377800000, "net_income_to_common": 377800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1025851000, "total_current_assets": 1657231000, "total_assets": 4414398000, "short_term_debt": 16800000, "long_term_debt": 1044354000, "total_debt": 1061154000, "total_liabilities": 1874072000, "total_equity": 2540203000, "shares_outstanding": 76400000, "goodwill_and_intangibles": 2311137000 }, "cash_flow": { "operating_cash_flow": 569273000, "capital_expenditure": 51545000, "free_cash_flow": 620818000, "dividends_paid": 151838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279207, "ticker_id": 2066, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521107000", "ebitda": "604602000", "netIncome": "377800000", "grossProfit": "1157924000", "depreciation": "None", "totalRevenue": "2351646000", "costOfRevenue": "1193722000", "interestIncome": "44746000", "incomeBeforeTax": "470340000", "interestExpense": "50767000", "operatingIncome": "536789000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92562000", "reportedCurrency": "USD", "netInterestIncome": "-44746000", "nonInterestIncome": "None", "operatingExpenses": "621135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130500000", "otherNonOperatingIncome": "-5627000", "costofGoodsAndServicesSold": "1193722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83495000", "sellingGeneralAndAdministrative": "485035000", "netIncomeFromContinuingOperations": "377778000" }, "balance": { "goodwill": "1895574000", "inventory": "289910000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "4414398000", "longTermDebt": "1044354000", "shortTermDebt": "16800000", "treasuryStock": "-1063872000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "415563000", "reportedCurrency": "USD", "retainedEarnings": "2841546000", "totalLiabilities": "1874072000", "otherCurrentAssets": "48324000", "totalCurrentAssets": "1657231000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757167000", "currentAccountsPayable": "151993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298273000", "shortLongTermDebtTotal": "1155500000", "totalShareholderEquity": "2540203000", "capitalLeaseObligations": "110971000", "otherCurrentLiabilities": "188438000", "totalCurrentLiabilities": "399058000", "otherNonCurrentLiabilities": "266797000", "totalNonCurrentLiabilities": "1475014000", "cashAndShortTermInvestments": "1025851000", "commonStockSharesOutstanding": "76400000", "intangibleAssetsExcludingGoodwill": "415563000", "cashAndCashEquivalentsAtCarryingValue": "1025851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377778000", "profitLoss": "None", "dividendPayout": "151838000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36523000", "operatingCashflow": "569273000", "capitalExpenditures": "51545000", "changeInReceivables": "20873000", "changeInExchangeRate": "39176000", "cashflowFromFinancing": "-42602000", "cashflowFromInvestment": "-172577000", "stockBasedCompensation": "19375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2351646000, "cost_of_revenue": 1193722000, "gross_profit": 1157924000, "research_and_development": 130500000, "selling_general_admin": 485035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521107000, "depreciation_amortisation": 83495000, "ebitda": 604602000, "interest_expense": 50767000, "interest_income": null, "other_non_operating": null, "pretax_income": 470340000, "tax_provision": 92562000, "effective_tax_rate": null, "net_income": 377800000, "net_income_continuing_ops": 377778000, "net_income_to_common": 377800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1025851000, "short_term_investments": null, "net_receivables": 293146000, "inventory": 289910000, "other_current_assets": null, "total_current_assets": 1657231000, "net_ppe": null, "goodwill": 1895574000, "intangible_assets": 415563000, "goodwill_and_intangibles": 2311137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2757167000, "total_assets": 4414398000, "short_term_debt": 16800000, "accounts_payable": 151993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399058000, "long_term_debt": 1044354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475014000, "total_liabilities": 1874072000, "total_debt": 1061154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2841546000, "total_equity": 2540203000, "shares_outstanding": 76400000, "operating_cash_flow": 569273000, "stock_based_compensation": 19375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172577000, "dividends_paid": 151838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42602000, "free_cash_flow": 620818000, "net_change_in_cash": 393270000 }, "raw_data": { "income": { "ebit": "521107000", "ebitda": "604602000", "netIncome": "377800000", "grossProfit": "1157924000", "depreciation": "None", "totalRevenue": "2351646000", "costOfRevenue": "1193722000", "interestIncome": "44746000", "incomeBeforeTax": "470340000", "interestExpense": "50767000", "operatingIncome": "536789000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "92562000", "reportedCurrency": "USD", "netInterestIncome": "-44746000", "nonInterestIncome": "None", "operatingExpenses": "621135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130500000", "otherNonOperatingIncome": "-5627000", "costofGoodsAndServicesSold": "1193722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83495000", "sellingGeneralAndAdministrative": "485035000", "netIncomeFromContinuingOperations": "377778000" }, "balance": { "goodwill": "1895574000", "inventory": "289910000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "4414398000", "longTermDebt": "1044354000", "shortTermDebt": "16800000", "treasuryStock": "-1063872000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "415563000", "reportedCurrency": "USD", "retainedEarnings": "2841546000", "totalLiabilities": "1874072000", "otherCurrentAssets": "48324000", "totalCurrentAssets": "1657231000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2757167000", "currentAccountsPayable": "151993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298273000", "shortLongTermDebtTotal": "1155500000", "totalShareholderEquity": "2540203000", "capitalLeaseObligations": "110971000", "otherCurrentLiabilities": "188438000", "totalCurrentLiabilities": "399058000", "otherNonCurrentLiabilities": "266797000", "totalNonCurrentLiabilities": "1475014000", "cashAndShortTermInvestments": "1025851000", "commonStockSharesOutstanding": "76400000", "intangibleAssetsExcludingGoodwill": "415563000", "cashAndCashEquivalentsAtCarryingValue": "1025851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377778000", "profitLoss": "None", "dividendPayout": "151838000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "36523000", "operatingCashflow": "569273000", "capitalExpenditures": "51545000", "changeInReceivables": "20873000", "changeInExchangeRate": "39176000", "cashflowFromFinancing": "-42602000", "cashflowFromInvestment": "-172577000", "stockBasedCompensation": "19375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "393270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 2494573000, "cost_of_revenue": 1220739000, "gross_profit": 1273834000, "ebit": 570917000, "ebitda": 647793000, "pretax_income": 532903000, "tax_provision": 107382000, "net_income": 425521000, "net_income_to_common": 425521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632581000, "total_current_assets": 1261445000, "total_assets": 3813912000, "short_term_debt": 15623000, "long_term_debt": 848864000, "total_debt": 864487000, "total_liabilities": 1550683000, "total_equity": 2263229000, "shares_outstanding": 76454000, "goodwill_and_intangibles": 2167776000 }, "cash_flow": { "operating_cash_flow": 528062000, "capital_expenditure": 50912000, "free_cash_flow": 578974000, "dividends_paid": 147208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279212, "ticker_id": 2066, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570917000", "ebitda": "647793000", "netIncome": "425521000", "grossProfit": "1273834000", "depreciation": "None", "totalRevenue": "2494573000", "costOfRevenue": "1220739000", "interestIncome": "44341000", "incomeBeforeTax": "532903000", "interestExpense": "38014000", "operatingIncome": "601747000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "107382000", "reportedCurrency": "USD", "netInterestIncome": "-44341000", "nonInterestIncome": "None", "operatingExpenses": "672087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148800000", "otherNonOperatingIncome": "-1759000", "costofGoodsAndServicesSold": "1220739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76876000", "sellingGeneralAndAdministrative": "509287000", "netIncomeFromContinuingOperations": "425521000" }, "balance": { "goodwill": "1779745000", "inventory": "293467000", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "3813912000", "longTermDebt": "848864000", "shortTermDebt": "15623000", "treasuryStock": "-985909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "388031000", "reportedCurrency": "USD", "retainedEarnings": "2615131000", "totalLiabilities": "1550683000", "otherCurrentAssets": "37211000", "totalCurrentAssets": "1261445000", "currentLongTermDebt": "388000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552467000", "currentAccountsPayable": "138463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280316000", "shortLongTermDebtTotal": "934415000", "totalShareholderEquity": "2263229000", "capitalLeaseObligations": "85163000", "otherCurrentLiabilities": "176253000", "totalCurrentLiabilities": "357877000", "otherNonCurrentLiabilities": "197368000", "totalNonCurrentLiabilities": "1192806000", "cashAndShortTermInvestments": "632581000", "commonStockSharesOutstanding": "76454000", "intangibleAssetsExcludingGoodwill": "388031000", "cashAndCashEquivalentsAtCarryingValue": "632581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425521000", "profitLoss": "None", "dividendPayout": "147208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3322000", "operatingCashflow": "528062000", "capitalExpenditures": "50912000", "changeInReceivables": "22338000", "changeInExchangeRate": "2712000", "cashflowFromFinancing": "-227585000", "cashflowFromInvestment": "-137015000", "stockBasedCompensation": "27669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "166174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2494573000, "cost_of_revenue": 1220739000, "gross_profit": 1273834000, "research_and_development": 148800000, "selling_general_admin": 509287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570917000, "depreciation_amortisation": 76876000, "ebitda": 647793000, "interest_expense": 38014000, "interest_income": null, "other_non_operating": null, "pretax_income": 532903000, "tax_provision": 107382000, "effective_tax_rate": null, "net_income": 425521000, "net_income_continuing_ops": 425521000, "net_income_to_common": 425521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632581000, "short_term_investments": null, "net_receivables": 298186000, "inventory": 293467000, "other_current_assets": null, "total_current_assets": 1261445000, "net_ppe": null, "goodwill": 1779745000, "intangible_assets": 388031000, "goodwill_and_intangibles": 2167776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2552467000, "total_assets": 3813912000, "short_term_debt": 15623000, "accounts_payable": 138463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357877000, "long_term_debt": 848864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192806000, "total_liabilities": 1550683000, "total_debt": 864487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2615131000, "total_equity": 2263229000, "shares_outstanding": 76454000, "operating_cash_flow": 528062000, "stock_based_compensation": 27669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137015000, "dividends_paid": 147208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227585000, "free_cash_flow": 578974000, "net_change_in_cash": 166174000 }, "raw_data": { "income": { "ebit": "570917000", "ebitda": "647793000", "netIncome": "425521000", "grossProfit": "1273834000", "depreciation": "None", "totalRevenue": "2494573000", "costOfRevenue": "1220739000", "interestIncome": "44341000", "incomeBeforeTax": "532903000", "interestExpense": "38014000", "operatingIncome": "601747000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "107382000", "reportedCurrency": "USD", "netInterestIncome": "-44341000", "nonInterestIncome": "None", "operatingExpenses": "672087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148800000", "otherNonOperatingIncome": "-1759000", "costofGoodsAndServicesSold": "1220739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76876000", "sellingGeneralAndAdministrative": "509287000", "netIncomeFromContinuingOperations": "425521000" }, "balance": { "goodwill": "1779745000", "inventory": "293467000", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "3813912000", "longTermDebt": "848864000", "shortTermDebt": "15623000", "treasuryStock": "-985909000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "388031000", "reportedCurrency": "USD", "retainedEarnings": "2615131000", "totalLiabilities": "1550683000", "otherCurrentAssets": "37211000", "totalCurrentAssets": "1261445000", "currentLongTermDebt": "388000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "298186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2552467000", "currentAccountsPayable": "138463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280316000", "shortLongTermDebtTotal": "934415000", "totalShareholderEquity": "2263229000", "capitalLeaseObligations": "85163000", "otherCurrentLiabilities": "176253000", "totalCurrentLiabilities": "357877000", "otherNonCurrentLiabilities": "197368000", "totalNonCurrentLiabilities": "1192806000", "cashAndShortTermInvestments": "632581000", "commonStockSharesOutstanding": "76454000", "intangibleAssetsExcludingGoodwill": "388031000", "cashAndCashEquivalentsAtCarryingValue": "632581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425521000", "profitLoss": "None", "dividendPayout": "147208000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3322000", "operatingCashflow": "528062000", "capitalExpenditures": "50912000", "changeInReceivables": "22338000", "changeInExchangeRate": "2712000", "cashflowFromFinancing": "-227585000", "cashflowFromInvestment": "-137015000", "stockBasedCompensation": "27669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "166174000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 2483666000, "cost_of_revenue": 1317771000, "gross_profit": 1165895000, "ebit": 579548000, "ebitda": 657092000, "pretax_income": 528939000, "tax_provision": 118366000, "net_income": 410573000, "net_income_to_common": 410573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466407000, "total_current_assets": 1092532000, "total_assets": 3470799000, "short_term_debt": 483000, "long_term_debt": 848335000, "total_debt": 848818000, "total_liabilities": 1477623000, "total_equity": 1993176000, "shares_outstanding": 77563000, "goodwill_and_intangibles": 2081282000 }, "cash_flow": { "operating_cash_flow": 479345000, "capital_expenditure": 60089000, "free_cash_flow": 539434000, "dividends_paid": 127478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279217, "ticker_id": 2066, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "579548000", "ebitda": "657092000", "netIncome": "410573000", "grossProfit": "1165895000", "depreciation": "None", "totalRevenue": "2483666000", "costOfRevenue": "1317771000", "interestIncome": "44134000", "incomeBeforeTax": "528939000", "interestExpense": "50609000", "operatingIncome": "584171000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118366000", "reportedCurrency": "USD", "netInterestIncome": "-44134000", "nonInterestIncome": "None", "operatingExpenses": "581724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "3985000", "costofGoodsAndServicesSold": "1317771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77544000", "sellingGeneralAndAdministrative": "517462000", "netIncomeFromContinuingOperations": "410573000" }, "balance": { "goodwill": "1697955000", "inventory": "279995000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "3470799000", "longTermDebt": "848335000", "shortTermDebt": "483000", "treasuryStock": "-957454000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "383327000", "reportedCurrency": "USD", "retainedEarnings": "2342079000", "totalLiabilities": "1477623000", "otherCurrentAssets": "42238000", "totalCurrentAssets": "1092532000", "currentLongTermDebt": "483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2378267000", "currentAccountsPayable": "143196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281220000", "shortLongTermDebtTotal": "848818000", "totalShareholderEquity": "1993176000", "capitalLeaseObligations": "11616000", "otherCurrentLiabilities": "189083000", "totalCurrentLiabilities": "364661000", "otherNonCurrentLiabilities": "138214000", "totalNonCurrentLiabilities": "1112962000", "cashAndShortTermInvestments": "466407000", "commonStockSharesOutstanding": "77563000", "intangibleAssetsExcludingGoodwill": "383327000", "cashAndCashEquivalentsAtCarryingValue": "466407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410573000", "profitLoss": "None", "dividendPayout": "127478000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23031000", "operatingCashflow": "479345000", "capitalExpenditures": "60089000", "changeInReceivables": "-23419000", "changeInExchangeRate": "-17446000", "cashflowFromFinancing": "-290011000", "cashflowFromInvestment": "-81431000", "stockBasedCompensation": "24754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483666000, "cost_of_revenue": 1317771000, "gross_profit": 1165895000, "research_and_development": 48000000, "selling_general_admin": 517462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 579548000, "depreciation_amortisation": 77544000, "ebitda": 657092000, "interest_expense": 50609000, "interest_income": null, "other_non_operating": null, "pretax_income": 528939000, "tax_provision": 118366000, "effective_tax_rate": null, "net_income": 410573000, "net_income_continuing_ops": 410573000, "net_income_to_common": 410573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466407000, "short_term_investments": null, "net_receivables": 312192000, "inventory": 279995000, "other_current_assets": null, "total_current_assets": 1092532000, "net_ppe": null, "goodwill": 1697955000, "intangible_assets": 383327000, "goodwill_and_intangibles": 2081282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2378267000, "total_assets": 3470799000, "short_term_debt": 483000, "accounts_payable": 143196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 364661000, "long_term_debt": 848335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112962000, "total_liabilities": 1477623000, "total_debt": 848818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2342079000, "total_equity": 1993176000, "shares_outstanding": 77563000, "operating_cash_flow": 479345000, "stock_based_compensation": 24754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81431000, "dividends_paid": 127478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290011000, "free_cash_flow": 539434000, "net_change_in_cash": 90457000 }, "raw_data": { "income": { "ebit": "579548000", "ebitda": "657092000", "netIncome": "410573000", "grossProfit": "1165895000", "depreciation": "None", "totalRevenue": "2483666000", "costOfRevenue": "1317771000", "interestIncome": "44134000", "incomeBeforeTax": "528939000", "interestExpense": "50609000", "operatingIncome": "584171000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "118366000", "reportedCurrency": "USD", "netInterestIncome": "-44134000", "nonInterestIncome": "None", "operatingExpenses": "581724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "3985000", "costofGoodsAndServicesSold": "1317771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77544000", "sellingGeneralAndAdministrative": "517462000", "netIncomeFromContinuingOperations": "410573000" }, "balance": { "goodwill": "1697955000", "inventory": "279995000", "commonStock": "901000", "currentDebt": "None", "investments": "None", "totalAssets": "3470799000", "longTermDebt": "848335000", "shortTermDebt": "483000", "treasuryStock": "-957454000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "383327000", "reportedCurrency": "USD", "retainedEarnings": "2342079000", "totalLiabilities": "1477623000", "otherCurrentAssets": "42238000", "totalCurrentAssets": "1092532000", "currentLongTermDebt": "483000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2378267000", "currentAccountsPayable": "143196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281220000", "shortLongTermDebtTotal": "848818000", "totalShareholderEquity": "1993176000", "capitalLeaseObligations": "11616000", "otherCurrentLiabilities": "189083000", "totalCurrentLiabilities": "364661000", "otherNonCurrentLiabilities": "138214000", "totalNonCurrentLiabilities": "1112962000", "cashAndShortTermInvestments": "466407000", "commonStockSharesOutstanding": "77563000", "intangibleAssetsExcludingGoodwill": "383327000", "cashAndCashEquivalentsAtCarryingValue": "466407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410573000", "profitLoss": "None", "dividendPayout": "127478000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23031000", "operatingCashflow": "479345000", "capitalExpenditures": "60089000", "changeInReceivables": "-23419000", "changeInExchangeRate": "-17446000", "cashflowFromFinancing": "-290011000", "cashflowFromInvestment": "-81431000", "stockBasedCompensation": "24754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "90457000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 886900000, "cost_of_revenue": 488800000, "gross_profit": 398100000, "ebit": 172400000, "ebitda": 226100000, "pretax_income": 157000000, "tax_provision": 37100000, "net_income": 120000000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586200000, "total_current_assets": 1716700000, "total_assets": 6918600000, "short_term_debt": 500000, "long_term_debt": 1871800000, "total_debt": 1872300000, "total_liabilities": 2870200000, "total_equity": 4049800000, "shares_outstanding": 74400000, "goodwill_and_intangibles": 4590400000 }, "cash_flow": { "operating_cash_flow": 103700000, "capital_expenditure": 17700000, "free_cash_flow": 121400000, "dividends_paid": 52800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279180, "ticker_id": 2066, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172400000", "ebitda": "226100000", "netIncome": "120000000", "grossProfit": "398100000", "depreciation": "None", "totalRevenue": "886900000", "costOfRevenue": "488800000", "interestIncome": "None", "incomeBeforeTax": "157000000", "interestExpense": "16000000", "operatingIncome": "172400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "218300000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "3390200000", "inventory": "501000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6918600000", "longTermDebt": "1871800000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1200200000", "reportedCurrency": "USD", "retainedEarnings": "4620100000", "totalLiabilities": "2870200000", "otherCurrentAssets": "76500000", "totalCurrentAssets": "1716700000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5201900000", "currentAccountsPayable": "224800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872300000", "totalShareholderEquity": "4049800000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "280700000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "192900000", "totalNonCurrentLiabilities": "2364200000", "cashAndShortTermInvestments": "586200000", "commonStockSharesOutstanding": "74400000", "intangibleAssetsExcludingGoodwill": "1200200000", "cashAndCashEquivalentsAtCarryingValue": "586200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "52800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25500000", "operatingCashflow": "103700000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68800000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886900000, "cost_of_revenue": 488800000, "gross_profit": 398100000, "research_and_development": null, "selling_general_admin": 218300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172400000, "depreciation_amortisation": 53700000, "ebitda": 226100000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 157000000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 120000000, "net_income_continuing_ops": 119900000, "net_income_to_common": 120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586200000, "short_term_investments": null, "net_receivables": 553000000, "inventory": 501000000, "other_current_assets": null, "total_current_assets": 1716700000, "net_ppe": null, "goodwill": 3390200000, "intangible_assets": 1200200000, "goodwill_and_intangibles": 4590400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5201900000, "total_assets": 6918600000, "short_term_debt": 500000, "accounts_payable": 224800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506000000, "long_term_debt": 1871800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364200000, "total_liabilities": 2870200000, "total_debt": 1872300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4620100000, "total_equity": 4049800000, "shares_outstanding": 74400000, "operating_cash_flow": 103700000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20400000, "dividends_paid": 52800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68800000, "free_cash_flow": 121400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172400000", "ebitda": "226100000", "netIncome": "120000000", "grossProfit": "398100000", "depreciation": "None", "totalRevenue": "886900000", "costOfRevenue": "488800000", "interestIncome": "None", "incomeBeforeTax": "157000000", "interestExpense": "16000000", "operatingIncome": "172400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53700000", "sellingGeneralAndAdministrative": "218300000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "3390200000", "inventory": "501000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6918600000", "longTermDebt": "1871800000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1200200000", "reportedCurrency": "USD", "retainedEarnings": "4620100000", "totalLiabilities": "2870200000", "otherCurrentAssets": "76500000", "totalCurrentAssets": "1716700000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5201900000", "currentAccountsPayable": "224800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1872300000", "totalShareholderEquity": "4049800000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "280700000", "totalCurrentLiabilities": "506000000", "otherNonCurrentLiabilities": "192900000", "totalNonCurrentLiabilities": "2364200000", "cashAndShortTermInvestments": "586200000", "commonStockSharesOutstanding": "74400000", "intangibleAssetsExcludingGoodwill": "1200200000", "cashAndCashEquivalentsAtCarryingValue": "586200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "52800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25500000", "operatingCashflow": "103700000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68800000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 899100000, "cost_of_revenue": 512000000, "gross_profit": 387100000, "ebit": 183900000, "ebitda": 237400000, "pretax_income": 167700000, "tax_provision": 39400000, "net_income": 128300000, "net_income_to_common": 128300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580000000, "total_current_assets": 1643200000, "total_assets": 6927000000, "short_term_debt": 700000, "long_term_debt": 1820100000, "total_debt": 1820800000, "total_liabilities": 2900800000, "total_equity": 4027500000, "shares_outstanding": 74800000, "goodwill_and_intangibles": 4661900000 }, "cash_flow": { "operating_cash_flow": 209500000, "capital_expenditure": 19700000, "free_cash_flow": 229200000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279181, "ticker_id": 2066, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183900000", "ebitda": "237400000", "netIncome": "128300000", "grossProfit": "387100000", "depreciation": "None", "totalRevenue": "899100000", "costOfRevenue": "512000000", "interestIncome": "16200000", "incomeBeforeTax": "167700000", "interestExpense": "16200000", "operatingIncome": "186000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "201100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "201100000", "netIncomeFromContinuingOperations": "128300000" }, "balance": { "goodwill": "3414500000", "inventory": "479400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6927000000", "longTermDebt": "1820100000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1247400000", "reportedCurrency": "USD", "retainedEarnings": "4500100000", "totalLiabilities": "2900800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1643200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283800000", "currentAccountsPayable": "224700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000000", "shortLongTermDebtTotal": "1820800000", "totalShareholderEquity": "4027500000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "575400000", "otherNonCurrentLiabilities": "202300000", "totalNonCurrentLiabilities": "2325400000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "74800000", "intangibleAssetsExcludingGoodwill": "1247400000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128300000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15200000", "operatingCashflow": "209500000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899100000, "cost_of_revenue": 512000000, "gross_profit": 387100000, "research_and_development": null, "selling_general_admin": 201100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183900000, "depreciation_amortisation": 53500000, "ebitda": 237400000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 167700000, "tax_provision": 39400000, "effective_tax_rate": null, "net_income": 128300000, "net_income_continuing_ops": 128300000, "net_income_to_common": 128300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580000000, "short_term_investments": null, "net_receivables": 521700000, "inventory": 479400000, "other_current_assets": null, "total_current_assets": 1643200000, "net_ppe": null, "goodwill": 3414500000, "intangible_assets": 1247400000, "goodwill_and_intangibles": 4661900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5283800000, "total_assets": 6927000000, "short_term_debt": 700000, "accounts_payable": 224700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575400000, "long_term_debt": 1820100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2325400000, "total_liabilities": 2900800000, "total_debt": 1820800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4500100000, "total_equity": 4027500000, "shares_outstanding": 74800000, "operating_cash_flow": 209500000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17600000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207700000, "free_cash_flow": 229200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183900000", "ebitda": "237400000", "netIncome": "128300000", "grossProfit": "387100000", "depreciation": "None", "totalRevenue": "899100000", "costOfRevenue": "512000000", "interestIncome": "16200000", "incomeBeforeTax": "167700000", "interestExpense": "16200000", "operatingIncome": "186000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39400000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "201100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "201100000", "netIncomeFromContinuingOperations": "128300000" }, "balance": { "goodwill": "3414500000", "inventory": "479400000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6927000000", "longTermDebt": "1820100000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1247400000", "reportedCurrency": "USD", "retainedEarnings": "4500100000", "totalLiabilities": "2900800000", "otherCurrentAssets": "62100000", "totalCurrentAssets": "1643200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "521700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5283800000", "currentAccountsPayable": "224700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468000000", "shortLongTermDebtTotal": "1820800000", "totalShareholderEquity": "4027500000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "350000000", "totalCurrentLiabilities": "575400000", "otherNonCurrentLiabilities": "202300000", "totalNonCurrentLiabilities": "2325400000", "cashAndShortTermInvestments": "580000000", "commonStockSharesOutstanding": "74800000", "intangibleAssetsExcludingGoodwill": "1247400000", "cashAndCashEquivalentsAtCarryingValue": "580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128300000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "15200000", "operatingCashflow": "209500000", "capitalExpenditures": "19700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207700000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 878700000, "cost_of_revenue": 488100000, "gross_profit": 390600000, "ebit": 187000000, "ebitda": 239100000, "pretax_income": 170500000, "tax_provision": 42800000, "net_income": 127800000, "net_income_to_common": 127800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 593800000, "total_current_assets": 1654900000, "total_assets": 6969700000, "short_term_debt": 28100000, "long_term_debt": 1901600000, "total_debt": 1929700000, "total_liabilities": 2959600000, "total_equity": 4011400000, "shares_outstanding": 75200000, "goodwill_and_intangibles": 4690300000 }, "cash_flow": { "operating_cash_flow": 203500000, "capital_expenditure": 14800000, "free_cash_flow": 218300000, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279183, "ticker_id": 2066, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187000000", "ebitda": "239100000", "netIncome": "127800000", "grossProfit": "390600000", "depreciation": "None", "totalRevenue": "878700000", "costOfRevenue": "488100000", "interestIncome": "16500000", "incomeBeforeTax": "170500000", "interestExpense": "16500000", "operatingIncome": "185800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "204700000", "netIncomeFromContinuingOperations": "127700000" }, "balance": { "goodwill": "3408800000", "inventory": "495100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6969700000", "longTermDebt": "1901600000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1281500000", "reportedCurrency": "USD", "retainedEarnings": "4424800000", "totalLiabilities": "2959600000", "otherCurrentAssets": "55800000", "totalCurrentAssets": "1654900000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5314800000", "currentAccountsPayable": "208100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468600000", "shortLongTermDebtTotal": "1929700000", "totalShareholderEquity": "4011400000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "282100000", "totalCurrentLiabilities": "564000000", "otherNonCurrentLiabilities": "206200000", "totalNonCurrentLiabilities": "2395600000", "cashAndShortTermInvestments": "593800000", "commonStockSharesOutstanding": "75200000", "intangibleAssetsExcludingGoodwill": "1281500000", "cashAndCashEquivalentsAtCarryingValue": "593800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127800000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "203500000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75700000", "cashflowFromInvestment": "-95500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878700000, "cost_of_revenue": 488100000, "gross_profit": 390600000, "research_and_development": null, "selling_general_admin": 204700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187000000, "depreciation_amortisation": 52100000, "ebitda": 239100000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": 170500000, "tax_provision": 42800000, "effective_tax_rate": null, "net_income": 127800000, "net_income_continuing_ops": 127700000, "net_income_to_common": 127800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 593800000, "short_term_investments": null, "net_receivables": 510200000, "inventory": 495100000, "other_current_assets": null, "total_current_assets": 1654900000, "net_ppe": null, "goodwill": 3408800000, "intangible_assets": 1281500000, "goodwill_and_intangibles": 4690300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5314800000, "total_assets": 6969700000, "short_term_debt": 28100000, "accounts_payable": 208100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564000000, "long_term_debt": 1901600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2395600000, "total_liabilities": 2959600000, "total_debt": 1929700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4424800000, "total_equity": 4011400000, "shares_outstanding": 75200000, "operating_cash_flow": 203500000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95500000, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75700000, "free_cash_flow": 218300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187000000", "ebitda": "239100000", "netIncome": "127800000", "grossProfit": "390600000", "depreciation": "None", "totalRevenue": "878700000", "costOfRevenue": "488100000", "interestIncome": "16500000", "incomeBeforeTax": "170500000", "interestExpense": "16500000", "operatingIncome": "185800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "42800000", "reportedCurrency": "USD", "netInterestIncome": "-16500000", "nonInterestIncome": "None", "operatingExpenses": "204800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "204700000", "netIncomeFromContinuingOperations": "127700000" }, "balance": { "goodwill": "3408800000", "inventory": "495100000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6969700000", "longTermDebt": "1901600000", "shortTermDebt": "28100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1281500000", "reportedCurrency": "USD", "retainedEarnings": "4424800000", "totalLiabilities": "2959600000", "otherCurrentAssets": "55800000", "totalCurrentAssets": "1654900000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "510200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5314800000", "currentAccountsPayable": "208100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468600000", "shortLongTermDebtTotal": "1929700000", "totalShareholderEquity": "4011400000", "capitalLeaseObligations": "27400000", "otherCurrentLiabilities": "282100000", "totalCurrentLiabilities": "564000000", "otherNonCurrentLiabilities": "206200000", "totalNonCurrentLiabilities": "2395600000", "cashAndShortTermInvestments": "593800000", "commonStockSharesOutstanding": "75200000", "intangibleAssetsExcludingGoodwill": "1281500000", "cashAndCashEquivalentsAtCarryingValue": "593800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127800000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "203500000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75700000", "cashflowFromInvestment": "-95500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 865400000, "cost_of_revenue": 473200000, "gross_profit": 392200000, "ebit": 185500000, "ebitda": 236500000, "pretax_income": 169900000, "tax_provision": 38800000, "net_income": 131600000, "net_income_to_common": 131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568200000, "total_current_assets": 1616500000, "total_assets": 6876100000, "short_term_debt": 28500000, "long_term_debt": 1847100000, "total_debt": 1875600000, "total_liabilities": 2865700000, "total_equity": 4011600000, "shares_outstanding": 75700000, "goodwill_and_intangibles": 4638000000 }, "cash_flow": { "operating_cash_flow": 161700000, "capital_expenditure": 14800000, "free_cash_flow": 176500000, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279184, "ticker_id": 2066, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185500000", "ebitda": "236500000", "netIncome": "131600000", "grossProfit": "392200000", "depreciation": "None", "totalRevenue": "865400000", "costOfRevenue": "473200000", "interestIncome": "15600000", "incomeBeforeTax": "169900000", "interestExpense": "15600000", "operatingIncome": "190200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "203600000", "netIncomeFromContinuingOperations": "131100000" }, "balance": { "goodwill": "3368600000", "inventory": "487800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6876100000", "longTermDebt": "1847100000", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1269400000", "reportedCurrency": "USD", "retainedEarnings": "4350300000", "totalLiabilities": "2865700000", "otherCurrentAssets": "84400000", "totalCurrentAssets": "1616500000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259600000", "currentAccountsPayable": "204200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464800000", "shortLongTermDebtTotal": "1875600000", "totalShareholderEquity": "4011600000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "244100000", "totalCurrentLiabilities": "529800000", "otherNonCurrentLiabilities": "205600000", "totalNonCurrentLiabilities": "2335900000", "cashAndShortTermInvestments": "568200000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "1269400000", "cashAndCashEquivalentsAtCarryingValue": "568200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131100000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "161700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215900000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 865400000, "cost_of_revenue": 473200000, "gross_profit": 392200000, "research_and_development": null, "selling_general_admin": 203600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185500000, "depreciation_amortisation": 51000000, "ebitda": 236500000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 169900000, "tax_provision": 38800000, "effective_tax_rate": null, "net_income": 131600000, "net_income_continuing_ops": 131100000, "net_income_to_common": 131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568200000, "short_term_investments": null, "net_receivables": 476100000, "inventory": 487800000, "other_current_assets": null, "total_current_assets": 1616500000, "net_ppe": null, "goodwill": 3368600000, "intangible_assets": 1269400000, "goodwill_and_intangibles": 4638000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5259600000, "total_assets": 6876100000, "short_term_debt": 28500000, "accounts_payable": 204200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529800000, "long_term_debt": 1847100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2335900000, "total_liabilities": 2865700000, "total_debt": 1875600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4350300000, "total_equity": 4011600000, "shares_outstanding": 75700000, "operating_cash_flow": 161700000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14500000, "dividends_paid": 53500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215900000, "free_cash_flow": 176500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185500000", "ebitda": "236500000", "netIncome": "131600000", "grossProfit": "392200000", "depreciation": "None", "totalRevenue": "865400000", "costOfRevenue": "473200000", "interestIncome": "15600000", "incomeBeforeTax": "169900000", "interestExpense": "15600000", "operatingIncome": "190200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "38800000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "203600000", "netIncomeFromContinuingOperations": "131100000" }, "balance": { "goodwill": "3368600000", "inventory": "487800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6876100000", "longTermDebt": "1847100000", "shortTermDebt": "28500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1269400000", "reportedCurrency": "USD", "retainedEarnings": "4350300000", "totalLiabilities": "2865700000", "otherCurrentAssets": "84400000", "totalCurrentAssets": "1616500000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259600000", "currentAccountsPayable": "204200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464800000", "shortLongTermDebtTotal": "1875600000", "totalShareholderEquity": "4011600000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "244100000", "totalCurrentLiabilities": "529800000", "otherNonCurrentLiabilities": "205600000", "totalNonCurrentLiabilities": "2335900000", "cashAndShortTermInvestments": "568200000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "1269400000", "cashAndCashEquivalentsAtCarryingValue": "568200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131100000", "profitLoss": "None", "dividendPayout": "53500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10700000", "operatingCashflow": "161700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215900000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 814300000, "cost_of_revenue": 445400000, "gross_profit": 368900000, "ebit": 140600000, "ebitda": 190500000, "pretax_income": 124500000, "tax_provision": 29100000, "net_income": 95500000, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594100000, "total_current_assets": 1626700000, "total_assets": 6795100000, "short_term_debt": 127300000, "long_term_debt": 1839100000, "total_debt": 1966400000, "total_liabilities": 2889200000, "total_equity": 3906600000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 4555000000 }, "cash_flow": { "operating_cash_flow": 105700000, "capital_expenditure": 14300000, "free_cash_flow": 120000000, "dividends_paid": 52400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279185, "ticker_id": 2066, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140600000", "ebitda": "190500000", "netIncome": "95500000", "grossProfit": "368900000", "depreciation": "None", "totalRevenue": "814300000", "costOfRevenue": "445400000", "interestIncome": "16100000", "incomeBeforeTax": "124500000", "interestExpense": "16100000", "operatingIncome": "160200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "209400000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "3286700000", "inventory": "466300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6795100000", "longTermDebt": "1839100000", "shortTermDebt": "127300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1268300000", "reportedCurrency": "USD", "retainedEarnings": "4325700000", "totalLiabilities": "2889200000", "otherCurrentAssets": "83700000", "totalCurrentAssets": "1626700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168400000", "currentAccountsPayable": "208300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459600000", "shortLongTermDebtTotal": "1966400000", "totalShareholderEquity": "3906600000", "capitalLeaseObligations": "26600000", "otherCurrentLiabilities": "190200000", "totalCurrentLiabilities": "583600000", "otherNonCurrentLiabilities": "193400000", "totalNonCurrentLiabilities": "2305600000", "cashAndShortTermInvestments": "594100000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "1268300000", "cashAndCashEquivalentsAtCarryingValue": "594100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "52400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "105700000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133300000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814300000, "cost_of_revenue": 445400000, "gross_profit": 368900000, "research_and_development": null, "selling_general_admin": 209400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140600000, "depreciation_amortisation": 49900000, "ebitda": 190500000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 124500000, "tax_provision": 29100000, "effective_tax_rate": null, "net_income": 95500000, "net_income_continuing_ops": 95400000, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594100000, "short_term_investments": null, "net_receivables": 482600000, "inventory": 466300000, "other_current_assets": null, "total_current_assets": 1626700000, "net_ppe": null, "goodwill": 3286700000, "intangible_assets": 1268300000, "goodwill_and_intangibles": 4555000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5168400000, "total_assets": 6795100000, "short_term_debt": 127300000, "accounts_payable": 208300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583600000, "long_term_debt": 1839100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2305600000, "total_liabilities": 2889200000, "total_debt": 1966400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4325700000, "total_equity": 3906600000, "shares_outstanding": 75800000, "operating_cash_flow": 105700000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 52400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133300000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140600000", "ebitda": "190500000", "netIncome": "95500000", "grossProfit": "368900000", "depreciation": "None", "totalRevenue": "814300000", "costOfRevenue": "445400000", "interestIncome": "16100000", "incomeBeforeTax": "124500000", "interestExpense": "16100000", "operatingIncome": "160200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29100000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "208700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "209400000", "netIncomeFromContinuingOperations": "95400000" }, "balance": { "goodwill": "3286700000", "inventory": "466300000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6795100000", "longTermDebt": "1839100000", "shortTermDebt": "127300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1268300000", "reportedCurrency": "USD", "retainedEarnings": "4325700000", "totalLiabilities": "2889200000", "otherCurrentAssets": "83700000", "totalCurrentAssets": "1626700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "482600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168400000", "currentAccountsPayable": "208300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459600000", "shortLongTermDebtTotal": "1966400000", "totalShareholderEquity": "3906600000", "capitalLeaseObligations": "26600000", "otherCurrentLiabilities": "190200000", "totalCurrentLiabilities": "583600000", "otherNonCurrentLiabilities": "193400000", "totalNonCurrentLiabilities": "2305600000", "cashAndShortTermInvestments": "594100000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "1268300000", "cashAndCashEquivalentsAtCarryingValue": "594100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95400000", "profitLoss": "None", "dividendPayout": "52400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-34900000", "operatingCashflow": "105700000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133300000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 862900000, "cost_of_revenue": 527900000, "gross_profit": 335000000, "ebit": 167900000, "ebitda": 218600000, "pretax_income": 151200000, "tax_provision": 28000000, "net_income": 123200000, "net_income_to_common": 123200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620800000, "total_current_assets": 1592700000, "total_assets": 6745300000, "short_term_debt": 126800000, "long_term_debt": 1859500000, "total_debt": 1986300000, "total_liabilities": 2951200000, "total_equity": 3794700000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 4536500000 }, "cash_flow": { "operating_cash_flow": 172600000, "capital_expenditure": 15500000, "free_cash_flow": 188100000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279186, "ticker_id": 2066, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167900000", "ebitda": "218600000", "netIncome": "123200000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "862900000", "costOfRevenue": "527900000", "interestIncome": "16700000", "incomeBeforeTax": "151200000", "interestExpense": "16700000", "operatingIncome": "170300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "164700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50700000", "sellingGeneralAndAdministrative": "180600000", "netIncomeFromContinuingOperations": "123200000" }, "balance": { "goodwill": "3251700000", "inventory": "429700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6745300000", "longTermDebt": "1859500000", "shortTermDebt": "126800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1284800000", "reportedCurrency": "USD", "retainedEarnings": "4230200000", "totalLiabilities": "2951200000", "otherCurrentAssets": "76300000", "totalCurrentAssets": "1592700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152600000", "currentAccountsPayable": "197800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585600000", "shortLongTermDebtTotal": "1986300000", "totalShareholderEquity": "3794700000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "305100000", "totalCurrentLiabilities": "629700000", "otherNonCurrentLiabilities": "194800000", "totalNonCurrentLiabilities": "2321500000", "cashAndShortTermInvestments": "620800000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1284800000", "cashAndCashEquivalentsAtCarryingValue": "620800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123200000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39200000", "operatingCashflow": "172600000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140800000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862900000, "cost_of_revenue": 527900000, "gross_profit": 335000000, "research_and_development": 111200000, "selling_general_admin": 180600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167900000, "depreciation_amortisation": 50700000, "ebitda": 218600000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 151200000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 123200000, "net_income_continuing_ops": 123200000, "net_income_to_common": 123200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620800000, "short_term_investments": null, "net_receivables": 465900000, "inventory": 429700000, "other_current_assets": null, "total_current_assets": 1592700000, "net_ppe": null, "goodwill": 3251700000, "intangible_assets": 1284800000, "goodwill_and_intangibles": 4536500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5152600000, "total_assets": 6745300000, "short_term_debt": 126800000, "accounts_payable": 197800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629700000, "long_term_debt": 1859500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321500000, "total_liabilities": 2951200000, "total_debt": 1986300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4230200000, "total_equity": 3794700000, "shares_outstanding": 75900000, "operating_cash_flow": 172600000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140800000, "free_cash_flow": 188100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167900000", "ebitda": "218600000", "netIncome": "123200000", "grossProfit": "335000000", "depreciation": "None", "totalRevenue": "862900000", "costOfRevenue": "527900000", "interestIncome": "16700000", "incomeBeforeTax": "151200000", "interestExpense": "16700000", "operatingIncome": "170300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "164700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50700000", "sellingGeneralAndAdministrative": "180600000", "netIncomeFromContinuingOperations": "123200000" }, "balance": { "goodwill": "3251700000", "inventory": "429700000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6745300000", "longTermDebt": "1859500000", "shortTermDebt": "126800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1284800000", "reportedCurrency": "USD", "retainedEarnings": "4230200000", "totalLiabilities": "2951200000", "otherCurrentAssets": "76300000", "totalCurrentAssets": "1592700000", "currentLongTermDebt": "100700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152600000", "currentAccountsPayable": "197800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "585600000", "shortLongTermDebtTotal": "1986300000", "totalShareholderEquity": "3794700000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "305100000", "totalCurrentLiabilities": "629700000", "otherNonCurrentLiabilities": "194800000", "totalNonCurrentLiabilities": "2321500000", "cashAndShortTermInvestments": "620800000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1284800000", "cashAndCashEquivalentsAtCarryingValue": "620800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123200000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39200000", "operatingCashflow": "172600000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140800000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 798200000, "cost_of_revenue": 444300000, "gross_profit": 353900000, "ebit": 164700000, "ebitda": 208600000, "pretax_income": 154400000, "tax_provision": 35500000, "net_income": 119100000, "net_income_to_common": 119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633200000, "total_current_assets": 1677800000, "total_assets": 6967500000, "short_term_debt": 27200000, "long_term_debt": 2075100000, "total_debt": 2102300000, "total_liabilities": 3149200000, "total_equity": 3818900000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 4665400000 }, "cash_flow": { "operating_cash_flow": 205300000, "capital_expenditure": 13700000, "free_cash_flow": 219000000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279188, "ticker_id": 2066, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164700000", "ebitda": "208600000", "netIncome": "119100000", "grossProfit": "353900000", "depreciation": "None", "totalRevenue": "798200000", "costOfRevenue": "444300000", "interestIncome": "10300000", "incomeBeforeTax": "154400000", "interestExpense": "10300000", "operatingIncome": "176500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35500000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "177400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43900000", "sellingGeneralAndAdministrative": "182900000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "3316000000", "inventory": "488200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6967500000", "longTermDebt": "2075100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1349400000", "reportedCurrency": "USD", "retainedEarnings": "4159300000", "totalLiabilities": "3149200000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "1677800000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5289700000", "currentAccountsPayable": "210400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468600000", "shortLongTermDebtTotal": "2102300000", "totalShareholderEquity": "3818900000", "capitalLeaseObligations": "26600000", "otherCurrentLiabilities": "243800000", "totalCurrentLiabilities": "564600000", "otherNonCurrentLiabilities": "208800000", "totalNonCurrentLiabilities": "2584600000", "cashAndShortTermInvestments": "633200000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1349400000", "cashAndCashEquivalentsAtCarryingValue": "633200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118900000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "205300000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724900000", "cashflowFromInvestment": "-1003500000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798200000, "cost_of_revenue": 444300000, "gross_profit": 353900000, "research_and_development": null, "selling_general_admin": 182900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164700000, "depreciation_amortisation": 43900000, "ebitda": 208600000, "interest_expense": 10300000, "interest_income": null, "other_non_operating": null, "pretax_income": 154400000, "tax_provision": 35500000, "effective_tax_rate": null, "net_income": 119100000, "net_income_continuing_ops": 118900000, "net_income_to_common": 119100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633200000, "short_term_investments": null, "net_receivables": 475100000, "inventory": 488200000, "other_current_assets": null, "total_current_assets": 1677800000, "net_ppe": null, "goodwill": 3316000000, "intangible_assets": 1349400000, "goodwill_and_intangibles": 4665400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5289700000, "total_assets": 6967500000, "short_term_debt": 27200000, "accounts_payable": 210400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564600000, "long_term_debt": 2075100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2584600000, "total_liabilities": 3149200000, "total_debt": 2102300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4159300000, "total_equity": 3818900000, "shares_outstanding": 75900000, "operating_cash_flow": 205300000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003500000, "dividends_paid": 52300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724900000, "free_cash_flow": 219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164700000", "ebitda": "208600000", "netIncome": "119100000", "grossProfit": "353900000", "depreciation": "None", "totalRevenue": "798200000", "costOfRevenue": "444300000", "interestIncome": "10300000", "incomeBeforeTax": "154400000", "interestExpense": "10300000", "operatingIncome": "176500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "35500000", "reportedCurrency": "USD", "netInterestIncome": "-10300000", "nonInterestIncome": "None", "operatingExpenses": "177400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43900000", "sellingGeneralAndAdministrative": "182900000", "netIncomeFromContinuingOperations": "118900000" }, "balance": { "goodwill": "3316000000", "inventory": "488200000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "6967500000", "longTermDebt": "2075100000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1349400000", "reportedCurrency": "USD", "retainedEarnings": "4159300000", "totalLiabilities": "3149200000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "1677800000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5289700000", "currentAccountsPayable": "210400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "468600000", "shortLongTermDebtTotal": "2102300000", "totalShareholderEquity": "3818900000", "capitalLeaseObligations": "26600000", "otherCurrentLiabilities": "243800000", "totalCurrentLiabilities": "564600000", "otherNonCurrentLiabilities": "208800000", "totalNonCurrentLiabilities": "2584600000", "cashAndShortTermInvestments": "633200000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "1349400000", "cashAndCashEquivalentsAtCarryingValue": "633200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118900000", "profitLoss": "None", "dividendPayout": "52300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1800000", "operatingCashflow": "205300000", "capitalExpenditures": "13700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724900000", "cashflowFromInvestment": "-1003500000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 807200000, "cost_of_revenue": 440400000, "gross_profit": 366800000, "ebit": 187300000, "ebitda": 227500000, "pretax_income": 179200000, "tax_provision": 38000000, "net_income": 141300000, "net_income_to_common": 141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700700000, "total_current_assets": 1629500000, "total_assets": 5903300000, "short_term_debt": 23800000, "long_term_debt": 1297300000, "total_debt": 1321100000, "total_liabilities": 2249900000, "total_equity": 3653800000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 3718100000 }, "cash_flow": { "operating_cash_flow": 133600000, "capital_expenditure": 15900000, "free_cash_flow": 149500000, "dividends_paid": 52200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279189, "ticker_id": 2066, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187300000", "ebitda": "227500000", "netIncome": "141300000", "grossProfit": "366800000", "depreciation": "None", "totalRevenue": "807200000", "costOfRevenue": "440400000", "interestIncome": "None", "incomeBeforeTax": "179200000", "interestExpense": "8100000", "operatingIncome": "186500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "180300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "182800000", "netIncomeFromContinuingOperations": "141200000" }, "balance": { "goodwill": "2787200000", "inventory": "427900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5903300000", "longTermDebt": "1297300000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "930900000", "reportedCurrency": "USD", "retainedEarnings": "4092500000", "totalLiabilities": "2249900000", "otherCurrentAssets": "74700000", "totalCurrentAssets": "1629500000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273800000", "currentAccountsPayable": "172400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321100000", "totalShareholderEquity": "3653800000", "capitalLeaseObligations": "23200000", "otherCurrentLiabilities": "207300000", "totalCurrentLiabilities": "477400000", "otherNonCurrentLiabilities": "193900000", "totalNonCurrentLiabilities": "1772500000", "cashAndShortTermInvestments": "700700000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "930900000", "cashAndCashEquivalentsAtCarryingValue": "700700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141200000", "profitLoss": "None", "dividendPayout": "52200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "133600000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "31700000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807200000, "cost_of_revenue": 440400000, "gross_profit": 366800000, "research_and_development": null, "selling_general_admin": 182800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187300000, "depreciation_amortisation": 40200000, "ebitda": 227500000, "interest_expense": 8100000, "interest_income": null, "other_non_operating": null, "pretax_income": 179200000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 141300000, "net_income_continuing_ops": 141200000, "net_income_to_common": 141300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700700000, "short_term_investments": 4400000, "net_receivables": 426200000, "inventory": 427900000, "other_current_assets": null, "total_current_assets": 1629500000, "net_ppe": null, "goodwill": 2787200000, "intangible_assets": 930900000, "goodwill_and_intangibles": 3718100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4273800000, "total_assets": 5903300000, "short_term_debt": 23800000, "accounts_payable": 172400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477400000, "long_term_debt": 1297300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1772500000, "total_liabilities": 2249900000, "total_debt": 1321100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4092500000, "total_equity": 3653800000, "shares_outstanding": 75900000, "operating_cash_flow": 133600000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31700000, "dividends_paid": 52200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77200000, "free_cash_flow": 149500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187300000", "ebitda": "227500000", "netIncome": "141300000", "grossProfit": "366800000", "depreciation": "None", "totalRevenue": "807200000", "costOfRevenue": "440400000", "interestIncome": "None", "incomeBeforeTax": "179200000", "interestExpense": "8100000", "operatingIncome": "186500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-8100000", "nonInterestIncome": "None", "operatingExpenses": "180300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40200000", "sellingGeneralAndAdministrative": "182800000", "netIncomeFromContinuingOperations": "141200000" }, "balance": { "goodwill": "2787200000", "inventory": "427900000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5903300000", "longTermDebt": "1297300000", "shortTermDebt": "23800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "930900000", "reportedCurrency": "USD", "retainedEarnings": "4092500000", "totalLiabilities": "2249900000", "otherCurrentAssets": "74700000", "totalCurrentAssets": "1629500000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "426200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4273800000", "currentAccountsPayable": "172400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321100000", "totalShareholderEquity": "3653800000", "capitalLeaseObligations": "23200000", "otherCurrentLiabilities": "207300000", "totalCurrentLiabilities": "477400000", "otherNonCurrentLiabilities": "193900000", "totalNonCurrentLiabilities": "1772500000", "cashAndShortTermInvestments": "700700000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "930900000", "cashAndCashEquivalentsAtCarryingValue": "700700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141200000", "profitLoss": "None", "dividendPayout": "52200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "133600000", "capitalExpenditures": "15900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "31700000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 800500000, "cost_of_revenue": 443100000, "gross_profit": 357400000, "ebit": 163900000, "ebitda": 204700000, "pretax_income": 154500000, "tax_provision": 33200000, "net_income": 121400000, "net_income_to_common": 121400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616300000, "total_current_assets": 1554500000, "total_assets": 5889400000, "short_term_debt": 22400000, "long_term_debt": 1322900000, "total_debt": 1345300000, "total_liabilities": 2271100000, "total_equity": 3618600000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 3772100000 }, "cash_flow": { "operating_cash_flow": 156600000, "capital_expenditure": 20000000, "free_cash_flow": 176600000, "dividends_paid": 48500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279190, "ticker_id": 2066, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163900000", "ebitda": "204700000", "netIncome": "121400000", "grossProfit": "357400000", "depreciation": "None", "totalRevenue": "800500000", "costOfRevenue": "443100000", "interestIncome": "None", "incomeBeforeTax": "154500000", "interestExpense": "9400000", "operatingIncome": "163600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33200000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "193800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "121300000" }, "balance": { "goodwill": "2803000000", "inventory": "426000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5889400000", "longTermDebt": "1322900000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "969100000", "reportedCurrency": "USD", "retainedEarnings": "4055700000", "totalLiabilities": "2271100000", "otherCurrentAssets": "74300000", "totalCurrentAssets": "1554500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "437900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4334900000", "currentAccountsPayable": "185800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1345300000", "totalShareholderEquity": "3618600000", "capitalLeaseObligations": "21700000", "otherCurrentLiabilities": "157300000", "totalCurrentLiabilities": "460600000", "otherNonCurrentLiabilities": "201900000", "totalNonCurrentLiabilities": "1810500000", "cashAndShortTermInvestments": "616300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "969100000", "cashAndCashEquivalentsAtCarryingValue": "616300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121300000", "profitLoss": "None", "dividendPayout": "48500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "156600000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800500000, "cost_of_revenue": 443100000, "gross_profit": 357400000, "research_and_development": null, "selling_general_admin": 195100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163900000, "depreciation_amortisation": 40800000, "ebitda": 204700000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 154500000, "tax_provision": 33200000, "effective_tax_rate": null, "net_income": 121400000, "net_income_continuing_ops": 121300000, "net_income_to_common": 121400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616300000, "short_term_investments": 4400000, "net_receivables": 437900000, "inventory": 426000000, "other_current_assets": null, "total_current_assets": 1554500000, "net_ppe": null, "goodwill": 2803000000, "intangible_assets": 969100000, "goodwill_and_intangibles": 3772100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4334900000, "total_assets": 5889400000, "short_term_debt": 22400000, "accounts_payable": 185800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460600000, "long_term_debt": 1322900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810500000, "total_liabilities": 2271100000, "total_debt": 1345300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4055700000, "total_equity": 3618600000, "shares_outstanding": 75900000, "operating_cash_flow": 156600000, "stock_based_compensation": 12500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 48500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000000, "free_cash_flow": 176600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163900000", "ebitda": "204700000", "netIncome": "121400000", "grossProfit": "357400000", "depreciation": "None", "totalRevenue": "800500000", "costOfRevenue": "443100000", "interestIncome": "None", "incomeBeforeTax": "154500000", "interestExpense": "9400000", "operatingIncome": "163600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "33200000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "193800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "121300000" }, "balance": { "goodwill": "2803000000", "inventory": "426000000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5889400000", "longTermDebt": "1322900000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "969100000", "reportedCurrency": "USD", "retainedEarnings": "4055700000", "totalLiabilities": "2271100000", "otherCurrentAssets": "74300000", "totalCurrentAssets": "1554500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "437900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4334900000", "currentAccountsPayable": "185800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1345300000", "totalShareholderEquity": "3618600000", "capitalLeaseObligations": "21700000", "otherCurrentLiabilities": "157300000", "totalCurrentLiabilities": "460600000", "otherNonCurrentLiabilities": "201900000", "totalNonCurrentLiabilities": "1810500000", "cashAndShortTermInvestments": "616300000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "969100000", "cashAndCashEquivalentsAtCarryingValue": "616300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121300000", "profitLoss": "None", "dividendPayout": "48500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9500000", "operatingCashflow": "156600000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "12500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 788900000, "cost_of_revenue": 452100000, "gross_profit": 336800000, "ebit": 151800000, "ebitda": 191400000, "pretax_income": 140200000, "tax_provision": 31900000, "net_income": 108600000, "net_income_to_common": 108600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534300000, "total_current_assets": 1446300000, "total_assets": 5865200000, "short_term_debt": 22600000, "long_term_debt": 1325100000, "total_debt": 1347700000, "total_liabilities": 2324000000, "total_equity": 3541400000, "shares_outstanding": 75800000, "goodwill_and_intangibles": 3850100000 }, "cash_flow": { "operating_cash_flow": 201000000, "capital_expenditure": 21600000, "free_cash_flow": 222600000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279191, "ticker_id": 2066, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151800000", "ebitda": "191400000", "netIncome": "108600000", "grossProfit": "336800000", "depreciation": "None", "totalRevenue": "788900000", "costOfRevenue": "452100000", "interestIncome": "None", "incomeBeforeTax": "140200000", "interestExpense": "11600000", "operatingIncome": "165100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "156500000", "netIncomeFromContinuingOperations": "108300000" }, "balance": { "goodwill": "2838300000", "inventory": "420800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5865200000", "longTermDebt": "1325100000", "shortTermDebt": "22600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1011800000", "reportedCurrency": "USD", "retainedEarnings": "3934300000", "totalLiabilities": "2324000000", "otherCurrentAssets": "63400000", "totalCurrentAssets": "1446300000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "427800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418900000", "currentAccountsPayable": "179700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1445800000", "totalShareholderEquity": "3541400000", "capitalLeaseObligations": "120100000", "otherCurrentLiabilities": "223600000", "totalCurrentLiabilities": "500300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1823700000", "cashAndShortTermInvestments": "534300000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "1011800000", "cashAndCashEquivalentsAtCarryingValue": "534300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108300000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41700000", "operatingCashflow": "201000000", "capitalExpenditures": "21600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-193800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788900000, "cost_of_revenue": 452100000, "gross_profit": 336800000, "research_and_development": 107500000, "selling_general_admin": 156500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151800000, "depreciation_amortisation": 39600000, "ebitda": 191400000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": 140200000, "tax_provision": 31900000, "effective_tax_rate": null, "net_income": 108600000, "net_income_continuing_ops": 108300000, "net_income_to_common": 108600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534300000, "short_term_investments": 4400000, "net_receivables": 427800000, "inventory": 420800000, "other_current_assets": null, "total_current_assets": 1446300000, "net_ppe": null, "goodwill": 2838300000, "intangible_assets": 1011800000, "goodwill_and_intangibles": 3850100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4418900000, "total_assets": 5865200000, "short_term_debt": 22600000, "accounts_payable": 179700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500300000, "long_term_debt": 1325100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823700000, "total_liabilities": 2324000000, "total_debt": 1347700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3934300000, "total_equity": 3541400000, "shares_outstanding": 75800000, "operating_cash_flow": 201000000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193800000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": 222600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151800000", "ebitda": "191400000", "netIncome": "108600000", "grossProfit": "336800000", "depreciation": "None", "totalRevenue": "788900000", "costOfRevenue": "452100000", "interestIncome": "None", "incomeBeforeTax": "140200000", "interestExpense": "11600000", "operatingIncome": "165100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "-11600000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39600000", "sellingGeneralAndAdministrative": "156500000", "netIncomeFromContinuingOperations": "108300000" }, "balance": { "goodwill": "2838300000", "inventory": "420800000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5865200000", "longTermDebt": "1325100000", "shortTermDebt": "22600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1011800000", "reportedCurrency": "USD", "retainedEarnings": "3934300000", "totalLiabilities": "2324000000", "otherCurrentAssets": "63400000", "totalCurrentAssets": "1446300000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "4400000", "currentNetReceivables": "427800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4418900000", "currentAccountsPayable": "179700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1445800000", "totalShareholderEquity": "3541400000", "capitalLeaseObligations": "120100000", "otherCurrentLiabilities": "223600000", "totalCurrentLiabilities": "500300000", "otherNonCurrentLiabilities": "21200000", "totalNonCurrentLiabilities": "1823700000", "cashAndShortTermInvestments": "534300000", "commonStockSharesOutstanding": "75800000", "intangibleAssetsExcludingGoodwill": "1011800000", "cashAndCashEquivalentsAtCarryingValue": "534300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108300000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41700000", "operatingCashflow": "201000000", "capitalExpenditures": "21600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "-193800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 793400000, "cost_of_revenue": 443800000, "gross_profit": 349600000, "ebit": 275500000, "ebitda": 314000000, "pretax_income": 261800000, "tax_provision": 52800000, "net_income": 209100000, "net_income_to_common": 209100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562700000, "total_current_assets": 1518200000, "total_assets": 5669600000, "short_term_debt": 21700000, "long_term_debt": 1320800000, "total_debt": 1342500000, "total_liabilities": 2282400000, "total_equity": 3387100000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 3596900000 }, "cash_flow": { "operating_cash_flow": 226600000, "capital_expenditure": 20100000, "free_cash_flow": 246700000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279193, "ticker_id": 2066, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275500000", "ebitda": "314000000", "netIncome": "209100000", "grossProfit": "349600000", "depreciation": "None", "totalRevenue": "793400000", "costOfRevenue": "443800000", "interestIncome": "13700000", "incomeBeforeTax": "261800000", "interestExpense": "13700000", "operatingIncome": "185500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52800000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "164100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "165900000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "2677300000", "inventory": "446600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5669600000", "longTermDebt": "1320800000", "shortTermDebt": "21700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "919600000", "reportedCurrency": "USD", "retainedEarnings": "3874000000", "totalLiabilities": "2282400000", "otherCurrentAssets": "78300000", "totalCurrentAssets": "1518200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "24600000", "currentNetReceivables": "430600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151400000", "currentAccountsPayable": "176300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534300000", "shortLongTermDebtTotal": "1439400000", "totalShareholderEquity": "3387100000", "capitalLeaseObligations": "117900000", "otherCurrentLiabilities": "222700000", "totalCurrentLiabilities": "487500000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1794900000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "919600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26500000", "operatingCashflow": "226600000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194700000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793400000, "cost_of_revenue": 443800000, "gross_profit": 349600000, "research_and_development": null, "selling_general_admin": 165900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275500000, "depreciation_amortisation": 38500000, "ebitda": 314000000, "interest_expense": 13700000, "interest_income": null, "other_non_operating": null, "pretax_income": 261800000, "tax_provision": 52800000, "effective_tax_rate": null, "net_income": 209100000, "net_income_continuing_ops": 209000000, "net_income_to_common": 209100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562700000, "short_term_investments": 24600000, "net_receivables": 430600000, "inventory": 446600000, "other_current_assets": null, "total_current_assets": 1518200000, "net_ppe": null, "goodwill": 2677300000, "intangible_assets": 919600000, "goodwill_and_intangibles": 3596900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4151400000, "total_assets": 5669600000, "short_term_debt": 21700000, "accounts_payable": 176300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487500000, "long_term_debt": 1320800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1794900000, "total_liabilities": 2282400000, "total_debt": 1342500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3874000000, "total_equity": 3387100000, "shares_outstanding": 75900000, "operating_cash_flow": 226600000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194700000, "free_cash_flow": 246700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275500000", "ebitda": "314000000", "netIncome": "209100000", "grossProfit": "349600000", "depreciation": "None", "totalRevenue": "793400000", "costOfRevenue": "443800000", "interestIncome": "13700000", "incomeBeforeTax": "261800000", "interestExpense": "13700000", "operatingIncome": "185500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "52800000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "164100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "165900000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "2677300000", "inventory": "446600000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5669600000", "longTermDebt": "1320800000", "shortTermDebt": "21700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "919600000", "reportedCurrency": "USD", "retainedEarnings": "3874000000", "totalLiabilities": "2282400000", "otherCurrentAssets": "78300000", "totalCurrentAssets": "1518200000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "24600000", "currentNetReceivables": "430600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4151400000", "currentAccountsPayable": "176300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "534300000", "shortLongTermDebtTotal": "1439400000", "totalShareholderEquity": "3387100000", "capitalLeaseObligations": "117900000", "otherCurrentLiabilities": "222700000", "totalCurrentLiabilities": "487500000", "otherNonCurrentLiabilities": "23700000", "totalNonCurrentLiabilities": "1794900000", "cashAndShortTermInvestments": "562700000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "919600000", "cashAndCashEquivalentsAtCarryingValue": "562700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26500000", "operatingCashflow": "226600000", "capitalExpenditures": "20100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194700000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "income_statement": { "revenue": 846200000, "cost_of_revenue": 468200000, "gross_profit": 378000000, "ebit": 191800000, "ebitda": 229400000, "pretax_income": 178500000, "tax_provision": 40000000, "net_income": 138600000, "net_income_to_common": 138600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 1487900000, "total_assets": 5719900000, "short_term_debt": 22100000, "long_term_debt": 1471500000, "total_debt": 1493600000, "total_liabilities": 2441000000, "total_equity": 3278700000, "shares_outstanding": 75900000, "goodwill_and_intangibles": 3671700000 }, "cash_flow": { "operating_cash_flow": 141200000, "capital_expenditure": 21600000, "free_cash_flow": 162800000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279194, "ticker_id": 2066, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:14.346528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191800000", "ebitda": "229400000", "netIncome": "138600000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "846200000", "costOfRevenue": "468200000", "interestIncome": "13300000", "incomeBeforeTax": "178500000", "interestExpense": "13300000", "operatingIncome": "206200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "171800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8300000", "costofGoodsAndServicesSold": "468200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "174300000", "netIncomeFromContinuingOperations": "138500000" }, "balance": { "goodwill": "2714400000", "inventory": "482500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5719900000", "longTermDebt": "1471500000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "957300000", "reportedCurrency": "USD", "retainedEarnings": "3713400000", "totalLiabilities": "2441000000", "otherCurrentAssets": "74100000", "totalCurrentAssets": "1487900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "19100000", "currentNetReceivables": "455200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4232000000", "currentAccountsPayable": "189700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421600000", "shortLongTermDebtTotal": "1595200000", "totalShareholderEquity": "3278700000", "capitalLeaseObligations": "123200000", "otherCurrentLiabilities": "204300000", "totalCurrentLiabilities": "486600000", "otherNonCurrentLiabilities": "482900000", "totalNonCurrentLiabilities": "1954400000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "957300000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138500000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "141200000", "capitalExpenditures": "21600000", "changeInReceivables": "-5100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46800000", "cashflowFromInvestment": "-147400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846200000, "cost_of_revenue": 468200000, "gross_profit": 378000000, "research_and_development": null, "selling_general_admin": 174300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191800000, "depreciation_amortisation": 37600000, "ebitda": 229400000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 178500000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 138600000, "net_income_continuing_ops": 138500000, "net_income_to_common": 138600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": 19100000, "net_receivables": 455200000, "inventory": 482500000, "other_current_assets": null, "total_current_assets": 1487900000, "net_ppe": null, "goodwill": 2714400000, "intangible_assets": 957300000, "goodwill_and_intangibles": 3671700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4232000000, "total_assets": 5719900000, "short_term_debt": 22100000, "accounts_payable": 189700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486600000, "long_term_debt": 1471500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1954400000, "total_liabilities": 2441000000, "total_debt": 1493600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3713400000, "total_equity": 3278700000, "shares_outstanding": 75900000, "operating_cash_flow": 141200000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147400000, "dividends_paid": 48400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46800000, "free_cash_flow": 162800000, "net_change_in_cash": -53000000 }, "raw_data": { "income": { "ebit": "191800000", "ebitda": "229400000", "netIncome": "138600000", "grossProfit": "378000000", "depreciation": "None", "totalRevenue": "846200000", "costOfRevenue": "468200000", "interestIncome": "13300000", "incomeBeforeTax": "178500000", "interestExpense": "13300000", "operatingIncome": "206200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "171800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8300000", "costofGoodsAndServicesSold": "468200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "174300000", "netIncomeFromContinuingOperations": "138500000" }, "balance": { "goodwill": "2714400000", "inventory": "482500000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "5719900000", "longTermDebt": "1471500000", "shortTermDebt": "22100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "957300000", "reportedCurrency": "USD", "retainedEarnings": "3713400000", "totalLiabilities": "2441000000", "otherCurrentAssets": "74100000", "totalCurrentAssets": "1487900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "19100000", "currentNetReceivables": "455200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4232000000", "currentAccountsPayable": "189700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421600000", "shortLongTermDebtTotal": "1595200000", "totalShareholderEquity": "3278700000", "capitalLeaseObligations": "123200000", "otherCurrentLiabilities": "204300000", "totalCurrentLiabilities": "486600000", "otherNonCurrentLiabilities": "482900000", "totalNonCurrentLiabilities": "1954400000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "75900000", "intangibleAssetsExcludingGoodwill": "957300000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138500000", "profitLoss": "None", "dividendPayout": "48400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "141200000", "capitalExpenditures": "21600000", "changeInReceivables": "-5100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46800000", "cashflowFromInvestment": "-147400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }