{
  "ticker": {
    "uuid": "fca42dd9-69a8-484a-89ff-f579024143c5",
    "symbol": "MEC",
    "name": "Mayville Engineering Co Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Metal Fabrication",
    "page_url": "https://sharemaestro.com/factors/ticker/fca42dd9-69a8-484a-89ff-f579024143c5/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fca42dd9-69a8-484a-89ff-f579024143c5/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fca42dd9-69a8-484a-89ff-f579024143c5",
      "symbol": "MEC",
      "name": "Mayville Engineering Co Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Metal Fabrication",
      "page_url": "https://sharemaestro.com/factors/ticker/fca42dd9-69a8-484a-89ff-f579024143c5/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fca42dd9-69a8-484a-89ff-f579024143c5/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.19,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.93,
      "coverage": 0.909,
      "confidence": 0.871,
      "delta": 1
    },
    "headline_factors": {
      "price": 30.29,
      "market_cap": 772213441.74,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0279,
      "shareholder_yield": 0.0037,
      "roe": -0.0702,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.2981,
      "volatility_252d": 0.6309
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 35.7837,
        "earnings_yield": null,
        "fcf_yield": 0.0508,
        "shareholder_yield": 0.0037
      },
      "quality": {
        "roe": -0.0702,
        "roic": -0.0607,
        "gross_margin": 0.0833,
        "fcf_margin": 0.0726,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.0004,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.5958
      },
      "momentum": {
        "price_return_12m": 0.8814,
        "momentum_12_1": 1.2981,
        "relative_strength": 0.7131
      },
      "scores": {
        "value_percentile": 0.22,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.93,
        "growth_composite": 76,
        "yield_composite": 95,
        "overall_composite": 81,
        "os_score": 0.19,
        "factor_coverage": 0.909,
        "signal_confidence": 0.871
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 33.25,
      "os": 0.2,
      "value": 0.21,
      "quality": 0.06,
      "momentum": 0.92,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0034,
      "roe": -0.0702,
      "momentum_12_1": 0.8133
    },
    {
      "week_end_date": "2026-06-14",
      "price": 35.48,
      "os": 0.2,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.94,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0032,
      "roe": -0.0702,
      "momentum_12_1": 0.7334
    },
    {
      "week_end_date": "2026-06-21",
      "price": 35.68,
      "os": 0.17,
      "value": 0.2,
      "quality": 0.05,
      "momentum": 0.9,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0031,
      "roe": -0.0702,
      "momentum_12_1": 0.5926
    },
    {
      "week_end_date": "2026-06-28",
      "price": 37,
      "os": 0.2,
      "value": 0.21,
      "quality": 0.05,
      "momentum": 0.96,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.003,
      "roe": -0.0702,
      "momentum_12_1": 0.6584
    },
    {
      "week_end_date": "2026-07-05",
      "price": 33.55,
      "os": 0.2,
      "value": 0.22,
      "quality": 0.05,
      "momentum": 0.93,
      "confidence": 0.901,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0033,
      "roe": -0.0702,
      "momentum_12_1": 0.9792
    },
    {
      "week_end_date": "2026-07-12",
      "price": 33.72,
      "os": 0.19,
      "value": 0.22,
      "quality": 0.05,
      "momentum": 0.89,
      "confidence": 0.891,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0033,
      "roe": -0.0702,
      "momentum_12_1": 1.1928
    },
    {
      "week_end_date": "2026-07-19",
      "price": 30.92,
      "os": 0.2,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.94,
      "confidence": 0.881,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0036,
      "roe": -0.0702,
      "momentum_12_1": 1.332
    },
    {
      "week_end_date": "2026-07-26",
      "price": 30.29,
      "os": 0.19,
      "value": 0.22,
      "quality": 0.04,
      "momentum": 0.93,
      "confidence": 0.871,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0037,
      "roe": -0.0702,
      "momentum_12_1": 1.2981
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 546487000,
          "cost_of_revenue": 492478000,
          "gross_profit": 54009000,
          "ebit": -3844000,
          "ebitda": 37442000,
          "pretax_income": -14059000,
          "tax_provision": -5949000,
          "net_income": -8110000,
          "net_income_to_common": -8110000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 0,
          "long_term_debt": 202525000,
          "total_debt": 25572000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20471356,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 38562000,
          "capital_expenditure": 11648000,
          "free_cash_flow": 50210000,
          "dividends_paid": 0,
          "share_repurchases": -4607000,
          "shares_issued": null,
          "net_debt_issued": 121266000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 581604000,
          "cost_of_revenue": 510507000,
          "gross_profit": 71097000,
          "ebit": 44553000,
          "ebitda": 82141000,
          "pretax_income": 33564000,
          "tax_provision": 7596000,
          "net_income": 25968000,
          "net_income_to_common": 25968000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 206000,
          "total_current_assets": 112944000,
          "total_assets": 445570000,
          "short_term_debt": 4914000,
          "long_term_debt": 79725000,
          "total_debt": 110051000,
          "total_liabilities": 193817000,
          "total_equity": 251753000,
          "shares_outstanding": 20972000,
          "goodwill_and_intangibles": 144384000
        },
        "cash_flow": {
          "operating_cash_flow": 89807000,
          "capital_expenditure": 12098000,
          "free_cash_flow": 101905000,
          "dividends_paid": 0,
          "share_repurchases": -5896000,
          "shares_issued": null,
          "net_debt_issued": -69181000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -15144000,
          "ebitda": -4194000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 144780000,
          "cost_of_revenue": 136949000,
          "gross_profit": 7831000,
          "ebit": -3728000,
          "ebitda": 7222000,
          "pretax_income": -11483000,
          "tax_provision": -3308000,
          "net_income": -8175000,
          "net_income_to_common": -8175000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2066000,
          "total_current_assets": 147286000,
          "total_assets": 578072000,
          "short_term_debt": 6842000,
          "long_term_debt": 212392000,
          "total_debt": 23785000,
          "total_liabilities": 345886000,
          "total_equity": 232186000,
          "shares_outstanding": 20445112,
          "goodwill_and_intangibles": 248396000
        },
        "cash_flow": {
          "operating_cash_flow": -2756000,
          "capital_expenditure": 4184000,
          "free_cash_flow": 1428000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 9068000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 134270000,
          "cost_of_revenue": 125352000,
          "gross_profit": 8918000,
          "ebit": -5546000,
          "ebitda": 5519000,
          "pretax_income": -9366000,
          "tax_provision": -5008000,
          "net_income": -4358000,
          "net_income_to_common": -4358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 8276000,
          "long_term_debt": 202525000,
          "total_debt": 239105000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20427916,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 13381000,
          "capital_expenditure": 3218000,
          "free_cash_flow": 16599000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -10011000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 134270000,
          "cost_of_revenue": 125352000,
          "gross_profit": 8918000,
          "ebit": -5546000,
          "ebitda": 5519000,
          "pretax_income": -9366000,
          "tax_provision": -5008000,
          "net_income": -4358000,
          "net_income_to_common": -4358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 8276000,
          "long_term_debt": 202525000,
          "total_debt": 239105000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20427916,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 13381000,
          "capital_expenditure": 3218000,
          "free_cash_flow": 16599000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -10011000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 134270000,
          "cost_of_revenue": 125352000,
          "gross_profit": 8918000,
          "ebit": -5546000,
          "ebitda": 5519000,
          "pretax_income": -9366000,
          "tax_provision": -5008000,
          "net_income": -4358000,
          "net_income_to_common": -4358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 8276000,
          "long_term_debt": 202525000,
          "total_debt": 239105000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20427916,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 13381000,
          "capital_expenditure": 3218000,
          "free_cash_flow": 16599000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -10011000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 134270000,
          "cost_of_revenue": 125352000,
          "gross_profit": 8918000,
          "ebit": -5546000,
          "ebitda": 5519000,
          "pretax_income": -9366000,
          "tax_provision": -5008000,
          "net_income": -4358000,
          "net_income_to_common": -4358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 8276000,
          "long_term_debt": 202525000,
          "total_debt": 239105000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20427916,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 13381000,
          "capital_expenditure": 3218000,
          "free_cash_flow": 16599000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -10011000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 134270000,
          "cost_of_revenue": 125352000,
          "gross_profit": 8918000,
          "ebit": -5546000,
          "ebitda": 5519000,
          "pretax_income": -9366000,
          "tax_provision": -5008000,
          "net_income": -4358000,
          "net_income_to_common": -4358000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1502000,
          "total_current_assets": 128414000,
          "total_assets": 563640000,
          "short_term_debt": 8276000,
          "long_term_debt": 202525000,
          "total_debt": 239105000,
          "total_liabilities": 322903000,
          "total_equity": 240737000,
          "shares_outstanding": 20427916,
          "goodwill_and_intangibles": 251526000
        },
        "cash_flow": {
          "operating_cash_flow": 13381000,
          "capital_expenditure": 3218000,
          "free_cash_flow": 16599000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -10011000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}