{ "ticker": { "uuid": "fca94c26-4e07-44fa-9945-198342b10e11", "symbol": "ZION", "name": "Zions Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fca94c26-4e07-44fa-9945-198342b10e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fca94c26-4e07-44fa-9945-198342b10e11/" }, "latest_snapshot": { "ticker": { "uuid": "fca94c26-4e07-44fa-9945-198342b10e11", "symbol": "ZION", "name": "Zions Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fca94c26-4e07-44fa-9945-198342b10e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fca94c26-4e07-44fa-9945-198342b10e11/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.96, "value": 0.9, "quality": 0.87, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 69.29, "market_cap": 10112113310, "pe_ratio": 8.6355, "earnings_yield": 0.1195, "ebitda_to_ev": 0.1264, "shareholder_yield": 0.0294, "roe": 0.1525, "piotroski_f_score": 6, "momentum_12_1": 0.2891, "volatility_252d": 0.2691 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.6355, "ev_ebitda": 7.9096, "earnings_yield": 0.1195, "fcf_yield": 0.0974, "shareholder_yield": 0.0294 }, "quality": { "roe": 0.1525, "roic": 0.1164, "gross_margin": 0.7141, "fcf_margin": 0.2367, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0392, "eps_growth_1y": 0.3874, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2919, "momentum_12_1": 0.2891, "relative_strength": 0.0757 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.87, "momentum_percentile": 0.74, "growth_composite": 30, "yield_composite": 32, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.23, "os": 0.95, "value": 0.92, "quality": 0.76, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 9.668, "earnings_yield": 0.1321, "shareholder_yield": 0.035, "roe": 0.1319, "momentum_12_1": 0.2998 }, { "week_end_date": "2026-06-14", "price": 67.25, "os": 0.94, "value": 0.91, "quality": 0.76, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 10.2827, "earnings_yield": 0.1242, "shareholder_yield": 0.0329, "roe": 0.1319, "momentum_12_1": 0.2982 }, { "week_end_date": "2026-06-21", "price": 66.17, "os": 0.96, "value": 0.91, "quality": 0.78, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 10.1175, "earnings_yield": 0.1263, "shareholder_yield": 0.0335, "roe": 0.1319, "momentum_12_1": 0.3204 }, { "week_end_date": "2026-06-28", "price": 69.14, "os": 0.94, "value": 0.9, "quality": 0.77, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 10.5717, "earnings_yield": 0.1208, "shareholder_yield": 0.032, "roe": 0.1319, "momentum_12_1": 0.2528 }, { "week_end_date": "2026-07-05", "price": 69.35, "os": 0.95, "value": 0.91, "quality": 0.76, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.6038, "earnings_yield": 0.1205, "shareholder_yield": 0.0319, "roe": 0.1319, "momentum_12_1": 0.1764 }, { "week_end_date": "2026-07-12", "price": 70.66, "os": 0.96, "value": 0.9, "quality": 0.78, "momentum": 0.8, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.8041, "earnings_yield": 0.1182, "shareholder_yield": 0.0313, "roe": 0.1319, "momentum_12_1": 0.2356 }, { "week_end_date": "2026-07-19", "price": 72.27, "os": 0.94, "value": 0.9, "quality": 0.76, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.0502, "earnings_yield": 0.1156, "shareholder_yield": 0.0306, "roe": 0.1319, "momentum_12_1": 0.2029 }, { "week_end_date": "2026-07-26", "price": 69.29, "os": 0.96, "value": 0.9, "quality": 0.87, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 8.6355, "earnings_yield": 0.1195, "shareholder_yield": 0.0294, "roe": 0.1525, "momentum_12_1": 0.2891 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": -41000000, "shares_issued": 6000000, "net_debt_issued": 498000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4993000000, "cost_of_revenue": 1935000000, "gross_profit": 3058000000, "ebit": 1012000000, "ebitda": 1136000000, "pretax_income": 1012000000, "tax_provision": 228000000, "net_income": 784000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3501000000, "total_current_assets": 13007000000, "total_assets": 88775000000, "short_term_debt": 3417000000, "long_term_debt": 946000000, "total_debt": 4367000000, "total_liabilities": 82651000000, "total_equity": 6124000000, "shares_outstanding": 147215000, "goodwill_and_intangibles": 1052000000 }, "cash_flow": { "operating_cash_flow": 1148000000, "capital_expenditure": 97000000, "free_cash_flow": 1245000000, "dividends_paid": 289000000, "share_repurchases": -410000000, "shares_issued": 10000000, "net_debt_issued": 408000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1479000000, "cost_of_revenue": 345000000, "gross_profit": 1134000000, "ebit": 583000000, "ebitda": 583000000, "pretax_income": 583000000, "tax_provision": 130000000, "net_income": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793000000, "total_current_assets": 793000000, "total_assets": 89041000000, "short_term_debt": 1219000000, "long_term_debt": null, "total_debt": 3175000000, "total_liabilities": 81360000000, "total_equity": 7681000000, "shares_outstanding": 146210000, "goodwill_and_intangibles": 1086000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 324000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 294000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2345000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": -77000000, "shares_issued": 14000000, "net_debt_issued": 497000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "ebit": 339000000, "ebitda": 368000000, "pretax_income": 339000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 38000000, "free_cash_flow": 486000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "ebit": 339000000, "ebitda": 368000000, "pretax_income": 339000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 38000000, "free_cash_flow": 486000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "ebit": 339000000, "ebitda": 368000000, "pretax_income": 339000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 38000000, "free_cash_flow": 486000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "ebit": 339000000, "ebitda": 368000000, "pretax_income": 339000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4344000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 38000000, "free_cash_flow": 486000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }