{ "ticker": { "uuid": "fca94c26-4e07-44fa-9945-198342b10e11", "symbol": "ZION", "name": "Zions Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fca94c26-4e07-44fa-9945-198342b10e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fca94c26-4e07-44fa-9945-198342b10e11/" }, "ticker_metadata": { "id": 9090, "uuid": "fca94c26-4e07-44fa-9945-198342b10e11", "symbol": "ZION", "name": "Zions Bancorporation", "asset_type": "equity", "market_cap": 9166762000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Zions Bancorporation is a bank holding company headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fca94c26-4e07-44fa-9945-198342b10e11", "symbol": "ZION", "name": "Zions Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fca94c26-4e07-44fa-9945-198342b10e11/", "api_url": "https://sharemaestro.com/factors/api/tickers/fca94c26-4e07-44fa-9945-198342b10e11/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 63.23, "market_cap": 9297212740, "pe_ratio": 9.6645, "earnings_yield": 0.1035, "ebitda_to_ev": 0.1393, "shareholder_yield": 0.0289, "roe": 0.1319, "piotroski_f_score": 6, "momentum_12_1": 0.2998, "volatility_252d": 0.28 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.543783+00:00", "batch_id": "" }, "size": { "price_close": 63.23, "market_cap": 9297212740, "market_cap_usd": 9297212740, "enterprise_value": 9237212740, "shares_outstanding": 147038000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6645, "pb_ratio": 1.2743, "ptbv_ratio": 1.4979, "ps_ratio": 1.8866, "pcf_ratio": 7.2239, "pfcf_ratio": 6.6125, "ev_ebitda": 7.1775, "ev_ebit": 7.5099, "ev_sales": 1.8744, "ev_fcf": 6.5699, "earnings_yield": 0.1035, "fcf_yield": 0.1522, "price_to_sales": 1.8866, "price_to_book": 1.2743, "price_to_cashflow": 7.2239, "ebitda_to_ev": 0.1393, "sales_yield": 0.5335 }, "yield": { "dividend_yield": 0.0289, "buyback_yield": 0, "shareholder_yield": 0.0289, "debt_paydown_yield": null, "total_yield": 0.0289 }, "quality": { "gross_margin": 0.6887, "operating_margin": 0.2496, "net_margin": 0.1952, "ebitda_margin": 0.2612, "fcf_margin": 0.2853, "roe": 0.1319, "roa": 0.0109, "roic": 0.1329, "roc_greenblatt": null, "asset_turnover": 0.056, "cash_conversion": 1.4615, "accruals_ratio": -0.0037, "sbc_to_revenue": 0.0073, "piotroski_f_score": 6, "altman_z_score": -0.4701, "earnings_stability_5y": 0.1273, "revenue_stability_5y": 0.2438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0555, "net_debt_to_ebitda": -0.0466, "debt_to_assets": 0.0266, "interest_coverage": 0.8272, "current_ratio": 0.2785, "quick_ratio": 0.2785, "net_debt": -60000000, "local_beta": -0.0002, "volatility_252d": 0.28, "volatility_60d": 0.6142, "max_drawdown_12m": -0.1806, "risk_adjusted_momentum": 1.0708 }, "growth": { "revenue_growth_1y": -0.009, "revenue_growth_3y_cagr": 0.14, "revenue_growth_5y_cagr": 0.1094, "eps_growth_1y": 0.201, "eps_growth_3y_cagr": -0.0029, "eps_growth_5y_cagr": 0.1077, "fcf_growth_1y": 0.2121, "book_value_growth_1y": 0.1729, "revenue_growth": -0.009, "earnings_growth": 0.201 }, "momentum": { "price_return_1m": 0.0193, "price_return_3m": 0.1429, "price_return_6m": 0.1574, "price_return_9m": 0.1456, "price_return_12m": 0.3249, "price_return_12m_ex1m": 0.2998, "momentum_6m": 0.1574, "momentum_12m": 0.3249, "momentum_12_1": 0.2998, "distance_from_52w_high": -0.017, "distance_from_52w_low": 0.3765, "relative_strength": 0.1669 }, "raw_ttm": { "revenue_ttm": 4928000000, "gross_profit_ttm": 3394000000, "ebit_ttm": 1230000000, "ebitda_ttm": 1286964000, "net_income_ttm": 962000000, "eps_diluted_ttm": 6.5425, "operating_cash_flow_ttm": 1287000000, "capital_expenditure_ttm": 119000000, "fcf_ttm": 1406000000, "dividends_paid_ttm": 269000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1487000000, "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_current_liabilities": 77289000000, "net_ppe": null, "total_assets": 87957000000, "total_debt": 2342000000, "total_equity": 7296000000, "net_working_capital": -57784000000, "book_value_per_share": 49.6198, "retained_earnings": 7496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6207000000, "tangible_book_per_share": 42.2136 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 32, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 32, "rank_piotroski": 36, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37 }, "composites": { "value_composite": 9, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 4, "quality_value_composite": 0.8743, "os_score": 0.96, "value_percentile": 0.91, "quality_percentile": 0.84, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 27, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3355, "ticker_id": 9090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.543783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.23, "market_cap": 9297212740, "market_cap_usd": 9297212740, "enterprise_value": 9237212740, "shares_outstanding": 147038000, "fx_rate_to_usd": null, "pe_ratio": 9.66446231, "pb_ratio": 1.27428903, "ptbv_ratio": 1.49785931, "ps_ratio": 1.88660973, "pcf_ratio": 7.22394152, "pfcf_ratio": 6.61252684, "ev_ebitda": 7.17752225, "ev_ebit": 7.50992906, "ev_sales": 1.8744344, "ev_fcf": 6.56985259, "earnings_yield": 0.10347187, "fcf_yield": 0.15221042, "dividend_yield": 0.0289334, "buyback_yield": 0, "shareholder_yield": 0.0289334, "debt_paydown_yield": null, "total_yield": 0.0289334, "gross_margin": 0.68871753, "operating_margin": 0.24959416, "net_margin": 0.19521104, "ebitda_margin": 0.26115341, "fcf_margin": 0.28530844, "roe": 0.13185307, "roa": 0.01093716, "roic": 0.13294638, "roc_greenblatt": null, "asset_turnover": 0.05602738, "cash_conversion": 1.46153846, "accruals_ratio": -0.00369499, "sbc_to_revenue": 0.00730519, "debt_to_equity": 11.05550987, "net_debt_to_ebitda": -0.04662135, "debt_to_assets": 0.02662665, "interest_coverage": 0.8271688, "current_ratio": 0.27850017, "quick_ratio": 0.27850017, "net_debt": -60000000, "revenue_growth_1y": -0.00904886, "revenue_growth_3y_cagr": 0.14000674, "revenue_growth_5y_cagr": 0.10939744, "eps_growth_1y": 0.20099875, "eps_growth_3y_cagr": -0.00294878, "eps_growth_5y_cagr": 0.10773068, "fcf_growth_1y": 0.21206897, "book_value_growth_1y": 0.17289842, "piotroski_f_score": 6, "altman_z_score": -0.47014448, "earnings_stability_5y": 0.127309, "revenue_stability_5y": 0.243832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01925675, "price_return_3m": 0.1428685, "price_return_6m": 0.15743537, "price_return_9m": 0.14556025, "price_return_12m": 0.32485715, "price_return_12m_ex1m": 0.29982672, "distance_from_52w_high": -0.01700459, "distance_from_52w_low": 0.37653126, "relative_strength": 0.1669161, "local_beta": -0.0002, "volatility_252d": 0.280011, "volatility_60d": 0.614194, "max_drawdown_12m": -0.18062521, "revenue_ttm": 4928000000, "gross_profit_ttm": 3394000000, "ebit_ttm": 1230000000, "ebitda_ttm": 1286964000, "net_income_ttm": 962000000, "eps_diluted_ttm": 6.54252642, "operating_cash_flow_ttm": 1287000000, "capital_expenditure_ttm": 119000000, "fcf_ttm": 1406000000, "dividends_paid_ttm": 269000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1487000000, "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_current_liabilities": 77289000000, "net_ppe": null, "total_assets": 87957000000, "total_debt": 2342000000, "total_equity": 7296000000, "net_working_capital": -57784000000, "book_value_per_share": 49.61982617, "retained_earnings": 7496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6207000000, "tangible_book_per_share": 42.21357744, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 32, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 32, "rank_piotroski": 36, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 9, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.23, "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 9.6645, "earnings_yield": 0.1035, "shareholder_yield": 0.0289, "roe": 0.1319, "momentum_12_1": 0.2998, "complete_fields": { "id": 3355, "ticker_id": 9090, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:41.543783+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.23, "market_cap": 9297212740, "market_cap_usd": 9297212740, "enterprise_value": 9237212740, "shares_outstanding": 147038000, "fx_rate_to_usd": null, "pe_ratio": 9.66446231, "pb_ratio": 1.27428903, "ptbv_ratio": 1.49785931, "ps_ratio": 1.88660973, "pcf_ratio": 7.22394152, "pfcf_ratio": 6.61252684, "ev_ebitda": 7.17752225, "ev_ebit": 7.50992906, "ev_sales": 1.8744344, "ev_fcf": 6.56985259, "earnings_yield": 0.10347187, "fcf_yield": 0.15221042, "dividend_yield": 0.0289334, "buyback_yield": 0, "shareholder_yield": 0.0289334, "debt_paydown_yield": null, "total_yield": 0.0289334, "gross_margin": 0.68871753, "operating_margin": 0.24959416, "net_margin": 0.19521104, "ebitda_margin": 0.26115341, "fcf_margin": 0.28530844, "roe": 0.13185307, "roa": 0.01093716, "roic": 0.13294638, "roc_greenblatt": null, "asset_turnover": 0.05602738, "cash_conversion": 1.46153846, "accruals_ratio": -0.00369499, "sbc_to_revenue": 0.00730519, "debt_to_equity": 11.05550987, "net_debt_to_ebitda": -0.04662135, "debt_to_assets": 0.02662665, "interest_coverage": 0.8271688, "current_ratio": 0.27850017, "quick_ratio": 0.27850017, "net_debt": -60000000, "revenue_growth_1y": -0.00904886, "revenue_growth_3y_cagr": 0.14000674, "revenue_growth_5y_cagr": 0.10939744, "eps_growth_1y": 0.20099875, "eps_growth_3y_cagr": -0.00294878, "eps_growth_5y_cagr": 0.10773068, "fcf_growth_1y": 0.21206897, "book_value_growth_1y": 0.17289842, "piotroski_f_score": 6, "altman_z_score": -0.47014448, "earnings_stability_5y": 0.127309, "revenue_stability_5y": 0.243832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01925675, "price_return_3m": 0.1428685, "price_return_6m": 0.15743537, "price_return_9m": 0.14556025, "price_return_12m": 0.32485715, "price_return_12m_ex1m": 0.29982672, "distance_from_52w_high": -0.01700459, "distance_from_52w_low": 0.37653126, "relative_strength": 0.1669161, "local_beta": -0.0002, "volatility_252d": 0.280011, "volatility_60d": 0.614194, "max_drawdown_12m": -0.18062521, "revenue_ttm": 4928000000, "gross_profit_ttm": 3394000000, "ebit_ttm": 1230000000, "ebitda_ttm": 1286964000, "net_income_ttm": 962000000, "eps_diluted_ttm": 6.54252642, "operating_cash_flow_ttm": 1287000000, "capital_expenditure_ttm": 119000000, "fcf_ttm": 1406000000, "dividends_paid_ttm": 269000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1487000000, "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_current_liabilities": 77289000000, "net_ppe": null, "total_assets": 87957000000, "total_debt": 2342000000, "total_equity": 7296000000, "net_working_capital": -57784000000, "book_value_per_share": 49.61982617, "retained_earnings": 7496000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6207000000, "tangible_book_per_share": 42.21357744, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 29, "rank_ev_ebitda": 21, "rank_ev_ebit": 34, "rank_earnings_yield": 18, "rank_fcf_yield": 24, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 32, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 23, "rank_fcf_margin": 32, "rank_piotroski": 36, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 37, "value_composite": 9, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 74, "yield_composite": 18, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 27, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "ebit": 1175000000, "ebitda": 1291000000, "pretax_income": 1175000000, "tax_provision": 276000000, "net_income": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4340000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 121000000, "free_cash_flow": 1223000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207364, "ticker_id": 9090, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1291000000", "netIncome": "899000000", "grossProfit": "3315000000", "depreciation": "None", "totalRevenue": "4944000000", "costOfRevenue": "1629000000", "interestIncome": "4184000000", "incomeBeforeTax": "1175000000", "interestExpense": "1557000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "2627000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "1516000000", "netIncomeFromContinuingOperations": "899000000" }, "balance": { "goodwill": "1060000000", "inventory": "None", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "88990000000", "longTermDebt": "1468000000", "shortTermDebt": "2872000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "7329000000", "totalLiabilities": "81810000000", "otherCurrentAssets": "-340000000", "totalCurrentAssets": "12180000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "18541000000", "shortTermInvestments": "9295000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76810000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "7180000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75644000000", "totalCurrentLiabilities": "78516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "147157000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779000000", "cashflowFromInvestment": "709000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4944000000, "cost_of_revenue": 1629000000, "gross_profit": 3315000000, "research_and_development": null, "selling_general_admin": 1516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175000000, "depreciation_amortisation": 116000000, "ebitda": 1291000000, "interest_expense": 1557000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1175000000, "tax_provision": 276000000, "effective_tax_rate": null, "net_income": 899000000, "net_income_continuing_ops": 899000000, "net_income_to_common": 899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885000000, "short_term_investments": 9295000000, "net_receivables": 340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12180000000, "net_ppe": null, "goodwill": 1060000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 1091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76810000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78516000000, "long_term_debt": 1468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3294000000, "total_liabilities": 81810000000, "total_debt": 4340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7329000000, "total_equity": 7180000000, "shares_outstanding": 147157000, "operating_cash_flow": 1102000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 709000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1779000000, "free_cash_flow": 1223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1291000000", "netIncome": "899000000", "grossProfit": "3315000000", "depreciation": "None", "totalRevenue": "4944000000", "costOfRevenue": "1629000000", "interestIncome": "4184000000", "incomeBeforeTax": "1175000000", "interestExpense": "1557000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "2627000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1629000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "1516000000", "netIncomeFromContinuingOperations": "899000000" }, "balance": { "goodwill": "1060000000", "inventory": "None", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "88990000000", "longTermDebt": "1468000000", "shortTermDebt": "2872000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "7329000000", "totalLiabilities": "81810000000", "otherCurrentAssets": "-340000000", "totalCurrentAssets": "12180000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "18541000000", "shortTermInvestments": "9295000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76810000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "7180000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75644000000", "totalCurrentLiabilities": "78516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "147157000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "899000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779000000", "cashflowFromInvestment": "709000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 4993000000, "cost_of_revenue": 1935000000, "gross_profit": 3058000000, "ebit": 1012000000, "ebitda": 1136000000, "pretax_income": 1012000000, "tax_provision": 228000000, "net_income": 784000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3501000000, "total_current_assets": 13007000000, "total_assets": 88775000000, "short_term_debt": 3417000000, "long_term_debt": 946000000, "total_debt": 4363000000, "total_liabilities": 82651000000, "total_equity": 6124000000, "shares_outstanding": 147215000, "goodwill_and_intangibles": 1052000000 }, "cash_flow": { "operating_cash_flow": 1148000000, "capital_expenditure": 97000000, "free_cash_flow": 1245000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207369, "ticker_id": 9090, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1012000000", "ebitda": "1136000000", "netIncome": "784000000", "grossProfit": "3058000000", "depreciation": "None", "totalRevenue": "4993000000", "costOfRevenue": "1935000000", "interestIncome": "4293000000", "incomeBeforeTax": "1012000000", "interestExpense": "1863000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "2430000000", "nonInterestIncome": "None", "operatingExpenses": "2046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "1367000000", "netIncomeFromContinuingOperations": "784000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "88775000000", "longTermDebt": "946000000", "shortTermDebt": "3417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "6701000000", "totalLiabilities": "82651000000", "otherCurrentAssets": "4990000000", "totalCurrentAssets": "13007000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "19133000000", "shortTermInvestments": "9129000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000000", "totalShareholderEquity": "6124000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "76223000000", "totalCurrentLiabilities": "79640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3011000000", "cashAndShortTermInvestments": "3501000000", "commonStockSharesOutstanding": "147215000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "3501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427000000", "cashflowFromInvestment": "-1640000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4993000000, "cost_of_revenue": 1935000000, "gross_profit": 3058000000, "research_and_development": null, "selling_general_admin": 1367000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1012000000, "depreciation_amortisation": 124000000, "ebitda": 1136000000, "interest_expense": 1863000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1012000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": 784000000, "net_income_continuing_ops": 784000000, "net_income_to_common": 784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3501000000, "short_term_investments": 9129000000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13007000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 1052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75768000000, "total_assets": 88775000000, "short_term_debt": 3417000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79640000000, "long_term_debt": 946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3011000000, "total_liabilities": 82651000000, "total_debt": 4363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6701000000, "total_equity": 6124000000, "shares_outstanding": 147215000, "operating_cash_flow": 1148000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1640000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427000000, "free_cash_flow": 1245000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1012000000", "ebitda": "1136000000", "netIncome": "784000000", "grossProfit": "3058000000", "depreciation": "None", "totalRevenue": "4993000000", "costOfRevenue": "1935000000", "interestIncome": "4293000000", "incomeBeforeTax": "1012000000", "interestExpense": "1863000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "2430000000", "nonInterestIncome": "None", "operatingExpenses": "2046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "1367000000", "netIncomeFromContinuingOperations": "784000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "88775000000", "longTermDebt": "946000000", "shortTermDebt": "3417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "6701000000", "totalLiabilities": "82651000000", "otherCurrentAssets": "4990000000", "totalCurrentAssets": "13007000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "19133000000", "shortTermInvestments": "9129000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000000", "totalShareholderEquity": "6124000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "76223000000", "totalCurrentLiabilities": "79640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3011000000", "cashAndShortTermInvestments": "3501000000", "commonStockSharesOutstanding": "147215000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "3501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1148000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427000000", "cashflowFromInvestment": "-1640000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 4624000000, "cost_of_revenue": 1641000000, "gross_profit": 2983000000, "ebit": 886000000, "ebitda": 1026000000, "pretax_income": 886000000, "tax_provision": 206000000, "net_income": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000000, "total_current_assets": 12887000000, "total_assets": 87203000000, "short_term_debt": 4001000000, "long_term_debt": 538000000, "total_debt": 4539000000, "total_liabilities": 81512000000, "total_equity": 5691000000, "shares_outstanding": 147756000, "goodwill_and_intangibles": 1059000000 }, "cash_flow": { "operating_cash_flow": 885000000, "capital_expenditure": 113000000, "free_cash_flow": 998000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207374, "ticker_id": 9090, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1026000000", "netIncome": "680000000", "grossProfit": "2983000000", "depreciation": "None", "totalRevenue": "4624000000", "costOfRevenue": "1641000000", "interestIncome": "3947000000", "incomeBeforeTax": "886000000", "interestExpense": "1509000000", "operatingIncome": "886000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "2438000000", "nonInterestIncome": "None", "operatingExpenses": "2097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "1354000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "1027000000", "inventory": "-1045000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "87203000000", "longTermDebt": "538000000", "shortTermDebt": "4001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "6212000000", "totalLiabilities": "81512000000", "otherCurrentAssets": "3559000000", "totalCurrentAssets": "12887000000", "currentLongTermDebt": "1525000000", "longTermInvestments": "21048000000", "shortTermInvestments": "10300000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4543000000", "totalShareholderEquity": "5691000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74961000000", "totalCurrentLiabilities": "78962000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "147756000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3196000000", "cashflowFromInvestment": "2370000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4624000000, "cost_of_revenue": 1641000000, "gross_profit": 2983000000, "research_and_development": null, "selling_general_admin": 1354000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886000000, "depreciation_amortisation": 140000000, "ebitda": 1026000000, "interest_expense": 1509000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 680000000, "net_income_continuing_ops": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000000, "short_term_investments": 10300000000, "net_receivables": 383000000, "inventory": -1045000000, "other_current_assets": null, "total_current_assets": 12887000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 32000000, "goodwill_and_intangibles": 1059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74316000000, "total_assets": 87203000000, "short_term_debt": 4001000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78962000000, "long_term_debt": 538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550000000, "total_liabilities": 81512000000, "total_debt": 4539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6212000000, "total_equity": 5691000000, "shares_outstanding": 147756000, "operating_cash_flow": 885000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2370000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3196000000, "free_cash_flow": 998000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "886000000", "ebitda": "1026000000", "netIncome": "680000000", "grossProfit": "2983000000", "depreciation": "None", "totalRevenue": "4624000000", "costOfRevenue": "1641000000", "interestIncome": "3947000000", "incomeBeforeTax": "886000000", "interestExpense": "1509000000", "operatingIncome": "886000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "2438000000", "nonInterestIncome": "None", "operatingExpenses": "2097000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "1354000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "1027000000", "inventory": "-1045000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "87203000000", "longTermDebt": "538000000", "shortTermDebt": "4001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "6212000000", "totalLiabilities": "81512000000", "otherCurrentAssets": "3559000000", "totalCurrentAssets": "12887000000", "currentLongTermDebt": "1525000000", "longTermInvestments": "21048000000", "shortTermInvestments": "10300000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4543000000", "totalShareholderEquity": "5691000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74961000000", "totalCurrentLiabilities": "78962000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "147756000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "885000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3196000000", "cashflowFromInvestment": "2370000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 307000000, "gross_profit": 3030000000, "ebit": 1152000000, "ebitda": 1262000000, "pretax_income": 1152000000, "tax_provision": 245000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1997000000, "total_current_assets": 14298000000, "total_assets": 89545000000, "short_term_debt": 10417000000, "long_term_debt": 651000000, "total_debt": 11068000000, "total_liabilities": 84652000000, "total_equity": 4893000000, "shares_outstanding": 150271000, "goodwill_and_intangibles": 1065000000 }, "cash_flow": { "operating_cash_flow": 1470000000, "capital_expenditure": 190000000, "free_cash_flow": 1660000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207379, "ticker_id": 9090, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1152000000", "ebitda": "1262000000", "netIncome": "907000000", "grossProfit": "3030000000", "depreciation": "None", "totalRevenue": "3337000000", "costOfRevenue": "307000000", "interestIncome": "2705000000", "incomeBeforeTax": "1152000000", "interestExpense": "185000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "2520000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "1285000000", "netIncomeFromContinuingOperations": "907000000" }, "balance": { "goodwill": "1027000000", "inventory": "3000000", "commonStock": "1754000000", "currentDebt": "None", "investments": "None", "totalAssets": "89545000000", "longTermDebt": "651000000", "shortTermDebt": "10417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "5811000000", "totalLiabilities": "84652000000", "otherCurrentAssets": "-8129000000", "totalCurrentAssets": "14298000000", "currentLongTermDebt": "7100000000", "longTermInvestments": "24636000000", "shortTermInvestments": "11915000000", "currentNetReceivables": "386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75247000000", "currentAccountsPayable": "71652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581000000", "shortLongTermDebtTotal": "11068000000", "totalShareholderEquity": "4893000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "71652000000", "totalCurrentLiabilities": "82069000000", "otherNonCurrentLiabilities": "12349000000", "totalNonCurrentLiabilities": "2583000000", "cashAndShortTermInvestments": "1997000000", "commonStockSharesOutstanding": "150271000", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "1997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1470000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000000", "cashflowFromInvestment": "1405000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3337000000, "cost_of_revenue": 307000000, "gross_profit": 3030000000, "research_and_development": null, "selling_general_admin": 1285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1152000000, "depreciation_amortisation": 110000000, "ebitda": 1262000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1152000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 907000000, "net_income_continuing_ops": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1997000000, "short_term_investments": 11915000000, "net_receivables": 386000000, "inventory": 3000000, "other_current_assets": null, "total_current_assets": 14298000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 1065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75247000000, "total_assets": 89545000000, "short_term_debt": 10417000000, "accounts_payable": 71652000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82069000000, "long_term_debt": 651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2583000000, "total_liabilities": 84652000000, "total_debt": 11068000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5811000000, "total_equity": 4893000000, "shares_outstanding": 150271000, "operating_cash_flow": 1470000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1405000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2813000000, "free_cash_flow": 1660000000, "net_change_in_cash": 62000000 }, "raw_data": { "income": { "ebit": "1152000000", "ebitda": "1262000000", "netIncome": "907000000", "grossProfit": "3030000000", "depreciation": "None", "totalRevenue": "3337000000", "costOfRevenue": "307000000", "interestIncome": "2705000000", "incomeBeforeTax": "1152000000", "interestExpense": "185000000", "operatingIncome": "1152000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "2520000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "1285000000", "netIncomeFromContinuingOperations": "907000000" }, "balance": { "goodwill": "1027000000", "inventory": "3000000", "commonStock": "1754000000", "currentDebt": "None", "investments": "None", "totalAssets": "89545000000", "longTermDebt": "651000000", "shortTermDebt": "10417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "5811000000", "totalLiabilities": "84652000000", "otherCurrentAssets": "-8129000000", "totalCurrentAssets": "14298000000", "currentLongTermDebt": "7100000000", "longTermInvestments": "24636000000", "shortTermInvestments": "11915000000", "currentNetReceivables": "386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75247000000", "currentAccountsPayable": "71652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1581000000", "shortLongTermDebtTotal": "11068000000", "totalShareholderEquity": "4893000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "71652000000", "totalCurrentLiabilities": "82069000000", "otherNonCurrentLiabilities": "12349000000", "totalNonCurrentLiabilities": "2583000000", "cashAndShortTermInvestments": "1997000000", "commonStockSharesOutstanding": "150271000", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "1997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1470000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2813000000", "cashflowFromInvestment": "1405000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 2970000000, "cost_of_revenue": -217000000, "gross_profit": 3187000000, "ebit": 1446000000, "ebitda": 1432000000, "pretax_income": 1446000000, "tax_provision": 317000000, "net_income": 1129000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10878000000, "total_current_assets": 35253000000, "total_assets": 93200000000, "short_term_debt": 802000000, "long_term_debt": 1012000000, "total_debt": 1814000000, "total_liabilities": 1012000000, "total_equity": 92188000000, "shares_outstanding": 160234000, "goodwill_and_intangibles": 1015000000 }, "cash_flow": { "operating_cash_flow": 629000000, "capital_expenditure": 206000000, "free_cash_flow": 835000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207384, "ticker_id": 9090, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446000000", "ebitda": "1432000000", "netIncome": "1129000000", "grossProfit": "3187000000", "depreciation": "None", "totalRevenue": "2970000000", "costOfRevenue": "-217000000", "interestIncome": "2267000000", "incomeBeforeTax": "1446000000", "interestExpense": "59000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "2208000000", "nonInterestIncome": "None", "operatingExpenses": "1741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "1014000000", "inventory": "-13617000000", "commonStock": "1928000000", "currentDebt": "None", "investments": "None", "totalAssets": "93200000000", "longTermDebt": "1012000000", "shortTermDebt": "802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "5175000000", "totalLiabilities": "1012000000", "otherCurrentAssets": "13617000000", "totalCurrentAssets": "35253000000", "currentLongTermDebt": "0", "longTermInvestments": "25712000000", "shortTermInvestments": "24048000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28046000000", "currentAccountsPayable": "82789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319000000", "shortLongTermDebtTotal": "1814000000", "totalShareholderEquity": "92188000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "82789000000", "totalCurrentLiabilities": "802000000", "otherNonCurrentLiabilities": "1936000000", "totalNonCurrentLiabilities": "1012000000", "cashAndShortTermInvestments": "10878000000", "commonStockSharesOutstanding": "160234000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "10878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11002000000", "cashflowFromInvestment": "-11579000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2970000000, "cost_of_revenue": -217000000, "gross_profit": 3187000000, "research_and_development": null, "selling_general_admin": 1161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446000000, "depreciation_amortisation": -14000000, "ebitda": 1432000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1446000000, "tax_provision": 317000000, "effective_tax_rate": null, "net_income": 1129000000, "net_income_continuing_ops": 1129000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10878000000, "short_term_investments": 24048000000, "net_receivables": 327000000, "inventory": -13617000000, "other_current_assets": null, "total_current_assets": 35253000000, "net_ppe": null, "goodwill": 1014000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 1015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28046000000, "total_assets": 93200000000, "short_term_debt": 802000000, "accounts_payable": 82789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802000000, "long_term_debt": 1012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012000000, "total_liabilities": 1012000000, "total_debt": 1814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5175000000, "total_equity": 92188000000, "shares_outstanding": 160234000, "operating_cash_flow": 629000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11579000000, "dividends_paid": 261000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11002000000, "free_cash_flow": 835000000, "net_change_in_cash": 52000000 }, "raw_data": { "income": { "ebit": "1446000000", "ebitda": "1432000000", "netIncome": "1129000000", "grossProfit": "3187000000", "depreciation": "None", "totalRevenue": "2970000000", "costOfRevenue": "-217000000", "interestIncome": "2267000000", "incomeBeforeTax": "1446000000", "interestExpense": "59000000", "operatingIncome": "1446000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "317000000", "reportedCurrency": "USD", "netInterestIncome": "2208000000", "nonInterestIncome": "None", "operatingExpenses": "1741000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14000000", "sellingGeneralAndAdministrative": "1161000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "1014000000", "inventory": "-13617000000", "commonStock": "1928000000", "currentDebt": "None", "investments": "None", "totalAssets": "93200000000", "longTermDebt": "1012000000", "shortTermDebt": "802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "5175000000", "totalLiabilities": "1012000000", "otherCurrentAssets": "13617000000", "totalCurrentAssets": "35253000000", "currentLongTermDebt": "0", "longTermInvestments": "25712000000", "shortTermInvestments": "24048000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28046000000", "currentAccountsPayable": "82789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319000000", "shortLongTermDebtTotal": "1814000000", "totalShareholderEquity": "92188000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "82789000000", "totalCurrentLiabilities": "802000000", "otherNonCurrentLiabilities": "1936000000", "totalNonCurrentLiabilities": "1012000000", "cashAndShortTermInvestments": "10878000000", "commonStockSharesOutstanding": "160234000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "10878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "261000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "629000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11002000000", "cashflowFromInvestment": "-11579000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "261000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 2942000000, "cost_of_revenue": 566000000, "gross_profit": 2376000000, "ebit": 672000000, "ebitda": 758000000, "pretax_income": 672000000, "tax_provision": 133000000, "net_income": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617000000, "total_current_assets": 17668000000, "total_assets": 81476000000, "short_term_debt": 1888000000, "long_term_debt": 1336000000, "total_debt": 3224000000, "total_liabilities": 1336000000, "total_equity": 80140000000, "shares_outstanding": 165613000, "goodwill_and_intangibles": 1016000000 }, "cash_flow": { "operating_cash_flow": 719000000, "capital_expenditure": 171000000, "free_cash_flow": 890000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207389, "ticker_id": 9090, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672000000", "ebitda": "758000000", "netIncome": "539000000", "grossProfit": "2376000000", "depreciation": "None", "totalRevenue": "2942000000", "costOfRevenue": "566000000", "interestIncome": "2368000000", "incomeBeforeTax": "672000000", "interestExpense": "152000000", "operatingIncome": "672000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "2215000000", "nonInterestIncome": "None", "operatingExpenses": "1704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "1119000000", "netIncomeFromContinuingOperations": "539000000" }, "balance": { "goodwill": "1014000000", "inventory": "-7906000000", "commonStock": "2686000000", "currentDebt": "None", "investments": "None", "totalAssets": "81476000000", "longTermDebt": "1336000000", "shortTermDebt": "1888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "4309000000", "totalLiabilities": "1336000000", "otherCurrentAssets": "7906000000", "totalCurrentAssets": "17668000000", "currentLongTermDebt": "0", "longTermInvestments": "17531000000", "shortTermInvestments": "15731000000", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19674000000", "currentAccountsPayable": "69653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1209000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "80140000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "69653000000", "totalCurrentLiabilities": "1888000000", "otherNonCurrentLiabilities": "2604000000", "totalNonCurrentLiabilities": "1336000000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "165613000", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11323000000", "cashflowFromInvestment": "-12204000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2942000000, "cost_of_revenue": 566000000, "gross_profit": 2376000000, "research_and_development": null, "selling_general_admin": 1119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672000000, "depreciation_amortisation": 86000000, "ebitda": 758000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 539000000, "net_income_continuing_ops": 539000000, "net_income_to_common": 539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617000000, "short_term_investments": 15731000000, "net_receivables": 320000000, "inventory": -7906000000, "other_current_assets": null, "total_current_assets": 17668000000, "net_ppe": null, "goodwill": 1014000000, "intangible_assets": 2000000, "goodwill_and_intangibles": 1016000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19674000000, "total_assets": 81476000000, "short_term_debt": 1888000000, "accounts_payable": 69653000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888000000, "long_term_debt": 1336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1336000000, "total_liabilities": 1336000000, "total_debt": 3224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4309000000, "total_equity": 80140000000, "shares_outstanding": 165613000, "operating_cash_flow": 719000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12204000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11323000000, "free_cash_flow": 890000000, "net_change_in_cash": -162000000 }, "raw_data": { "income": { "ebit": "672000000", "ebitda": "758000000", "netIncome": "539000000", "grossProfit": "2376000000", "depreciation": "None", "totalRevenue": "2942000000", "costOfRevenue": "566000000", "interestIncome": "2368000000", "incomeBeforeTax": "672000000", "interestExpense": "152000000", "operatingIncome": "672000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "2215000000", "nonInterestIncome": "None", "operatingExpenses": "1704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "1119000000", "netIncomeFromContinuingOperations": "539000000" }, "balance": { "goodwill": "1014000000", "inventory": "-7906000000", "commonStock": "2686000000", "currentDebt": "None", "investments": "None", "totalAssets": "81476000000", "longTermDebt": "1336000000", "shortTermDebt": "1888000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "4309000000", "totalLiabilities": "1336000000", "otherCurrentAssets": "7906000000", "totalCurrentAssets": "17668000000", "currentLongTermDebt": "0", "longTermInvestments": "17531000000", "shortTermInvestments": "15731000000", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19674000000", "currentAccountsPayable": "69653000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1209000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "80140000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "69653000000", "totalCurrentLiabilities": "1888000000", "otherNonCurrentLiabilities": "2604000000", "totalNonCurrentLiabilities": "1336000000", "cashAndShortTermInvestments": "1617000000", "commonStockSharesOutstanding": "165613000", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "1617000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "539000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719000000", "capitalExpenditures": "171000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11323000000", "cashflowFromInvestment": "-12204000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 3245000000, "cost_of_revenue": 450000000, "gross_profit": 2795000000, "ebit": 1053000000, "ebitda": 1241000000, "pretax_income": 1053000000, "tax_provision": 237000000, "net_income": 816000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1448000000, "total_current_assets": 15507000000, "total_assets": 69172000000, "short_term_debt": 1000000000, "long_term_debt": 1723000000, "total_debt": 2723000000, "total_liabilities": 61819000000, "total_equity": 7353000000, "shares_outstanding": 186504000, "goodwill_and_intangibles": 1015000000 }, "cash_flow": { "operating_cash_flow": 697000000, "capital_expenditure": 117000000, "free_cash_flow": 814000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207394, "ticker_id": 9090, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1241000000", "netIncome": "816000000", "grossProfit": "2795000000", "depreciation": "None", "totalRevenue": "3245000000", "costOfRevenue": "450000000", "interestIncome": "2683000000", "incomeBeforeTax": "1053000000", "interestExpense": "411000000", "operatingIncome": "1053000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "2272000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "362000000", "costofGoodsAndServicesSold": "450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1151000000", "netIncomeFromContinuingOperations": "4477000000" }, "balance": { "goodwill": "1014000000", "inventory": "-2122000000", "commonStock": "2735000000", "currentDebt": "None", "investments": "None", "totalAssets": "69172000000", "longTermDebt": "1723000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "4009000000", "totalLiabilities": "61819000000", "otherCurrentAssets": "2122000000", "totalCurrentAssets": "15507000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "50015000000", "shortTermInvestments": "13725000000", "currentNetReceivables": "334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17553000000", "currentAccountsPayable": "57085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1142000000", "shortLongTermDebtTotal": "2723000000", "totalShareholderEquity": "7353000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "-1000000000", "totalCurrentLiabilities": "1000000000", "otherNonCurrentLiabilities": "3011000000", "totalNonCurrentLiabilities": "1723000000", "cashAndShortTermInvestments": "1448000000", "commonStockSharesOutstanding": "186504000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000000", "cashflowFromInvestment": "375000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3245000000, "cost_of_revenue": 450000000, "gross_profit": 2795000000, "research_and_development": null, "selling_general_admin": 1151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1053000000, "depreciation_amortisation": 188000000, "ebitda": 1241000000, "interest_expense": 411000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1053000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 816000000, "net_income_continuing_ops": 4477000000, "net_income_to_common": 816000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1448000000, "short_term_investments": 13725000000, "net_receivables": 334000000, "inventory": -2122000000, "other_current_assets": null, "total_current_assets": 15507000000, "net_ppe": null, "goodwill": 1014000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 1015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17553000000, "total_assets": 69172000000, "short_term_debt": 1000000000, "accounts_payable": 57085000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000000, "long_term_debt": 1723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1723000000, "total_liabilities": 61819000000, "total_debt": 2723000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4009000000, "total_equity": 7353000000, "shares_outstanding": 186504000, "operating_cash_flow": 697000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 375000000, "dividends_paid": 260000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -981000000, "free_cash_flow": 814000000, "net_change_in_cash": 91000000 }, "raw_data": { "income": { "ebit": "1053000000", "ebitda": "1241000000", "netIncome": "816000000", "grossProfit": "2795000000", "depreciation": "None", "totalRevenue": "3245000000", "costOfRevenue": "450000000", "interestIncome": "2683000000", "incomeBeforeTax": "1053000000", "interestExpense": "411000000", "operatingIncome": "1053000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "2272000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "362000000", "costofGoodsAndServicesSold": "450000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1151000000", "netIncomeFromContinuingOperations": "4477000000" }, "balance": { "goodwill": "1014000000", "inventory": "-2122000000", "commonStock": "2735000000", "currentDebt": "None", "investments": "None", "totalAssets": "69172000000", "longTermDebt": "1723000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "4009000000", "totalLiabilities": "61819000000", "otherCurrentAssets": "2122000000", "totalCurrentAssets": "15507000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "50015000000", "shortTermInvestments": "13725000000", "currentNetReceivables": "334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17553000000", "currentAccountsPayable": "57085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1142000000", "shortLongTermDebtTotal": "2723000000", "totalShareholderEquity": "7353000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "-1000000000", "totalCurrentLiabilities": "1000000000", "otherNonCurrentLiabilities": "3011000000", "totalNonCurrentLiabilities": "1723000000", "cashAndShortTermInvestments": "1448000000", "commonStockSharesOutstanding": "186504000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "816000000", "profitLoss": "None", "dividendPayout": "260000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "697000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000000", "cashflowFromInvestment": "375000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 3033000000, "cost_of_revenue": 211000000, "gross_profit": 2822000000, "ebit": 1143000000, "ebitda": 1336000000, "pretax_income": 1143000000, "tax_provision": 259000000, "net_income": 884000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233000000, "total_current_assets": 50650000000, "total_assets": 68746000000, "short_term_debt": 4500000000, "long_term_debt": 724000000, "total_debt": 5224000000, "total_liabilities": 61168000000, "total_equity": 7578000000, "shares_outstanding": 206501000, "goodwill_and_intangibles": 1015000000 }, "cash_flow": { "operating_cash_flow": 1176000000, "capital_expenditure": 129000000, "free_cash_flow": 1305000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207399, "ticker_id": 9090, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1336000000", "netIncome": "884000000", "grossProfit": "2822000000", "depreciation": "None", "totalRevenue": "3033000000", "costOfRevenue": "211000000", "interestIncome": "2481000000", "incomeBeforeTax": "1143000000", "interestExpense": "251000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "2230000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1118000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "1014000000", "inventory": "4000000", "commonStock": "3806000000", "currentDebt": "None", "investments": "None", "totalAssets": "68746000000", "longTermDebt": "724000000", "shortTermDebt": "4500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "3456000000", "totalLiabilities": "61168000000", "otherCurrentAssets": "34111000000", "totalCurrentAssets": "50650000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "48132000000", "shortTermInvestments": "14737000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18096000000", "currentAccountsPayable": "54101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1124000000", "shortLongTermDebtTotal": "5224000000", "totalShareholderEquity": "7578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55944000000", "totalCurrentLiabilities": "4500000000", "otherNonCurrentLiabilities": "6343000000", "totalNonCurrentLiabilities": "724000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "206501000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1176000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1596000000", "cashflowFromInvestment": "-2706000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033000000, "cost_of_revenue": 211000000, "gross_profit": 2822000000, "research_and_development": 0, "selling_general_admin": 1118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 193000000, "ebitda": 1336000000, "interest_expense": 251000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1143000000, "tax_provision": 259000000, "effective_tax_rate": null, "net_income": 884000000, "net_income_continuing_ops": 927000000, "net_income_to_common": 884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233000000, "short_term_investments": 14737000000, "net_receivables": 327000000, "inventory": 4000000, "other_current_assets": null, "total_current_assets": 50650000000, "net_ppe": null, "goodwill": 1014000000, "intangible_assets": 1000000, "goodwill_and_intangibles": 1015000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18096000000, "total_assets": 68746000000, "short_term_debt": 4500000000, "accounts_payable": 54101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4500000000, "long_term_debt": 724000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724000000, "total_liabilities": 61168000000, "total_debt": 5224000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3456000000, "total_equity": 7578000000, "shares_outstanding": 206501000, "operating_cash_flow": 1176000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2706000000, "dividends_paid": 236000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1596000000, "free_cash_flow": 1305000000, "net_change_in_cash": 66000000 }, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1336000000", "netIncome": "884000000", "grossProfit": "2822000000", "depreciation": "None", "totalRevenue": "3033000000", "costOfRevenue": "211000000", "interestIncome": "2481000000", "incomeBeforeTax": "1143000000", "interestExpense": "251000000", "operatingIncome": "1143000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "259000000", "reportedCurrency": "USD", "netInterestIncome": "2230000000", "nonInterestIncome": "None", "operatingExpenses": "1679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "43000000", "costofGoodsAndServicesSold": "211000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1118000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "1014000000", "inventory": "4000000", "commonStock": "3806000000", "currentDebt": "None", "investments": "None", "totalAssets": "68746000000", "longTermDebt": "724000000", "shortTermDebt": "4500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "3456000000", "totalLiabilities": "61168000000", "otherCurrentAssets": "34111000000", "totalCurrentAssets": "50650000000", "currentLongTermDebt": "4500000000", "longTermInvestments": "48132000000", "shortTermInvestments": "14737000000", "currentNetReceivables": "327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18096000000", "currentAccountsPayable": "54101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1124000000", "shortLongTermDebtTotal": "5224000000", "totalShareholderEquity": "7578000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55944000000", "totalCurrentLiabilities": "4500000000", "otherNonCurrentLiabilities": "6343000000", "totalNonCurrentLiabilities": "724000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "206501000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884000000", "profitLoss": "None", "dividendPayout": "236000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1176000000", "capitalExpenditures": "129000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1596000000", "cashflowFromInvestment": "-2706000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "ebit": 294000000, "ebitda": 294000000, "pretax_income": 294000000, "tax_provision": 61000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2402000000, "total_current_assets": 21525000000, "total_assets": 87957000000, "short_term_debt": 382000000, "long_term_debt": 1960000000, "total_debt": 2342000000, "total_liabilities": 80661000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "goodwill_and_intangibles": 1089000000 }, "cash_flow": { "operating_cash_flow": 463000000, "capital_expenditure": 25000000, "free_cash_flow": 488000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207362, "ticker_id": 9090, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "294000000", "netIncome": "233000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "1183000000", "costOfRevenue": "327000000", "interestIncome": "996000000", "incomeBeforeTax": "294000000", "interestExpense": "334000000", "operatingIncome": "294000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "662000000", "nonInterestIncome": "None", "operatingExpenses": "562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1089000000", "inventory": "None", "commonStock": "1669000000", "currentDebt": "None", "investments": "None", "totalAssets": "87957000000", "longTermDebt": "1960000000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7496000000", "totalLiabilities": "80661000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "21525000000", "currentLongTermDebt": "None", "longTermInvestments": "18384000000", "shortTermInvestments": "18983000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66432000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2345000000", "totalShareholderEquity": "7296000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "76907000000", "totalCurrentLiabilities": "77289000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3372000000", "cashAndShortTermInvestments": "2402000000", "commonStockSharesOutstanding": "147038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000000", "cashflowFromInvestment": "388000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1183000000, "cost_of_revenue": 327000000, "gross_profit": 856000000, "research_and_development": null, "selling_general_admin": 476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294000000, "depreciation_amortisation": null, "ebitda": 294000000, "interest_expense": 334000000, "interest_income": null, "other_non_operating": null, "pretax_income": 294000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2402000000, "short_term_investments": 18983000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21525000000, "net_ppe": null, "goodwill": 1089000000, "intangible_assets": null, "goodwill_and_intangibles": 1089000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66432000000, "total_assets": 87957000000, "short_term_debt": 382000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77289000000, "long_term_debt": 1960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3372000000, "total_liabilities": 80661000000, "total_debt": 2342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7496000000, "total_equity": 7296000000, "shares_outstanding": 147038000, "operating_cash_flow": 463000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "294000000", "netIncome": "233000000", "grossProfit": "856000000", "depreciation": "None", "totalRevenue": "1183000000", "costOfRevenue": "327000000", "interestIncome": "996000000", "incomeBeforeTax": "294000000", "interestExpense": "334000000", "operatingIncome": "294000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "662000000", "nonInterestIncome": "None", "operatingExpenses": "562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "1089000000", "inventory": "None", "commonStock": "1669000000", "currentDebt": "None", "investments": "None", "totalAssets": "87957000000", "longTermDebt": "1960000000", "shortTermDebt": "382000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7496000000", "totalLiabilities": "80661000000", "otherCurrentAssets": "140000000", "totalCurrentAssets": "21525000000", "currentLongTermDebt": "None", "longTermInvestments": "18384000000", "shortTermInvestments": "18983000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66432000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2345000000", "totalShareholderEquity": "7296000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "76907000000", "totalCurrentLiabilities": "77289000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3372000000", "cashAndShortTermInvestments": "2402000000", "commonStockSharesOutstanding": "147038000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "463000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000000", "cashflowFromInvestment": "388000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "ebit": 339000000, "ebitda": 339000000, "pretax_income": 339000000, "tax_provision": 76000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 12180000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "long_term_debt": 1468000000, "total_debt": 4340000000, "total_liabilities": 81810000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1091000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 38000000, "free_cash_flow": 486000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207363, "ticker_id": 9090, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "339000000", "netIncome": "263000000", "grossProfit": "887000000", "depreciation": "None", "totalRevenue": "1251000000", "costOfRevenue": "364000000", "interestIncome": "1041000000", "incomeBeforeTax": "339000000", "interestExpense": "358000000", "operatingIncome": "339000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "683000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1060000000", "inventory": "None", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "88990000000", "longTermDebt": "1468000000", "shortTermDebt": "2872000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "7329000000", "totalLiabilities": "81810000000", "otherCurrentAssets": "-340000000", "totalCurrentAssets": "12180000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "18541000000", "shortTermInvestments": "9295000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76810000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "7180000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75644000000", "totalCurrentLiabilities": "78516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "147120000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000000", "cashflowFromInvestment": "-581000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1251000000, "cost_of_revenue": 364000000, "gross_profit": 887000000, "research_and_development": null, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339000000, "depreciation_amortisation": null, "ebitda": 339000000, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 263000000, "net_income_continuing_ops": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885000000, "short_term_investments": 9295000000, "net_receivables": 340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12180000000, "net_ppe": null, "goodwill": 1060000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 1091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76810000000, "total_assets": 88990000000, "short_term_debt": 2872000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78516000000, "long_term_debt": 1468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3294000000, "total_liabilities": 81810000000, "total_debt": 4340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7329000000, "total_equity": 7180000000, "shares_outstanding": 147120000, "operating_cash_flow": 448000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000000, "free_cash_flow": 486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "339000000", "netIncome": "263000000", "grossProfit": "887000000", "depreciation": "None", "totalRevenue": "1251000000", "costOfRevenue": "364000000", "interestIncome": "1041000000", "incomeBeforeTax": "339000000", "interestExpense": "358000000", "operatingIncome": "339000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "683000000", "nonInterestIncome": "None", "operatingExpenses": "548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "263000000" }, "balance": { "goodwill": "1060000000", "inventory": "None", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "88990000000", "longTermDebt": "1468000000", "shortTermDebt": "2872000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "7329000000", "totalLiabilities": "81810000000", "otherCurrentAssets": "-340000000", "totalCurrentAssets": "12180000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "18541000000", "shortTermInvestments": "9295000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76810000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4344000000", "totalShareholderEquity": "7180000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75644000000", "totalCurrentLiabilities": "78516000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3294000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "147120000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000000", "cashflowFromInvestment": "-581000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1253000000, "cost_of_revenue": 441000000, "gross_profit": 812000000, "ebit": 285000000, "ebitda": 312964000, "pretax_income": 285000000, "tax_provision": 63000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3166000000, "total_current_assets": 12712000000, "total_assets": 88533000000, "short_term_debt": 3757000000, "long_term_debt": 1470000000, "total_debt": 5227000000, "total_liabilities": 81668000000, "total_equity": 6865000000, "shares_outstanding": 147125000, "goodwill_and_intangibles": 1094000000 }, "cash_flow": { "operating_cash_flow": 438000000, "capital_expenditure": 25000000, "free_cash_flow": 463000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207365, "ticker_id": 9090, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285000000", "ebitda": "312964000", "netIncome": "222000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "1253000000", "costOfRevenue": "441000000", "interestIncome": "1064000000", "incomeBeforeTax": "285000000", "interestExpense": "392000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "672000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27964000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1094000000", "inventory": "None", "commonStock": "1721000000", "currentDebt": "None", "investments": "None", "totalAssets": "88533000000", "longTermDebt": "1470000000", "shortTermDebt": "3757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7134000000", "totalLiabilities": "81668000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12712000000", "currentLongTermDebt": "None", "longTermInvestments": "18745000000", "shortTermInvestments": "9197000000", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75821000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "6865000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "74878000000", "totalCurrentLiabilities": "78635000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3033000000", "cashAndShortTermInvestments": "3166000000", "commonStockSharesOutstanding": "147125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806000000", "cashflowFromInvestment": "359000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1253000000, "cost_of_revenue": 441000000, "gross_profit": 812000000, "research_and_development": 70000000, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": 27964000, "ebitda": 312964000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3166000000, "short_term_investments": 9197000000, "net_receivables": 349000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12712000000, "net_ppe": null, "goodwill": 1094000000, "intangible_assets": null, "goodwill_and_intangibles": 1094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75821000000, "total_assets": 88533000000, "short_term_debt": 3757000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78635000000, "long_term_debt": 1470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3033000000, "total_liabilities": 81668000000, "total_debt": 5227000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7134000000, "total_equity": 6865000000, "shares_outstanding": 147125000, "operating_cash_flow": 438000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 359000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -806000000, "free_cash_flow": 463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285000000", "ebitda": "312964000", "netIncome": "222000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "1253000000", "costOfRevenue": "441000000", "interestIncome": "1064000000", "incomeBeforeTax": "285000000", "interestExpense": "392000000", "operatingIncome": "285000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "672000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27964000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1094000000", "inventory": "None", "commonStock": "1721000000", "currentDebt": "None", "investments": "None", "totalAssets": "88533000000", "longTermDebt": "1470000000", "shortTermDebt": "3757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7134000000", "totalLiabilities": "81668000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12712000000", "currentLongTermDebt": "None", "longTermInvestments": "18745000000", "shortTermInvestments": "9197000000", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75821000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5230000000", "totalShareholderEquity": "6865000000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "74878000000", "totalCurrentLiabilities": "78635000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3033000000", "cashAndShortTermInvestments": "3166000000", "commonStockSharesOutstanding": "147125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "438000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-806000000", "cashflowFromInvestment": "359000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1241000000, "cost_of_revenue": 402000000, "gross_profit": 839000000, "ebit": 312000000, "ebitda": 341000000, "pretax_income": 312000000, "tax_provision": 68000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000000, "total_current_assets": 12076000000, "total_assets": 88893000000, "short_term_debt": 6072000000, "long_term_debt": 966000000, "total_debt": 7038000000, "total_liabilities": 82297000000, "total_equity": 6596000000, "shares_outstanding": 147053000, "goodwill_and_intangibles": 1096000000 }, "cash_flow": { "operating_cash_flow": -62000000, "capital_expenditure": 31000000, "free_cash_flow": -31000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207366, "ticker_id": 9090, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312000000", "ebitda": "341000000", "netIncome": "244000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "1241000000", "costOfRevenue": "402000000", "interestIncome": "1051000000", "incomeBeforeTax": "312000000", "interestExpense": "403000000", "operatingIncome": "312000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "648000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1096000000", "inventory": "None", "commonStock": "1713000000", "currentDebt": "None", "investments": "None", "totalAssets": "88893000000", "longTermDebt": "966000000", "shortTermDebt": "6072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6981000000", "totalLiabilities": "82297000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12076000000", "currentLongTermDebt": "None", "longTermInvestments": "18925000000", "shortTermInvestments": "9148000000", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7042000000", "totalShareholderEquity": "6596000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "73800000000", "totalCurrentLiabilities": "79872000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2425000000", "cashAndShortTermInvestments": "2561000000", "commonStockSharesOutstanding": "147053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640000000", "cashflowFromInvestment": "-631000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241000000, "cost_of_revenue": 402000000, "gross_profit": 839000000, "research_and_development": null, "selling_general_admin": 356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 29000000, "ebitda": 341000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 312000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 244000000, "net_income_continuing_ops": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2561000000, "short_term_investments": 9148000000, "net_receivables": 367000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12076000000, "net_ppe": null, "goodwill": 1096000000, "intangible_assets": null, "goodwill_and_intangibles": 1096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76817000000, "total_assets": 88893000000, "short_term_debt": 6072000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79872000000, "long_term_debt": 966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2425000000, "total_liabilities": 82297000000, "total_debt": 7038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6981000000, "total_equity": 6596000000, "shares_outstanding": 147053000, "operating_cash_flow": -62000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 640000000, "free_cash_flow": -31000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312000000", "ebitda": "341000000", "netIncome": "244000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "1241000000", "costOfRevenue": "402000000", "interestIncome": "1051000000", "incomeBeforeTax": "312000000", "interestExpense": "403000000", "operatingIncome": "312000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "648000000", "nonInterestIncome": "None", "operatingExpenses": "527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "244000000" }, "balance": { "goodwill": "1096000000", "inventory": "None", "commonStock": "1713000000", "currentDebt": "None", "investments": "None", "totalAssets": "88893000000", "longTermDebt": "966000000", "shortTermDebt": "6072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6981000000", "totalLiabilities": "82297000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12076000000", "currentLongTermDebt": "None", "longTermInvestments": "18925000000", "shortTermInvestments": "9148000000", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7042000000", "totalShareholderEquity": "6596000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "73800000000", "totalCurrentLiabilities": "79872000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2425000000", "cashAndShortTermInvestments": "2561000000", "commonStockSharesOutstanding": "147053000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "640000000", "cashflowFromInvestment": "-631000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1199000000, "cost_of_revenue": 422000000, "gross_profit": 777000000, "ebit": 239000000, "ebitda": 267000000, "pretax_income": 239000000, "tax_provision": 69000000, "net_income": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2813000000, "total_current_assets": 12444000000, "total_assets": 87992000000, "short_term_debt": 3476000000, "long_term_debt": 960000000, "total_debt": 4436000000, "total_liabilities": 81665000000, "total_equity": 6327000000, "shares_outstanding": 147387000, "goodwill_and_intangibles": 2208000000 }, "cash_flow": { "operating_cash_flow": 179000000, "capital_expenditure": 27000000, "free_cash_flow": 206000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207367, "ticker_id": 9090, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239000000", "ebitda": "267000000", "netIncome": "170000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1199000000", "costOfRevenue": "422000000", "interestIncome": "1028000000", "incomeBeforeTax": "239000000", "interestExpense": "404000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1104000000", "inventory": "None", "commonStock": "1706000000", "currentDebt": "None", "investments": "None", "totalAssets": "87992000000", "longTermDebt": "960000000", "shortTermDebt": "3476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1104000000", "reportedCurrency": "USD", "retainedEarnings": "6805000000", "totalLiabilities": "81665000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "19103000000", "shortTermInvestments": "9254000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75548000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4440000000", "totalShareholderEquity": "6327000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75692000000", "totalCurrentLiabilities": "79168000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497000000", "cashAndShortTermInvestments": "2813000000", "commonStockSharesOutstanding": "147387000", "intangibleAssetsExcludingGoodwill": "1104000000", "cashAndCashEquivalentsAtCarryingValue": "2813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658000000", "cashflowFromInvestment": "1661000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199000000, "cost_of_revenue": 422000000, "gross_profit": 777000000, "research_and_development": null, "selling_general_admin": 364000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000000, "depreciation_amortisation": 28000000, "ebitda": 267000000, "interest_expense": 404000000, "interest_income": null, "other_non_operating": null, "pretax_income": 239000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 170000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2813000000, "short_term_investments": 9254000000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12444000000, "net_ppe": null, "goodwill": 1104000000, "intangible_assets": 1104000000, "goodwill_and_intangibles": 2208000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75548000000, "total_assets": 87992000000, "short_term_debt": 3476000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79168000000, "long_term_debt": 960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2497000000, "total_liabilities": 81665000000, "total_debt": 4436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6805000000, "total_equity": 6327000000, "shares_outstanding": 147387000, "operating_cash_flow": 179000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1661000000, "dividends_paid": 66000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1658000000, "free_cash_flow": 206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239000000", "ebitda": "267000000", "netIncome": "170000000", "grossProfit": "777000000", "depreciation": "None", "totalRevenue": "1199000000", "costOfRevenue": "422000000", "interestIncome": "1028000000", "incomeBeforeTax": "239000000", "interestExpense": "404000000", "operatingIncome": "239000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "624000000", "nonInterestIncome": "None", "operatingExpenses": "538000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "364000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1104000000", "inventory": "None", "commonStock": "1706000000", "currentDebt": "None", "investments": "None", "totalAssets": "87992000000", "longTermDebt": "960000000", "shortTermDebt": "3476000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1104000000", "reportedCurrency": "USD", "retainedEarnings": "6805000000", "totalLiabilities": "81665000000", "otherCurrentAssets": "None", "totalCurrentAssets": "12444000000", "currentLongTermDebt": "None", "longTermInvestments": "19103000000", "shortTermInvestments": "9254000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75548000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4440000000", "totalShareholderEquity": "6327000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75692000000", "totalCurrentLiabilities": "79168000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2497000000", "cashAndShortTermInvestments": "2813000000", "commonStockSharesOutstanding": "147387000", "intangibleAssetsExcludingGoodwill": "1104000000", "cashAndCashEquivalentsAtCarryingValue": "2813000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "66000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "179000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658000000", "cashflowFromInvestment": "1661000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1255000000, "cost_of_revenue": 476000000, "gross_profit": 779000000, "ebit": 270000000, "ebitda": 299000000, "pretax_income": 270000000, "tax_provision": 54000000, "net_income": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3501000000, "total_current_assets": 13007000000, "total_assets": 88775000000, "short_term_debt": 3417000000, "long_term_debt": 946000000, "total_debt": 4363000000, "total_liabilities": 82651000000, "total_equity": 6124000000, "shares_outstanding": 147329000, "goodwill_and_intangibles": 1052000000 }, "cash_flow": { "operating_cash_flow": 517000000, "capital_expenditure": 28000000, "free_cash_flow": 545000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207368, "ticker_id": 9090, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000000", "ebitda": "299000000", "netIncome": "216000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "476000000", "interestIncome": "1062000000", "incomeBeforeTax": "270000000", "interestExpense": "435000000", "operatingIncome": "270000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "627000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "88775000000", "longTermDebt": "946000000", "shortTermDebt": "3417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "6701000000", "totalLiabilities": "82651000000", "otherCurrentAssets": "None", "totalCurrentAssets": "13007000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "19133000000", "shortTermInvestments": "9129000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000000", "totalShareholderEquity": "6124000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "76223000000", "totalCurrentLiabilities": "79640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3011000000", "cashAndShortTermInvestments": "3501000000", "commonStockSharesOutstanding": "147329000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "3501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000000", "cashflowFromInvestment": "-2366000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255000000, "cost_of_revenue": 476000000, "gross_profit": 779000000, "research_and_development": null, "selling_general_admin": 343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000000, "depreciation_amortisation": 29000000, "ebitda": 299000000, "interest_expense": 435000000, "interest_income": null, "other_non_operating": null, "pretax_income": 270000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 216000000, "net_income_continuing_ops": 216000000, "net_income_to_common": 216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3501000000, "short_term_investments": 9129000000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13007000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 1052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75768000000, "total_assets": 88775000000, "short_term_debt": 3417000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79640000000, "long_term_debt": 946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3011000000, "total_liabilities": 82651000000, "total_debt": 4363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6701000000, "total_equity": 6124000000, "shares_outstanding": 147329000, "operating_cash_flow": 517000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2366000000, "dividends_paid": 74000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1386000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000000", "ebitda": "299000000", "netIncome": "216000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1255000000", "costOfRevenue": "476000000", "interestIncome": "1062000000", "incomeBeforeTax": "270000000", "interestExpense": "435000000", "operatingIncome": "270000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "627000000", "nonInterestIncome": "None", "operatingExpenses": "509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "343000000", "netIncomeFromContinuingOperations": "216000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "1737000000", "currentDebt": "None", "investments": "None", "totalAssets": "88775000000", "longTermDebt": "946000000", "shortTermDebt": "3417000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "6701000000", "totalLiabilities": "82651000000", "otherCurrentAssets": "None", "totalCurrentAssets": "13007000000", "currentLongTermDebt": "2525000000", "longTermInvestments": "19133000000", "shortTermInvestments": "9129000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75768000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367000000", "totalShareholderEquity": "6124000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "76223000000", "totalCurrentLiabilities": "79640000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3011000000", "cashAndShortTermInvestments": "3501000000", "commonStockSharesOutstanding": "147329000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "3501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216000000", "profitLoss": "None", "dividendPayout": "74000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "517000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1386000000", "cashflowFromInvestment": "-2366000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1276000000, "cost_of_revenue": 497000000, "gross_profit": 779000000, "ebit": 277000000, "ebitda": 309000000, "pretax_income": 277000000, "tax_provision": 63000000, "net_income": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2367000000, "total_current_assets": 12272000000, "total_assets": 87032000000, "short_term_debt": 2919000000, "long_term_debt": 544000000, "total_debt": 3463000000, "total_liabilities": 80647000000, "total_equity": 6385000000, "shares_outstanding": 147150000, "goodwill_and_intangibles": 1053000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 22000000, "free_cash_flow": 141000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207370, "ticker_id": 9090, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277000000", "ebitda": "309000000", "netIncome": "214000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1276000000", "costOfRevenue": "497000000", "interestIncome": "1104000000", "incomeBeforeTax": "277000000", "interestExpense": "484000000", "operatingIncome": "277000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "620000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1717000000", "currentDebt": "None", "investments": "None", "totalAssets": "87032000000", "longTermDebt": "544000000", "shortTermDebt": "2919000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1053000000", "reportedCurrency": "USD", "retainedEarnings": "6564000000", "totalLiabilities": "80647000000", "otherCurrentAssets": "3426000000", "totalCurrentAssets": "12272000000", "currentLongTermDebt": "None", "longTermInvestments": "19750000000", "shortTermInvestments": "9528000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74760000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3467000000", "totalShareholderEquity": "6385000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75718000000", "totalCurrentLiabilities": "78637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010000000", "cashAndShortTermInvestments": "2367000000", "commonStockSharesOutstanding": "147150000", "intangibleAssetsExcludingGoodwill": "1053000000", "cashAndCashEquivalentsAtCarryingValue": "2367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "1133000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1276000000, "cost_of_revenue": 497000000, "gross_profit": 779000000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277000000, "depreciation_amortisation": 32000000, "ebitda": 309000000, "interest_expense": 484000000, "interest_income": null, "other_non_operating": null, "pretax_income": 277000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 214000000, "net_income_continuing_ops": 214000000, "net_income_to_common": 214000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2367000000, "short_term_investments": 9528000000, "net_receivables": 377000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12272000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1053000000, "goodwill_and_intangibles": 1053000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74760000000, "total_assets": 87032000000, "short_term_debt": 2919000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78637000000, "long_term_debt": 544000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2010000000, "total_liabilities": 80647000000, "total_debt": 3463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6564000000, "total_equity": 6385000000, "shares_outstanding": 147150000, "operating_cash_flow": 119000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1133000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -855000000, "free_cash_flow": 141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277000000", "ebitda": "309000000", "netIncome": "214000000", "grossProfit": "779000000", "depreciation": "None", "totalRevenue": "1276000000", "costOfRevenue": "497000000", "interestIncome": "1104000000", "incomeBeforeTax": "277000000", "interestExpense": "484000000", "operatingIncome": "277000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "620000000", "nonInterestIncome": "None", "operatingExpenses": "502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "214000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1717000000", "currentDebt": "None", "investments": "None", "totalAssets": "87032000000", "longTermDebt": "544000000", "shortTermDebt": "2919000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1053000000", "reportedCurrency": "USD", "retainedEarnings": "6564000000", "totalLiabilities": "80647000000", "otherCurrentAssets": "3426000000", "totalCurrentAssets": "12272000000", "currentLongTermDebt": "None", "longTermInvestments": "19750000000", "shortTermInvestments": "9528000000", "currentNetReceivables": "377000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74760000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3467000000", "totalShareholderEquity": "6385000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75718000000", "totalCurrentLiabilities": "78637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010000000", "cashAndShortTermInvestments": "2367000000", "commonStockSharesOutstanding": "147150000", "intangibleAssetsExcludingGoodwill": "1053000000", "cashAndCashEquivalentsAtCarryingValue": "2367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-855000000", "cashflowFromInvestment": "1133000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1243000000, "cost_of_revenue": 481000000, "gross_profit": 762000000, "ebit": 262000000, "ebitda": 293000000, "pretax_income": 262000000, "tax_provision": 61000000, "net_income": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2993000000, "total_current_assets": 12899000000, "total_assets": 87606000000, "short_term_debt": 5651000000, "long_term_debt": 542000000, "total_debt": 6193000000, "total_liabilities": 81581000000, "total_equity": 6025000000, "shares_outstanding": 147120000, "goodwill_and_intangibles": 1035000000 }, "cash_flow": { "operating_cash_flow": 251000000, "capital_expenditure": 17000000, "free_cash_flow": 268000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207371, "ticker_id": 9090, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "293000000", "netIncome": "201000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "1243000000", "costOfRevenue": "481000000", "interestIncome": "1073000000", "incomeBeforeTax": "262000000", "interestExpense": "476000000", "operatingIncome": "262000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "597000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "201000000" }, "balance": { "goodwill": "-20000000", "inventory": "-2043000000", "commonStock": "1713000000", "currentDebt": "None", "investments": "None", "totalAssets": "87606000000", "longTermDebt": "542000000", "shortTermDebt": "5651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1055000000", "reportedCurrency": "USD", "retainedEarnings": "6421000000", "totalLiabilities": "81581000000", "otherCurrentAssets": "4319000000", "totalCurrentAssets": "12899000000", "currentLongTermDebt": "None", "longTermInvestments": "19897000000", "shortTermInvestments": "9516000000", "currentNetReceivables": "390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74707000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6197000000", "totalShareholderEquity": "6025000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "73770000000", "totalCurrentLiabilities": "79421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2160000000", "cashAndShortTermInvestments": "2993000000", "commonStockSharesOutstanding": "147120000", "intangibleAssetsExcludingGoodwill": "1055000000", "cashAndCashEquivalentsAtCarryingValue": "2993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1243000000, "cost_of_revenue": 481000000, "gross_profit": 762000000, "research_and_development": null, "selling_general_admin": 337000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 31000000, "ebitda": 293000000, "interest_expense": 476000000, "interest_income": null, "other_non_operating": null, "pretax_income": 262000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 201000000, "net_income_continuing_ops": 201000000, "net_income_to_common": 201000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2993000000, "short_term_investments": 9516000000, "net_receivables": 390000000, "inventory": -2043000000, "other_current_assets": null, "total_current_assets": 12899000000, "net_ppe": null, "goodwill": -20000000, "intangible_assets": 1055000000, "goodwill_and_intangibles": 1035000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74707000000, "total_assets": 87606000000, "short_term_debt": 5651000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79421000000, "long_term_debt": 542000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2160000000, "total_liabilities": 81581000000, "total_debt": 6193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6421000000, "total_equity": 6025000000, "shares_outstanding": 147120000, "operating_cash_flow": 251000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217000000, "free_cash_flow": 268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "293000000", "netIncome": "201000000", "grossProfit": "762000000", "depreciation": "None", "totalRevenue": "1243000000", "costOfRevenue": "481000000", "interestIncome": "1073000000", "incomeBeforeTax": "262000000", "interestExpense": "476000000", "operatingIncome": "262000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "597000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "337000000", "netIncomeFromContinuingOperations": "201000000" }, "balance": { "goodwill": "-20000000", "inventory": "-2043000000", "commonStock": "1713000000", "currentDebt": "None", "investments": "None", "totalAssets": "87606000000", "longTermDebt": "542000000", "shortTermDebt": "5651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1055000000", "reportedCurrency": "USD", "retainedEarnings": "6421000000", "totalLiabilities": "81581000000", "otherCurrentAssets": "4319000000", "totalCurrentAssets": "12899000000", "currentLongTermDebt": "None", "longTermInvestments": "19897000000", "shortTermInvestments": "9516000000", "currentNetReceivables": "390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74707000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6197000000", "totalShareholderEquity": "6025000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "73770000000", "totalCurrentLiabilities": "79421000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2160000000", "cashAndShortTermInvestments": "2993000000", "commonStockSharesOutstanding": "147120000", "intangibleAssetsExcludingGoodwill": "1055000000", "cashAndCashEquivalentsAtCarryingValue": "2993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217000000", "cashflowFromInvestment": "-460000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1210000000, "cost_of_revenue": 481000000, "gross_profit": 729000000, "ebit": 203000000, "ebitda": 235000000, "pretax_income": 203000000, "tax_provision": 50000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2397000000, "total_current_assets": 12746000000, "total_assets": 87060000000, "short_term_debt": 4895000000, "long_term_debt": 540000000, "total_debt": 5435000000, "total_liabilities": 81231000000, "total_equity": 5829000000, "shares_outstanding": 147343000, "goodwill_and_intangibles": 1057000000 }, "cash_flow": { "operating_cash_flow": 261000000, "capital_expenditure": 30000000, "free_cash_flow": 291000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207372, "ticker_id": 9090, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203000000", "ebitda": "235000000", "netIncome": "153000000", "grossProfit": "729000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "481000000", "interestIncome": "1054000000", "incomeBeforeTax": "203000000", "interestExpense": "468000000", "operatingIncome": "203000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "586000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "None", "inventory": "-1991000000", "commonStock": "1705000000", "currentDebt": "None", "investments": "None", "totalAssets": "87060000000", "longTermDebt": "540000000", "shortTermDebt": "4895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "6293000000", "totalLiabilities": "81231000000", "otherCurrentAssets": "3714000000", "totalCurrentAssets": "12746000000", "currentLongTermDebt": "None", "longTermInvestments": "20521000000", "shortTermInvestments": "9961000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74314000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439000000", "totalShareholderEquity": "5829000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74237000000", "totalCurrentLiabilities": "79132000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099000000", "cashAndShortTermInvestments": "2397000000", "commonStockSharesOutstanding": "147343000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "2397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210000000, "cost_of_revenue": 481000000, "gross_profit": 729000000, "research_and_development": null, "selling_general_admin": 352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203000000, "depreciation_amortisation": 32000000, "ebitda": 235000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2397000000, "short_term_investments": 9961000000, "net_receivables": 388000000, "inventory": -1991000000, "other_current_assets": null, "total_current_assets": 12746000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1057000000, "goodwill_and_intangibles": 1057000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74314000000, "total_assets": 87060000000, "short_term_debt": 4895000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79132000000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2099000000, "total_liabilities": 81231000000, "total_debt": 5435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6293000000, "total_equity": 5829000000, "shares_outstanding": 147343000, "operating_cash_flow": 261000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000000, "free_cash_flow": 291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203000000", "ebitda": "235000000", "netIncome": "153000000", "grossProfit": "729000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "481000000", "interestIncome": "1054000000", "incomeBeforeTax": "203000000", "interestExpense": "468000000", "operatingIncome": "203000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "586000000", "nonInterestIncome": "None", "operatingExpenses": "526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "None", "inventory": "-1991000000", "commonStock": "1705000000", "currentDebt": "None", "investments": "None", "totalAssets": "87060000000", "longTermDebt": "540000000", "shortTermDebt": "4895000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1057000000", "reportedCurrency": "USD", "retainedEarnings": "6293000000", "totalLiabilities": "81231000000", "otherCurrentAssets": "3714000000", "totalCurrentAssets": "12746000000", "currentLongTermDebt": "None", "longTermInvestments": "20521000000", "shortTermInvestments": "9961000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74314000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5439000000", "totalShareholderEquity": "5829000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74237000000", "totalCurrentLiabilities": "79132000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2099000000", "cashAndShortTermInvestments": "2397000000", "commonStockSharesOutstanding": "147343000", "intangibleAssetsExcludingGoodwill": "1057000000", "cashAndCashEquivalentsAtCarryingValue": "2397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000000", "cashflowFromInvestment": "53000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1188000000, "cost_of_revenue": 457000000, "gross_profit": 731000000, "ebit": 150000000, "ebitda": 182000000, "pretax_income": 150000000, "tax_provision": 24000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2204000000, "total_current_assets": 12887000000, "total_assets": 87203000000, "short_term_debt": 4001000000, "long_term_debt": 538000000, "total_debt": 4539000000, "total_liabilities": 81512000000, "total_equity": 5691000000, "shares_outstanding": 147645000, "goodwill_and_intangibles": 1059000000 }, "cash_flow": { "operating_cash_flow": -245000000, "capital_expenditure": 29000000, "free_cash_flow": -216000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207373, "ticker_id": 9090, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150000000", "ebitda": "182000000", "netIncome": "126000000", "grossProfit": "731000000", "depreciation": "None", "totalRevenue": "1188000000", "costOfRevenue": "457000000", "interestIncome": "1040000000", "incomeBeforeTax": "150000000", "interestExpense": "457000000", "operatingIncome": "150000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "583000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1027000000", "inventory": "333000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "87203000000", "longTermDebt": "538000000", "shortTermDebt": "4001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "6212000000", "totalLiabilities": "81512000000", "otherCurrentAssets": "3559000000", "totalCurrentAssets": "12887000000", "currentLongTermDebt": "1525000000", "longTermInvestments": "21048000000", "shortTermInvestments": "10300000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4543000000", "totalShareholderEquity": "5691000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74961000000", "totalCurrentLiabilities": "78962000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "147645000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-245000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188000000, "cost_of_revenue": 457000000, "gross_profit": 731000000, "research_and_development": null, "selling_general_admin": 321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150000000, "depreciation_amortisation": 32000000, "ebitda": 182000000, "interest_expense": 457000000, "interest_income": null, "other_non_operating": null, "pretax_income": 150000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2204000000, "short_term_investments": 10300000000, "net_receivables": 383000000, "inventory": 333000000, "other_current_assets": null, "total_current_assets": 12887000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 32000000, "goodwill_and_intangibles": 1059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74316000000, "total_assets": 87203000000, "short_term_debt": 4001000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78962000000, "long_term_debt": 538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550000000, "total_liabilities": 81512000000, "total_debt": 4539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6212000000, "total_equity": 5691000000, "shares_outstanding": 147645000, "operating_cash_flow": -245000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 738000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": -216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150000000", "ebitda": "182000000", "netIncome": "126000000", "grossProfit": "731000000", "depreciation": "None", "totalRevenue": "1188000000", "costOfRevenue": "457000000", "interestIncome": "1040000000", "incomeBeforeTax": "150000000", "interestExpense": "457000000", "operatingIncome": "150000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "583000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "1027000000", "inventory": "333000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "87203000000", "longTermDebt": "538000000", "shortTermDebt": "4001000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "6212000000", "totalLiabilities": "81512000000", "otherCurrentAssets": "3559000000", "totalCurrentAssets": "12887000000", "currentLongTermDebt": "1525000000", "longTermInvestments": "21048000000", "shortTermInvestments": "10300000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74316000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4543000000", "totalShareholderEquity": "5691000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74961000000", "totalCurrentLiabilities": "78962000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000000", "cashAndShortTermInvestments": "2204000000", "commonStockSharesOutstanding": "147645000", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "2204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-245000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 466000000, "gross_profit": 724000000, "ebit": 228000000, "ebitda": 264000000, "pretax_income": 228000000, "tax_provision": 53000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2404000000, "total_current_assets": 12951000000, "total_assets": 87269000000, "short_term_debt": 4346000000, "long_term_debt": 540000000, "total_debt": 4886000000, "total_liabilities": 81954000000, "total_equity": 5315000000, "shares_outstanding": 147653000, "goodwill_and_intangibles": 1060000000 }, "cash_flow": { "operating_cash_flow": 4000000, "capital_expenditure": 31000000, "free_cash_flow": 35000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207375, "ticker_id": 9090, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228000000", "ebitda": "264000000", "netIncome": "175000000", "grossProfit": "724000000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "466000000", "interestIncome": "1010000000", "incomeBeforeTax": "228000000", "interestExpense": "425000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "585000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "-4219000000", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "87269000000", "longTermDebt": "540000000", "shortTermDebt": "4346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060000000", "reportedCurrency": "USD", "retainedEarnings": "6157000000", "totalLiabilities": "81954000000", "otherCurrentAssets": "4219000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "None", "longTermInvestments": "21667000000", "shortTermInvestments": "10174000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74318000000", "currentAccountsPayable": "75399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000000", "shortLongTermDebtTotal": "4886000000", "totalShareholderEquity": "5315000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75399000000", "totalCurrentLiabilities": "79745000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2209000000", "cashAndShortTermInvestments": "2404000000", "commonStockSharesOutstanding": "147653000", "intangibleAssetsExcludingGoodwill": "1060000000", "cashAndCashEquivalentsAtCarryingValue": "2404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190000000, "cost_of_revenue": 466000000, "gross_profit": 724000000, "research_and_development": null, "selling_general_admin": 331000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 36000000, "ebitda": 264000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 228000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2404000000, "short_term_investments": 10174000000, "net_receivables": 373000000, "inventory": -4219000000, "other_current_assets": null, "total_current_assets": 12951000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1060000000, "goodwill_and_intangibles": 1060000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74318000000, "total_assets": 87269000000, "short_term_debt": 4346000000, "accounts_payable": 75399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79745000000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2209000000, "total_liabilities": 81954000000, "total_debt": 4886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6157000000, "total_equity": 5315000000, "shares_outstanding": 147653000, "operating_cash_flow": 4000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 35000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228000000", "ebitda": "264000000", "netIncome": "175000000", "grossProfit": "724000000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "466000000", "interestIncome": "1010000000", "incomeBeforeTax": "228000000", "interestExpense": "425000000", "operatingIncome": "228000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "585000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "331000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "-4219000000", "commonStock": "1726000000", "currentDebt": "None", "investments": "None", "totalAssets": "87269000000", "longTermDebt": "540000000", "shortTermDebt": "4346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1060000000", "reportedCurrency": "USD", "retainedEarnings": "6157000000", "totalLiabilities": "81954000000", "otherCurrentAssets": "4219000000", "totalCurrentAssets": "12951000000", "currentLongTermDebt": "None", "longTermInvestments": "21667000000", "shortTermInvestments": "10174000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74318000000", "currentAccountsPayable": "75399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1410000000", "shortLongTermDebtTotal": "4886000000", "totalShareholderEquity": "5315000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "75399000000", "totalCurrentLiabilities": "79745000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2209000000", "cashAndShortTermInvestments": "2404000000", "commonStockSharesOutstanding": "147653000", "intangibleAssetsExcludingGoodwill": "1060000000", "cashAndCashEquivalentsAtCarryingValue": "2404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "income_statement": { "revenue": 1166000000, "cost_of_revenue": 432000000, "gross_profit": 734000000, "ebit": 226000000, "ebitda": 262000000, "pretax_income": 226000000, "tax_provision": 51000000, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -538000000, "total_current_assets": -538000000, "total_assets": 87230000000, "short_term_debt": 5513000000, "long_term_debt": 538000000, "total_debt": 6051000000, "total_liabilities": 538000000, "total_equity": 5283000000, "shares_outstanding": 147696000, "goodwill_and_intangibles": 1062000000 }, "cash_flow": { "operating_cash_flow": 598000000, "capital_expenditure": 22000000, "free_cash_flow": 620000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207376, "ticker_id": 9090, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:57.326364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226000000", "ebitda": "262000000", "netIncome": "175000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "1166000000", "costOfRevenue": "432000000", "interestIncome": "977000000", "incomeBeforeTax": "226000000", "interestExpense": "386000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "591000000", "nonInterestIncome": "None", "operatingExpenses": "508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "-3766000000", "commonStock": "1722000000", "currentDebt": "None", "investments": "None", "totalAssets": "87230000000", "longTermDebt": "538000000", "shortTermDebt": "5513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1062000000", "reportedCurrency": "USD", "retainedEarnings": "6051000000", "totalLiabilities": "538000000", "otherCurrentAssets": "3378000000", "totalCurrentAssets": "-538000000", "currentLongTermDebt": "None", "longTermInvestments": "22573000000", "shortTermInvestments": "10832000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23987000000", "currentAccountsPayable": "74323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414000000", "shortLongTermDebtTotal": "6051000000", "totalShareholderEquity": "5283000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74323000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "7086000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "-538000000", "commonStockSharesOutstanding": "147696000", "intangibleAssetsExcludingGoodwill": "1062000000", "cashAndCashEquivalentsAtCarryingValue": "-538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "1189000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166000000, "cost_of_revenue": 432000000, "gross_profit": 734000000, "research_and_development": null, "selling_general_admin": 333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000000, "depreciation_amortisation": 36000000, "ebitda": 262000000, "interest_expense": 386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 226000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -538000000, "short_term_investments": 10832000000, "net_receivables": 388000000, "inventory": -3766000000, "other_current_assets": null, "total_current_assets": -538000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1062000000, "goodwill_and_intangibles": 1062000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23987000000, "total_assets": 87230000000, "short_term_debt": 5513000000, "accounts_payable": 74323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513000000, "long_term_debt": 538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000000, "total_liabilities": 538000000, "total_debt": 6051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6051000000, "total_equity": 5283000000, "shares_outstanding": 147696000, "operating_cash_flow": 598000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1189000000, "dividends_paid": 69000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1693000000, "free_cash_flow": 620000000, "net_change_in_cash": 94000000 }, "raw_data": { "income": { "ebit": "226000000", "ebitda": "262000000", "netIncome": "175000000", "grossProfit": "734000000", "depreciation": "None", "totalRevenue": "1166000000", "costOfRevenue": "432000000", "interestIncome": "977000000", "incomeBeforeTax": "226000000", "interestExpense": "386000000", "operatingIncome": "226000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "591000000", "nonInterestIncome": "None", "operatingExpenses": "508000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "None", "inventory": "-3766000000", "commonStock": "1722000000", "currentDebt": "None", "investments": "None", "totalAssets": "87230000000", "longTermDebt": "538000000", "shortTermDebt": "5513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1062000000", "reportedCurrency": "USD", "retainedEarnings": "6051000000", "totalLiabilities": "538000000", "otherCurrentAssets": "3378000000", "totalCurrentAssets": "-538000000", "currentLongTermDebt": "None", "longTermInvestments": "22573000000", "shortTermInvestments": "10832000000", "currentNetReceivables": "388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23987000000", "currentAccountsPayable": "74323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414000000", "shortLongTermDebtTotal": "6051000000", "totalShareholderEquity": "5283000000", "capitalLeaseObligations": "4000000", "otherCurrentLiabilities": "74323000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "7086000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "-538000000", "commonStockSharesOutstanding": "147696000", "intangibleAssetsExcludingGoodwill": "1062000000", "cashAndCashEquivalentsAtCarryingValue": "-538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "69000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1693000000", "cashflowFromInvestment": "1189000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }