{ "ticker": { "uuid": "fcaf635e-be52-412e-aa2e-f22ea8394627", "symbol": "SPB", "name": "Superior Plus Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/fcaf635e-be52-412e-aa2e-f22ea8394627/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcaf635e-be52-412e-aa2e-f22ea8394627/" }, "latest_snapshot": { "ticker": { "uuid": "fcaf635e-be52-412e-aa2e-f22ea8394627", "symbol": "SPB", "name": "Superior Plus Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/fcaf635e-be52-412e-aa2e-f22ea8394627/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcaf635e-be52-412e-aa2e-f22ea8394627/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.77, "value": 0.74, "quality": 0.7, "momentum": 0.3, "coverage": 0.909, "confidence": 0.871, "delta": -4 }, "headline_factors": { "price": 8.17, "market_cap": 1753027569.86, "pe_ratio": 42.4462, "earnings_yield": 0.0519, "ebitda_to_ev": 0.1192, "shareholder_yield": 0.075, "roe": 0.0449, "piotroski_f_score": 7, "momentum_12_1": 0.1394, "volatility_252d": 0.4099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 42.4462, "ev_ebitda": 8.3875, "earnings_yield": 0.0519, "fcf_yield": 0.055, "shareholder_yield": 0.075 }, "quality": { "roe": 0.0449, "roic": 0.0549, "gross_margin": 0.5495, "fcf_margin": 0.0878, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0329, "eps_growth_1y": null, "fcf_growth_1y": 0.8857 }, "momentum": { "price_return_12m": 0.1927, "momentum_12_1": 0.1394, "relative_strength": -0.0937 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.7, "momentum_percentile": 0.3, "growth_composite": 69, "yield_composite": 16, "overall_composite": 23, "os_score": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.33, "os": 0.7, "value": 0.71, "quality": 0.74, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.2867, "earnings_yield": 0.0514, "shareholder_yield": 0.0735, "roe": 0.0449, "momentum_12_1": -0.024 }, { "week_end_date": "2026-06-14", "price": 8.44, "os": 0.71, "value": 0.71, "quality": 0.74, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.8549, "earnings_yield": 0.0511, "shareholder_yield": 0.0726, "roe": 0.0449, "momentum_12_1": -0.0451 }, { "week_end_date": "2026-06-21", "price": 8.01, "os": 0.72, "value": 0.73, "quality": 0.73, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 41.6337, "earnings_yield": 0.0523, "shareholder_yield": 0.0764, "roe": 0.0449, "momentum_12_1": -0.014 }, { "week_end_date": "2026-06-28", "price": 7.8, "os": 0.73, "value": 0.74, "quality": 0.72, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 40.549, "earnings_yield": 0.053, "shareholder_yield": 0.0785, "roe": 0.0449, "momentum_12_1": 0.0726 }, { "week_end_date": "2026-07-05", "price": 7.8, "os": 0.75, "value": 0.75, "quality": 0.74, "momentum": 0.19, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 40.5239, "earnings_yield": 0.053, "shareholder_yield": 0.0785, "roe": 0.0449, "momentum_12_1": 0.052 }, { "week_end_date": "2026-07-12", "price": 7.81, "os": 0.72, "value": 0.75, "quality": 0.7, "momentum": 0.2, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 40.5759, "earnings_yield": 0.053, "shareholder_yield": 0.0784, "roe": 0.0449, "momentum_12_1": 0.0645 }, { "week_end_date": "2026-07-19", "price": 8.11, "os": 0.73, "value": 0.73, "quality": 0.7, "momentum": 0.25, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 42.1345, "earnings_yield": 0.052, "shareholder_yield": 0.0755, "roe": 0.0449, "momentum_12_1": 0.1065 }, { "week_end_date": "2026-07-26", "price": 8.17, "os": 0.77, "value": 0.74, "quality": 0.7, "momentum": 0.3, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 42.4462, "earnings_yield": 0.0519, "shareholder_yield": 0.075, "roe": 0.0449, "momentum_12_1": 0.1394 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2382300000, "cost_of_revenue": 1097900000, "gross_profit": 1284400000, "ebit": 197400000, "ebitda": 387000000, "pretax_income": null, "tax_provision": null, "net_income": -36800000, "net_income_to_common": -36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17100000, "total_current_assets": 504300000, "total_assets": 3686500000, "short_term_debt": 7200000, "long_term_debt": 1696600000, "total_debt": 1869100000, "total_liabilities": null, "total_equity": 885800000, "shares_outstanding": 238400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274100000, "capital_expenditure": -160400000, "free_cash_flow": 113700000, "dividends_paid": -149100000, "share_repurchases": -47000000, "shares_issued": null, "net_debt_issued": 51400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }