{ "ticker": { "uuid": "fcaf635e-be52-412e-aa2e-f22ea8394627", "symbol": "SPB", "name": "Superior Plus Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/fcaf635e-be52-412e-aa2e-f22ea8394627/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcaf635e-be52-412e-aa2e-f22ea8394627/" }, "ticker_metadata": { "id": 36609, "uuid": "fcaf635e-be52-412e-aa2e-f22ea8394627", "symbol": "SPB", "name": "Superior Plus Corp.", "asset_type": "equity", "market_cap": 1800232832, "stock_exchange_id": 42, "industry": "Utilities - Regulated Gas", "sector": "Utilities", "description": "Superior Plus Corp. distributes propane, compressed natural gas, renewable energy, and related products and services in the United States and Canada. It operates in three segments: U.S. Propane Distribution (U.S. Propane), Canadian Propane Distribution (Canadian Propane), and Compressed Natural Gas Distribution (CNG). The company distributes propane gas and liquid fuels; and transports and sells compressed natural gas, renewable natural gas, and hydrogen. It serves the commercial, residential, and industrial markets. Superior Plus Corp. was incorporated in 1989 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcaf635e-be52-412e-aa2e-f22ea8394627", "symbol": "SPB", "name": "Superior Plus Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Gas", "page_url": "https://sharemaestro.com/factors/ticker/fcaf635e-be52-412e-aa2e-f22ea8394627/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcaf635e-be52-412e-aa2e-f22ea8394627/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.68, "value": 0.71, "quality": 0.7, "momentum": 0.2, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8.38, "market_cap": 1798087030.04, "pe_ratio": 43.5372, "earnings_yield": 0.0513, "ebitda_to_ev": 0.1178, "shareholder_yield": 0.0784, "roe": 0.0449, "piotroski_f_score": 7, "momentum_12_1": -0.0184, "volatility_252d": 0.419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.667903+00:00", "batch_id": "" }, "size": { "price_close": 8.38, "market_cap": 1798087030.04, "market_cap_usd": 1798087030.04, "enterprise_value": 3796787030.04, "shares_outstanding": 214568858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.5372, "pb_ratio": 1.9549, "ptbv_ratio": 1.9549, "ps_ratio": 0.7653, "pcf_ratio": 5.6938, "pfcf_ratio": 8.7201, "ev_ebitda": 8.4882, "ev_ebit": 19.5107, "ev_sales": 1.6159, "ev_fcf": 18.4131, "earnings_yield": 0.0513, "fcf_yield": 0.0543, "price_to_sales": 0.7653, "price_to_book": 1.9549, "price_to_cashflow": 5.6938, "ebitda_to_ev": 0.1178, "sales_yield": 0.6188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0516, "shareholder_yield": 0.0784, "debt_paydown_yield": 0.0424, "total_yield": 0.1208 }, "quality": { "gross_margin": 0.5495, "operating_margin": 0.0828, "net_margin": 0.0176, "ebitda_margin": 0.1904, "fcf_margin": 0.0878, "roe": 0.0449, "roa": 0.0116, "roic": 0.0549, "roc_greenblatt": 0.1388, "asset_turnover": 0.6585, "cash_conversion": 4.9927, "accruals_ratio": -0.0769, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.7946, "revenue_stability_5y": 0.0201, "eps_surprise_avg": -9.2439, "sue_score": -0.121, "gross_profit_to_assets": 0.3618, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8871, "debt_to_assets": 0.4982, "interest_coverage": 2.2497, "current_ratio": 1.2187, "quick_ratio": 1.2187, "net_debt": 1738700000, "local_beta": -0.673, "volatility_252d": 0.419, "volatility_60d": 1.0047, "max_drawdown_12m": -0.2186, "risk_adjusted_momentum": -0.0439 }, "growth": { "revenue_growth_1y": 0.0329, "revenue_growth_3y_cagr": -0.004, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8857, "book_value_growth_1y": -0.0073, "revenue_growth": 0.0329, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1158, "price_return_3m": 0.2801, "price_return_6m": 0.1958, "price_return_9m": 0.1355, "price_return_12m": 0.0953, "price_return_12m_ex1m": -0.0184, "momentum_6m": 0.1958, "momentum_12m": 0.0953, "momentum_12_1": -0.0184, "distance_from_52w_high": -0.0012, "distance_from_52w_low": 0.3498, "relative_strength": -0.2068 }, "raw_ttm": { "revenue_ttm": 2349600000, "gross_profit_ttm": 1291100000, "ebit_ttm": 194600000, "ebitda_ttm": 447300000, "net_income_ttm": 41300000, "eps_diluted_ttm": 0.1925, "operating_cash_flow_ttm": 315800000, "capital_expenditure_ttm": -109600000, "fcf_ttm": 206200000, "dividends_paid_ttm": -48200000, "share_repurchases_ttm": -92800000, "shares_issued_ttm": null, "interest_expense_ttm": 86500000, "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_current_liabilities": 414700000, "net_ppe": 1346900000, "total_assets": 3568300000, "total_debt": 1777800000, "total_equity": 919800000, "net_working_capital": 55300000, "book_value_per_share": 4.2867, "retained_earnings": null, "preferred_stock": null, "minority_interest": 260000000, "tangible_book_value": null, "tangible_book_per_share": 4.2867 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 84, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 35, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 32, "rank_dividend_yield": 85, "rank_shareholder_yield": 11, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 47, "rank_roic": 59, "rank_gross_margin": 33, "rank_fcf_margin": 52, "rank_piotroski": 28, "rank_accruals": 38, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70 }, "composites": { "value_composite": 29, "quality_composite": 30, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 64, "vc1_composite": 27, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.705, "os_score": 0.68, "value_percentile": 0.71, "quality_percentile": 0.7, "momentum_percentile": 0.2, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11654, "ticker_id": 36609, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.667903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.38, "market_cap": 1798087030.04, "market_cap_usd": 1798087030.04, "enterprise_value": 3796787030.04, "shares_outstanding": 214568858, "fx_rate_to_usd": null, "pe_ratio": 43.53721622, "pb_ratio": 1.9548674, "ptbv_ratio": 1.9548674, "ps_ratio": 0.76527368, "pcf_ratio": 5.69375247, "pfcf_ratio": 8.72011169, "ev_ebitda": 8.48823391, "ev_ebit": 19.51072472, "ev_sales": 1.61592911, "ev_fcf": 18.41312818, "earnings_yield": 0.05125386, "fcf_yield": 0.05430908, "dividend_yield": 0, "buyback_yield": 0.05161041, "shareholder_yield": 0.07841667, "debt_paydown_yield": 0.04237837, "total_yield": 0.12079504, "gross_margin": 0.54949779, "operating_margin": 0.08282261, "net_margin": 0.01757746, "ebitda_margin": 0.19037283, "fcf_margin": 0.08775962, "roe": 0.04490107, "roa": 0.01157414, "roic": 0.05489938, "roc_greenblatt": 0.13878191, "asset_turnover": 0.65846482, "cash_conversion": 4.99273608, "accruals_ratio": -0.07692739, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.88710038, "debt_to_assets": 0.49822044, "interest_coverage": 2.24971098, "current_ratio": 1.21871232, "quick_ratio": 1.21871232, "net_debt": 1738700000, "revenue_growth_1y": 0.0328674, "revenue_growth_3y_cagr": -0.00398788, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88566403, "book_value_growth_1y": -0.00734853, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.79459, "revenue_stability_5y": 0.020119, "eps_surprise_avg": -9.2439, "sue_score": -0.121, "price_return_1m": 0.11584554, "price_return_3m": 0.28008232, "price_return_6m": 0.19582028, "price_return_9m": 0.13550874, "price_return_12m": 0.09534594, "price_return_12m_ex1m": -0.01837136, "distance_from_52w_high": -0.0011919, "distance_from_52w_low": 0.34981308, "relative_strength": -0.20676047, "local_beta": -0.673, "volatility_252d": 0.418952, "volatility_60d": 1.004668, "max_drawdown_12m": -0.2186336, "revenue_ttm": 2349600000, "gross_profit_ttm": 1291100000, "ebit_ttm": 194600000, "ebitda_ttm": 447300000, "net_income_ttm": 41300000, "eps_diluted_ttm": 0.192479, "operating_cash_flow_ttm": 315800000, "capital_expenditure_ttm": -109600000, "fcf_ttm": 206200000, "dividends_paid_ttm": -48200000, "share_repurchases_ttm": -92800000, "shares_issued_ttm": null, "interest_expense_ttm": 86500000, "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_current_liabilities": 414700000, "net_ppe": 1346900000, "total_assets": 3568300000, "total_debt": 1777800000, "total_equity": 919800000, "net_working_capital": 55300000, "book_value_per_share": 4.28673578, "retained_earnings": null, "preferred_stock": null, "minority_interest": 260000000, "tangible_book_value": null, "tangible_book_per_share": 4.28673578, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 84, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 35, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 32, "rank_dividend_yield": 85, "rank_shareholder_yield": 11, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 47, "rank_roic": 59, "rank_gross_margin": 33, "rank_fcf_margin": 52, "rank_piotroski": 28, "rank_accruals": 38, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 30, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 64, "vc1_composite": 27, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.38, "os": 0.68, "value": 0.71, "quality": 0.7, "momentum": 0.2, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.5372, "earnings_yield": 0.0513, "shareholder_yield": 0.0784, "roe": 0.0449, "momentum_12_1": -0.0184, "complete_fields": { "id": 11654, "ticker_id": 36609, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.667903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.38, "market_cap": 1798087030.04, "market_cap_usd": 1798087030.04, "enterprise_value": 3796787030.04, "shares_outstanding": 214568858, "fx_rate_to_usd": null, "pe_ratio": 43.53721622, "pb_ratio": 1.9548674, "ptbv_ratio": 1.9548674, "ps_ratio": 0.76527368, "pcf_ratio": 5.69375247, "pfcf_ratio": 8.72011169, "ev_ebitda": 8.48823391, "ev_ebit": 19.51072472, "ev_sales": 1.61592911, "ev_fcf": 18.41312818, "earnings_yield": 0.05125386, "fcf_yield": 0.05430908, "dividend_yield": 0, "buyback_yield": 0.05161041, "shareholder_yield": 0.07841667, "debt_paydown_yield": 0.04237837, "total_yield": 0.12079504, "gross_margin": 0.54949779, "operating_margin": 0.08282261, "net_margin": 0.01757746, "ebitda_margin": 0.19037283, "fcf_margin": 0.08775962, "roe": 0.04490107, "roa": 0.01157414, "roic": 0.05489938, "roc_greenblatt": 0.13878191, "asset_turnover": 0.65846482, "cash_conversion": 4.99273608, "accruals_ratio": -0.07692739, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.88710038, "debt_to_assets": 0.49822044, "interest_coverage": 2.24971098, "current_ratio": 1.21871232, "quick_ratio": 1.21871232, "net_debt": 1738700000, "revenue_growth_1y": 0.0328674, "revenue_growth_3y_cagr": -0.00398788, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88566403, "book_value_growth_1y": -0.00734853, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 2.79459, "revenue_stability_5y": 0.020119, "eps_surprise_avg": -9.2439, "sue_score": -0.121, "price_return_1m": 0.11584554, "price_return_3m": 0.28008232, "price_return_6m": 0.19582028, "price_return_9m": 0.13550874, "price_return_12m": 0.09534594, "price_return_12m_ex1m": -0.01837136, "distance_from_52w_high": -0.0011919, "distance_from_52w_low": 0.34981308, "relative_strength": -0.20676047, "local_beta": -0.673, "volatility_252d": 0.418952, "volatility_60d": 1.004668, "max_drawdown_12m": -0.2186336, "revenue_ttm": 2349600000, "gross_profit_ttm": 1291100000, "ebit_ttm": 194600000, "ebitda_ttm": 447300000, "net_income_ttm": 41300000, "eps_diluted_ttm": 0.192479, "operating_cash_flow_ttm": 315800000, "capital_expenditure_ttm": -109600000, "fcf_ttm": 206200000, "dividends_paid_ttm": -48200000, "share_repurchases_ttm": -92800000, "shares_issued_ttm": null, "interest_expense_ttm": 86500000, "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_current_liabilities": 414700000, "net_ppe": 1346900000, "total_assets": 3568300000, "total_debt": 1777800000, "total_equity": 919800000, "net_working_capital": 55300000, "book_value_per_share": 4.28673578, "retained_earnings": null, "preferred_stock": null, "minority_interest": 260000000, "tangible_book_value": null, "tangible_book_per_share": 4.28673578, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 84, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 18, "rank_pcf": 23, "rank_ev_ebitda": 35, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 32, "rank_dividend_yield": 85, "rank_shareholder_yield": 11, "rank_total_yield": 17, "rank_roe": 66, "rank_roc": 47, "rank_roic": 59, "rank_gross_margin": 33, "rank_fcf_margin": 52, "rank_piotroski": 28, "rank_accruals": 38, "rank_sue": 64, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 70, "value_composite": 29, "quality_composite": 30, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 24, "svqf_composite": 64, "vc1_composite": 27, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "ebit": 202000000, "ebitda": 472700000, "pretax_income": null, "tax_provision": null, "net_income": 60800000, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328900000, "capital_expenditure": -114500000, "free_cash_flow": 214400000, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000 }, "complete_fields": { "id": 424601, "ticker_id": 36609, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "472700000", "netIncome": "60800000", "grossProfit": "1297600000", "totalRevenue": "2460600000", "costOfRevenue": "1163000000", "interestExpense": "88900000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256500000" }, "balance": { "totalDebt": "1860800000", "totalAssets": "3587700000", "longTermDebt": "1701600000", "shortTermDebt": "5200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "218800000", "totalCurrentAssets": "468100000", "totalShareholderEquity": "807000000", "totalCurrentLiabilities": "491500000", "propertyPlantEquipmentNet": "1378900000", "cashAndShortTermInvestments": "23800000" }, "cashflow": { "freeCashFlow": "214400000", "dividendsPaid": "-48300000", "issuanceOfDebt": "924300000", "issuanceOfStock": null, "repaymentOfDebt": "-1001100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "328900000", "repurchaseOfStock": "-99400000", "capitalExpenditures": "-114500000" } }, "revenue": 2460600000, "cost_of_revenue": 1163000000, "gross_profit": 1297600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 256500000, "ebitda": 472700000, "interest_expense": 88900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60800000, "net_income_continuing_ops": null, "net_income_to_common": 60800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468100000, "net_ppe": 1378900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3587700000, "short_term_debt": 5200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491500000, "long_term_debt": 1701600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1860800000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 807000000, "shares_outstanding": 218800000, "operating_cash_flow": 328900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -114500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48300000, "share_repurchases": -99400000, "shares_issued": null, "net_debt_issued": -76800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 214400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "472700000", "netIncome": "60800000", "grossProfit": "1297600000", "totalRevenue": "2460600000", "costOfRevenue": "1163000000", "interestExpense": "88900000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "256500000" }, "balance": { "totalDebt": "1860800000", "totalAssets": "3587700000", "longTermDebt": "1701600000", "shortTermDebt": "5200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "218800000", "totalCurrentAssets": "468100000", "totalShareholderEquity": "807000000", "totalCurrentLiabilities": "491500000", "propertyPlantEquipmentNet": "1378900000", "cashAndShortTermInvestments": "23800000" }, "cashflow": { "freeCashFlow": "214400000", "dividendsPaid": "-48300000", "issuanceOfDebt": "924300000", "issuanceOfStock": null, "repaymentOfDebt": "-1001100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "328900000", "repurchaseOfStock": "-99400000", "capitalExpenditures": "-114500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 2382300000, "cost_of_revenue": 1097900000, "gross_profit": 1284400000, "ebit": 197400000, "ebitda": 387000000, "pretax_income": null, "tax_provision": null, "net_income": -36800000, "net_income_to_common": -36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17100000, "total_current_assets": 504300000, "total_assets": 3686500000, "short_term_debt": 7200000, "long_term_debt": 1696600000, "total_debt": 1869100000, "total_liabilities": null, "total_equity": 885800000, "shares_outstanding": 238400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274100000, "capital_expenditure": -160400000, "free_cash_flow": 113700000, "dividends_paid": -149100000, "share_repurchases": -47000000, "shares_issued": null, "net_debt_issued": 51400000 }, "complete_fields": { "id": 424606, "ticker_id": 36609, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387000000", "netIncome": "-36800000", "grossProfit": "1284400000", "totalRevenue": "2382300000", "costOfRevenue": "1097900000", "interestExpense": "101800000", "operatingIncome": "197400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262600000" }, "balance": { "totalDebt": "1869100000", "totalAssets": "3686500000", "longTermDebt": "1696600000", "shortTermDebt": "7200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "238400000", "totalCurrentAssets": "504300000", "totalShareholderEquity": "885800000", "totalCurrentLiabilities": "530500000", "propertyPlantEquipmentNet": "1392700000", "cashAndShortTermInvestments": "17100000" }, "cashflow": { "freeCashFlow": "113700000", "dividendsPaid": "-149100000", "issuanceOfDebt": "843300000", "issuanceOfStock": null, "repaymentOfDebt": "-791900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "274100000", "repurchaseOfStock": "-47000000", "capitalExpenditures": "-160400000" } }, "revenue": 2382300000, "cost_of_revenue": 1097900000, "gross_profit": 1284400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197400000, "depreciation_amortisation": 262600000, "ebitda": 387000000, "interest_expense": 101800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36800000, "net_income_continuing_ops": null, "net_income_to_common": -36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504300000, "net_ppe": 1392700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3686500000, "short_term_debt": 7200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530500000, "long_term_debt": 1696600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1869100000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 885800000, "shares_outstanding": 238400000, "operating_cash_flow": 274100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -149100000, "share_repurchases": -47000000, "shares_issued": null, "net_debt_issued": 51400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 113700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387000000", "netIncome": "-36800000", "grossProfit": "1284400000", "totalRevenue": "2382300000", "costOfRevenue": "1097900000", "interestExpense": "101800000", "operatingIncome": "197400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "262600000" }, "balance": { "totalDebt": "1869100000", "totalAssets": "3686500000", "longTermDebt": "1696600000", "shortTermDebt": "7200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "238400000", "totalCurrentAssets": "504300000", "totalShareholderEquity": "885800000", "totalCurrentLiabilities": "530500000", "propertyPlantEquipmentNet": "1392700000", "cashAndShortTermInvestments": "17100000" }, "cashflow": { "freeCashFlow": "113700000", "dividendsPaid": "-149100000", "issuanceOfDebt": "843300000", "issuanceOfStock": null, "repaymentOfDebt": "-791900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "274100000", "repurchaseOfStock": "-47000000", "capitalExpenditures": "-160400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 2482500000, "cost_of_revenue": 1288200000, "gross_profit": 1194300000, "ebit": 200800000, "ebitda": 420000000, "pretax_income": null, "tax_provision": null, "net_income": 38700000, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30700000, "total_current_assets": 494400000, "total_assets": 3907100000, "short_term_debt": 8500000, "long_term_debt": 1684700000, "total_debt": 1874100000, "total_liabilities": null, "total_equity": 1077300000, "shares_outstanding": 248600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 405900000, "capital_expenditure": -148400000, "free_cash_flow": 257500000, "dividends_paid": -117900000, "share_repurchases": -5300000, "shares_issued": 0, "net_debt_issued": 51100000 }, "complete_fields": { "id": 424608, "ticker_id": 36609, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420000000", "netIncome": "38700000", "grossProfit": "1194300000", "totalRevenue": "2482500000", "costOfRevenue": "1288200000", "interestExpense": "90800000", "operatingIncome": "200800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245500000" }, "balance": { "totalDebt": "1874100000", "totalAssets": "3907100000", "longTermDebt": "1684700000", "shortTermDebt": "8500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "248600000", "totalCurrentAssets": "494400000", "totalShareholderEquity": "1077300000", "totalCurrentLiabilities": "569700000", "propertyPlantEquipmentNet": "1462700000", "cashAndShortTermInvestments": "30700000" }, "cashflow": { "freeCashFlow": "257500000", "dividendsPaid": "-117900000", "issuanceOfDebt": "1684400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1633300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "405900000", "repurchaseOfStock": "-5300000", "capitalExpenditures": "-148400000" } }, "revenue": 2482500000, "cost_of_revenue": 1288200000, "gross_profit": 1194300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200800000, "depreciation_amortisation": 245500000, "ebitda": 420000000, "interest_expense": 90800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38700000, "net_income_continuing_ops": null, "net_income_to_common": 38700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494400000, "net_ppe": 1462700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3907100000, "short_term_debt": 8500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569700000, "long_term_debt": 1684700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1874100000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 1077300000, "shares_outstanding": 248600000, "operating_cash_flow": 405900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -148400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117900000, "share_repurchases": -5300000, "shares_issued": 0, "net_debt_issued": 51100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420000000", "netIncome": "38700000", "grossProfit": "1194300000", "totalRevenue": "2482500000", "costOfRevenue": "1288200000", "interestExpense": "90800000", "operatingIncome": "200800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245500000" }, "balance": { "totalDebt": "1874100000", "totalAssets": "3907100000", "longTermDebt": "1684700000", "shortTermDebt": "8500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "248600000", "totalCurrentAssets": "494400000", "totalShareholderEquity": "1077300000", "totalCurrentLiabilities": "569700000", "propertyPlantEquipmentNet": "1462700000", "cashAndShortTermInvestments": "30700000" }, "cashflow": { "freeCashFlow": "257500000", "dividendsPaid": "-117900000", "issuanceOfDebt": "1684400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1633300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "405900000", "repurchaseOfStock": "-5300000", "capitalExpenditures": "-148400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 2490274093.72, "cost_of_revenue": 1613616268.79, "gross_profit": 876657824.93, "ebit": 136310050.1, "ebitda": 147951665.19, "pretax_income": null, "tax_provision": null, "net_income": -82891246.68, "net_income_to_common": -82891246.68, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43100000, "total_current_assets": 629800000, "total_assets": 3305000000, "short_term_debt": 10900000, "long_term_debt": 1410200000, "total_debt": 1585600000, "total_liabilities": null, "total_equity": 817800000, "shares_outstanding": 200700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183244916.0, "capital_expenditure": -86427939.88, "free_cash_flow": 96816976.13, "dividends_paid": -120394930.74, "share_repurchases": -7368110.82, "shares_issued": 211833185.97, "net_debt_issued": 225832596.52 }, "complete_fields": { "id": 424609, "ticker_id": 36609, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147951665.193045", "netIncome": "-82891246.68435", "grossProfit": "876657824.933687", "totalRevenue": "2490274093.72237", "costOfRevenue": "1613616268.788683", "interestExpense": "63955201.886236", "operatingIncome": "136310050.103154", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176024167.403478" }, "balance": { "totalDebt": "1585600000", "totalAssets": "3305000000", "longTermDebt": "1410200000", "shortTermDebt": "10900000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "200700000", "totalCurrentAssets": "629800000", "totalShareholderEquity": "817800000", "totalCurrentLiabilities": "544000000", "propertyPlantEquipmentNet": "1006800000", "cashAndShortTermInvestments": "43100000" }, "cashflow": { "freeCashFlow": "96816976.127321", "dividendsPaid": "-120394930.739758", "issuanceOfDebt": "2321323312.702623", "issuanceOfStock": "211833185.971117", "repaymentOfDebt": "-2095490716.180371", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "183244916.003537", "repurchaseOfStock": "-7368110.816387", "capitalExpenditures": "-86427939.876216" } }, "revenue": 2490274093.7224, "cost_of_revenue": 1613616268.7887, "gross_profit": 876657824.9337, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136310050.1032, "depreciation_amortisation": 176024167.4035, "ebitda": 147951665.193, "interest_expense": 63955201.8862, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82891246.6844, "net_income_continuing_ops": null, "net_income_to_common": -82891246.6844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629800000, "net_ppe": 1006800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3305000000, "short_term_debt": 10900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544000000, "long_term_debt": 1410200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1585600000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 817800000, "shares_outstanding": 200700000, "operating_cash_flow": 183244916.0035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86427939.8762, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120394930.7398, "share_repurchases": -7368110.8164, "shares_issued": 211833185.9711, "net_debt_issued": 225832596.5223, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 96816976.1273, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147951665.193045", "netIncome": "-82891246.68435", "grossProfit": "876657824.933687", "totalRevenue": "2490274093.72237", "costOfRevenue": "1613616268.788683", "interestExpense": "63955201.886236", "operatingIncome": "136310050.103154", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176024167.403478" }, "balance": { "totalDebt": "1585600000", "totalAssets": "3305000000", "longTermDebt": "1410200000", "shortTermDebt": "10900000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "200700000", "totalCurrentAssets": "629800000", "totalShareholderEquity": "817800000", "totalCurrentLiabilities": "544000000", "propertyPlantEquipmentNet": "1006800000", "cashAndShortTermInvestments": "43100000" }, "cashflow": { "freeCashFlow": "96816976.127321", "dividendsPaid": "-120394930.739758", "issuanceOfDebt": "2321323312.702623", "issuanceOfStock": "211833185.971117", "repaymentOfDebt": "-2095490716.180371", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "183244916.003537", "repurchaseOfStock": "-7368110.816387", "capitalExpenditures": "-86427939.876216" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424610, "ticker_id": 36609, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "ebit": 182300000, "ebitda": 252300000, "pretax_income": null, "tax_provision": null, "net_income": 122200000, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 505400000, "total_assets": 3568300000, "short_term_debt": 3700000, "long_term_debt": 1625600000, "total_debt": 1777800000, "total_liabilities": null, "total_equity": 919800000, "shares_outstanding": 214568858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138400000, "capital_expenditure": -19000000, "free_cash_flow": 119400000, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000 }, "complete_fields": { "id": 424599, "ticker_id": 36609, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "252300000", "netIncome": "122200000", "grossProfit": "492400000", "totalRevenue": "897400000", "costOfRevenue": "405000000", "interestExpense": "21200000", "operatingIncome": "182300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64600000" }, "balance": { "totalDebt": "1777800000", "totalAssets": "3568300000", "longTermDebt": "1625600000", "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "214568858", "totalCurrentAssets": "505400000", "totalShareholderEquity": "919800000", "totalCurrentLiabilities": "414700000", "propertyPlantEquipmentNet": "1346900000", "cashAndShortTermInvestments": "39100000" }, "cashflow": { "freeCashFlow": "119400000", "dividendsPaid": "-12000000", "issuanceOfDebt": "415200000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-489000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "138400000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-19000000" } }, "revenue": 897400000, "cost_of_revenue": 405000000, "gross_profit": 492400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182300000, "depreciation_amortisation": 64600000, "ebitda": 252300000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122200000, "net_income_continuing_ops": null, "net_income_to_common": 122200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 505400000, "net_ppe": 1346900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3568300000, "short_term_debt": 3700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414700000, "long_term_debt": 1625600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1777800000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 919800000, "shares_outstanding": 214568858, "operating_cash_flow": 138400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12000000, "share_repurchases": -22000000, "shares_issued": null, "net_debt_issued": -73800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "252300000", "netIncome": "122200000", "grossProfit": "492400000", "totalRevenue": "897400000", "costOfRevenue": "405000000", "interestExpense": "21200000", "operatingIncome": "182300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64600000" }, "balance": { "totalDebt": "1777800000", "totalAssets": "3568300000", "longTermDebt": "1625600000", "shortTermDebt": "3700000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "214568858", "totalCurrentAssets": "505400000", "totalShareholderEquity": "919800000", "totalCurrentLiabilities": "414700000", "propertyPlantEquipmentNet": "1346900000", "cashAndShortTermInvestments": "39100000" }, "cashflow": { "freeCashFlow": "119400000", "dividendsPaid": "-12000000", "issuanceOfDebt": "415200000", "issuanceOfStock": "-22000000", "repaymentOfDebt": "-489000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "138400000", "repurchaseOfStock": "-22000000", "capitalExpenditures": "-19000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "ebit": 102100000, "ebitda": 161500000, "pretax_income": null, "tax_provision": null, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 468100000, "total_assets": 3587700000, "short_term_debt": 5200000, "long_term_debt": 1701600000, "total_debt": 1860800000, "total_liabilities": null, "total_equity": 807000000, "shares_outstanding": 218800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46300000, "capital_expenditure": -45800000, "free_cash_flow": 500000, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000 }, "complete_fields": { "id": 424600, "ticker_id": 36609, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161500000", "netIncome": "44300000", "grossProfit": "378300000", "totalRevenue": "691000000", "costOfRevenue": "312700000", "interestExpense": "23500000", "operatingIncome": "102100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63200000" }, "balance": { "totalDebt": "1860800000", "totalAssets": "3587700000", "longTermDebt": "1701600000", "shortTermDebt": "5200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "218800000", "totalCurrentAssets": "468100000", "totalShareholderEquity": "807000000", "totalCurrentLiabilities": "491500000", "propertyPlantEquipmentNet": "1378900000", "cashAndShortTermInvestments": "23800000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": "-11900000", "issuanceOfDebt": "265300000", "issuanceOfStock": "-22100000", "repaymentOfDebt": "-251600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46300000", "repurchaseOfStock": "-22100000", "capitalExpenditures": "-45800000" } }, "revenue": 691000000, "cost_of_revenue": 312700000, "gross_profit": 378300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102100000, "depreciation_amortisation": 63200000, "ebitda": 161500000, "interest_expense": 23500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44300000, "net_income_continuing_ops": null, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 468100000, "net_ppe": 1378900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3587700000, "short_term_debt": 5200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491500000, "long_term_debt": 1701600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1860800000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 807000000, "shares_outstanding": 218800000, "operating_cash_flow": 46300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11900000, "share_repurchases": -22100000, "shares_issued": null, "net_debt_issued": 13700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161500000", "netIncome": "44300000", "grossProfit": "378300000", "totalRevenue": "691000000", "costOfRevenue": "312700000", "interestExpense": "23500000", "operatingIncome": "102100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63200000" }, "balance": { "totalDebt": "1860800000", "totalAssets": "3587700000", "longTermDebt": "1701600000", "shortTermDebt": "5200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "218800000", "totalCurrentAssets": "468100000", "totalShareholderEquity": "807000000", "totalCurrentLiabilities": "491500000", "propertyPlantEquipmentNet": "1378900000", "cashAndShortTermInvestments": "23800000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": "-11900000", "issuanceOfDebt": "265300000", "issuanceOfStock": "-22100000", "repaymentOfDebt": "-251600000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "46300000", "repurchaseOfStock": "-22100000", "capitalExpenditures": "-45800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 338000000, "cost_of_revenue": 146500000, "gross_profit": 191500000, "ebit": -55600000, "ebitda": -27500000, "pretax_income": null, "tax_provision": null, "net_income": -105800000, "net_income_to_common": -105800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38500000, "total_current_assets": 339200000, "total_assets": 3455100000, "short_term_debt": 5600000, "long_term_debt": 1665900000, "total_debt": 1827900000, "total_liabilities": null, "total_equity": 814600000, "shares_outstanding": 222969783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16300000, "capital_expenditure": -24900000, "free_cash_flow": -8600000, "dividends_paid": -12000000, "share_repurchases": -11700000, "shares_issued": null, "net_debt_issued": 43500000 }, "complete_fields": { "id": 424602, "ticker_id": 36609, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27500000", "netIncome": "-105800000", "grossProfit": "191500000", "totalRevenue": "338000000", "costOfRevenue": "146500000", "interestExpense": "21100000", "operatingIncome": "-55600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65200000" }, "balance": { "totalDebt": "1827900000", "totalAssets": "3455100000", "longTermDebt": "1665900000", "shortTermDebt": "5600000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "222969783", "totalCurrentAssets": "339200000", "totalShareholderEquity": "814600000", "totalCurrentLiabilities": "403300000", "propertyPlantEquipmentNet": "1363400000", "cashAndShortTermInvestments": "38500000" }, "cashflow": { "freeCashFlow": "-8600000", "dividendsPaid": "-12000000", "issuanceOfDebt": "133300000", "issuanceOfStock": "-11700000", "repaymentOfDebt": "-89800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "16300000", "repurchaseOfStock": "-11700000", "capitalExpenditures": "-24900000" } }, "revenue": 338000000, "cost_of_revenue": 146500000, "gross_profit": 191500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55600000, "depreciation_amortisation": 65200000, "ebitda": -27500000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105800000, "net_income_continuing_ops": null, "net_income_to_common": -105800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 339200000, "net_ppe": 1363400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3455100000, "short_term_debt": 5600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403300000, "long_term_debt": 1665900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1827900000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 814600000, "shares_outstanding": 222969783, "operating_cash_flow": 16300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12000000, "share_repurchases": -11700000, "shares_issued": null, "net_debt_issued": 43500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27500000", "netIncome": "-105800000", "grossProfit": "191500000", "totalRevenue": "338000000", "costOfRevenue": "146500000", "interestExpense": "21100000", "operatingIncome": "-55600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "65200000" }, "balance": { "totalDebt": "1827900000", "totalAssets": "3455100000", "longTermDebt": "1665900000", "shortTermDebt": "5600000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "222969783", "totalCurrentAssets": "339200000", "totalShareholderEquity": "814600000", "totalCurrentLiabilities": "403300000", "propertyPlantEquipmentNet": "1363400000", "cashAndShortTermInvestments": "38500000" }, "cashflow": { "freeCashFlow": "-8600000", "dividendsPaid": "-12000000", "issuanceOfDebt": "133300000", "issuanceOfStock": "-11700000", "repaymentOfDebt": "-89800000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "16300000", "repurchaseOfStock": "-11700000", "capitalExpenditures": "-24900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 423200000, "cost_of_revenue": 194300000, "gross_profit": 228900000, "ebit": -34200000, "ebitda": 61000000, "pretax_income": null, "tax_provision": null, "net_income": -19400000, "net_income_to_common": -19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21600000, "total_current_assets": 342200000, "total_assets": 3521000000, "short_term_debt": 5600000, "long_term_debt": 1629000000, "total_debt": 1797000000, "total_liabilities": null, "total_equity": 920100000, "shares_outstanding": 224800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114800000, "capital_expenditure": -19900000, "free_cash_flow": 94900000, "dividends_paid": -12300000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": -59600000 }, "complete_fields": { "id": 424603, "ticker_id": 36609, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61000000", "netIncome": "-19400000", "grossProfit": "228900000", "totalRevenue": "423200000", "costOfRevenue": "194300000", "interestExpense": "20700000", "operatingIncome": "-34200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64500000" }, "balance": { "totalDebt": "1797000000", "totalAssets": "3521000000", "longTermDebt": "1629000000", "shortTermDebt": "5600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "224800000", "totalCurrentAssets": "342200000", "totalShareholderEquity": "920100000", "totalCurrentLiabilities": "378500000", "propertyPlantEquipmentNet": "1398000000", "cashAndShortTermInvestments": "21600000" }, "cashflow": { "freeCashFlow": "94900000", "dividendsPaid": "-12300000", "issuanceOfDebt": "115300000", "issuanceOfStock": "-37000000", "repaymentOfDebt": "-174900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "114800000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-19900000" } }, "revenue": 423200000, "cost_of_revenue": 194300000, "gross_profit": 228900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34200000, "depreciation_amortisation": 64500000, "ebitda": 61000000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19400000, "net_income_continuing_ops": null, "net_income_to_common": -19400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342200000, "net_ppe": 1398000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3521000000, "short_term_debt": 5600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378500000, "long_term_debt": 1629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1797000000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 920100000, "shares_outstanding": 224800000, "operating_cash_flow": 114800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12300000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": -59600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61000000", "netIncome": "-19400000", "grossProfit": "228900000", "totalRevenue": "423200000", "costOfRevenue": "194300000", "interestExpense": "20700000", "operatingIncome": "-34200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64500000" }, "balance": { "totalDebt": "1797000000", "totalAssets": "3521000000", "longTermDebt": "1629000000", "shortTermDebt": "5600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "224800000", "totalCurrentAssets": "342200000", "totalShareholderEquity": "920100000", "totalCurrentLiabilities": "378500000", "propertyPlantEquipmentNet": "1398000000", "cashAndShortTermInvestments": "21600000" }, "cashflow": { "freeCashFlow": "94900000", "dividendsPaid": "-12300000", "issuanceOfDebt": "115300000", "issuanceOfStock": "-37000000", "repaymentOfDebt": "-174900000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "114800000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-19900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": 1008400000, "cost_of_revenue": 509500000, "gross_profit": 498900000, "ebit": 189700000, "ebitda": 277700000, "pretax_income": null, "tax_provision": null, "net_income": 141700000, "net_income_to_common": 141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32700000, "total_current_assets": 502400000, "total_assets": 3643100000, "short_term_debt": 5500000, "long_term_debt": 1633300000, "total_debt": 1796800000, "total_liabilities": null, "total_equity": 1007100000, "shares_outstanding": 232200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151500000, "capital_expenditure": -23900000, "free_cash_flow": 127600000, "dividends_paid": -12100000, "share_repurchases": -28600000, "shares_issued": null, "net_debt_issued": -74400000 }, "complete_fields": { "id": 424604, "ticker_id": 36609, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277700000", "netIncome": "141700000", "grossProfit": "498900000", "totalRevenue": "1008400000", "costOfRevenue": "509500000", "interestExpense": "23600000", "operatingIncome": "189700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63600000" }, "balance": { "totalDebt": "1796800000", "totalAssets": "3643100000", "longTermDebt": "1633300000", "shortTermDebt": "5500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "232200000", "totalCurrentAssets": "502400000", "totalShareholderEquity": "1007100000", "totalCurrentLiabilities": "403000000", "propertyPlantEquipmentNet": "1372000000", "cashAndShortTermInvestments": "32700000" }, "cashflow": { "freeCashFlow": "127600000", "dividendsPaid": "-12100000", "issuanceOfDebt": "410400000", "issuanceOfStock": "-28600000", "repaymentOfDebt": "-484800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151500000", "repurchaseOfStock": "-28600000", "capitalExpenditures": "-23900000" } }, "revenue": 1008400000, "cost_of_revenue": 509500000, "gross_profit": 498900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189700000, "depreciation_amortisation": 63600000, "ebitda": 277700000, "interest_expense": 23600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141700000, "net_income_continuing_ops": null, "net_income_to_common": 141700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 502400000, "net_ppe": 1372000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3643100000, "short_term_debt": 5500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403000000, "long_term_debt": 1633300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1796800000, "preferred_stock": null, "minority_interest": 260000000, "retained_earnings": null, "total_equity": 1007100000, "shares_outstanding": 232200000, "operating_cash_flow": 151500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12100000, "share_repurchases": -28600000, "shares_issued": null, "net_debt_issued": -74400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 127600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277700000", "netIncome": "141700000", "grossProfit": "498900000", "totalRevenue": "1008400000", "costOfRevenue": "509500000", "interestExpense": "23600000", "operatingIncome": "189700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63600000" }, "balance": { "totalDebt": "1796800000", "totalAssets": "3643100000", "longTermDebt": "1633300000", "shortTermDebt": "5500000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "260000000", "totalLiabilities": null, "sharesOutstanding": "232200000", "totalCurrentAssets": "502400000", "totalShareholderEquity": "1007100000", "totalCurrentLiabilities": "403000000", "propertyPlantEquipmentNet": "1372000000", "cashAndShortTermInvestments": "32700000" }, "cashflow": { "freeCashFlow": "127600000", "dividendsPaid": "-12100000", "issuanceOfDebt": "410400000", "issuanceOfStock": "-28600000", "repaymentOfDebt": "-484800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151500000", "repurchaseOfStock": "-28600000", "capitalExpenditures": "-23900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424605, "ticker_id": 36609, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424607, "ticker_id": 36609, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:02:19.629857+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }