{ "ticker": { "uuid": "fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43", "symbol": "JBL", "name": "Jabil Circuit Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/" }, "latest_snapshot": { "ticker": { "uuid": "fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43", "symbol": "JBL", "name": "Jabil Circuit Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.18, "quality": 0.71, "momentum": 0.84, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 312.59, "market_cap": 32755396150.51, "pe_ratio": 37.9993, "earnings_yield": 0.0404, "ebitda_to_ev": 0.0602, "shareholder_yield": 0.0271, "roe": 0.6515, "piotroski_f_score": 5, "momentum_12_1": 0.6134, "volatility_252d": 0.3675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 37.9993, "ev_ebitda": 16.6234, "earnings_yield": 0.0404, "fcf_yield": 0.068, "shareholder_yield": 0.0271 }, "quality": { "roe": 0.6515, "roic": 0.2734, "gross_margin": 0.0923, "fcf_margin": 0.0714, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.178, "eps_growth_1y": 0.4939, "fcf_growth_1y": 0.194 }, "momentum": { "price_return_12m": 0.4064, "momentum_12_1": 0.6134, "relative_strength": 0.2381 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.71, "momentum_percentile": 0.84, "growth_composite": 3, "yield_composite": 78, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 353.24, "os": 0.49, "value": 0.12, "quality": 0.74, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.234, "earnings_yield": 0.0355, "shareholder_yield": 0.0238, "roe": 0.6515, "momentum_12_1": 1.013 }, { "week_end_date": "2026-06-14", "price": 384.82, "os": 0.46, "value": 0.1, "quality": 0.71, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.0992, "earnings_yield": 0.0328, "shareholder_yield": 0.0219, "roe": 0.6515, "momentum_12_1": 0.9351 }, { "week_end_date": "2026-06-21", "price": 371.88, "os": 0.45, "value": 0.11, "quality": 0.73, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.5154, "earnings_yield": 0.0339, "shareholder_yield": 0.0226, "roe": 0.6515, "momentum_12_1": 0.7693 }, { "week_end_date": "2026-06-28", "price": 358.6, "os": 0.49, "value": 0.13, "quality": 0.72, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.8901, "earnings_yield": 0.0351, "shareholder_yield": 0.0235, "roe": 0.6515, "momentum_12_1": 0.6793 }, { "week_end_date": "2026-07-05", "price": 341.3, "os": 0.48, "value": 0.15, "quality": 0.75, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.4894, "earnings_yield": 0.0369, "shareholder_yield": 0.0248, "roe": 0.6515, "momentum_12_1": 0.565 }, { "week_end_date": "2026-07-12", "price": 330.29, "os": 0.35, "value": 0.1, "quality": 0.7, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 40.151, "earnings_yield": 0.0455, "shareholder_yield": 0.0256, "roe": 0.6515, "momentum_12_1": 0.7356 }, { "week_end_date": "2026-07-19", "price": 301.01, "os": 0.48, "value": 0.19, "quality": 0.71, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.5916, "earnings_yield": 0.0418, "shareholder_yield": 0.0281, "roe": 0.6515, "momentum_12_1": 0.6625 }, { "week_end_date": "2026-07-26", "price": 312.59, "os": 0.48, "value": 0.18, "quality": 0.71, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.9993, "earnings_yield": 0.0404, "shareholder_yield": 0.0271, "roe": 0.6515, "momentum_12_1": 0.6134 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1436000000, "ebitda": 1713000000, "pretax_income": null, "tax_provision": null, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 499000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": null, "total_equity": 1513000000, "shares_outstanding": 107480895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": -468000000, "free_cash_flow": 1172000000, "dividends_paid": null, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 3366000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": -1000000000, "shares_issued": 62000000, "net_debt_issued": -142000000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28883000000, "cost_of_revenue": 26207000000, "gross_profit": 2676000000, "ebit": 1924000000, "ebitda": 2620000000, "pretax_income": 1751000000, "tax_provision": 363000000, "net_income": 1388000000, "net_income_to_common": 1388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2201000000, "total_current_assets": 12791000000, "total_assets": 17351000000, "short_term_debt": 93000000, "long_term_debt": 2880000000, "total_debt": 3257000000, "total_liabilities": 15614000000, "total_equity": 1737000000, "shares_outstanding": 124300000, "goodwill_and_intangibles": 804000000 }, "cash_flow": { "operating_cash_flow": 1716000000, "capital_expenditure": 784000000, "free_cash_flow": 2500000000, "dividends_paid": 42000000, "share_repurchases": -2500000000, "shares_issued": 58000000, "net_debt_issued": -111000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 456000000, "ebitda": 652000000, "pretax_income": 366000000, "tax_provision": 91000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 597000000, "long_term_debt": 2879000000, "total_debt": 3892000000, "total_liabilities": 22492000000, "total_equity": 1323000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 1855000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 184000000, "free_cash_flow": 719000000, "dividends_paid": 9000000, "share_repurchases": -291000000, "shares_issued": 0, "net_debt_issued": -521000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 456000000, "ebitda": 652000000, "pretax_income": 366000000, "tax_provision": 91000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 597000000, "long_term_debt": 2879000000, "total_debt": 3892000000, "total_liabilities": 22492000000, "total_equity": 1323000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 1855000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 184000000, "free_cash_flow": 719000000, "dividends_paid": 9000000, "share_repurchases": -291000000, "shares_issued": 0, "net_debt_issued": -521000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 456000000, "ebitda": 613000000, "pretax_income": null, "tax_provision": null, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 499000000, "long_term_debt": 2879000000, "total_debt": 3892000000, "total_liabilities": null, "total_equity": 1323000000, "shares_outstanding": 104824302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": -184000000, "free_cash_flow": 351000000, "dividends_paid": null, "share_repurchases": -291000000, "shares_issued": 0, "net_debt_issued": -521000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 445000000, "ebitda": 445000000, "pretax_income": 366000000, "tax_provision": 91000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 597000000, "long_term_debt": 2879000000, "total_debt": 3892000000, "total_liabilities": 22492000000, "total_equity": 1323000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 3083000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 184000000, "free_cash_flow": 719000000, "dividends_paid": 9000000, "share_repurchases": -291000000, "shares_issued": 0, "net_debt_issued": -521000000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 445000000, "ebitda": 445000000, "pretax_income": 366000000, "tax_provision": 91000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 597000000, "long_term_debt": null, "total_debt": 3892000000, "total_liabilities": 22492000000, "total_equity": 1323000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 1855000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 184000000, "free_cash_flow": 719000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8751000000, "cost_of_revenue": 7923000000, "gross_profit": 828000000, "ebit": 445000000, "ebitda": 445000000, "pretax_income": 366000000, "tax_provision": 91000000, "net_income": 275000000, "net_income_to_common": 275000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1360000000, "total_current_assets": 18158000000, "total_assets": 23819000000, "short_term_debt": 597000000, "long_term_debt": null, "total_debt": 3892000000, "total_liabilities": 22492000000, "total_equity": 1323000000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 1855000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 184000000, "free_cash_flow": 719000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 343000000, "ebitda": 525000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 343000000, "ebitda": 525000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 387000000, "ebitda": 525000000, "pretax_income": null, "tax_provision": null, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 500000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": null, "total_equity": 1344000000, "shares_outstanding": 105818234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": -103000000, "free_cash_flow": 308000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 343000000, "ebitda": 525000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 343000000, "ebitda": 525000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 343000000, "ebitda": 525000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 4389000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 909000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-08-31" }, "schema": { "public_fields_only": true } }