{ "ticker": { "uuid": "fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43", "symbol": "JBL", "name": "Jabil Circuit Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/" }, "ticker_metadata": { "id": 2257, "uuid": "fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43", "symbol": "JBL", "name": "Jabil Circuit Inc", "asset_type": "equity", "market_cap": 40117371000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Jabil Inc. provides global manufacturing solutions and services. The company is headquartered in Saint Petersburg, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43", "symbol": "JBL", "name": "Jabil Circuit Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4776f-0ed5-4109-bcfd-ddd0c0a69c43/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.08, "quality": 0.67, "momentum": 0.92, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 353.24, "market_cap": 38008624000, "pe_ratio": 46.9822, "earnings_yield": 0.0213, "ebitda_to_ev": 0.0489, "shareholder_yield": 0.0009, "roe": 0.6019, "piotroski_f_score": 5, "momentum_12_1": 1.013, "volatility_252d": 0.373 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.342348+00:00", "batch_id": "" }, "size": { "price_close": 353.24, "market_cap": 38008624000, "market_cap_usd": 38008624000, "enterprise_value": 40153624000, "shares_outstanding": 107600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 46.9822, "pb_ratio": 28.2802, "ptbv_ratio": null, "ps_ratio": 1.1635, "pcf_ratio": 21.9957, "pfcf_ratio": 17.4913, "ev_ebitda": 20.4344, "ev_ebit": 32.1744, "ev_sales": 1.2292, "ev_fcf": 18.4784, "earnings_yield": 0.0213, "fcf_yield": 0.0541, "price_to_sales": 1.1635, "price_to_book": 28.2802, "price_to_cashflow": 21.9957, "ebitda_to_ev": 0.0489, "sales_yield": 0.8136 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.0904, "operating_margin": 0.0382, "net_margin": 0.0248, "ebitda_margin": 0.0602, "fcf_margin": 0.0665, "roe": 0.6019, "roa": 0.0392, "roic": 0.2654, "roc_greenblatt": null, "asset_turnover": 1.5836, "cash_conversion": 2.686, "accruals_ratio": -0.0446, "sbc_to_revenue": 0.0033, "piotroski_f_score": 5, "altman_z_score": 3.4347, "earnings_stability_5y": 0.3159, "revenue_stability_5y": 0.1108, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1431, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.3445, "net_debt_to_ebitda": 1.0916, "debt_to_assets": 0.1927, "interest_coverage": 4.0784, "current_ratio": 1.0134, "quick_ratio": 0.6777, "net_debt": 2145000000, "local_beta": 0.0001, "volatility_252d": 0.373, "volatility_60d": 0.8156, "max_drawdown_12m": -0.1414, "risk_adjusted_momentum": 2.7161 }, "growth": { "revenue_growth_1y": 0.19, "revenue_growth_3y_cagr": -0.038, "revenue_growth_5y_cagr": 0.0179, "eps_growth_1y": 0.6715, "eps_growth_3y_cagr": -0.1295, "eps_growth_5y_cagr": 0.6483, "fcf_growth_1y": 0.0159, "book_value_growth_1y": -0.0237, "revenue_growth": 0.19, "earnings_growth": 0.6715 }, "momentum": { "price_return_1m": -0.0051, "price_return_3m": 0.4655, "price_return_6m": 0.6061, "price_return_9m": 0.6829, "price_return_12m": 1.0026, "price_return_12m_ex1m": 1.013, "momentum_6m": 0.6061, "momentum_12m": 1.0026, "momentum_12_1": 1.013, "distance_from_52w_high": -0.0311, "distance_from_52w_low": 1.0115, "relative_strength": 0.9027 }, "raw_ttm": { "revenue_ttm": 32667000000, "gross_profit_ttm": 2952000000, "ebit_ttm": 1248000000, "ebitda_ttm": 1965000000, "net_income_ttm": 809000000, "eps_diluted_ttm": 7.5186, "operating_cash_flow_ttm": 1728000000, "capital_expenditure_ttm": 445000000, "fcf_ttm": 2173000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_current_liabilities": 14811000000, "net_ppe": null, "total_assets": 20628000000, "total_debt": 3975000000, "total_equity": 1344000000, "net_working_capital": -1033000000, "book_value_per_share": 12.4907, "retained_earnings": 6733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -533000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 66, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11 }, "composites": { "value_composite": 92, "quality_composite": 33, "momentum_composite": 8, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2315, "os_score": 0.4, "value_percentile": 0.08, "quality_percentile": 0.67, "momentum_percentile": 0.92, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 6, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4358, "ticker_id": 2257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.342348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.24, "market_cap": 38008624000, "market_cap_usd": 38008624000, "enterprise_value": 40153624000, "shares_outstanding": 107600000, "fx_rate_to_usd": null, "pe_ratio": 46.98222991, "pb_ratio": 28.28022619, "ptbv_ratio": null, "ps_ratio": 1.16351743, "pcf_ratio": 21.99573148, "pfcf_ratio": 17.49131339, "ev_ebitda": 20.43441425, "ev_ebit": 32.17437821, "ev_sales": 1.22918003, "ev_fcf": 18.47842798, "earnings_yield": 0.02128464, "fcf_yield": 0.05411716, "dividend_yield": 0.00092084, "buyback_yield": 0, "shareholder_yield": 0.00092084, "debt_paydown_yield": null, "total_yield": 0.00092084, "gross_margin": 0.09036642, "operating_margin": 0.03820369, "net_margin": 0.02476505, "ebitda_margin": 0.06015245, "fcf_margin": 0.06651973, "roe": 0.60193452, "roa": 0.03921854, "roic": 0.26539766, "roc_greenblatt": null, "asset_turnover": 1.5836242, "cash_conversion": 2.68603214, "accruals_ratio": -0.0445511, "sbc_to_revenue": 0.00327548, "debt_to_equity": 14.34449405, "net_debt_to_ebitda": 1.09160305, "debt_to_assets": 0.19269924, "interest_coverage": 4.07843137, "current_ratio": 1.01336844, "quick_ratio": 0.677672, "net_debt": 2145000000, "revenue_growth_1y": 0.19001129, "revenue_growth_3y_cagr": -0.03802903, "revenue_growth_5y_cagr": 0.01794613, "eps_growth_1y": 0.6714876, "eps_growth_3y_cagr": -0.1295002, "eps_growth_5y_cagr": 0.64829265, "fcf_growth_1y": 0.01589528, "book_value_growth_1y": -0.02371033, "piotroski_f_score": 5, "altman_z_score": 3.43465725, "earnings_stability_5y": 0.315882, "revenue_stability_5y": 0.110818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00514383, "price_return_3m": 0.46552364, "price_return_6m": 0.60607584, "price_return_9m": 0.68288459, "price_return_12m": 1.00263511, "price_return_12m_ex1m": 1.01298958, "distance_from_52w_high": -0.03105113, "distance_from_52w_low": 1.0115188, "relative_strength": 0.90267153, "local_beta": 0.0001, "volatility_252d": 0.372964, "volatility_60d": 0.81565, "max_drawdown_12m": -0.14135631, "revenue_ttm": 32667000000, "gross_profit_ttm": 2952000000, "ebit_ttm": 1248000000, "ebitda_ttm": 1965000000, "net_income_ttm": 809000000, "eps_diluted_ttm": 7.51858736, "operating_cash_flow_ttm": 1728000000, "capital_expenditure_ttm": 445000000, "fcf_ttm": 2173000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_current_liabilities": 14811000000, "net_ppe": null, "total_assets": 20628000000, "total_debt": 3975000000, "total_equity": 1344000000, "net_working_capital": -1033000000, "book_value_per_share": 12.49070632, "retained_earnings": 6733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -533000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 66, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 92, "quality_composite": 33, "momentum_composite": 8, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": 6, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 353.24, "os": 0.4, "value": 0.08, "quality": 0.67, "momentum": 0.92, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 46.9822, "earnings_yield": 0.0213, "shareholder_yield": 0.0009, "roe": 0.6019, "momentum_12_1": 1.013, "complete_fields": { "id": 4358, "ticker_id": 2257, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:30.342348+00:00", "batch_id": "", "os_score_delta": null, "price_close": 353.24, "market_cap": 38008624000, "market_cap_usd": 38008624000, "enterprise_value": 40153624000, "shares_outstanding": 107600000, "fx_rate_to_usd": null, "pe_ratio": 46.98222991, "pb_ratio": 28.28022619, "ptbv_ratio": null, "ps_ratio": 1.16351743, "pcf_ratio": 21.99573148, "pfcf_ratio": 17.49131339, "ev_ebitda": 20.43441425, "ev_ebit": 32.17437821, "ev_sales": 1.22918003, "ev_fcf": 18.47842798, "earnings_yield": 0.02128464, "fcf_yield": 0.05411716, "dividend_yield": 0.00092084, "buyback_yield": 0, "shareholder_yield": 0.00092084, "debt_paydown_yield": null, "total_yield": 0.00092084, "gross_margin": 0.09036642, "operating_margin": 0.03820369, "net_margin": 0.02476505, "ebitda_margin": 0.06015245, "fcf_margin": 0.06651973, "roe": 0.60193452, "roa": 0.03921854, "roic": 0.26539766, "roc_greenblatt": null, "asset_turnover": 1.5836242, "cash_conversion": 2.68603214, "accruals_ratio": -0.0445511, "sbc_to_revenue": 0.00327548, "debt_to_equity": 14.34449405, "net_debt_to_ebitda": 1.09160305, "debt_to_assets": 0.19269924, "interest_coverage": 4.07843137, "current_ratio": 1.01336844, "quick_ratio": 0.677672, "net_debt": 2145000000, "revenue_growth_1y": 0.19001129, "revenue_growth_3y_cagr": -0.03802903, "revenue_growth_5y_cagr": 0.01794613, "eps_growth_1y": 0.6714876, "eps_growth_3y_cagr": -0.1295002, "eps_growth_5y_cagr": 0.64829265, "fcf_growth_1y": 0.01589528, "book_value_growth_1y": -0.02371033, "piotroski_f_score": 5, "altman_z_score": 3.43465725, "earnings_stability_5y": 0.315882, "revenue_stability_5y": 0.110818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00514383, "price_return_3m": 0.46552364, "price_return_6m": 0.60607584, "price_return_9m": 0.68288459, "price_return_12m": 1.00263511, "price_return_12m_ex1m": 1.01298958, "distance_from_52w_high": -0.03105113, "distance_from_52w_low": 1.0115188, "relative_strength": 0.90267153, "local_beta": 0.0001, "volatility_252d": 0.372964, "volatility_60d": 0.81565, "max_drawdown_12m": -0.14135631, "revenue_ttm": 32667000000, "gross_profit_ttm": 2952000000, "ebit_ttm": 1248000000, "ebitda_ttm": 1965000000, "net_income_ttm": 809000000, "eps_diluted_ttm": 7.51858736, "operating_cash_flow_ttm": 1728000000, "capital_expenditure_ttm": 445000000, "fcf_ttm": 2173000000, "dividends_paid_ttm": 35000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 306000000, "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_current_liabilities": 14811000000, "net_ppe": null, "total_assets": 20628000000, "total_debt": 3975000000, "total_equity": 1344000000, "net_working_capital": -1033000000, "book_value_per_share": 12.49070632, "retained_earnings": 6733000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -533000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 79, "rank_ev_ebitda": 77, "rank_ev_ebit": 85, "rank_earnings_yield": 83, "rank_fcf_yield": 66, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 93, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 92, "quality_composite": 33, "momentum_composite": 8, "growth_composite": 2, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": 6, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "ebit": 1136000000, "ebitda": 1810000000, "pretax_income": 892000000, "tax_provision": 235000000, "net_income": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 2978000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 1640000000, "capital_expenditure": 468000000, "free_cash_flow": 2108000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282466, "ticker_id": 2257, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1136000000", "ebitda": "1810000000", "netIncome": "657000000", "grossProfit": "2646000000", "depreciation": "None", "totalRevenue": "29802000000", "costOfRevenue": "27156000000", "interestIncome": "193000000", "incomeBeforeTax": "892000000", "interestExpense": "244000000", "operatingIncome": "1182000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000000", "sellingGeneralAndAdministrative": "1122000000", "netIncomeFromContinuingOperations": "657000000" }, "balance": { "goodwill": "841000000", "inventory": "4681000000", "commonStock": "278090", "currentDebt": "None", "investments": "None", "totalAssets": "18543000000", "longTermDebt": "2386000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "6382000000", "totalLiabilities": "17026000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13720000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "5096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "7937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "3366000000", "totalShareholderEquity": "1513000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4169000000", "totalCurrentLiabilities": "13714000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "3312000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "110900000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-431000000", "operatingCashflow": "1640000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29802000000, "cost_of_revenue": 27156000000, "gross_profit": 2646000000, "research_and_development": 26000000, "selling_general_admin": 1122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1136000000, "depreciation_amortisation": 674000000, "ebitda": 1810000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 892000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 657000000, "net_income_continuing_ops": 657000000, "net_income_to_common": 657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933000000, "short_term_investments": 27000000, "net_receivables": 5096000000, "inventory": 4681000000, "other_current_assets": null, "total_current_assets": 13720000000, "net_ppe": null, "goodwill": 841000000, "intangible_assets": 273000000, "goodwill_and_intangibles": 1114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4823000000, "total_assets": 18543000000, "short_term_debt": 592000000, "accounts_payable": 7937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13714000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312000000, "total_liabilities": 17026000000, "total_debt": 2978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6382000000, "total_equity": 1513000000, "shares_outstanding": 110900000, "operating_cash_flow": 1640000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1204000000, "free_cash_flow": 2108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1136000000", "ebitda": "1810000000", "netIncome": "657000000", "grossProfit": "2646000000", "depreciation": "None", "totalRevenue": "29802000000", "costOfRevenue": "27156000000", "interestIncome": "193000000", "incomeBeforeTax": "892000000", "interestExpense": "244000000", "operatingIncome": "1182000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "1464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000000", "sellingGeneralAndAdministrative": "1122000000", "netIncomeFromContinuingOperations": "657000000" }, "balance": { "goodwill": "841000000", "inventory": "4681000000", "commonStock": "278090", "currentDebt": "None", "investments": "None", "totalAssets": "18543000000", "longTermDebt": "2386000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "6382000000", "totalLiabilities": "17026000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13720000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "5096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "7937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "3366000000", "totalShareholderEquity": "1513000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4169000000", "totalCurrentLiabilities": "13714000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "3312000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "110900000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "657000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-431000000", "operatingCashflow": "1640000000", "capitalExpenditures": "468000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204000000", "cashflowFromInvestment": "-714000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 28883000000, "cost_of_revenue": 26207000000, "gross_profit": 2676000000, "ebit": 1924000000, "ebitda": 2620000000, "pretax_income": 1751000000, "tax_provision": 363000000, "net_income": 1388000000, "net_income_to_common": 1388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2201000000, "total_current_assets": 12791000000, "total_assets": 17351000000, "short_term_debt": 93000000, "long_term_debt": 2880000000, "total_debt": 2973000000, "total_liabilities": 15614000000, "total_equity": 1737000000, "shares_outstanding": 124300000, "goodwill_and_intangibles": 804000000 }, "cash_flow": { "operating_cash_flow": 1716000000, "capital_expenditure": 784000000, "free_cash_flow": 2500000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282471, "ticker_id": 2257, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1924000000", "ebitda": "2620000000", "netIncome": "1388000000", "grossProfit": "2676000000", "depreciation": "None", "totalRevenue": "28883000000", "costOfRevenue": "26207000000", "interestIncome": "173000000", "incomeBeforeTax": "1751000000", "interestExpense": "173000000", "operatingIncome": "2013000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "1160000000", "netIncomeFromContinuingOperations": "1388000000" }, "balance": { "goodwill": "661000000", "inventory": "4276000000", "commonStock": "276380", "currentDebt": "None", "investments": "None", "totalAssets": "17351000000", "longTermDebt": "2880000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "5760000000", "totalLiabilities": "15614000000", "otherCurrentAssets": "1710000000", "totalCurrentAssets": "12791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "4604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "6190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384000000", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "1737000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "4373000000", "totalCurrentLiabilities": "11782000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2201000000", "commonStockSharesOutstanding": "124300000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1179000000", "operatingCashflow": "1716000000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2668000000", "cashflowFromInvestment": "1351000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28883000000, "cost_of_revenue": 26207000000, "gross_profit": 2676000000, "research_and_development": 39000000, "selling_general_admin": 1160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1924000000, "depreciation_amortisation": 696000000, "ebitda": 2620000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1751000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 1388000000, "net_income_continuing_ops": 1388000000, "net_income_to_common": 1388000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2201000000, "short_term_investments": 27000000, "net_receivables": 4604000000, "inventory": 4276000000, "other_current_assets": null, "total_current_assets": 12791000000, "net_ppe": null, "goodwill": 661000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4560000000, "total_assets": 17351000000, "short_term_debt": 93000000, "accounts_payable": 6190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11782000000, "long_term_debt": 2880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3832000000, "total_liabilities": 15614000000, "total_debt": 2973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5760000000, "total_equity": 1737000000, "shares_outstanding": 124300000, "operating_cash_flow": 1716000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1351000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2668000000, "free_cash_flow": 2500000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1924000000", "ebitda": "2620000000", "netIncome": "1388000000", "grossProfit": "2676000000", "depreciation": "None", "totalRevenue": "28883000000", "costOfRevenue": "26207000000", "interestIncome": "173000000", "incomeBeforeTax": "1751000000", "interestExpense": "173000000", "operatingIncome": "2013000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "1160000000", "netIncomeFromContinuingOperations": "1388000000" }, "balance": { "goodwill": "661000000", "inventory": "4276000000", "commonStock": "276380", "currentDebt": "None", "investments": "None", "totalAssets": "17351000000", "longTermDebt": "2880000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "5760000000", "totalLiabilities": "15614000000", "otherCurrentAssets": "1710000000", "totalCurrentAssets": "12791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "4604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "6190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3384000000", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "1737000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "4373000000", "totalCurrentLiabilities": "11782000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2201000000", "commonStockSharesOutstanding": "124300000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1179000000", "operatingCashflow": "1716000000", "capitalExpenditures": "784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2668000000", "cashflowFromInvestment": "1351000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 34702000000, "cost_of_revenue": 31835000000, "gross_profit": 2867000000, "ebit": 1468000000, "ebitda": 2392000000, "pretax_income": 1262000000, "tax_provision": 444000000, "net_income": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1804000000, "total_current_assets": 14730000000, "total_assets": 19424000000, "short_term_debt": 104000000, "long_term_debt": 2875000000, "total_debt": 2979000000, "total_liabilities": 16557000000, "total_equity": 2866000000, "shares_outstanding": 135900000, "goodwill_and_intangibles": 763000000 }, "cash_flow": { "operating_cash_flow": 1734000000, "capital_expenditure": 1030000000, "free_cash_flow": 2764000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282476, "ticker_id": 2257, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "2392000000", "netIncome": "818000000", "grossProfit": "2867000000", "depreciation": "None", "totalRevenue": "34702000000", "costOfRevenue": "31835000000", "interestIncome": "275000000", "incomeBeforeTax": "1262000000", "interestExpense": "206000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "444000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000000", "sellingGeneralAndAdministrative": "1206000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "621000000", "inventory": "5206000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19424000000", "longTermDebt": "2875000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "4412000000", "totalLiabilities": "16557000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "14730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694000000", "currentAccountsPayable": "5679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000000", "shortLongTermDebtTotal": "3248000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "5895000000", "totalCurrentLiabilities": "12695000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "3862000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "135900000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "1734000000", "capitalExpenditures": "1030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34702000000, "cost_of_revenue": 31835000000, "gross_profit": 2867000000, "research_and_development": 34000000, "selling_general_admin": 1206000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468000000, "depreciation_amortisation": 924000000, "ebitda": 2392000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1262000000, "tax_provision": 444000000, "effective_tax_rate": null, "net_income": 818000000, "net_income_continuing_ops": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1804000000, "short_term_investments": 25000000, "net_receivables": 4682000000, "inventory": 5206000000, "other_current_assets": null, "total_current_assets": 14730000000, "net_ppe": null, "goodwill": 621000000, "intangible_assets": 142000000, "goodwill_and_intangibles": 763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4694000000, "total_assets": 19424000000, "short_term_debt": 104000000, "accounts_payable": 5679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12695000000, "long_term_debt": 2875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3862000000, "total_liabilities": 16557000000, "total_debt": 2979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4412000000, "total_equity": 2866000000, "shares_outstanding": 135900000, "operating_cash_flow": 1734000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000000, "free_cash_flow": 2764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468000000", "ebitda": "2392000000", "netIncome": "818000000", "grossProfit": "2867000000", "depreciation": "None", "totalRevenue": "34702000000", "costOfRevenue": "31835000000", "interestIncome": "275000000", "incomeBeforeTax": "1262000000", "interestExpense": "206000000", "operatingIncome": "1537000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "444000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "1330000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000000", "sellingGeneralAndAdministrative": "1206000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "621000000", "inventory": "5206000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19424000000", "longTermDebt": "2875000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "4412000000", "totalLiabilities": "16557000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "14730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694000000", "currentAccountsPayable": "5679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000000", "shortLongTermDebtTotal": "3248000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "5895000000", "totalCurrentLiabilities": "12695000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "3862000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "135900000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "1734000000", "capitalExpenditures": "1030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 33478000000, "cost_of_revenue": 30846000000, "gross_profit": 2632000000, "ebit": 1377000000, "ebitda": 2302000000, "pretax_income": 1231000000, "tax_provision": 235000000, "net_income": 996000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000000, "total_current_assets": 13908000000, "total_assets": 19717000000, "short_term_debt": 419000000, "long_term_debt": 2575000000, "total_debt": 2994000000, "total_liabilities": 17265000000, "total_equity": 2451000000, "shares_outstanding": 144400000, "goodwill_and_intangibles": 862000000 }, "cash_flow": { "operating_cash_flow": 1651000000, "capital_expenditure": 1385000000, "free_cash_flow": 3036000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282481, "ticker_id": 2257, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "2302000000", "netIncome": "996000000", "grossProfit": "2632000000", "depreciation": "None", "totalRevenue": "33478000000", "costOfRevenue": "30846000000", "interestIncome": "158000000", "incomeBeforeTax": "1231000000", "interestExpense": "151000000", "operatingIncome": "1393000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "1239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "30846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "996000000" }, "balance": { "goodwill": "704000000", "inventory": "6128000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19717000000", "longTermDebt": "2575000000", "shortTermDebt": "419000000", "treasuryStock": "-3800000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "3638000000", "totalLiabilities": "17265000000", "otherCurrentAssets": "1111000000", "totalCurrentAssets": "13908000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "5191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809000000", "currentAccountsPayable": "8006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000000", "shortLongTermDebtTotal": "3411000000", "totalShareholderEquity": "2451000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "4294000000", "totalCurrentLiabilities": "13697000000", "otherNonCurrentLiabilities": "272000000", "totalNonCurrentLiabilities": "3568000000", "cashAndShortTermInvestments": "1478000000", "commonStockSharesOutstanding": "144400000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "1478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1725000000", "operatingCashflow": "1651000000", "capitalExpenditures": "1385000000", "changeInReceivables": "-878000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-858000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33478000000, "cost_of_revenue": 30846000000, "gross_profit": 2632000000, "research_and_development": 33000000, "selling_general_admin": 1154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377000000, "depreciation_amortisation": 925000000, "ebitda": 2302000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1231000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 996000000, "net_income_continuing_ops": 996000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000000, "short_term_investments": 16000000, "net_receivables": 5191000000, "inventory": 6128000000, "other_current_assets": null, "total_current_assets": 13908000000, "net_ppe": null, "goodwill": 704000000, "intangible_assets": 158000000, "goodwill_and_intangibles": 862000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5809000000, "total_assets": 19717000000, "short_term_debt": 419000000, "accounts_payable": 8006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13697000000, "long_term_debt": 2575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3568000000, "total_liabilities": 17265000000, "total_debt": 2994000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3638000000, "total_equity": 2451000000, "shares_outstanding": 144400000, "operating_cash_flow": 1651000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888000000, "free_cash_flow": 3036000000, "net_change_in_cash": -95000000 }, "raw_data": { "income": { "ebit": "1377000000", "ebitda": "2302000000", "netIncome": "996000000", "grossProfit": "2632000000", "depreciation": "None", "totalRevenue": "33478000000", "costOfRevenue": "30846000000", "interestIncome": "158000000", "incomeBeforeTax": "1231000000", "interestExpense": "151000000", "operatingIncome": "1393000000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "1239000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "30846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "925000000", "sellingGeneralAndAdministrative": "1154000000", "netIncomeFromContinuingOperations": "996000000" }, "balance": { "goodwill": "704000000", "inventory": "6128000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19717000000", "longTermDebt": "2575000000", "shortTermDebt": "419000000", "treasuryStock": "-3800000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "158000000", "reportedCurrency": "USD", "retainedEarnings": "3638000000", "totalLiabilities": "17265000000", "otherCurrentAssets": "1111000000", "totalCurrentAssets": "13908000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "16000000", "currentNetReceivables": "5191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809000000", "currentAccountsPayable": "8006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4454000000", "shortLongTermDebtTotal": "3411000000", "totalShareholderEquity": "2451000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "4294000000", "totalCurrentLiabilities": "13697000000", "otherNonCurrentLiabilities": "272000000", "totalNonCurrentLiabilities": "3568000000", "cashAndShortTermInvestments": "1478000000", "commonStockSharesOutstanding": "144400000", "intangibleAssetsExcludingGoodwill": "158000000", "cashAndCashEquivalentsAtCarryingValue": "1478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-1725000000", "operatingCashflow": "1651000000", "capitalExpenditures": "1385000000", "changeInReceivables": "-878000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888000000", "cashflowFromInvestment": "-858000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-696000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 29285000000, "cost_of_revenue": 26926000000, "gross_profit": 2359000000, "ebit": 1068000000, "ebitda": 1944000000, "pretax_income": 944000000, "tax_provision": 246000000, "net_income": 696000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000000, "total_current_assets": 10877000000, "total_assets": 16654000000, "short_term_debt": 108000000, "long_term_debt": 2878000000, "total_debt": 2986000000, "total_liabilities": 14517000000, "total_equity": 2136000000, "shares_outstanding": 152100000, "goodwill_and_intangibles": 897000000 }, "cash_flow": { "operating_cash_flow": 1433000000, "capital_expenditure": 1159000000, "free_cash_flow": 2592000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282486, "ticker_id": 2257, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1068000000", "ebitda": "1944000000", "netIncome": "696000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "29285000000", "costOfRevenue": "26926000000", "interestIncome": "111000000", "incomeBeforeTax": "944000000", "interestExpense": "130000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "26926000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "715000000", "inventory": "4414000000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "16654000000", "longTermDebt": "2878000000", "shortTermDebt": "108000000", "treasuryStock": "-3060000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "2688000000", "totalLiabilities": "14517000000", "otherCurrentAssets": "757000000", "totalCurrentAssets": "10877000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "4139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5777000000", "currentAccountsPayable": "6841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4465000000", "shortLongTermDebtTotal": "3319000000", "totalShareholderEquity": "2136000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2997000000", "totalCurrentLiabilities": "10683000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "3834000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "152100000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-1276000000", "operatingCashflow": "1433000000", "capitalExpenditures": "1159000000", "changeInReceivables": "-283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-851000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29285000000, "cost_of_revenue": 26926000000, "gross_profit": 2359000000, "research_and_development": 34000000, "selling_general_admin": 1213000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1068000000, "depreciation_amortisation": 876000000, "ebitda": 1944000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 944000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 696000000, "net_income_continuing_ops": 698000000, "net_income_to_common": 696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000000, "short_term_investments": 18000000, "net_receivables": 4139000000, "inventory": 4414000000, "other_current_assets": null, "total_current_assets": 10877000000, "net_ppe": null, "goodwill": 715000000, "intangible_assets": 182000000, "goodwill_and_intangibles": 897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5777000000, "total_assets": 16654000000, "short_term_debt": 108000000, "accounts_payable": 6841000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10683000000, "long_term_debt": 2878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3834000000, "total_liabilities": 14517000000, "total_debt": 2986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2688000000, "total_equity": 2136000000, "shares_outstanding": 152100000, "operating_cash_flow": 1433000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -851000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000000, "free_cash_flow": 2592000000, "net_change_in_cash": 169000000 }, "raw_data": { "income": { "ebit": "1068000000", "ebitda": "1944000000", "netIncome": "696000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "29285000000", "costOfRevenue": "26926000000", "interestIncome": "111000000", "incomeBeforeTax": "944000000", "interestExpense": "130000000", "operatingIncome": "1055000000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "26926000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000000", "sellingGeneralAndAdministrative": "1213000000", "netIncomeFromContinuingOperations": "698000000" }, "balance": { "goodwill": "715000000", "inventory": "4414000000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "16654000000", "longTermDebt": "2878000000", "shortTermDebt": "108000000", "treasuryStock": "-3060000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "182000000", "reportedCurrency": "USD", "retainedEarnings": "2688000000", "totalLiabilities": "14517000000", "otherCurrentAssets": "757000000", "totalCurrentAssets": "10877000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18000000", "currentNetReceivables": "4139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5777000000", "currentAccountsPayable": "6841000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4465000000", "shortLongTermDebtTotal": "3319000000", "totalShareholderEquity": "2136000000", "capitalLeaseObligations": "441000000", "otherCurrentLiabilities": "2997000000", "totalCurrentLiabilities": "10683000000", "otherNonCurrentLiabilities": "334000000", "totalNonCurrentLiabilities": "3834000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "152100000", "intangibleAssetsExcludingGoodwill": "182000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-1276000000", "operatingCashflow": "1433000000", "capitalExpenditures": "1159000000", "changeInReceivables": "-283000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000000", "cashflowFromInvestment": "-851000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 27266000000, "cost_of_revenue": 25335000000, "gross_profit": 1931000000, "ebit": 435000000, "ebitda": 1230000000, "pretax_income": 261000000, "tax_provision": 204000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1394000000, "total_current_assets": 9135000000, "total_assets": 14397000000, "short_term_debt": 161000000, "long_term_debt": 2678288000, "total_debt": 2839288000, "total_liabilities": 12572000000, "total_equity": 1811000000, "shares_outstanding": 155274000, "goodwill_and_intangibles": 907000000 }, "cash_flow": { "operating_cash_flow": 1257275000, "capital_expenditure": 983035000, "free_cash_flow": 2240310000, "dividends_paid": 50462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282491, "ticker_id": 2257, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435000000", "ebitda": "1230000000", "netIncome": "54000000", "grossProfit": "1931000000", "depreciation": "None", "totalRevenue": "27266000000", "costOfRevenue": "25335000000", "interestIncome": "159318000", "incomeBeforeTax": "261000000", "interestExpense": "173877000", "operatingIncome": "500000000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-190483000", "nonInterestIncome": "None", "operatingExpenses": "1431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "-16606000", "costofGoodsAndServicesSold": "25335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "1174694000", "netIncomeFromContinuingOperations": "56779000" }, "balance": { "goodwill": "697000000", "inventory": "3132000000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "14397000000", "longTermDebt": "2678288000", "shortTermDebt": "161000000", "treasuryStock": "-2609250000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "2041000000", "totalLiabilities": "12572000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "9135000000", "currentLongTermDebt": "50194000", "longTermInvestments": "None", "shortTermInvestments": "16556000", "currentNetReceivables": "3953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5262000000", "currentAccountsPayable": "5687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3665312000", "shortLongTermDebtTotal": "3141000000", "totalShareholderEquity": "1811000000", "capitalLeaseObligations": "412758000", "otherCurrentLiabilities": "2566371000", "totalCurrentLiabilities": "9059483000", "otherNonCurrentLiabilities": "719589000", "totalNonCurrentLiabilities": "3513000000", "cashAndShortTermInvestments": "1394000000", "commonStockSharesOutstanding": "155274000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "1394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56779000", "profitLoss": "None", "dividendPayout": "50462000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-77320000", "operatingCashflow": "1257275000", "capitalExpenditures": "983035000", "changeInReceivables": "-135973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65123000", "cashflowFromInvestment": "-921113000", "stockBasedCompensation": "83084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27266000000, "cost_of_revenue": 25335000000, "gross_profit": 1931000000, "research_and_development": 43000000, "selling_general_admin": 1174694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435000000, "depreciation_amortisation": 795000000, "ebitda": 1230000000, "interest_expense": 173877000, "interest_income": null, "other_non_operating": null, "pretax_income": 261000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 56779000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1394000000, "short_term_investments": 16556000, "net_receivables": 3953000000, "inventory": 3132000000, "other_current_assets": null, "total_current_assets": 9135000000, "net_ppe": null, "goodwill": 697000000, "intangible_assets": 210000000, "goodwill_and_intangibles": 907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5262000000, "total_assets": 14397000000, "short_term_debt": 161000000, "accounts_payable": 5687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9059483000, "long_term_debt": 2678288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3513000000, "total_liabilities": 12572000000, "total_debt": 2839288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2041000000, "total_equity": 1811000000, "shares_outstanding": 155274000, "operating_cash_flow": 1257275000, "stock_based_compensation": 83084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -921113000, "dividends_paid": 50462000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65123000, "free_cash_flow": 2240310000, "net_change_in_cash": 271039000 }, "raw_data": { "income": { "ebit": "435000000", "ebitda": "1230000000", "netIncome": "54000000", "grossProfit": "1931000000", "depreciation": "None", "totalRevenue": "27266000000", "costOfRevenue": "25335000000", "interestIncome": "159318000", "incomeBeforeTax": "261000000", "interestExpense": "173877000", "operatingIncome": "500000000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-190483000", "nonInterestIncome": "None", "operatingExpenses": "1431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "-16606000", "costofGoodsAndServicesSold": "25335000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "1174694000", "netIncomeFromContinuingOperations": "56779000" }, "balance": { "goodwill": "697000000", "inventory": "3132000000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "14397000000", "longTermDebt": "2678288000", "shortTermDebt": "161000000", "treasuryStock": "-2609250000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "210000000", "reportedCurrency": "USD", "retainedEarnings": "2041000000", "totalLiabilities": "12572000000", "otherCurrentAssets": "656000000", "totalCurrentAssets": "9135000000", "currentLongTermDebt": "50194000", "longTermInvestments": "None", "shortTermInvestments": "16556000", "currentNetReceivables": "3953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5262000000", "currentAccountsPayable": "5687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3665312000", "shortLongTermDebtTotal": "3141000000", "totalShareholderEquity": "1811000000", "capitalLeaseObligations": "412758000", "otherCurrentLiabilities": "2566371000", "totalCurrentLiabilities": "9059483000", "otherNonCurrentLiabilities": "719589000", "totalNonCurrentLiabilities": "3513000000", "cashAndShortTermInvestments": "1394000000", "commonStockSharesOutstanding": "155274000", "intangibleAssetsExcludingGoodwill": "210000000", "cashAndCashEquivalentsAtCarryingValue": "1394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56779000", "profitLoss": "None", "dividendPayout": "50462000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "-77320000", "operatingCashflow": "1257275000", "capitalExpenditures": "983035000", "changeInReceivables": "-135973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65123000", "cashflowFromInvestment": "-921113000", "stockBasedCompensation": "83084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50462000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "271039000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 25282000000, "cost_of_revenue": 23369000000, "gross_profit": 1913000000, "ebit": 639000000, "ebitda": 1411000000, "pretax_income": 451000000, "tax_provision": 162000000, "net_income": 287111000, "net_income_to_common": 287111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163343000, "total_current_assets": 8345085000, "total_assets": 12970475000, "short_term_debt": 375181000, "long_term_debt": 2121284000, "total_debt": 2496465000, "total_liabilities": 11069717000, "total_equity": 1887443000, "shares_outstanding": 158647000, "goodwill_and_intangibles": 879108000 }, "cash_flow": { "operating_cash_flow": 1193066000, "capital_expenditure": 1005480000, "free_cash_flow": 2198546000, "dividends_paid": 52004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282496, "ticker_id": 2257, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639000000", "ebitda": "1411000000", "netIncome": "287111000", "grossProfit": "1913000000", "depreciation": "None", "totalRevenue": "25282000000", "costOfRevenue": "23369000000", "interestIncome": "21460000", "incomeBeforeTax": "451000000", "interestExpense": "188000000", "operatingIncome": "701000000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-167270000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "-32290000", "costofGoodsAndServicesSold": "23369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1111347000", "netIncomeFromContinuingOperations": "289474000" }, "balance": { "goodwill": "622255000", "inventory": "3023003000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "12970475000", "longTermDebt": "2121284000", "shortTermDebt": "375181000", "treasuryStock": "-2371612000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "256853000", "reportedCurrency": "USD", "retainedEarnings": "2037037000", "totalLiabilities": "11069717000", "otherCurrentAssets": "501573000", "totalCurrentAssets": "8345085000", "currentLongTermDebt": "375181000", "longTermInvestments": "33102000", "shortTermInvestments": "14088000", "currentNetReceivables": "3657166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625390000", "currentAccountsPayable": "5166780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3333750000", "shortLongTermDebtTotal": "2496465000", "totalShareholderEquity": "1887443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2342126000", "totalCurrentLiabilities": "8532105000", "otherNonCurrentLiabilities": "300510000", "totalNonCurrentLiabilities": "2537612000", "cashAndShortTermInvestments": "1163343000", "commonStockSharesOutstanding": "158647000", "intangibleAssetsExcludingGoodwill": "256853000", "cashAndCashEquivalentsAtCarryingValue": "1163343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289474000", "profitLoss": "None", "dividendPayout": "52004000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "483074000", "operatingCashflow": "1193066000", "capitalExpenditures": "1005480000", "changeInReceivables": "-586511000", "changeInExchangeRate": "554000", "cashflowFromFinancing": "-415772000", "cashflowFromInvestment": "-872454000", "stockBasedCompensation": "61346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94606000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25282000000, "cost_of_revenue": 23369000000, "gross_profit": 1913000000, "research_and_development": 43000000, "selling_general_admin": 1111347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639000000, "depreciation_amortisation": 772000000, "ebitda": 1411000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": 451000000, "tax_provision": 162000000, "effective_tax_rate": null, "net_income": 287111000, "net_income_continuing_ops": 289474000, "net_income_to_common": 287111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163343000, "short_term_investments": 14088000, "net_receivables": 3657166000, "inventory": 3023003000, "other_current_assets": null, "total_current_assets": 8345085000, "net_ppe": null, "goodwill": 622255000, "intangible_assets": 256853000, "goodwill_and_intangibles": 879108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4625390000, "total_assets": 12970475000, "short_term_debt": 375181000, "accounts_payable": 5166780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8532105000, "long_term_debt": 2121284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537612000, "total_liabilities": 11069717000, "total_debt": 2496465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2037037000, "total_equity": 1887443000, "shares_outstanding": 158647000, "operating_cash_flow": 1193066000, "stock_based_compensation": 61346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1005480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -872454000, "dividends_paid": 52004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415772000, "free_cash_flow": 2198546000, "net_change_in_cash": -94606000 }, "raw_data": { "income": { "ebit": "639000000", "ebitda": "1411000000", "netIncome": "287111000", "grossProfit": "1913000000", "depreciation": "None", "totalRevenue": "25282000000", "costOfRevenue": "23369000000", "interestIncome": "21460000", "incomeBeforeTax": "451000000", "interestExpense": "188000000", "operatingIncome": "701000000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "162000000", "reportedCurrency": "USD", "netInterestIncome": "-167270000", "nonInterestIncome": "None", "operatingExpenses": "1212000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "-32290000", "costofGoodsAndServicesSold": "23369000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "1111347000", "netIncomeFromContinuingOperations": "289474000" }, "balance": { "goodwill": "622255000", "inventory": "3023003000", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "12970475000", "longTermDebt": "2121284000", "shortTermDebt": "375181000", "treasuryStock": "-2371612000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "256853000", "reportedCurrency": "USD", "retainedEarnings": "2037037000", "totalLiabilities": "11069717000", "otherCurrentAssets": "501573000", "totalCurrentAssets": "8345085000", "currentLongTermDebt": "375181000", "longTermInvestments": "33102000", "shortTermInvestments": "14088000", "currentNetReceivables": "3657166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625390000", "currentAccountsPayable": "5166780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3333750000", "shortLongTermDebtTotal": "2496465000", "totalShareholderEquity": "1887443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2342126000", "totalCurrentLiabilities": "8532105000", "otherNonCurrentLiabilities": "300510000", "totalNonCurrentLiabilities": "2537612000", "cashAndShortTermInvestments": "1163343000", "commonStockSharesOutstanding": "158647000", "intangibleAssetsExcludingGoodwill": "256853000", "cashAndCashEquivalentsAtCarryingValue": "1163343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289474000", "profitLoss": "None", "dividendPayout": "52004000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "483074000", "operatingCashflow": "1193066000", "capitalExpenditures": "1005480000", "changeInReceivables": "-586511000", "changeInExchangeRate": "554000", "cashflowFromFinancing": "-415772000", "cashflowFromInvestment": "-872454000", "stockBasedCompensation": "61346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94606000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 22095416000, "cost_of_revenue": 20388624000, "gross_profit": 1706792000, "ebit": 522403000, "ebitda": 1296107000, "pretax_income": 373401000, "tax_provision": 285860000, "net_income": 86330000, "net_income_to_common": 86330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1257949000, "total_current_assets": 7549923000, "total_assets": 12045641000, "short_term_debt": 25197000, "long_term_debt": 2493502000, "total_debt": 2518699000, "total_liabilities": 10082261000, "total_equity": 1950257000, "shares_outstanding": 175044000, "goodwill_and_intangibles": 906876000 }, "cash_flow": { "operating_cash_flow": 933850000, "capital_expenditure": 1036651000, "free_cash_flow": 1970501000, "dividends_paid": 57833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282501, "ticker_id": 2257, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522403000", "ebitda": "1296107000", "netIncome": "86330000", "grossProfit": "1706792000", "depreciation": "None", "totalRevenue": "22095416000", "costOfRevenue": "20388624000", "interestIncome": "17813000", "incomeBeforeTax": "373401000", "interestExpense": "149002000", "operatingIncome": "542153000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "285860000", "reportedCurrency": "USD", "netInterestIncome": "-131189000", "nonInterestIncome": "None", "operatingExpenses": "1164639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38531000", "otherNonOperatingIncome": "-19750000", "costofGoodsAndServicesSold": "20388624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773704000", "sellingGeneralAndAdministrative": "1050716000", "netIncomeFromContinuingOperations": "87541000" }, "balance": { "goodwill": "627745000", "inventory": "3457706000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "12045641000", "longTermDebt": "2493502000", "shortTermDebt": "25197000", "treasuryStock": "-2009371000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "279131000", "reportedCurrency": "USD", "retainedEarnings": "1760097000", "totalLiabilities": "10082261000", "otherCurrentAssets": "1141000000", "totalCurrentAssets": "7549923000", "currentLongTermDebt": "25197000", "longTermInvestments": "47300000", "shortTermInvestments": "0", "currentNetReceivables": "1693268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495718000", "currentAccountsPayable": "4942932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3198016000", "shortLongTermDebtTotal": "2518699000", "totalShareholderEquity": "1950257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1422495000", "totalCurrentLiabilities": "7230873000", "otherNonCurrentLiabilities": "243501000", "totalNonCurrentLiabilities": "2851388000", "cashAndShortTermInvestments": "1257949000", "commonStockSharesOutstanding": "175044000", "intangibleAssetsExcludingGoodwill": "279131000", "cashAndCashEquivalentsAtCarryingValue": "1257949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87541000", "profitLoss": "None", "dividendPayout": "57833000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-499105000", "operatingCashflow": "933850000", "capitalExpenditures": "1036651000", "changeInReceivables": "-316262000", "changeInExchangeRate": "-20392000", "cashflowFromFinancing": "-47044000", "cashflowFromInvestment": "-798384000", "stockBasedCompensation": "90664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22095416000, "cost_of_revenue": 20388624000, "gross_profit": 1706792000, "research_and_development": 38531000, "selling_general_admin": 1050716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522403000, "depreciation_amortisation": 773704000, "ebitda": 1296107000, "interest_expense": 149002000, "interest_income": null, "other_non_operating": null, "pretax_income": 373401000, "tax_provision": 285860000, "effective_tax_rate": null, "net_income": 86330000, "net_income_continuing_ops": 87541000, "net_income_to_common": 86330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1257949000, "short_term_investments": 0, "net_receivables": 1693268000, "inventory": 3457706000, "other_current_assets": null, "total_current_assets": 7549923000, "net_ppe": null, "goodwill": 627745000, "intangible_assets": 279131000, "goodwill_and_intangibles": 906876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4495718000, "total_assets": 12045641000, "short_term_debt": 25197000, "accounts_payable": 4942932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7230873000, "long_term_debt": 2493502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2851388000, "total_liabilities": 10082261000, "total_debt": 2518699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760097000, "total_equity": 1950257000, "shares_outstanding": 175044000, "operating_cash_flow": 933850000, "stock_based_compensation": 90664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798384000, "dividends_paid": 57833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47044000, "free_cash_flow": 1970501000, "net_change_in_cash": 68030000 }, "raw_data": { "income": { "ebit": "522403000", "ebitda": "1296107000", "netIncome": "86330000", "grossProfit": "1706792000", "depreciation": "None", "totalRevenue": "22095416000", "costOfRevenue": "20388624000", "interestIncome": "17813000", "incomeBeforeTax": "373401000", "interestExpense": "149002000", "operatingIncome": "542153000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "285860000", "reportedCurrency": "USD", "netInterestIncome": "-131189000", "nonInterestIncome": "None", "operatingExpenses": "1164639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38531000", "otherNonOperatingIncome": "-19750000", "costofGoodsAndServicesSold": "20388624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773704000", "sellingGeneralAndAdministrative": "1050716000", "netIncomeFromContinuingOperations": "87541000" }, "balance": { "goodwill": "627745000", "inventory": "3457706000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "12045641000", "longTermDebt": "2493502000", "shortTermDebt": "25197000", "treasuryStock": "-2009371000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "279131000", "reportedCurrency": "USD", "retainedEarnings": "1760097000", "totalLiabilities": "10082261000", "otherCurrentAssets": "1141000000", "totalCurrentAssets": "7549923000", "currentLongTermDebt": "25197000", "longTermInvestments": "47300000", "shortTermInvestments": "0", "currentNetReceivables": "1693268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4495718000", "currentAccountsPayable": "4942932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3198016000", "shortLongTermDebtTotal": "2518699000", "totalShareholderEquity": "1950257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1422495000", "totalCurrentLiabilities": "7230873000", "otherNonCurrentLiabilities": "243501000", "totalNonCurrentLiabilities": "2851388000", "cashAndShortTermInvestments": "1257949000", "commonStockSharesOutstanding": "175044000", "intangibleAssetsExcludingGoodwill": "279131000", "cashAndCashEquivalentsAtCarryingValue": "1257949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87541000", "profitLoss": "None", "dividendPayout": "57833000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-499105000", "operatingCashflow": "933850000", "capitalExpenditures": "1036651000", "changeInReceivables": "-316262000", "changeInExchangeRate": "-20392000", "cashflowFromFinancing": "-47044000", "cashflowFromInvestment": "-798384000", "stockBasedCompensation": "90664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "ebit": 238000000, "ebitda": 387000000, "pretax_income": 300000000, "tax_provision": 78000000, "net_income": 223000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1830000000, "total_current_assets": 15009000000, "total_assets": 20628000000, "short_term_debt": 599000000, "long_term_debt": 3376000000, "total_debt": 3975000000, "total_liabilities": 19279000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 1877000000 }, "cash_flow": { "operating_cash_flow": 411000000, "capital_expenditure": 95000000, "free_cash_flow": 506000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282463, "ticker_id": 2257, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238000000", "ebitda": "387000000", "netIncome": "223000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7536000000", "interestIncome": "43000000", "incomeBeforeTax": "300000000", "interestExpense": "74000000", "operatingIncome": "387000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-267000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1229000000", "inventory": "4972000000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "20628000000", "longTermDebt": "3376000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "648000000", "reportedCurrency": "USD", "retainedEarnings": "6733000000", "totalLiabilities": "19279000000", "otherCurrentAssets": "2547000000", "totalCurrentAssets": "15009000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5619000000", "currentAccountsPayable": "8517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3327000000", "shortLongTermDebtTotal": "4389000000", "totalShareholderEquity": "1344000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "5564000000", "totalCurrentLiabilities": "14811000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "4468000000", "cashAndShortTermInvestments": "1830000000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "1830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8282000000, "cost_of_revenue": 7536000000, "gross_profit": 746000000, "research_and_development": 7000000, "selling_general_admin": 329000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238000000, "depreciation_amortisation": -267000000, "ebitda": 387000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 300000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 223000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1830000000, "short_term_investments": null, "net_receivables": 5660000000, "inventory": 4972000000, "other_current_assets": null, "total_current_assets": 15009000000, "net_ppe": null, "goodwill": 1229000000, "intangible_assets": 648000000, "goodwill_and_intangibles": 1877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5619000000, "total_assets": 20628000000, "short_term_debt": 599000000, "accounts_payable": 8517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14811000000, "long_term_debt": 3376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4468000000, "total_liabilities": 19279000000, "total_debt": 3975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6733000000, "total_equity": 1344000000, "shares_outstanding": 107600000, "operating_cash_flow": 411000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 623000000, "free_cash_flow": 506000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238000000", "ebitda": "387000000", "netIncome": "223000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "8282000000", "costOfRevenue": "7536000000", "interestIncome": "43000000", "incomeBeforeTax": "300000000", "interestExpense": "74000000", "operatingIncome": "387000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-267000000", "sellingGeneralAndAdministrative": "329000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "1229000000", "inventory": "4972000000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "20628000000", "longTermDebt": "3376000000", "shortTermDebt": "599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "648000000", "reportedCurrency": "USD", "retainedEarnings": "6733000000", "totalLiabilities": "19279000000", "otherCurrentAssets": "2547000000", "totalCurrentAssets": "15009000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5619000000", "currentAccountsPayable": "8517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3327000000", "shortLongTermDebtTotal": "4389000000", "totalShareholderEquity": "1344000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "5564000000", "totalCurrentLiabilities": "14811000000", "otherNonCurrentLiabilities": "405000000", "totalNonCurrentLiabilities": "4468000000", "cashAndShortTermInvestments": "1830000000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "1830000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8305000000, "cost_of_revenue": 7563000000, "gross_profit": 742000000, "ebit": 254000000, "ebitda": 521000000, "pretax_income": 220000000, "tax_provision": 74000000, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000000, "total_current_assets": 14384000000, "total_assets": 19276000000, "short_term_debt": 596000000, "long_term_debt": 2387000000, "total_debt": 2983000000, "total_liabilities": 17929000000, "total_equity": 1344000000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 1184000000 }, "cash_flow": { "operating_cash_flow": 323000000, "capital_expenditure": 95000000, "free_cash_flow": 418000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282464, "ticker_id": 2257, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254000000", "ebitda": "521000000", "netIncome": "146000000", "grossProfit": "742000000", "depreciation": "None", "totalRevenue": "8305000000", "costOfRevenue": "7563000000", "interestIncome": "63000000", "incomeBeforeTax": "220000000", "interestExpense": "63000000", "operatingIncome": "283000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "887000000", "inventory": "4681000000", "commonStock": "279180", "currentDebt": "None", "investments": "None", "totalAssets": "19276000000", "longTermDebt": "2387000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "297000000", "reportedCurrency": "USD", "retainedEarnings": "6519000000", "totalLiabilities": "17929000000", "otherCurrentAssets": "2532000000", "totalCurrentAssets": "14384000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4892000000", "currentAccountsPayable": "8418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3292000000", "shortLongTermDebtTotal": "3368000000", "totalShareholderEquity": "1344000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4366000000", "totalCurrentLiabilities": "14548000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "3381000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "297000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8305000000, "cost_of_revenue": 7563000000, "gross_profit": 742000000, "research_and_development": 7000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254000000, "depreciation_amortisation": 267000000, "ebitda": 521000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 220000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000000, "short_term_investments": null, "net_receivables": 5599000000, "inventory": 4681000000, "other_current_assets": null, "total_current_assets": 14384000000, "net_ppe": null, "goodwill": 887000000, "intangible_assets": 297000000, "goodwill_and_intangibles": 1184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4892000000, "total_assets": 19276000000, "short_term_debt": 596000000, "accounts_payable": 8418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14548000000, "long_term_debt": 2387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3381000000, "total_liabilities": 17929000000, "total_debt": 2983000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6519000000, "total_equity": 1344000000, "shares_outstanding": 108300000, "operating_cash_flow": 323000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503000000, "free_cash_flow": 418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254000000", "ebitda": "521000000", "netIncome": "146000000", "grossProfit": "742000000", "depreciation": "None", "totalRevenue": "8305000000", "costOfRevenue": "7563000000", "interestIncome": "63000000", "incomeBeforeTax": "220000000", "interestExpense": "63000000", "operatingIncome": "283000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "887000000", "inventory": "4681000000", "commonStock": "279180", "currentDebt": "None", "investments": "None", "totalAssets": "19276000000", "longTermDebt": "2387000000", "shortTermDebt": "596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "297000000", "reportedCurrency": "USD", "retainedEarnings": "6519000000", "totalLiabilities": "17929000000", "otherCurrentAssets": "2532000000", "totalCurrentAssets": "14384000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4892000000", "currentAccountsPayable": "8418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3292000000", "shortLongTermDebtTotal": "3368000000", "totalShareholderEquity": "1344000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4366000000", "totalCurrentLiabilities": "14548000000", "otherNonCurrentLiabilities": "377000000", "totalNonCurrentLiabilities": "3381000000", "cashAndShortTermInvestments": "1572000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "297000000", "cashAndCashEquivalentsAtCarryingValue": "1572000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8252000000, "cost_of_revenue": 7469000000, "gross_profit": 783000000, "ebit": 373000000, "ebitda": 425000000, "pretax_income": 279000000, "tax_provision": 61000000, "net_income": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1933000000, "total_current_assets": 13720000000, "total_assets": 18543000000, "short_term_debt": 592000000, "long_term_debt": 2386000000, "total_debt": 2978000000, "total_liabilities": 17026000000, "total_equity": 1513000000, "shares_outstanding": 109200000, "goodwill_and_intangibles": 1114000000 }, "cash_flow": { "operating_cash_flow": 588000000, "capital_expenditure": 169000000, "free_cash_flow": 757000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282465, "ticker_id": 2257, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "373000000", "ebitda": "425000000", "netIncome": "218000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "7469000000", "interestIncome": "35000000", "incomeBeforeTax": "279000000", "interestExpense": "94000000", "operatingIncome": "337000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "841000000", "inventory": "4681000000", "commonStock": "278090", "currentDebt": "None", "investments": "None", "totalAssets": "18543000000", "longTermDebt": "2386000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "6382000000", "totalLiabilities": "17026000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13720000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "5096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "7937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "3366000000", "totalShareholderEquity": "1513000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "13714000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "3312000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "109200000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8252000000, "cost_of_revenue": 7469000000, "gross_profit": 783000000, "research_and_development": 4000000, "selling_general_admin": 287000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 373000000, "depreciation_amortisation": 52000000, "ebitda": 425000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 279000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 218000000, "net_income_continuing_ops": 218000000, "net_income_to_common": 218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1933000000, "short_term_investments": 27000000, "net_receivables": 5096000000, "inventory": 4681000000, "other_current_assets": null, "total_current_assets": 13720000000, "net_ppe": null, "goodwill": 841000000, "intangible_assets": 273000000, "goodwill_and_intangibles": 1114000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4823000000, "total_assets": 18543000000, "short_term_debt": 592000000, "accounts_payable": 7937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13714000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312000000, "total_liabilities": 17026000000, "total_debt": 2978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6382000000, "total_equity": 1513000000, "shares_outstanding": 109200000, "operating_cash_flow": 588000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "373000000", "ebitda": "425000000", "netIncome": "218000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "7469000000", "interestIncome": "35000000", "incomeBeforeTax": "279000000", "interestExpense": "94000000", "operatingIncome": "337000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7469000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "218000000" }, "balance": { "goodwill": "841000000", "inventory": "4681000000", "commonStock": "278090", "currentDebt": "None", "investments": "None", "totalAssets": "18543000000", "longTermDebt": "2386000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "273000000", "reportedCurrency": "USD", "retainedEarnings": "6382000000", "totalLiabilities": "17026000000", "otherCurrentAssets": "2010000000", "totalCurrentAssets": "13720000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "5096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823000000", "currentAccountsPayable": "7937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "3366000000", "totalShareholderEquity": "1513000000", "capitalLeaseObligations": "481000000", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "13714000000", "otherNonCurrentLiabilities": "345000000", "totalNonCurrentLiabilities": "3312000000", "cashAndShortTermInvestments": "1933000000", "commonStockSharesOutstanding": "109200000", "intangibleAssetsExcludingGoodwill": "273000000", "cashAndCashEquivalentsAtCarryingValue": "1933000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "588000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 7828000000, "cost_of_revenue": 7147000000, "gross_profit": 681000000, "ebit": 383000000, "ebitda": 632000000, "pretax_income": 290000000, "tax_provision": 68000000, "net_income": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1523000000, "total_current_assets": 13782000000, "total_assets": 18587000000, "short_term_debt": 595000000, "long_term_debt": 2385000000, "total_debt": 2980000000, "total_liabilities": 17300000000, "total_equity": 1285000000, "shares_outstanding": 111500000, "goodwill_and_intangibles": 1119000000 }, "cash_flow": { "operating_cash_flow": 406000000, "capital_expenditure": 86000000, "free_cash_flow": 492000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282467, "ticker_id": 2257, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383000000", "ebitda": "632000000", "netIncome": "222000000", "grossProfit": "681000000", "depreciation": "None", "totalRevenue": "7828000000", "costOfRevenue": "7147000000", "interestIncome": "83000000", "incomeBeforeTax": "290000000", "interestExpense": "75000000", "operatingIncome": "403000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "831000000", "inventory": "4772000000", "commonStock": "277820", "currentDebt": "None", "investments": "None", "totalAssets": "18587000000", "longTermDebt": "2385000000", "shortTermDebt": "595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "288000000", "reportedCurrency": "USD", "retainedEarnings": "6173000000", "totalLiabilities": "17300000000", "otherCurrentAssets": "2376000000", "totalCurrentAssets": "13782000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "5111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4805000000", "currentAccountsPayable": "7614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3312000000", "shortLongTermDebtTotal": "3330000000", "totalShareholderEquity": "1285000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "4683000000", "totalCurrentLiabilities": "14015000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "3285000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "111500000", "intangibleAssetsExcludingGoodwill": "288000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7828000000, "cost_of_revenue": 7147000000, "gross_profit": 681000000, "research_and_development": 7000000, "selling_general_admin": 274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383000000, "depreciation_amortisation": 249000000, "ebitda": 632000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 290000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 222000000, "net_income_continuing_ops": 222000000, "net_income_to_common": 222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1523000000, "short_term_investments": 26000000, "net_receivables": 5111000000, "inventory": 4772000000, "other_current_assets": null, "total_current_assets": 13782000000, "net_ppe": null, "goodwill": 831000000, "intangible_assets": 288000000, "goodwill_and_intangibles": 1119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4805000000, "total_assets": 18587000000, "short_term_debt": 595000000, "accounts_payable": 7614000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14015000000, "long_term_debt": 2385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3285000000, "total_liabilities": 17300000000, "total_debt": 2980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6173000000, "total_equity": 1285000000, "shares_outstanding": 111500000, "operating_cash_flow": 406000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419000000, "free_cash_flow": 492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383000000", "ebitda": "632000000", "netIncome": "222000000", "grossProfit": "681000000", "depreciation": "None", "totalRevenue": "7828000000", "costOfRevenue": "7147000000", "interestIncome": "83000000", "incomeBeforeTax": "290000000", "interestExpense": "75000000", "operatingIncome": "403000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "278000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "222000000" }, "balance": { "goodwill": "831000000", "inventory": "4772000000", "commonStock": "277820", "currentDebt": "None", "investments": "None", "totalAssets": "18587000000", "longTermDebt": "2385000000", "shortTermDebt": "595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "288000000", "reportedCurrency": "USD", "retainedEarnings": "6173000000", "totalLiabilities": "17300000000", "otherCurrentAssets": "2376000000", "totalCurrentAssets": "13782000000", "currentLongTermDebt": "499000000", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "5111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4805000000", "currentAccountsPayable": "7614000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3312000000", "shortLongTermDebtTotal": "3330000000", "totalShareholderEquity": "1285000000", "capitalLeaseObligations": "446000000", "otherCurrentLiabilities": "4683000000", "totalCurrentLiabilities": "14015000000", "otherNonCurrentLiabilities": "338000000", "totalNonCurrentLiabilities": "3285000000", "cashAndShortTermInvestments": "1523000000", "commonStockSharesOutstanding": "111500000", "intangibleAssetsExcludingGoodwill": "288000000", "cashAndCashEquivalentsAtCarryingValue": "1523000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "406000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 6728000000, "cost_of_revenue": 6152000000, "gross_profit": 576000000, "ebit": 221000000, "ebitda": 412000000, "pretax_income": 184000000, "tax_provision": 67000000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1592000000, "total_current_assets": 12614000000, "total_assets": 17396000000, "short_term_debt": 91000000, "long_term_debt": 2883000000, "total_debt": 2974000000, "total_liabilities": 16038000000, "total_equity": 1358000000, "shares_outstanding": 111100000, "goodwill_and_intangibles": 1104000000 }, "cash_flow": { "operating_cash_flow": 334000000, "capital_expenditure": 116000000, "free_cash_flow": 450000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282468, "ticker_id": 2257, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221000000", "ebitda": "412000000", "netIncome": "117000000", "grossProfit": "576000000", "depreciation": "None", "totalRevenue": "6728000000", "costOfRevenue": "6152000000", "interestIncome": "37000000", "incomeBeforeTax": "184000000", "interestExpense": "37000000", "operatingIncome": "245000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "802000000", "inventory": "4435000000", "commonStock": "277820", "currentDebt": "None", "investments": "None", "totalAssets": "17396000000", "longTermDebt": "2883000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "302000000", "reportedCurrency": "USD", "retainedEarnings": "5960000000", "totalLiabilities": "16038000000", "otherCurrentAssets": "1819000000", "totalCurrentAssets": "12614000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4782000000", "currentAccountsPayable": "6640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000000", "shortLongTermDebtTotal": "3293000000", "totalShareholderEquity": "1358000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "4422000000", "totalCurrentLiabilities": "12315000000", "otherNonCurrentLiabilities": "322000000", "totalNonCurrentLiabilities": "3723000000", "cashAndShortTermInvestments": "1592000000", "commonStockSharesOutstanding": "111100000", "intangibleAssetsExcludingGoodwill": "302000000", "cashAndCashEquivalentsAtCarryingValue": "1592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6728000000, "cost_of_revenue": 6152000000, "gross_profit": 576000000, "research_and_development": 7000000, "selling_general_admin": 256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221000000, "depreciation_amortisation": 191000000, "ebitda": 412000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 184000000, "tax_provision": 67000000, "effective_tax_rate": null, "net_income": 117000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1592000000, "short_term_investments": 26000000, "net_receivables": 4768000000, "inventory": 4435000000, "other_current_assets": null, "total_current_assets": 12614000000, "net_ppe": null, "goodwill": 802000000, "intangible_assets": 302000000, "goodwill_and_intangibles": 1104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4782000000, "total_assets": 17396000000, "short_term_debt": 91000000, "accounts_payable": 6640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12315000000, "long_term_debt": 2883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3723000000, "total_liabilities": 16038000000, "total_debt": 2974000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5960000000, "total_equity": 1358000000, "shares_outstanding": 111100000, "operating_cash_flow": 334000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367000000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000000, "free_cash_flow": 450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221000000", "ebitda": "412000000", "netIncome": "117000000", "grossProfit": "576000000", "depreciation": "None", "totalRevenue": "6728000000", "costOfRevenue": "6152000000", "interestIncome": "37000000", "incomeBeforeTax": "184000000", "interestExpense": "37000000", "operatingIncome": "245000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "67000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "331000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6152000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "802000000", "inventory": "4435000000", "commonStock": "277820", "currentDebt": "None", "investments": "None", "totalAssets": "17396000000", "longTermDebt": "2883000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "302000000", "reportedCurrency": "USD", "retainedEarnings": "5960000000", "totalLiabilities": "16038000000", "otherCurrentAssets": "1819000000", "totalCurrentAssets": "12614000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4768000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4782000000", "currentAccountsPayable": "6640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3281000000", "shortLongTermDebtTotal": "3293000000", "totalShareholderEquity": "1358000000", "capitalLeaseObligations": "410000000", "otherCurrentLiabilities": "4422000000", "totalCurrentLiabilities": "12315000000", "otherNonCurrentLiabilities": "322000000", "totalNonCurrentLiabilities": "3723000000", "cashAndShortTermInvestments": "1592000000", "commonStockSharesOutstanding": "111100000", "intangibleAssetsExcludingGoodwill": "302000000", "cashAndCashEquivalentsAtCarryingValue": "1592000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "334000000", "capitalExpenditures": "116000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-367000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 6994000000, "cost_of_revenue": 6388000000, "gross_profit": 606000000, "ebit": 177000000, "ebitda": 359000000, "pretax_income": 139000000, "tax_provision": 39000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058000000, "total_current_assets": 13228000000, "total_assets": 17771000000, "short_term_debt": 93000000, "long_term_debt": 2882000000, "total_debt": 2975000000, "total_liabilities": 16178000000, "total_equity": 1593000000, "shares_outstanding": 114000000, "goodwill_and_intangibles": 838000000 }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": 97000000, "free_cash_flow": 409000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282469, "ticker_id": 2257, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000000", "ebitda": "359000000", "netIncome": "100000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "6994000000", "costOfRevenue": "6388000000", "interestIncome": "38000000", "incomeBeforeTax": "139000000", "interestExpense": "38000000", "operatingIncome": "197000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "670000000", "inventory": "4320000000", "commonStock": "277460", "currentDebt": "None", "investments": "None", "totalAssets": "17771000000", "longTermDebt": "2882000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "5851000000", "totalLiabilities": "16178000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "13228000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "6875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3300000000", "shortLongTermDebtTotal": "3279000000", "totalShareholderEquity": "1593000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "4297000000", "totalCurrentLiabilities": "12434000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "3744000000", "cashAndShortTermInvestments": "2058000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "2058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6994000000, "cost_of_revenue": 6388000000, "gross_profit": 606000000, "research_and_development": 8000000, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000000, "depreciation_amortisation": 182000000, "ebitda": 359000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058000000, "short_term_investments": 26000000, "net_receivables": 4821000000, "inventory": 4320000000, "other_current_assets": null, "total_current_assets": 13228000000, "net_ppe": null, "goodwill": 670000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000000, "total_assets": 17771000000, "short_term_debt": 93000000, "accounts_payable": 6875000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12434000000, "long_term_debt": 2882000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3744000000, "total_liabilities": 16178000000, "total_debt": 2975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5851000000, "total_equity": 1593000000, "shares_outstanding": 114000000, "operating_cash_flow": 312000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312000000, "free_cash_flow": 409000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000000", "ebitda": "359000000", "netIncome": "100000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "6994000000", "costOfRevenue": "6388000000", "interestIncome": "38000000", "incomeBeforeTax": "139000000", "interestExpense": "38000000", "operatingIncome": "197000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "100000000" }, "balance": { "goodwill": "670000000", "inventory": "4320000000", "commonStock": "277460", "currentDebt": "None", "investments": "None", "totalAssets": "17771000000", "longTermDebt": "2882000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "5851000000", "totalLiabilities": "16178000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "13228000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "6875000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3300000000", "shortLongTermDebtTotal": "3279000000", "totalShareholderEquity": "1593000000", "capitalLeaseObligations": "397000000", "otherCurrentLiabilities": "4297000000", "totalCurrentLiabilities": "12434000000", "otherNonCurrentLiabilities": "327000000", "totalNonCurrentLiabilities": "3744000000", "cashAndShortTermInvestments": "2058000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "2058000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 6964000000, "cost_of_revenue": 6301000000, "gross_profit": 663000000, "ebit": 294000000, "ebitda": 433000000, "pretax_income": 253000000, "tax_provision": 115000000, "net_income": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2201000000, "total_current_assets": 12791000000, "total_assets": 17351000000, "short_term_debt": 93000000, "long_term_debt": 2880000000, "total_debt": 2973000000, "total_liabilities": 15614000000, "total_equity": 1737000000, "shares_outstanding": 116700000, "goodwill_and_intangibles": 804000000 }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": 124000000, "free_cash_flow": 659000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282470, "ticker_id": 2257, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294000000", "ebitda": "433000000", "netIncome": "138000000", "grossProfit": "663000000", "depreciation": "None", "totalRevenue": "6964000000", "costOfRevenue": "6301000000", "interestIncome": "None", "incomeBeforeTax": "253000000", "interestExpense": "41000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "661000000", "inventory": "4276000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17351000000", "longTermDebt": "2880000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "5760000000", "totalLiabilities": "15614000000", "otherCurrentAssets": "1710000000", "totalCurrentAssets": "12791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "4604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "6190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "1737000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "4373000000", "totalCurrentLiabilities": "11782000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2201000000", "commonStockSharesOutstanding": "116700000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1179000000", "operatingCashflow": "535000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6964000000, "cost_of_revenue": 6301000000, "gross_profit": 663000000, "research_and_development": 10000000, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294000000, "depreciation_amortisation": 139000000, "ebitda": 433000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 115000000, "effective_tax_rate": null, "net_income": 138000000, "net_income_continuing_ops": 138000000, "net_income_to_common": 138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2201000000, "short_term_investments": 27000000, "net_receivables": 4604000000, "inventory": 4276000000, "other_current_assets": null, "total_current_assets": 12791000000, "net_ppe": null, "goodwill": 661000000, "intangible_assets": 143000000, "goodwill_and_intangibles": 804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4560000000, "total_assets": 17351000000, "short_term_debt": 93000000, "accounts_payable": 6190000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11782000000, "long_term_debt": 2880000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3832000000, "total_liabilities": 15614000000, "total_debt": 2973000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5760000000, "total_equity": 1737000000, "shares_outstanding": 116700000, "operating_cash_flow": 535000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -679000000, "free_cash_flow": 659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "294000000", "ebitda": "433000000", "netIncome": "138000000", "grossProfit": "663000000", "depreciation": "None", "totalRevenue": "6964000000", "costOfRevenue": "6301000000", "interestIncome": "None", "incomeBeforeTax": "253000000", "interestExpense": "41000000", "operatingIncome": "318000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "115000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "138000000" }, "balance": { "goodwill": "661000000", "inventory": "4276000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17351000000", "longTermDebt": "2880000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "5760000000", "totalLiabilities": "15614000000", "otherCurrentAssets": "1710000000", "totalCurrentAssets": "12791000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27000000", "currentNetReceivables": "4604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560000000", "currentAccountsPayable": "6190000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "1737000000", "capitalLeaseObligations": "377000000", "otherCurrentLiabilities": "4373000000", "totalCurrentLiabilities": "11782000000", "otherNonCurrentLiabilities": "416000000", "totalNonCurrentLiabilities": "3832000000", "cashAndShortTermInvestments": "2201000000", "commonStockSharesOutstanding": "116700000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "2201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1179000000", "operatingCashflow": "535000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-679000000", "cashflowFromInvestment": "-116000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-676000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 6765000000, "cost_of_revenue": 6157000000, "gross_profit": 608000000, "ebit": 239000000, "ebitda": 440000000, "pretax_income": 201000000, "tax_provision": 72000000, "net_income": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2457000000, "total_current_assets": 12893000000, "total_assets": 17449000000, "short_term_debt": 96000000, "long_term_debt": 2879000000, "total_debt": 2975000000, "total_liabilities": 15173000000, "total_equity": 2276000000, "shares_outstanding": 121700000, "goodwill_and_intangibles": 810000000 }, "cash_flow": { "operating_cash_flow": 515000000, "capital_expenditure": 106000000, "free_cash_flow": 621000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282472, "ticker_id": 2257, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239000000", "ebitda": "440000000", "netIncome": "129000000", "grossProfit": "608000000", "depreciation": "None", "totalRevenue": "6765000000", "costOfRevenue": "6157000000", "interestIncome": "None", "incomeBeforeTax": "201000000", "interestExpense": "38000000", "operatingIncome": "261000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "655000000", "inventory": "4439000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17449000000", "longTermDebt": "2879000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5632000000", "totalLiabilities": "15173000000", "otherCurrentAssets": "1494000000", "totalCurrentAssets": "12893000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556000000", "currentAccountsPayable": "5398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3260000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "4840000000", "totalCurrentLiabilities": "11423000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "3750000000", "cashAndShortTermInvestments": "2457000000", "commonStockSharesOutstanding": "121700000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6765000000, "cost_of_revenue": 6157000000, "gross_profit": 608000000, "research_and_development": 9000000, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239000000, "depreciation_amortisation": 201000000, "ebitda": 440000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 129000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2457000000, "short_term_investments": 26000000, "net_receivables": 4503000000, "inventory": 4439000000, "other_current_assets": null, "total_current_assets": 12893000000, "net_ppe": null, "goodwill": 655000000, "intangible_assets": 155000000, "goodwill_and_intangibles": 810000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4556000000, "total_assets": 17449000000, "short_term_debt": 96000000, "accounts_payable": 5398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11423000000, "long_term_debt": 2879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3750000000, "total_liabilities": 15173000000, "total_debt": 2975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5632000000, "total_equity": 2276000000, "shares_outstanding": 121700000, "operating_cash_flow": 515000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534000000, "free_cash_flow": 621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "239000000", "ebitda": "440000000", "netIncome": "129000000", "grossProfit": "608000000", "depreciation": "None", "totalRevenue": "6765000000", "costOfRevenue": "6157000000", "interestIncome": "None", "incomeBeforeTax": "201000000", "interestExpense": "38000000", "operatingIncome": "261000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "655000000", "inventory": "4439000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17449000000", "longTermDebt": "2879000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "155000000", "reportedCurrency": "USD", "retainedEarnings": "5632000000", "totalLiabilities": "15173000000", "otherCurrentAssets": "1494000000", "totalCurrentAssets": "12893000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "4503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556000000", "currentAccountsPayable": "5398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3260000000", "totalShareholderEquity": "2276000000", "capitalLeaseObligations": "381000000", "otherCurrentLiabilities": "4840000000", "totalCurrentLiabilities": "11423000000", "otherNonCurrentLiabilities": "331000000", "totalNonCurrentLiabilities": "3750000000", "cashAndShortTermInvestments": "2457000000", "commonStockSharesOutstanding": "121700000", "intangibleAssetsExcludingGoodwill": "155000000", "cashAndCashEquivalentsAtCarryingValue": "2457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "515000000", "capitalExpenditures": "106000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000000", "cashflowFromInvestment": "-91000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 6767000000, "cost_of_revenue": 6137000000, "gross_profit": 630000000, "ebit": 1109000000, "ebitda": 1259000000, "pretax_income": 1062000000, "tax_provision": 135000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2566000000, "total_current_assets": 12470000000, "total_assets": 17123000000, "short_term_debt": 102000000, "long_term_debt": 2878000000, "total_debt": 2980000000, "total_liabilities": 14465000000, "total_equity": 2658000000, "shares_outstanding": 126900000, "goodwill_and_intangibles": 823000000 }, "cash_flow": { "operating_cash_flow": 218000000, "capital_expenditure": 266000000, "free_cash_flow": 484000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282473, "ticker_id": 2257, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1259000000", "netIncome": "927000000", "grossProfit": "630000000", "depreciation": "None", "totalRevenue": "6767000000", "costOfRevenue": "6137000000", "interestIncome": "None", "incomeBeforeTax": "1062000000", "interestExpense": "47000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "-501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "656000000", "inventory": "4821000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17123000000", "longTermDebt": "2878000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "5512000000", "totalLiabilities": "14465000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "12470000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653000000", "currentAccountsPayable": "5041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3252000000", "totalShareholderEquity": "2658000000", "capitalLeaseObligations": "374000000", "otherCurrentLiabilities": "4462000000", "totalCurrentLiabilities": "10691000000", "otherNonCurrentLiabilities": "374000000", "totalNonCurrentLiabilities": "3774000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "126900000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "1633000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6767000000, "cost_of_revenue": 6137000000, "gross_profit": 630000000, "research_and_development": 10000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109000000, "depreciation_amortisation": 150000000, "ebitda": 1259000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1062000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2566000000, "short_term_investments": 26000000, "net_receivables": 3734000000, "inventory": 4821000000, "other_current_assets": null, "total_current_assets": 12470000000, "net_ppe": null, "goodwill": 656000000, "intangible_assets": 167000000, "goodwill_and_intangibles": 823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4653000000, "total_assets": 17123000000, "short_term_debt": 102000000, "accounts_payable": 5041000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10691000000, "long_term_debt": 2878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3774000000, "total_liabilities": 14465000000, "total_debt": 2980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5512000000, "total_equity": 2658000000, "shares_outstanding": 126900000, "operating_cash_flow": 218000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1633000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -835000000, "free_cash_flow": 484000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1109000000", "ebitda": "1259000000", "netIncome": "927000000", "grossProfit": "630000000", "depreciation": "None", "totalRevenue": "6767000000", "costOfRevenue": "6137000000", "interestIncome": "None", "incomeBeforeTax": "1062000000", "interestExpense": "47000000", "operatingIncome": "1131000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "-501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "927000000" }, "balance": { "goodwill": "656000000", "inventory": "4821000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17123000000", "longTermDebt": "2878000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "167000000", "reportedCurrency": "USD", "retainedEarnings": "5512000000", "totalLiabilities": "14465000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "12470000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26000000", "currentNetReceivables": "3734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4653000000", "currentAccountsPayable": "5041000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3252000000", "totalShareholderEquity": "2658000000", "capitalLeaseObligations": "374000000", "otherCurrentLiabilities": "4462000000", "totalCurrentLiabilities": "10691000000", "otherNonCurrentLiabilities": "374000000", "totalNonCurrentLiabilities": "3774000000", "cashAndShortTermInvestments": "2566000000", "commonStockSharesOutstanding": "126900000", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "2566000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-835000000", "cashflowFromInvestment": "1633000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8387000000, "cost_of_revenue": 7612000000, "gross_profit": 775000000, "ebit": 282000000, "ebitda": 488000000, "pretax_income": 235000000, "tax_provision": 41000000, "net_income": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1550000000, "total_current_assets": 14654000000, "total_assets": 19414000000, "short_term_debt": 96000000, "long_term_debt": 2876000000, "total_debt": 2972000000, "total_liabilities": 16878000000, "total_equity": 2535000000, "shares_outstanding": 132100000, "goodwill_and_intangibles": 838000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 288000000, "free_cash_flow": 736000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282474, "ticker_id": 2257, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282000000", "ebitda": "488000000", "netIncome": "194000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "8387000000", "costOfRevenue": "7612000000", "interestIncome": "None", "incomeBeforeTax": "235000000", "interestExpense": "47000000", "operatingIncome": "303000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "661000000", "inventory": "5124000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19414000000", "longTermDebt": "2876000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "177000000", "reportedCurrency": "USD", "retainedEarnings": "4595000000", "totalLiabilities": "16878000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "14654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000000", "currentAccountsPayable": "5630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3488000000", "shortLongTermDebtTotal": "3241000000", "totalShareholderEquity": "2535000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "6280000000", "totalCurrentLiabilities": "13030000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "3848000000", "cashAndShortTermInvestments": "1550000000", "commonStockSharesOutstanding": "132100000", "intangibleAssetsExcludingGoodwill": "177000000", "cashAndCashEquivalentsAtCarryingValue": "1550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8387000000, "cost_of_revenue": 7612000000, "gross_profit": 775000000, "research_and_development": 10000000, "selling_general_admin": 314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282000000, "depreciation_amortisation": 206000000, "ebitda": 488000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 194000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1550000000, "short_term_investments": 25000000, "net_receivables": 4783000000, "inventory": 5124000000, "other_current_assets": null, "total_current_assets": 14654000000, "net_ppe": null, "goodwill": 661000000, "intangible_assets": 177000000, "goodwill_and_intangibles": 838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4760000000, "total_assets": 19414000000, "short_term_debt": 96000000, "accounts_payable": 5630000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13030000000, "long_term_debt": 2876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3848000000, "total_liabilities": 16878000000, "total_debt": 2972000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4595000000, "total_equity": 2535000000, "shares_outstanding": 132100000, "operating_cash_flow": 448000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282000000", "ebitda": "488000000", "netIncome": "194000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "8387000000", "costOfRevenue": "7612000000", "interestIncome": "None", "incomeBeforeTax": "235000000", "interestExpense": "47000000", "operatingIncome": "303000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7612000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "661000000", "inventory": "5124000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19414000000", "longTermDebt": "2876000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "177000000", "reportedCurrency": "USD", "retainedEarnings": "4595000000", "totalLiabilities": "16878000000", "otherCurrentAssets": "3197000000", "totalCurrentAssets": "14654000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4783000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4760000000", "currentAccountsPayable": "5630000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3488000000", "shortLongTermDebtTotal": "3241000000", "totalShareholderEquity": "2535000000", "capitalLeaseObligations": "365000000", "otherCurrentLiabilities": "6280000000", "totalCurrentLiabilities": "13030000000", "otherNonCurrentLiabilities": "342000000", "totalNonCurrentLiabilities": "3848000000", "cashAndShortTermInvestments": "1550000000", "commonStockSharesOutstanding": "132100000", "intangibleAssetsExcludingGoodwill": "177000000", "cashAndCashEquivalentsAtCarryingValue": "1550000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8458000000, "cost_of_revenue": 7692000000, "gross_profit": 766000000, "ebit": 360000000, "ebitda": 532000000, "pretax_income": 370000000, "tax_provision": 215000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1804000000, "total_current_assets": 14730000000, "total_assets": 19424000000, "short_term_debt": 104000000, "long_term_debt": 2875000000, "total_debt": 2979000000, "total_liabilities": 16557000000, "total_equity": 2866000000, "shares_outstanding": 134100000, "goodwill_and_intangibles": 763000000 }, "cash_flow": { "operating_cash_flow": 686000000, "capital_expenditure": 170000000, "free_cash_flow": 856000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282475, "ticker_id": 2257, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360000000", "ebitda": "532000000", "netIncome": "155000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "8458000000", "costOfRevenue": "7692000000", "interestIncome": "71000000", "incomeBeforeTax": "370000000", "interestExpense": "52000000", "operatingIncome": "441000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "621000000", "inventory": "5206000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19424000000", "longTermDebt": "2875000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "4412000000", "totalLiabilities": "16557000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "14730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694000000", "currentAccountsPayable": "5679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000000", "shortLongTermDebtTotal": "3248000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "5895000000", "totalCurrentLiabilities": "12695000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "3862000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "686000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8458000000, "cost_of_revenue": 7692000000, "gross_profit": 766000000, "research_and_development": 9000000, "selling_general_admin": 295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360000000, "depreciation_amortisation": 172000000, "ebitda": 532000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1804000000, "short_term_investments": 25000000, "net_receivables": 4682000000, "inventory": 5206000000, "other_current_assets": null, "total_current_assets": 14730000000, "net_ppe": null, "goodwill": 621000000, "intangible_assets": 142000000, "goodwill_and_intangibles": 763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4694000000, "total_assets": 19424000000, "short_term_debt": 104000000, "accounts_payable": 5679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12695000000, "long_term_debt": 2875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3862000000, "total_liabilities": 16557000000, "total_debt": 2979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4412000000, "total_equity": 2866000000, "shares_outstanding": 134100000, "operating_cash_flow": 686000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376000000, "free_cash_flow": 856000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360000000", "ebitda": "532000000", "netIncome": "155000000", "grossProfit": "766000000", "depreciation": "None", "totalRevenue": "8458000000", "costOfRevenue": "7692000000", "interestIncome": "71000000", "incomeBeforeTax": "370000000", "interestExpense": "52000000", "operatingIncome": "441000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "215000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "325000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000000", "sellingGeneralAndAdministrative": "295000000", "netIncomeFromContinuingOperations": "155000000" }, "balance": { "goodwill": "621000000", "inventory": "5206000000", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "19424000000", "longTermDebt": "2875000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "4412000000", "totalLiabilities": "16557000000", "otherCurrentAssets": "3038000000", "totalCurrentAssets": "14730000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25000000", "currentNetReceivables": "4682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694000000", "currentAccountsPayable": "5679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3504000000", "shortLongTermDebtTotal": "3248000000", "totalShareholderEquity": "2866000000", "capitalLeaseObligations": "373000000", "otherCurrentLiabilities": "5895000000", "totalCurrentLiabilities": "12695000000", "otherNonCurrentLiabilities": "319000000", "totalNonCurrentLiabilities": "3862000000", "cashAndShortTermInvestments": "1804000000", "commonStockSharesOutstanding": "134100000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "1804000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "686000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376000000", "cashflowFromInvestment": "-723000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "income_statement": { "revenue": 8475000000, "cost_of_revenue": 7778000000, "gross_profit": 697000000, "ebit": 357000000, "ebitda": 595000000, "pretax_income": 306000000, "tax_provision": 73000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480000000, "total_current_assets": 13609000000, "total_assets": 19436000000, "short_term_debt": 426000000, "long_term_debt": 2874000000, "total_debt": 3300000000, "total_liabilities": 16699000000, "total_equity": 2736000000, "shares_outstanding": 135100000, "goodwill_and_intangibles": 887000000 }, "cash_flow": { "operating_cash_flow": 468000000, "capital_expenditure": 223000000, "free_cash_flow": 691000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 282477, "ticker_id": 2257, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:18:29.583309+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357000000", "ebitda": "595000000", "netIncome": "233000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "8475000000", "costOfRevenue": "7778000000", "interestIncome": "69000000", "incomeBeforeTax": "306000000", "interestExpense": "69000000", "operatingIncome": "375000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "737000000", "inventory": "6084000000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "19436000000", "longTermDebt": "2874000000", "shortTermDebt": "426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "150000000", "reportedCurrency": "USD", "retainedEarnings": "4268000000", "totalLiabilities": "16699000000", "otherCurrentAssets": "1273000000", "totalCurrentAssets": "13609000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "4772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000000", "currentAccountsPayable": "6406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4403000000", "shortLongTermDebtTotal": "3686000000", "totalShareholderEquity": "2736000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "12796000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "3903000000", "cashAndShortTermInvestments": "1480000000", "commonStockSharesOutstanding": "135100000", "intangibleAssetsExcludingGoodwill": "150000000", "cashAndCashEquivalentsAtCarryingValue": "1480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "468000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "-738000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8475000000, "cost_of_revenue": 7778000000, "gross_profit": 697000000, "research_and_development": 8000000, "selling_general_admin": 307000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357000000, "depreciation_amortisation": 238000000, "ebitda": 595000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 306000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480000000, "short_term_investments": 23000000, "net_receivables": 4772000000, "inventory": 6084000000, "other_current_assets": null, "total_current_assets": 13609000000, "net_ppe": null, "goodwill": 737000000, "intangible_assets": 150000000, "goodwill_and_intangibles": 887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5827000000, "total_assets": 19436000000, "short_term_debt": 426000000, "accounts_payable": 6406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12796000000, "long_term_debt": 2874000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3903000000, "total_liabilities": 16699000000, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4268000000, "total_equity": 2736000000, "shares_outstanding": 135100000, "operating_cash_flow": 468000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000000, "free_cash_flow": 691000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357000000", "ebitda": "595000000", "netIncome": "233000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "8475000000", "costOfRevenue": "7778000000", "interestIncome": "69000000", "incomeBeforeTax": "306000000", "interestExpense": "69000000", "operatingIncome": "375000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "307000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "737000000", "inventory": "6084000000", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "19436000000", "longTermDebt": "2874000000", "shortTermDebt": "426000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "150000000", "reportedCurrency": "USD", "retainedEarnings": "4268000000", "totalLiabilities": "16699000000", "otherCurrentAssets": "1273000000", "totalCurrentAssets": "13609000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "4772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5827000000", "currentAccountsPayable": "6406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4403000000", "shortLongTermDebtTotal": "3686000000", "totalShareholderEquity": "2736000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "12796000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "3903000000", "cashAndShortTermInvestments": "1480000000", "commonStockSharesOutstanding": "135100000", "intangibleAssetsExcludingGoodwill": "150000000", "cashAndCashEquivalentsAtCarryingValue": "1480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "370000000", "operatingCashflow": "468000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000000", "cashflowFromInvestment": "-738000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }