{ "ticker": { "uuid": "fcb4c32f-1860-4f19-8469-92337644a33e", "symbol": "RITR", "name": "Reitar Logtech Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c32f-1860-4f19-8469-92337644a33e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c32f-1860-4f19-8469-92337644a33e/" }, "ticker_metadata": { "id": 8027, "uuid": "fcb4c32f-1860-4f19-8469-92337644a33e", "symbol": "RITR", "name": "Reitar Logtech Holdings Limited Ordinary shares", "asset_type": "equity", "market_cap": 30834700, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Reitar Logtech Holdings Limited (RITR) is at the forefront of the logistics technology sector, focusing on transforming supply chain management with cutting-edge software solutions and data analytics. The company is well-equipped to capitalize on the increasing demand for advanced logistics capabilities, enhancing operational efficiencies across diverse global markets. RITR's dedication to innovation and a customer-first strategy positions it as a compelling investment opportunity for institutional investors looking to engage with the rapid advancements in the logistics industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcb4c32f-1860-4f19-8469-92337644a33e", "symbol": "RITR", "name": "Reitar Logtech Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c32f-1860-4f19-8469-92337644a33e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c32f-1860-4f19-8469-92337644a33e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 0.47, "market_cap": 29346041.89, "pe_ratio": 3.7291, "earnings_yield": 0.2682, "ebitda_to_ev": 0.1888, "shareholder_yield": 0.3646, "roe": 0.0483, "piotroski_f_score": 3, "momentum_12_1": -0.9033, "volatility_252d": 1.2982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.436422+00:00", "batch_id": "" }, "size": { "price_close": 0.47, "market_cap": 29346041.89, "market_cap_usd": 29346041.89, "enterprise_value": 90452464.89, "shares_outstanding": 62438387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.7291, "pb_ratio": 0.18, "ptbv_ratio": 0.2294, "ps_ratio": 0.0776, "pcf_ratio": null, "pfcf_ratio": -0.5022, "ev_ebitda": 5.2965, "ev_ebit": 7.8216, "ev_sales": 0.2392, "ev_fcf": -1.5478, "earnings_yield": 0.2682, "fcf_yield": -0.6461, "price_to_sales": 0.0776, "price_to_book": 0.18, "price_to_cashflow": null, "ebitda_to_ev": 0.1888, "sales_yield": 4.1809 }, "yield": { "dividend_yield": 0.3646, "buyback_yield": 0, "shareholder_yield": 0.3646, "debt_paydown_yield": null, "total_yield": 0.3646 }, "quality": { "gross_margin": 0.1588, "operating_margin": 0.0306, "net_margin": 0.0208, "ebitda_margin": 0.0452, "fcf_margin": -0.1545, "roe": 0.0483, "roa": 0.0236, "roic": 0.0142, "roc_greenblatt": null, "asset_turnover": 1.1329, "cash_conversion": -7.426, "accruals_ratio": 0.2104, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.1252, "earnings_stability_5y": 1.8153, "revenue_stability_5y": 0.6898, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1799, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0821, "net_debt_to_ebitda": 3.5781, "debt_to_assets": 0.2442, "interest_coverage": 4.2952, "current_ratio": 1.5806, "quick_ratio": 1.5806, "net_debt": 61106423, "local_beta": -0.0018, "volatility_252d": 1.2982, "volatility_60d": 2.5566, "max_drawdown_12m": -0.9325, "risk_adjusted_momentum": -0.6958 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3792, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2567, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5977, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0124, "price_return_3m": -0.4197, "price_return_6m": -0.4946, "price_return_9m": -0.9031, "price_return_12m": -0.9045, "price_return_12m_ex1m": -0.9033, "momentum_6m": -0.4946, "momentum_12m": -0.9045, "momentum_12_1": -0.9033, "distance_from_52w_high": -0.9325, "distance_from_52w_low": 0, "relative_strength": -1.0624 }, "raw_ttm": { "revenue_ttm": 378169751, "gross_profit_ttm": 60058961, "ebit_ttm": 11564433, "ebitda_ttm": 17077687, "net_income_ttm": 7869531, "eps_diluted_ttm": 0.126, "operating_cash_flow_ttm": -62354617, "capital_expenditure_ttm": 3915836, "fcf_ttm": -58438781, "dividends_paid_ttm": 10700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2692394, "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_current_liabilities": 176434734, "net_ppe": null, "total_assets": 333819187, "total_debt": 81502776, "total_equity": 163046780, "net_working_capital": 163537588, "book_value_per_share": 2.6113, "retained_earnings": 97757269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127922640, "tangible_book_per_share": 2.0488 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2543, "ticker_id": 8027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.436422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.47, "market_cap": 29346041.89, "market_cap_usd": 29346041.89, "enterprise_value": 90452464.89, "shares_outstanding": 62438387, "fx_rate_to_usd": null, "pe_ratio": 3.72907126, "pb_ratio": 0.17998541, "ptbv_ratio": 0.2294046, "ps_ratio": 0.07760018, "pcf_ratio": null, "pfcf_ratio": -0.50216725, "ev_ebitda": 5.29652903, "ev_ebit": 7.82160828, "ev_sales": 0.23918482, "ev_fcf": -1.54781574, "earnings_yield": 0.26816329, "fcf_yield": -0.64607174, "dividend_yield": 0.36461476, "buyback_yield": 0, "shareholder_yield": 0.36461476, "debt_paydown_yield": null, "total_yield": 0.36461476, "gross_margin": 0.15881482, "operating_margin": 0.03058001, "net_margin": 0.02080952, "ebitda_margin": 0.04515879, "fcf_margin": -0.15453055, "roe": 0.04826548, "roa": 0.02357423, "roic": 0.01419194, "roc_greenblatt": null, "asset_turnover": 1.13285804, "cash_conversion": -7.42595474, "accruals_ratio": 0.21036582, "sbc_to_revenue": null, "debt_to_equity": 1.08211112, "net_debt_to_ebitda": 3.57814398, "debt_to_assets": 0.24415246, "interest_coverage": 4.29522314, "current_ratio": 1.58056122, "quick_ratio": 1.58056122, "net_debt": 61106423, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.37918352, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.25672595, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59766503, "piotroski_f_score": 3, "altman_z_score": 2.12517457, "earnings_stability_5y": 1.815256, "revenue_stability_5y": 0.689766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01239756, "price_return_3m": -0.41968144, "price_return_6m": -0.49462366, "price_return_9m": -0.90309278, "price_return_12m": -0.90447154, "price_return_12m_ex1m": -0.90327236, "distance_from_52w_high": -0.93247126, "distance_from_52w_low": 0, "relative_strength": -1.0624126, "local_beta": -0.0018, "volatility_252d": 1.298231, "volatility_60d": 2.556625, "max_drawdown_12m": -0.93247126, "revenue_ttm": 378169751, "gross_profit_ttm": 60058961, "ebit_ttm": 11564433, "ebitda_ttm": 17077687, "net_income_ttm": 7869531, "eps_diluted_ttm": 0.12603674, "operating_cash_flow_ttm": -62354617, "capital_expenditure_ttm": 3915836, "fcf_ttm": -58438781, "dividends_paid_ttm": 10700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2692394, "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_current_liabilities": 176434734, "net_ppe": null, "total_assets": 333819187, "total_debt": 81502776, "total_equity": 163046780, "net_working_capital": 163537588, "book_value_per_share": 2.61132274, "retained_earnings": 97757269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127922640, "tangible_book_per_share": 2.04878195, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.47, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 3.7291, "earnings_yield": 0.2682, "shareholder_yield": 0.3646, "roe": 0.0483, "momentum_12_1": -0.9033, "complete_fields": { "id": 2543, "ticker_id": 8027, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.436422+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.47, "market_cap": 29346041.89, "market_cap_usd": 29346041.89, "enterprise_value": 90452464.89, "shares_outstanding": 62438387, "fx_rate_to_usd": null, "pe_ratio": 3.72907126, "pb_ratio": 0.17998541, "ptbv_ratio": 0.2294046, "ps_ratio": 0.07760018, "pcf_ratio": null, "pfcf_ratio": -0.50216725, "ev_ebitda": 5.29652903, "ev_ebit": 7.82160828, "ev_sales": 0.23918482, "ev_fcf": -1.54781574, "earnings_yield": 0.26816329, "fcf_yield": -0.64607174, "dividend_yield": 0.36461476, "buyback_yield": 0, "shareholder_yield": 0.36461476, "debt_paydown_yield": null, "total_yield": 0.36461476, "gross_margin": 0.15881482, "operating_margin": 0.03058001, "net_margin": 0.02080952, "ebitda_margin": 0.04515879, "fcf_margin": -0.15453055, "roe": 0.04826548, "roa": 0.02357423, "roic": 0.01419194, "roc_greenblatt": null, "asset_turnover": 1.13285804, "cash_conversion": -7.42595474, "accruals_ratio": 0.21036582, "sbc_to_revenue": null, "debt_to_equity": 1.08211112, "net_debt_to_ebitda": 3.57814398, "debt_to_assets": 0.24415246, "interest_coverage": 4.29522314, "current_ratio": 1.58056122, "quick_ratio": 1.58056122, "net_debt": 61106423, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.37918352, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.25672595, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59766503, "piotroski_f_score": 3, "altman_z_score": 2.12517457, "earnings_stability_5y": 1.815256, "revenue_stability_5y": 0.689766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01239756, "price_return_3m": -0.41968144, "price_return_6m": -0.49462366, "price_return_9m": -0.90309278, "price_return_12m": -0.90447154, "price_return_12m_ex1m": -0.90327236, "distance_from_52w_high": -0.93247126, "distance_from_52w_low": 0, "relative_strength": -1.0624126, "local_beta": -0.0018, "volatility_252d": 1.298231, "volatility_60d": 2.556625, "max_drawdown_12m": -0.93247126, "revenue_ttm": 378169751, "gross_profit_ttm": 60058961, "ebit_ttm": 11564433, "ebitda_ttm": 17077687, "net_income_ttm": 7869531, "eps_diluted_ttm": 0.12603674, "operating_cash_flow_ttm": -62354617, "capital_expenditure_ttm": 3915836, "fcf_ttm": -58438781, "dividends_paid_ttm": 10700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2692394, "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_current_liabilities": 176434734, "net_ppe": null, "total_assets": 333819187, "total_debt": 81502776, "total_equity": 163046780, "net_working_capital": 163537588, "book_value_per_share": 2.61132274, "retained_earnings": 97757269, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 127922640, "tangible_book_per_share": 2.04878195, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 99, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160239, "ticker_id": 8027, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11564433", "ebitda": "17077687", "netIncome": "7869531", "grossProfit": "60058961", "depreciation": "None", "totalRevenue": "378169751", "costOfRevenue": "318110790", "interestIncome": "1038698", "incomeBeforeTax": "8872039", "interestExpense": "2692394", "operatingIncome": "9769564", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6431499", "reportedCurrency": "HKD", "netInterestIncome": "-1653696", "nonInterestIncome": "None", "operatingExpenses": "50289397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318110790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5513254", "sellingGeneralAndAdministrative": "21907748", "netIncomeFromContinuingOperations": "2440540" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "79137952", "longTermInvestments": "11685326", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "2364824", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2440540", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-62354617", "capitalExpenditures": "3915836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91876929", "cashflowFromInvestment": "-8749679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5513254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "research_and_development": null, "selling_general_admin": 21907748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11564433, "depreciation_amortisation": 5513254, "ebitda": 17077687, "interest_expense": 2692394, "interest_income": null, "other_non_operating": null, "pretax_income": 8872039, "tax_provision": 6431499, "effective_tax_rate": null, "net_income": 7869531, "net_income_continuing_ops": 2440540, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20396353, "short_term_investments": null, "net_receivables": 232271761, "inventory": null, "other_current_assets": null, "total_current_assets": 278865899, "net_ppe": null, "goodwill": 35124140, "intangible_assets": null, "goodwill_and_intangibles": 35124140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54953288, "total_assets": 333819187, "short_term_debt": 81502776, "accounts_payable": 24288797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176434734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364824, "total_liabilities": 176434734, "total_debt": 81502776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97757269, "total_equity": 163046780, "shares_outstanding": 62443750, "operating_cash_flow": -62354617, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3915836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8749679, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91876929, "free_cash_flow": -58438781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11564433", "ebitda": "17077687", "netIncome": "7869531", "grossProfit": "60058961", "depreciation": "None", "totalRevenue": "378169751", "costOfRevenue": "318110790", "interestIncome": "1038698", "incomeBeforeTax": "8872039", "interestExpense": "2692394", "operatingIncome": "9769564", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6431499", "reportedCurrency": "HKD", "netInterestIncome": "-1653696", "nonInterestIncome": "None", "operatingExpenses": "50289397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318110790", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5513254", "sellingGeneralAndAdministrative": "21907748", "netIncomeFromContinuingOperations": "2440540" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "79137952", "longTermInvestments": "11685326", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "2364824", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2440540", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-62354617", "capitalExpenditures": "3915836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91876929", "cashflowFromInvestment": "-8749679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5513254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 251979875, "cost_of_revenue": 187920609, "gross_profit": 64059266, "ebit": 28185112, "ebitda": null, "pretax_income": 25434002, "tax_provision": null, "net_income": 19759446, "net_income_to_common": 19759446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390861, "total_current_assets": 187448122, "total_assets": 242824451, "short_term_debt": 43713447, "long_term_debt": null, "total_debt": 43713447, "total_liabilities": 144765155, "total_equity": 98059296, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -18736428, "capital_expenditure": 517697, "free_cash_flow": -18218731, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160244, "ticker_id": 8027, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19759446", "grossProfit": "64059266", "depreciation": "None", "totalRevenue": "251979875", "costOfRevenue": "187920609", "interestIncome": "235319", "incomeBeforeTax": "25434002", "interestExpense": "1486629", "operatingIncome": "28185112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-1251310", "nonInterestIncome": "None", "operatingExpenses": "223794763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187920609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18716937", "netIncomeFromContinuingOperations": "19627990" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "43713447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "26451194", "totalCurrentAssets": "187448122", "currentLongTermDebt": "40853575", "longTermInvestments": "10508785", "shortTermInvestments": "None", "currentNetReceivables": "154606067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46078271", "totalShareholderEquity": "98059296", "capitalLeaseObligations": "5224696", "otherCurrentLiabilities": "67215425", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19627990", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-18736428", "capitalExpenditures": "517697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9399792", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4847422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251979875, "cost_of_revenue": 187920609, "gross_profit": 64059266, "research_and_development": null, "selling_general_admin": 18716937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28185112, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1486629, "interest_income": null, "other_non_operating": null, "pretax_income": 25434002, "tax_provision": null, "effective_tax_rate": null, "net_income": 19759446, "net_income_continuing_ops": 19627990, "net_income_to_common": 19759446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390861, "short_term_investments": null, "net_receivables": 154606067, "inventory": null, "other_current_assets": null, "total_current_assets": 187448122, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55376329, "total_assets": 242824451, "short_term_debt": 43713447, "accounts_payable": 22733798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142400331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364824, "total_liabilities": 144765155, "total_debt": 43713447, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89887738, "total_equity": 98059296, "shares_outstanding": 60000000, "operating_cash_flow": -18736428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517697, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9399792, "free_cash_flow": -18218731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19759446", "grossProfit": "64059266", "depreciation": "None", "totalRevenue": "251979875", "costOfRevenue": "187920609", "interestIncome": "235319", "incomeBeforeTax": "25434002", "interestExpense": "1486629", "operatingIncome": "28185112", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-1251310", "nonInterestIncome": "None", "operatingExpenses": "223794763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187920609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18716937", "netIncomeFromContinuingOperations": "19627990" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "43713447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "26451194", "totalCurrentAssets": "187448122", "currentLongTermDebt": "40853575", "longTermInvestments": "10508785", "shortTermInvestments": "None", "currentNetReceivables": "154606067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46078271", "totalShareholderEquity": "98059296", "capitalLeaseObligations": "5224696", "otherCurrentLiabilities": "67215425", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19627990", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "-18736428", "capitalExpenditures": "517697", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9399792", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4847422", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 84485339, "cost_of_revenue": 60078321, "gross_profit": 24407018, "ebit": 9665518, "ebitda": null, "pretax_income": 9455305, "tax_provision": null, "net_income": 63712561, "net_income_to_common": 63712561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46613240, "total_current_assets": 153829983, "total_assets": 203683169, "short_term_debt": 9991342, "long_term_debt": null, "total_debt": 9991342, "total_liabilities": 125251863, "total_equity": 78431306, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": 49714339, "capital_expenditure": 473772, "free_cash_flow": 50188111, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160249, "ticker_id": 8027, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "63712561", "grossProfit": "24407018", "depreciation": "None", "totalRevenue": "84485339", "costOfRevenue": "60078321", "interestIncome": "9", "incomeBeforeTax": "9455305", "interestExpense": "220201", "operatingIncome": "9665518", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-220192", "nonInterestIncome": "None", "operatingExpenses": "74819821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60078321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6505092", "netIncomeFromContinuingOperations": "7460309" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "203683169", "longTermDebt": "None", "shortTermDebt": "9991342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70128292", "totalLiabilities": "125251863", "otherCurrentAssets": "-8", "totalCurrentAssets": "153829983", "currentLongTermDebt": "7535397", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "107216743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49853186", "currentAccountsPayable": "16695694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15216038", "totalShareholderEquity": "78431306", "capitalLeaseObligations": "7680641", "otherCurrentLiabilities": "33792673", "totalCurrentLiabilities": "120027167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5224696", "cashAndShortTermInvestments": "46613240", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46613240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7460309", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49714339", "capitalExpenditures": "473772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21410587", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84485339, "cost_of_revenue": 60078321, "gross_profit": 24407018, "research_and_development": null, "selling_general_admin": 6505092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9665518, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 220201, "interest_income": null, "other_non_operating": null, "pretax_income": 9455305, "tax_provision": null, "effective_tax_rate": null, "net_income": 63712561, "net_income_continuing_ops": 7460309, "net_income_to_common": 63712561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46613240, "short_term_investments": null, "net_receivables": 107216743, "inventory": null, "other_current_assets": null, "total_current_assets": 153829983, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49853186, "total_assets": 203683169, "short_term_debt": 9991342, "accounts_payable": 16695694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120027167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5224696, "total_liabilities": 125251863, "total_debt": 9991342, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70128292, "total_equity": 78431306, "shares_outstanding": 60000000, "operating_cash_flow": 49714339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473772, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21410587, "free_cash_flow": 50188111, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "63712561", "grossProfit": "24407018", "depreciation": "None", "totalRevenue": "84485339", "costOfRevenue": "60078321", "interestIncome": "9", "incomeBeforeTax": "9455305", "interestExpense": "220201", "operatingIncome": "9665518", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-220192", "nonInterestIncome": "None", "operatingExpenses": "74819821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60078321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6505092", "netIncomeFromContinuingOperations": "7460309" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "203683169", "longTermDebt": "None", "shortTermDebt": "9991342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70128292", "totalLiabilities": "125251863", "otherCurrentAssets": "-8", "totalCurrentAssets": "153829983", "currentLongTermDebt": "7535397", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "107216743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49853186", "currentAccountsPayable": "16695694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15216038", "totalShareholderEquity": "78431306", "capitalLeaseObligations": "7680641", "otherCurrentLiabilities": "33792673", "totalCurrentLiabilities": "120027167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5224696", "cashAndShortTermInvestments": "46613240", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46613240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7460309", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49714339", "capitalExpenditures": "473772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21410587", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1385643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 144151979, "cost_of_revenue": 107224193, "gross_profit": 36927786, "ebit": 23493356, "ebitda": null, "pretax_income": 23327942, "tax_provision": null, "net_income": 19164696, "net_income_to_common": 19164696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8647941, "total_current_assets": 41969721, "total_assets": 42090325, "short_term_debt": 5063176, "long_term_debt": null, "total_debt": 5063176, "total_liabilities": 34585904, "total_equity": 7504421, "shares_outstanding": 60000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 2930155, "capital_expenditure": 142075, "free_cash_flow": 3072230, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160251, "ticker_id": 8027, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19164696", "grossProfit": "36927786", "depreciation": "None", "totalRevenue": "144151979", "costOfRevenue": "107224193", "interestIncome": "3722", "incomeBeforeTax": "23327942", "interestExpense": "167293", "operatingIncome": "23493356", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-163571", "nonInterestIncome": "None", "operatingExpenses": "120658623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107224193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3536060", "netIncomeFromContinuingOperations": "19164696" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "42090325", "longTermDebt": "None", "shortTermDebt": "5063176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "7504311", "totalLiabilities": "34585904", "otherCurrentAssets": "790185", "totalCurrentAssets": "41969721", "currentLongTermDebt": "5063176", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "32531595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120604", "currentAccountsPayable": "14096806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5063176", "totalShareholderEquity": "7504421", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4965337", "totalCurrentLiabilities": "34585904", "otherNonCurrentLiabilities": "3444772", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8647941", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8647941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19164696", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "2930155", "capitalExpenditures": "142075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4849325", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144151979, "cost_of_revenue": 107224193, "gross_profit": 36927786, "research_and_development": null, "selling_general_admin": 3536060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23493356, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 167293, "interest_income": null, "other_non_operating": null, "pretax_income": 23327942, "tax_provision": null, "effective_tax_rate": null, "net_income": 19164696, "net_income_continuing_ops": 19164696, "net_income_to_common": 19164696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8647941, "short_term_investments": null, "net_receivables": 32531595, "inventory": null, "other_current_assets": null, "total_current_assets": 41969721, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120604, "total_assets": 42090325, "short_term_debt": 5063176, "accounts_payable": 14096806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34585904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 34585904, "total_debt": 5063176, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7504311, "total_equity": 7504421, "shares_outstanding": 60000000, "operating_cash_flow": 2930155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142075, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4849325, "free_cash_flow": 3072230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19164696", "grossProfit": "36927786", "depreciation": "None", "totalRevenue": "144151979", "costOfRevenue": "107224193", "interestIncome": "3722", "incomeBeforeTax": "23327942", "interestExpense": "167293", "operatingIncome": "23493356", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-163571", "nonInterestIncome": "None", "operatingExpenses": "120658623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107224193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3536060", "netIncomeFromContinuingOperations": "19164696" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "42090325", "longTermDebt": "None", "shortTermDebt": "5063176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "7504311", "totalLiabilities": "34585904", "otherCurrentAssets": "790185", "totalCurrentAssets": "41969721", "currentLongTermDebt": "5063176", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "32531595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120604", "currentAccountsPayable": "14096806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5063176", "totalShareholderEquity": "7504421", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4965337", "totalCurrentLiabilities": "34585904", "otherNonCurrentLiabilities": "3444772", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8647941", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8647941", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19164696", "profitLoss": "None", "dividendPayout": "10700000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "2930155", "capitalExpenditures": "142075", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4849325", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 73038292, "cost_of_revenue": 61988203, "gross_profit": 11050089, "ebit": 5501282, "ebitda": null, "pretax_income": 5678197, "tax_provision": null, "net_income": 4504283, "net_income_to_common": 4504283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10701762, "total_current_assets": 29823954, "total_assets": 29843273, "short_term_debt": 1418179, "long_term_debt": null, "total_debt": 1418179, "total_liabilities": 27543548, "total_equity": 2299725, "shares_outstanding": 60000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16386876, "capital_expenditure": 21000, "free_cash_flow": 16407876, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160252, "ticker_id": 8027, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4504283", "grossProfit": "11050089", "depreciation": "None", "totalRevenue": "73038292", "costOfRevenue": "61988203", "interestIncome": "56", "incomeBeforeTax": "5678197", "interestExpense": "11509", "operatingIncome": "5501282", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-11453", "nonInterestIncome": "None", "operatingExpenses": "67537010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61988203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2112295", "netIncomeFromContinuingOperations": "4504283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "29843273", "longTermDebt": "None", "shortTermDebt": "1418179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2299615", "totalLiabilities": "27543548", "otherCurrentAssets": "3151908", "totalCurrentAssets": "29823954", "currentLongTermDebt": "1418179", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15970284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19319", "currentAccountsPayable": "12616690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418179", "totalShareholderEquity": "2299725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093337", "totalCurrentLiabilities": "27543548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10701762", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10701762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4504283", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "16386876", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7299138", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73038292, "cost_of_revenue": 61988203, "gross_profit": 11050089, "research_and_development": null, "selling_general_admin": 2112295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5501282, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11509, "interest_income": null, "other_non_operating": null, "pretax_income": 5678197, "tax_provision": null, "effective_tax_rate": null, "net_income": 4504283, "net_income_continuing_ops": 4504283, "net_income_to_common": 4504283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10701762, "short_term_investments": null, "net_receivables": 15970284, "inventory": null, "other_current_assets": null, "total_current_assets": 29823954, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19319, "total_assets": 29843273, "short_term_debt": 1418179, "accounts_payable": 12616690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27543548, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 27543548, "total_debt": 1418179, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2299615, "total_equity": 2299725, "shares_outstanding": 60000000, "operating_cash_flow": 16386876, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7299138, "free_cash_flow": 16407876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "4504283", "grossProfit": "11050089", "depreciation": "None", "totalRevenue": "73038292", "costOfRevenue": "61988203", "interestIncome": "56", "incomeBeforeTax": "5678197", "interestExpense": "11509", "operatingIncome": "5501282", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "HKD", "netInterestIncome": "-11453", "nonInterestIncome": "None", "operatingExpenses": "67537010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61988203", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2112295", "netIncomeFromContinuingOperations": "4504283" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "29843273", "longTermDebt": "None", "shortTermDebt": "1418179", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "2299615", "totalLiabilities": "27543548", "otherCurrentAssets": "3151908", "totalCurrentAssets": "29823954", "currentLongTermDebt": "1418179", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15970284", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19319", "currentAccountsPayable": "12616690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1418179", "totalShareholderEquity": "2299725", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2093337", "totalCurrentLiabilities": "27543548", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10701762", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10701762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4504283", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "None", "operatingCashflow": "16386876", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7299138", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160235, "ticker_id": 8027, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9596091", "ebitda": "-8869210", "netIncome": "-8249006", "grossProfit": "3203448", "depreciation": "None", "totalRevenue": "91866288", "costOfRevenue": "88662832", "interestIncome": "None", "incomeBeforeTax": "-10286617", "interestExpense": "2031447", "operatingIncome": "-9596092", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "610124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12799548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88662832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726881", "sellingGeneralAndAdministrative": "1053129", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8366245", "capitalExpenditures": "1944806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11795172", "cashflowFromInvestment": "-7004159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "research_and_development": null, "selling_general_admin": 1053129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9596091, "depreciation_amortisation": 726881, "ebitda": -8869210, "interest_expense": 2031447, "interest_income": null, "other_non_operating": null, "pretax_income": -10286617, "tax_provision": 610124, "effective_tax_rate": null, "net_income": -8249006, "net_income_continuing_ops": null, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20396353, "short_term_investments": null, "net_receivables": 232271761, "inventory": null, "other_current_assets": null, "total_current_assets": 278865899, "net_ppe": null, "goodwill": 35124140, "intangible_assets": null, "goodwill_and_intangibles": 35124140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54953288, "total_assets": 333819187, "short_term_debt": 81502776, "accounts_payable": 24288797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176434734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 176434734, "total_debt": 81502776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97757269, "total_equity": 163046780, "shares_outstanding": 62438387, "operating_cash_flow": -8366245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1944806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7004159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11795172, "free_cash_flow": -6421439, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9596091", "ebitda": "-8869210", "netIncome": "-8249006", "grossProfit": "3203448", "depreciation": "None", "totalRevenue": "91866288", "costOfRevenue": "88662832", "interestIncome": "None", "incomeBeforeTax": "-10286617", "interestExpense": "2031447", "operatingIncome": "-9596092", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "610124", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12799548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88662832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726881", "sellingGeneralAndAdministrative": "1053129", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249006", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-8366245", "capitalExpenditures": "1944806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11795172", "cashflowFromInvestment": "-7004159", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84602698, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160236, "ticker_id": 8027, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29916597", "ebitda": "-25908621", "netIncome": "-39754278", "grossProfit": "-1093191", "depreciation": "None", "totalRevenue": "55242919", "costOfRevenue": "56336118", "interestIncome": "None", "incomeBeforeTax": "-39004346", "interestExpense": "1404637", "operatingIncome": "-29916598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3750947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28823375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56336118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4007976", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "228572556", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "527951888", "longTermDebt": "None", "shortTermDebt": "84602698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25506533", "reportedCurrency": "None", "retainedEarnings": "57839202", "totalLiabilities": "186227115", "otherCurrentAssets": "121616489", "totalCurrentAssets": "253394685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105266119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274557202", "currentAccountsPayable": "25640832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84751181", "totalShareholderEquity": "188223389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36530326", "totalCurrentLiabilities": "181870051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357056", "cashAndShortTermInvestments": "26512077", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "25506533", "cashAndCashEquivalentsAtCarryingValue": "26512077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39754278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29732083", "capitalExpenditures": "2631987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8094365", "cashflowFromInvestment": "3003809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4007976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29916597, "depreciation_amortisation": 4007976, "ebitda": -25908621, "interest_expense": 1404637, "interest_income": null, "other_non_operating": null, "pretax_income": -39004346, "tax_provision": 3750947, "effective_tax_rate": null, "net_income": -39754278, "net_income_continuing_ops": null, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26512077, "short_term_investments": null, "net_receivables": 105266119, "inventory": null, "other_current_assets": null, "total_current_assets": 253394685, "net_ppe": null, "goodwill": 228572556, "intangible_assets": 25506533, "goodwill_and_intangibles": 254079089, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274557202, "total_assets": 527951888, "short_term_debt": 84602698, "accounts_payable": 25640832, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181870051, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4357056, "total_liabilities": 186227115, "total_debt": 84602698, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57839202, "total_equity": 188223389, "shares_outstanding": 62443750, "operating_cash_flow": -29732083, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2631987, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3003809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8094365, "free_cash_flow": -27100096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29916597", "ebitda": "-25908621", "netIncome": "-39754278", "grossProfit": "-1093191", "depreciation": "None", "totalRevenue": "55242919", "costOfRevenue": "56336118", "interestIncome": "None", "incomeBeforeTax": "-39004346", "interestExpense": "1404637", "operatingIncome": "-29916598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3750947", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28823375", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56336118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4007976", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "228572556", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "527951888", "longTermDebt": "None", "shortTermDebt": "84602698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25506533", "reportedCurrency": "None", "retainedEarnings": "57839202", "totalLiabilities": "186227115", "otherCurrentAssets": "121616489", "totalCurrentAssets": "253394685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105266119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274557202", "currentAccountsPayable": "25640832", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84751181", "totalShareholderEquity": "188223389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36530326", "totalCurrentLiabilities": "181870051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4357056", "cashAndShortTermInvestments": "26512077", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "25506533", "cashAndCashEquivalentsAtCarryingValue": "26512077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39754278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29732083", "capitalExpenditures": "2631987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8094365", "cashflowFromInvestment": "3003809", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4007976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 11820328, "cost_of_revenue": 11408143, "gross_profit": 412184, "ebit": -1234718, "ebitda": -1141191, "pretax_income": -1323567, "tax_provision": 78504, "net_income": -1061390, "net_income_to_common": -1061390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -1076475, "capital_expenditure": 250236, "free_cash_flow": -826239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160237, "ticker_id": 8027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1234718", "ebitda": "-1141191", "netIncome": "-1061390", "grossProfit": "412184", "depreciation": "None", "totalRevenue": "11820328", "costOfRevenue": "11408143", "interestIncome": "None", "incomeBeforeTax": "-1323567", "interestExpense": "261384", "operatingIncome": "-1234718", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "78504", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11408143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93527", "sellingGeneralAndAdministrative": "135505", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1061390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1076475", "capitalExpenditures": "250236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517671", "cashflowFromInvestment": "-901217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11820328, "cost_of_revenue": 11408143, "gross_profit": 412184, "research_and_development": null, "selling_general_admin": 135505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1234718, "depreciation_amortisation": 93527, "ebitda": -1141191, "interest_expense": 261384, "interest_income": null, "other_non_operating": null, "pretax_income": -1323567, "tax_provision": 78504, "effective_tax_rate": null, "net_income": -1061390, "net_income_continuing_ops": null, "net_income_to_common": -1061390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20396353, "short_term_investments": null, "net_receivables": 232271761, "inventory": null, "other_current_assets": null, "total_current_assets": 278865899, "net_ppe": null, "goodwill": 35124140, "intangible_assets": null, "goodwill_and_intangibles": 35124140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54953288, "total_assets": 333819187, "short_term_debt": 81502776, "accounts_payable": 24288797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176434734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 176434734, "total_debt": 81502776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97757269, "total_equity": 163046780, "shares_outstanding": 62438387, "operating_cash_flow": -1076475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250236, "acquisitions": null, "other_investing": null, "investing_cash_flow": -901217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1517671, "free_cash_flow": -826239, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1234718", "ebitda": "-1141191", "netIncome": "-1061390", "grossProfit": "412184", "depreciation": "None", "totalRevenue": "11820328", "costOfRevenue": "11408143", "interestIncome": "None", "incomeBeforeTax": "-1323567", "interestExpense": "261384", "operatingIncome": "-1234718", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "78504", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1646903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11408143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93527", "sellingGeneralAndAdministrative": "135505", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "26197785", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232271761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4611149", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1061390", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1076475", "capitalExpenditures": "250236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1517671", "cashflowFromInvestment": "-901217", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190998", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160238, "ticker_id": 8027, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "None", "totalCurrentAssets": "278865899", "currentLongTermDebt": "79137952", "longTermInvestments": "11685326", "shortTermInvestments": "None", "currentNetReceivables": "582575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "2364824", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20396353, "short_term_investments": null, "net_receivables": 582575, "inventory": null, "other_current_assets": null, "total_current_assets": 278865899, "net_ppe": null, "goodwill": 35124140, "intangible_assets": null, "goodwill_and_intangibles": 35124140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54953288, "total_assets": 333819187, "short_term_debt": null, "accounts_payable": 24288797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176434734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 176434734, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97757269, "total_equity": 163046780, "shares_outstanding": 62443750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "None", "totalCurrentAssets": "278865899", "currentLongTermDebt": "79137952", "longTermInvestments": "11685326", "shortTermInvestments": "None", "currentNetReceivables": "582575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "2364824", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 91988056, "cost_of_revenue": 88780356, "gross_profit": 3207700, "ebit": -9608807, "ebitda": -8880969, "pretax_income": -10300253, "tax_provision": 610933, "net_income": -8259937, "net_income_to_common": -8259937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -4078154.2, "capital_expenditure": 1947382, "free_cash_flow": -2130772.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160240, "ticker_id": 8027, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9608807", "ebitda": "-8880969", "netIncome": "-8259937", "grossProfit": "3207700", "depreciation": "None", "totalRevenue": "91988056", "costOfRevenue": "88780356", "interestIncome": "None", "incomeBeforeTax": "-10300253", "interestExpense": "679180", "operatingIncome": "-9608807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "610933", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12816507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88780356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727838", "sellingGeneralAndAdministrative": "1054526", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "134664099", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123805447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70643161", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8259937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4078154.20", "capitalExpenditures": "1947382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741617", "cashflowFromInvestment": "-3501530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91988056, "cost_of_revenue": 88780356, "gross_profit": 3207700, "research_and_development": null, "selling_general_admin": 1054526, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9608807, "depreciation_amortisation": 727838, "ebitda": -8880969, "interest_expense": 679180, "interest_income": null, "other_non_operating": null, "pretax_income": -10300253, "tax_provision": 610933, "effective_tax_rate": null, "net_income": -8259937, "net_income_continuing_ops": null, "net_income_to_common": -8259937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20396353, "short_term_investments": null, "net_receivables": 123805447, "inventory": null, "other_current_assets": null, "total_current_assets": 278865899, "net_ppe": null, "goodwill": 35124140, "intangible_assets": null, "goodwill_and_intangibles": 35124140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54953288, "total_assets": 333819187, "short_term_debt": 81502776, "accounts_payable": 24288797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176434734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800507, "total_liabilities": 176434734, "total_debt": 81502776, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97757269, "total_equity": 163046780, "shares_outstanding": 62438387, "operating_cash_flow": -4078154.2, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1947382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3501530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5741617, "free_cash_flow": -2130772.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9608807", "ebitda": "-8880969", "netIncome": "-8259937", "grossProfit": "3207700", "depreciation": "None", "totalRevenue": "91988056", "costOfRevenue": "88780356", "interestIncome": "None", "incomeBeforeTax": "-10300253", "interestExpense": "679180", "operatingIncome": "-9608807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "610933", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12816507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88780356", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727838", "sellingGeneralAndAdministrative": "1054526", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "35124140", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "333819187", "longTermDebt": "None", "shortTermDebt": "81502776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "97757269", "totalLiabilities": "176434734", "otherCurrentAssets": "134664099", "totalCurrentAssets": "278865899", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123805447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54953288", "currentAccountsPayable": "24288797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81502776", "totalShareholderEquity": "163046780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70643161", "totalCurrentLiabilities": "176434734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "20396353", "commonStockSharesOutstanding": "62438387", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20396353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8259937", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4078154.20", "capitalExpenditures": "1947382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741617", "cashflowFromInvestment": "-3501530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 24872577, "cost_of_revenue": 18328042, "gross_profit": 6544535, "ebit": 3858466, "ebitda": 4183864, "pretax_income": 3774003, "tax_provision": 667187, "net_income": 3123110, "net_income_to_common": 3123110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30476559, "total_current_assets": 315093957, "total_assets": 368376995, "short_term_debt": 59739759, "long_term_debt": null, "total_debt": 59739759, "total_liabilities": 187852436, "total_equity": 180885134, "shares_outstanding": 62443750, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -6941008, "capital_expenditure": 2771.92, "free_cash_flow": -6938236.08, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160241, "ticker_id": 8027, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3858466", "ebitda": "4183864", "netIncome": "3123110", "grossProfit": "6544535", "depreciation": "None", "totalRevenue": "24872577", "costOfRevenue": "18328042", "interestIncome": "None", "incomeBeforeTax": "3774003", "interestExpense": "84460", "operatingIncome": "3711871", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "667187", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2832658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18328042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "368376995", "longTermDebt": "None", "shortTermDebt": "59739759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "114274817", "totalLiabilities": "187852436", "otherCurrentAssets": "107960344", "totalCurrentAssets": "315093957", "currentLongTermDebt": "54563734", "longTermInvestments": "10934785", "shortTermInvestments": "None", "currentNetReceivables": "176657054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53283038", "currentAccountsPayable": "46538918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60540266", "totalShareholderEquity": "180885134", "capitalLeaseObligations": "3881695", "otherCurrentLiabilities": "80773252", "totalCurrentLiabilities": "187051929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "30476559", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30476559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3123110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6941008", "capitalExpenditures": "2771.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10295756", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24872577, "cost_of_revenue": 18328042, "gross_profit": 6544535, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3858466, "depreciation_amortisation": 325398, "ebitda": 4183864, "interest_expense": 84460, "interest_income": null, "other_non_operating": null, "pretax_income": 3774003, "tax_provision": 667187, "effective_tax_rate": null, "net_income": 3123110, "net_income_continuing_ops": null, "net_income_to_common": 3123110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30476559, "short_term_investments": null, "net_receivables": 176657054, "inventory": null, "other_current_assets": null, "total_current_assets": 315093957, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53283038, "total_assets": 368376995, "short_term_debt": 59739759, "accounts_payable": 46538918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187051929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800507, "total_liabilities": 187852436, "total_debt": 59739759, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114274817, "total_equity": 180885134, "shares_outstanding": 62443750, "operating_cash_flow": -6941008, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2771.92, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10295756, "free_cash_flow": -6938236.08, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3858466", "ebitda": "4183864", "netIncome": "3123110", "grossProfit": "6544535", "depreciation": "None", "totalRevenue": "24872577", "costOfRevenue": "18328042", "interestIncome": "None", "incomeBeforeTax": "3774003", "interestExpense": "84460", "operatingIncome": "3711871", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "667187", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2832658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18328042", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325398", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "368376995", "longTermDebt": "None", "shortTermDebt": "59739759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "114274817", "totalLiabilities": "187852436", "otherCurrentAssets": "107960344", "totalCurrentAssets": "315093957", "currentLongTermDebt": "54563734", "longTermInvestments": "10934785", "shortTermInvestments": "None", "currentNetReceivables": "176657054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53283038", "currentAccountsPayable": "46538918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60540266", "totalShareholderEquity": "180885134", "capitalLeaseObligations": "3881695", "otherCurrentLiabilities": "80773252", "totalCurrentLiabilities": "187051929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "30476559", "commonStockSharesOutstanding": "62443750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30476559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3123110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6941008", "capitalExpenditures": "2771.92", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10295756", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325398", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 12435598, "cost_of_revenue": 9000822, "gross_profit": 3434776, "ebit": 1855832, "ebitda": 1932532, "pretax_income": 1886897, "tax_provision": 333575, "net_income": 1561468, "net_income_to_common": 1561468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30476559, "total_current_assets": 315093957, "total_assets": 368376995, "short_term_debt": 59739759, "long_term_debt": null, "total_debt": 59739759, "total_liabilities": 187852436, "total_equity": 180885134, "shares_outstanding": 60485963, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -3470311, "capital_expenditure": 1383, "free_cash_flow": -3468928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160242, "ticker_id": 8027, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1855832", "ebitda": "1932532", "netIncome": "1561468", "grossProfit": "3434776", "depreciation": "None", "totalRevenue": "12435598", "costOfRevenue": "9000822", "interestIncome": "None", "incomeBeforeTax": "1886897", "interestExpense": "18921", "operatingIncome": "1855832", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "333575", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1578944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76700", "sellingGeneralAndAdministrative": "44074", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "368376995", "longTermDebt": "None", "shortTermDebt": "59739759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "114274817", "totalLiabilities": "187852436", "otherCurrentAssets": "107960344", "totalCurrentAssets": "315093957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176657054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53283038", "currentAccountsPayable": "46538918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60540266", "totalShareholderEquity": "180885134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80773252", "totalCurrentLiabilities": "187051929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "30476559", "commonStockSharesOutstanding": "60485963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30476559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1561468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3470311", "capitalExpenditures": "1383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5147592", "cashflowFromInvestment": "-111896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12435598, "cost_of_revenue": 9000822, "gross_profit": 3434776, "research_and_development": null, "selling_general_admin": 44074, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1855832, "depreciation_amortisation": 76700, "ebitda": 1932532, "interest_expense": 18921, "interest_income": null, "other_non_operating": null, "pretax_income": 1886897, "tax_provision": 333575, "effective_tax_rate": null, "net_income": 1561468, "net_income_continuing_ops": null, "net_income_to_common": 1561468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30476559, "short_term_investments": null, "net_receivables": 176657054, "inventory": null, "other_current_assets": null, "total_current_assets": 315093957, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53283038, "total_assets": 368376995, "short_term_debt": 59739759, "accounts_payable": 46538918, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187051929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800507, "total_liabilities": 187852436, "total_debt": 59739759, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114274817, "total_equity": 180885134, "shares_outstanding": 60485963, "operating_cash_flow": -3470311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111896, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5147592, "free_cash_flow": -3468928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1855832", "ebitda": "1932532", "netIncome": "1561468", "grossProfit": "3434776", "depreciation": "None", "totalRevenue": "12435598", "costOfRevenue": "9000822", "interestIncome": "None", "incomeBeforeTax": "1886897", "interestExpense": "18921", "operatingIncome": "1855832", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "333575", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1578944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76700", "sellingGeneralAndAdministrative": "44074", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "25", "currentDebt": "None", "investments": "None", "totalAssets": "368376995", "longTermDebt": "None", "shortTermDebt": "59739759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "114274817", "totalLiabilities": "187852436", "otherCurrentAssets": "107960344", "totalCurrentAssets": "315093957", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176657054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53283038", "currentAccountsPayable": "46538918", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60540266", "totalShareholderEquity": "180885134", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80773252", "totalCurrentLiabilities": "187051929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800507", "cashAndShortTermInvestments": "30476559", "commonStockSharesOutstanding": "60485963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30476559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1561468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3470311", "capitalExpenditures": "1383", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5147592", "cashflowFromInvestment": "-111896", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390861, "total_current_assets": 187448122, "total_assets": 242824451, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 144765155, "total_equity": 98292632, "shares_outstanding": 62125000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160243, "ticker_id": 8027, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "None", "totalCurrentAssets": "187448122", "currentLongTermDebt": "40853575", "longTermInvestments": "10508785", "shortTermInvestments": "None", "currentNetReceivables": "332567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98292632", "capitalLeaseObligations": "5224696", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "62125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390861, "short_term_investments": null, "net_receivables": 332567, "inventory": null, "other_current_assets": null, "total_current_assets": 187448122, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55376329, "total_assets": 242824451, "short_term_debt": null, "accounts_payable": 22733798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142400331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364824, "total_liabilities": 144765155, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89887738, "total_equity": 98292632, "shares_outstanding": 62125000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "None", "totalCurrentAssets": "187448122", "currentLongTermDebt": "40853575", "longTermInvestments": "10508785", "shortTermInvestments": "None", "currentNetReceivables": "332567", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98292632", "capitalLeaseObligations": "5224696", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "62125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 11418063, "cost_of_revenue": 8954274, "gross_profit": 2463789, "ebit": 1057954, "ebitda": 1162473, "pretax_income": 625901, "tax_provision": -419984, "net_income": 1019665, "net_income_to_common": 1019665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390861, "total_current_assets": 187448122, "total_assets": 242824451, "short_term_debt": 43713447, "long_term_debt": null, "total_debt": 43713447, "total_liabilities": 144765155, "total_equity": 98292632, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": 283723, "capital_expenditure": 29029, "free_cash_flow": 312752, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160245, "ticker_id": 8027, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057954", "ebitda": "1162473", "netIncome": "1019665", "grossProfit": "2463789", "depreciation": "None", "totalRevenue": "11418063", "costOfRevenue": "8954274", "interestIncome": "None", "incomeBeforeTax": "625901", "interestExpense": "62627", "operatingIncome": "1057954", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-419984", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1405835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8954274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104519", "sellingGeneralAndAdministrative": "166898", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "43713447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "93756413", "totalCurrentAssets": "187448122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87300848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46078271", "totalShareholderEquity": "98292632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75953086", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "283723", "capitalExpenditures": "29029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60503", "cashflowFromInvestment": "-70330", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11418063, "cost_of_revenue": 8954274, "gross_profit": 2463789, "research_and_development": null, "selling_general_admin": 166898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057954, "depreciation_amortisation": 104519, "ebitda": 1162473, "interest_expense": 62627, "interest_income": null, "other_non_operating": null, "pretax_income": 625901, "tax_provision": -419984, "effective_tax_rate": null, "net_income": 1019665, "net_income_continuing_ops": null, "net_income_to_common": 1019665, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6390861, "short_term_investments": null, "net_receivables": 87300848, "inventory": null, "other_current_assets": null, "total_current_assets": 187448122, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55376329, "total_assets": 242824451, "short_term_debt": 43713447, "accounts_payable": 22733798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142400331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364824, "total_liabilities": 144765155, "total_debt": 43713447, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89887738, "total_equity": 98292632, "shares_outstanding": 60000000, "operating_cash_flow": 283723, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70330, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60503, "free_cash_flow": 312752, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057954", "ebitda": "1162473", "netIncome": "1019665", "grossProfit": "2463789", "depreciation": "None", "totalRevenue": "11418063", "costOfRevenue": "8954274", "interestIncome": "None", "incomeBeforeTax": "625901", "interestExpense": "62627", "operatingIncome": "1057954", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-419984", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1405835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8954274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104519", "sellingGeneralAndAdministrative": "166898", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "242824451", "longTermDebt": "None", "shortTermDebt": "43713447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "89887738", "totalLiabilities": "144765155", "otherCurrentAssets": "93756413", "totalCurrentAssets": "187448122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87300848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55376329", "currentAccountsPayable": "22733798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46078271", "totalShareholderEquity": "98292632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75953086", "totalCurrentLiabilities": "142400331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364824", "cashAndShortTermInvestments": "6390861", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6390861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1019665", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "283723", "capitalExpenditures": "29029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60503", "cashflowFromInvestment": "-70330", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 9405907, "cost_of_revenue": 6459283, "gross_profit": 2946624, "ebit": 1297692, "ebitda": 1617599, "pretax_income": 1262798, "tax_provision": 842153, "net_income": 489716, "net_income_to_common": 489716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20062436, "total_current_assets": 138286879, "total_assets": 202948422, "short_term_debt": 26938995, "long_term_debt": null, "total_debt": 26938995, "total_liabilities": 121222804, "total_equity": 82368437, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -2958198, "capital_expenditure": 8221.48, "free_cash_flow": -2949976.52, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160246, "ticker_id": 8027, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1297692", "ebitda": "1617599", "netIncome": "489716", "grossProfit": "2946624", "depreciation": "None", "totalRevenue": "9405907", "costOfRevenue": "6459283", "interestIncome": "None", "incomeBeforeTax": "1262798", "interestExpense": "34892", "operatingIncome": "1489222", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "842153", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319907", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "202948422", "longTermDebt": "None", "shortTermDebt": "26938995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "73963543", "totalLiabilities": "121222804", "otherCurrentAssets": "2000000", "totalCurrentAssets": "138286879", "currentLongTermDebt": "24294142", "longTermInvestments": "10163785", "shortTermInvestments": "None", "currentNetReceivables": "116224443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64661543", "currentAccountsPayable": "5383108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30820691", "totalShareholderEquity": "82368437", "capitalLeaseObligations": "6526549", "otherCurrentLiabilities": "25929769", "totalCurrentLiabilities": "117341108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3881696", "cashAndShortTermInvestments": "20062436", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20062436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2958198", "capitalExpenditures": "8221.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320894", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9405907, "cost_of_revenue": 6459283, "gross_profit": 2946624, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1297692, "depreciation_amortisation": 319907, "ebitda": 1617599, "interest_expense": 34892, "interest_income": null, "other_non_operating": null, "pretax_income": 1262798, "tax_provision": 842153, "effective_tax_rate": null, "net_income": 489716, "net_income_continuing_ops": null, "net_income_to_common": 489716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20062436, "short_term_investments": null, "net_receivables": 116224443, "inventory": null, "other_current_assets": null, "total_current_assets": 138286879, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64661543, "total_assets": 202948422, "short_term_debt": 26938995, "accounts_payable": 5383108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117341108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3881696, "total_liabilities": 121222804, "total_debt": 26938995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73963543, "total_equity": 82368437, "shares_outstanding": 60000000, "operating_cash_flow": -2958198, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8221.48, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1320894, "free_cash_flow": -2949976.52, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1297692", "ebitda": "1617599", "netIncome": "489716", "grossProfit": "2946624", "depreciation": "None", "totalRevenue": "9405907", "costOfRevenue": "6459283", "interestIncome": "None", "incomeBeforeTax": "1262798", "interestExpense": "34892", "operatingIncome": "1489222", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "842153", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1457404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459283", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319907", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "202948422", "longTermDebt": "None", "shortTermDebt": "26938995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "73963543", "totalLiabilities": "121222804", "otherCurrentAssets": "2000000", "totalCurrentAssets": "138286879", "currentLongTermDebt": "24294142", "longTermInvestments": "10163785", "shortTermInvestments": "None", "currentNetReceivables": "116224443", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64661543", "currentAccountsPayable": "5383108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30820691", "totalShareholderEquity": "82368437", "capitalLeaseObligations": "6526549", "otherCurrentLiabilities": "25929769", "totalCurrentLiabilities": "117341108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3881696", "cashAndShortTermInvestments": "20062436", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20062436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2958198", "capitalExpenditures": "8221.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1320894", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 4700286, "cost_of_revenue": 3067946, "gross_profit": 1632340, "ebit": 744188, "ebitda": 904051, "pretax_income": 631041, "tax_provision": 420838, "net_income": 244719, "net_income_to_common": 244719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20062436, "total_current_assets": 138286879, "total_assets": 202948422, "short_term_debt": 26938995, "long_term_debt": null, "total_debt": 26938995, "total_liabilities": 121222804, "total_equity": 82368437, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -1478260, "capital_expenditure": 4105.91, "free_cash_flow": -1474154.09, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160247, "ticker_id": 8027, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "744188", "ebitda": "904051", "netIncome": "244719", "grossProfit": "1632340", "depreciation": "None", "totalRevenue": "4700286", "costOfRevenue": "3067946", "interestIncome": "None", "incomeBeforeTax": "631041", "interestExpense": "17435.76", "operatingIncome": "744188", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "420838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3067946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159863", "sellingGeneralAndAdministrative": "38352", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "202948422", "longTermDebt": "None", "shortTermDebt": "26938995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "73963543", "totalLiabilities": "121222804", "otherCurrentAssets": "68228449", "totalCurrentAssets": "138286879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49995994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64661543", "currentAccountsPayable": "5383108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30820691", "totalShareholderEquity": "82368437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85019005", "totalCurrentLiabilities": "117341108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3881696", "cashAndShortTermInvestments": "20062436", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20062436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1478260", "capitalExpenditures": "4105.91", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660072", "cashflowFromInvestment": "-748347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4700286, "cost_of_revenue": 3067946, "gross_profit": 1632340, "research_and_development": null, "selling_general_admin": 38352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744188, "depreciation_amortisation": 159863, "ebitda": 904051, "interest_expense": 17435.76, "interest_income": null, "other_non_operating": null, "pretax_income": 631041, "tax_provision": 420838, "effective_tax_rate": null, "net_income": 244719, "net_income_continuing_ops": null, "net_income_to_common": 244719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20062436, "short_term_investments": null, "net_receivables": 49995994, "inventory": null, "other_current_assets": null, "total_current_assets": 138286879, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64661543, "total_assets": 202948422, "short_term_debt": 26938995, "accounts_payable": 5383108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117341108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3881696, "total_liabilities": 121222804, "total_debt": 26938995, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73963543, "total_equity": 82368437, "shares_outstanding": 60000000, "operating_cash_flow": -1478260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4105.91, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 660072, "free_cash_flow": -1474154.09, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "744188", "ebitda": "904051", "netIncome": "244719", "grossProfit": "1632340", "depreciation": "None", "totalRevenue": "4700286", "costOfRevenue": "3067946", "interestIncome": "None", "incomeBeforeTax": "631041", "interestExpense": "17435.76", "operatingIncome": "744188", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "420838", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "888152", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3067946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159863", "sellingGeneralAndAdministrative": "38352", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "202948422", "longTermDebt": "None", "shortTermDebt": "26938995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "73963543", "totalLiabilities": "121222804", "otherCurrentAssets": "68228449", "totalCurrentAssets": "138286879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49995994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64661543", "currentAccountsPayable": "5383108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30820691", "totalShareholderEquity": "82368437", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85019005", "totalCurrentLiabilities": "117341108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3881696", "cashAndShortTermInvestments": "20062436", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20062436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1478260", "capitalExpenditures": "4105.91", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660072", "cashflowFromInvestment": "-748347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159863", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "income_statement": { "revenue": 4946240, "cost_of_revenue": 3316959, "gross_profit": 1629281, "ebit": 706794, "ebitda": 879835, "pretax_income": 691684, "tax_provision": 162111, "net_income": 1070544, "net_income_to_common": 1070544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46613240, "total_current_assets": 153829983, "total_assets": 203683169, "short_term_debt": 9991342, "long_term_debt": null, "total_debt": 9991342, "total_liabilities": 125251863, "total_equity": 78533186, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": 5975037, "capital_expenditure": 41607, "free_cash_flow": 6016644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160248, "ticker_id": 8027, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:11:30.470033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706794", "ebitda": "879835", "netIncome": "1070544", "grossProfit": "1629281", "depreciation": "None", "totalRevenue": "4946240", "costOfRevenue": "3316959", "interestIncome": "None", "incomeBeforeTax": "691684", "interestExpense": "15108", "operatingIncome": "699252", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "162111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3316959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173041", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "203683169", "longTermDebt": "None", "shortTermDebt": "9991342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "70128292", "totalLiabilities": "125251863", "otherCurrentAssets": "70426845", "totalCurrentAssets": "153829983", "currentLongTermDebt": "7535397", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "36789898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49853186", "currentAccountsPayable": "16695694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15216038", "totalShareholderEquity": "78533186", "capitalLeaseObligations": "7680641", "otherCurrentLiabilities": "93340131", "totalCurrentLiabilities": "120027167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5224696", "cashAndShortTermInvestments": "46613240", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46613240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5975037", "capitalExpenditures": "41607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2054545", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4946240, "cost_of_revenue": 3316959, "gross_profit": 1629281, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706794, "depreciation_amortisation": 173041, "ebitda": 879835, "interest_expense": 15108, "interest_income": null, "other_non_operating": null, "pretax_income": 691684, "tax_provision": 162111, "effective_tax_rate": null, "net_income": 1070544, "net_income_continuing_ops": null, "net_income_to_common": 1070544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46613240, "short_term_investments": null, "net_receivables": 36789898, "inventory": null, "other_current_assets": null, "total_current_assets": 153829983, "net_ppe": null, "goodwill": 34066838, "intangible_assets": null, "goodwill_and_intangibles": 34066838, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49853186, "total_assets": 203683169, "short_term_debt": 9991342, "accounts_payable": 16695694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120027167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5224696, "total_liabilities": 125251863, "total_debt": 9991342, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70128292, "total_equity": 78533186, "shares_outstanding": 60000000, "operating_cash_flow": 5975037, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41607, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2054545, "free_cash_flow": 6016644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706794", "ebitda": "879835", "netIncome": "1070544", "grossProfit": "1629281", "depreciation": "None", "totalRevenue": "4946240", "costOfRevenue": "3316959", "interestIncome": "None", "incomeBeforeTax": "691684", "interestExpense": "15108", "operatingIncome": "699252", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "162111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "930023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3316959", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173041", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34066838", "inventory": "None", "commonStock": "24", "currentDebt": "None", "investments": "None", "totalAssets": "203683169", "longTermDebt": "None", "shortTermDebt": "9991342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "HKD", "retainedEarnings": "70128292", "totalLiabilities": "125251863", "otherCurrentAssets": "70426845", "totalCurrentAssets": "153829983", "currentLongTermDebt": "7535397", "longTermInvestments": "1", "shortTermInvestments": "None", "currentNetReceivables": "36789898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49853186", "currentAccountsPayable": "16695694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15216038", "totalShareholderEquity": "78533186", "capitalLeaseObligations": "7680641", "otherCurrentLiabilities": "93340131", "totalCurrentLiabilities": "120027167", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5224696", "cashAndShortTermInvestments": "46613240", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46613240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "5975037", "capitalExpenditures": "41607", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2054545", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }