{ "ticker": { "uuid": "fcb4c32f-1860-4f19-8469-92337644a33e", "symbol": "RITR", "name": "Reitar Logtech Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c32f-1860-4f19-8469-92337644a33e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c32f-1860-4f19-8469-92337644a33e/" }, "latest_snapshot": { "ticker": { "uuid": "fcb4c32f-1860-4f19-8469-92337644a33e", "symbol": "RITR", "name": "Reitar Logtech Holdings Limited Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c32f-1860-4f19-8469-92337644a33e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c32f-1860-4f19-8469-92337644a33e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.879, "confidence": 0.729, "delta": -4 }, "headline_factors": { "price": 0.19, "market_cap": 11870556.88, "pe_ratio": 1.5084, "earnings_yield": 0.1471, "ebitda_to_ev": 0.2172, "shareholder_yield": 0.9014, "roe": 0.0483, "piotroski_f_score": 4, "momentum_12_1": -0.8639, "volatility_252d": 1.2328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.5084, "ev_ebitda": 4.6048, "earnings_yield": 0.1471, "fcf_yield": -0.7431, "shareholder_yield": 0.9014 }, "quality": { "roe": 0.0483, "roic": 0.0142, "gross_margin": 0.1588, "fcf_margin": -0.1545, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9502, "momentum_12_1": -0.8639, "relative_strength": -1.1463 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 57, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.729 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.47, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 3.7294, "earnings_yield": 0.1203, "shareholder_yield": 0.3646, "roe": 0.0483, "momentum_12_1": -0.9033 }, { "week_end_date": "2026-06-14", "price": 0.67, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 5.3164, "earnings_yield": 0.1065, "shareholder_yield": 0.2558, "roe": 0.0483, "momentum_12_1": -0.899 }, { "week_end_date": "2026-06-21", "price": 0.52, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 4.1253, "earnings_yield": 0.1165, "shareholder_yield": 0.3296, "roe": 0.0483, "momentum_12_1": -0.9075 }, { "week_end_date": "2026-06-28", "price": 0.51, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 4.0452, "earnings_yield": 0.1173, "shareholder_yield": 0.3361, "roe": 0.0483, "momentum_12_1": -0.8527 }, { "week_end_date": "2026-07-05", "price": 0.42, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 3.312, "earnings_yield": 0.1246, "shareholder_yield": 0.4105, "roe": 0.0483, "momentum_12_1": -0.9113 }, { "week_end_date": "2026-07-12", "price": 0.27, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.43, "confidence": 0.738, "coverage": 0.879, "pe_ratio": 2.1075, "earnings_yield": 0.1387, "shareholder_yield": 0.6452, "roe": 0.0483, "momentum_12_1": -0.8524 }, { "week_end_date": "2026-07-19", "price": 0.19, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.729, "coverage": 0.879, "pe_ratio": 1.5084, "earnings_yield": 0.1471, "shareholder_yield": 0.9014, "roe": 0.0483, "momentum_12_1": -0.8639 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378169751, "cost_of_revenue": 318110790, "gross_profit": 60058961, "ebit": 11564433, "ebitda": 17077687, "pretax_income": 8872039, "tax_provision": 6431499, "net_income": 7869531, "net_income_to_common": 7869531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": 0, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62443750, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -62354617, "capital_expenditure": 3915836, "free_cash_flow": -58438781, "dividends_paid": 10700000, "share_repurchases": null, "shares_issued": 67406579, "net_debt_issued": 38284377 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251979875, "cost_of_revenue": 187920609, "gross_profit": 64059266, "ebit": 28185112, "ebitda": 31768053, "pretax_income": 25434002, "tax_provision": null, "net_income": 19759446, "net_income_to_common": 19759446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390861, "total_current_assets": 187448122, "total_assets": 242824451, "short_term_debt": 43713447, "long_term_debt": 2364824, "total_debt": 46078271, "total_liabilities": 144765155, "total_equity": 98059296, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -18736428, "capital_expenditure": 517697, "free_cash_flow": -18218731, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 22445562 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 251979875, "cost_of_revenue": 187920609, "gross_profit": 64059266, "ebit": 28185112, "ebitda": 31768053, "pretax_income": 25434002, "tax_provision": null, "net_income": 19759446, "net_income_to_common": 19759446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6390861, "total_current_assets": 187448122, "total_assets": 242824451, "short_term_debt": 43713447, "long_term_debt": 2364824, "total_debt": 46078271, "total_liabilities": 144765155, "total_equity": 98059296, "shares_outstanding": 60000000, "goodwill_and_intangibles": 34066838 }, "cash_flow": { "operating_cash_flow": -18736428, "capital_expenditure": 517697, "free_cash_flow": -18218731, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 22445562 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91866288, "cost_of_revenue": 88662832, "gross_profit": 3203448, "ebit": -9596091, "ebitda": -8869210, "pretax_income": -10286617, "tax_provision": 610124, "net_income": -8249006, "net_income_to_common": -8249006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20396353, "total_current_assets": 278865899, "total_assets": 333819187, "short_term_debt": 81502776, "long_term_debt": null, "total_debt": 81502776, "total_liabilities": 176434734, "total_equity": 163046780, "shares_outstanding": 62438387, "goodwill_and_intangibles": 35124140 }, "cash_flow": { "operating_cash_flow": -8366245, "capital_expenditure": 1944806, "free_cash_flow": -6421439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55242919, "cost_of_revenue": 56336118, "gross_profit": -1093191, "ebit": -29916597, "ebitda": -25908621, "pretax_income": -39004346, "tax_provision": 3750947, "net_income": -39754278, "net_income_to_common": -39754278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26512077, "total_current_assets": 253394685, "total_assets": 527951888, "short_term_debt": 84602698, "long_term_debt": null, "total_debt": 84751181, "total_liabilities": 186227115, "total_equity": 188223389, "shares_outstanding": 62443750, "goodwill_and_intangibles": 254079089 }, "cash_flow": { "operating_cash_flow": -29732083, "capital_expenditure": 2631987, "free_cash_flow": -27100096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-03-31" }, "schema": { "public_fields_only": true } }