{ "ticker": { "uuid": "fcb4c6a2-3e3f-4488-9542-e141119d00b8", "symbol": "SNOA", "name": "Sonoma Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c6a2-3e3f-4488-9542-e141119d00b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c6a2-3e3f-4488-9542-e141119d00b8/" }, "latest_snapshot": { "ticker": { "uuid": "fcb4c6a2-3e3f-4488-9542-e141119d00b8", "symbol": "SNOA", "name": "Sonoma Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c6a2-3e3f-4488-9542-e141119d00b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c6a2-3e3f-4488-9542-e141119d00b8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 1.14, "market_cap": 5455813.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0783, "roe": -1.0258, "piotroski_f_score": 2, "momentum_12_1": -0.6725, "volatility_252d": 1.0145 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8115, "shareholder_yield": -0.0783 }, "quality": { "roe": -1.0258, "roic": -1.2001, "gross_margin": 0.3797, "fcf_margin": -0.162, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.3668, "eps_growth_1y": null, "fcf_growth_1y": -8.5333 }, "momentum": { "price_return_12m": -0.6667, "momentum_12_1": -0.6725, "relative_strength": -0.8829 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 56, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1078, "roe": -1.0258, "momentum_12_1": -0.6386 }, { "week_end_date": "2026-06-14", "price": 1.09, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1128, "roe": -1.0258, "momentum_12_1": -0.6472 }, { "week_end_date": "2026-06-21", "price": 1.15, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0776, "roe": -1.0258, "momentum_12_1": -0.6382 }, { "week_end_date": "2026-06-28", "price": 1.12, "os": 0.65, "value": 0.57, "quality": 0.55, "momentum": 0.55, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0797, "roe": -1.0258, "momentum_12_1": -0.6028 }, { "week_end_date": "2026-07-05", "price": 1.21, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0737, "roe": -1.0258, "momentum_12_1": -0.6162 }, { "week_end_date": "2026-07-12", "price": 1.26, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0708, "roe": -1.0258, "momentum_12_1": -0.6981 }, { "week_end_date": "2026-07-19", "price": 1.21, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0737, "roe": -1.0258, "momentum_12_1": -0.6797 }, { "week_end_date": "2026-07-26", "price": 1.14, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0783, "roe": -1.0258, "momentum_12_1": -0.6725 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": -244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": -244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": -244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": -244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": -244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19529000, "cost_of_revenue": 12114000, "gross_profit": 7415000, "ebit": -2461000, "ebitda": -2322000, "pretax_income": -3419000, "tax_provision": 244000, "net_income": -3175000, "net_income_to_common": -3175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1684000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3933000, "capital_expenditure": 192000, "free_cash_flow": -3741000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 427000, "net_debt_issued": -271000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14288000, "cost_of_revenue": 8823000, "gross_profit": 5465000, "ebit": -2907000, "ebitda": -2769000, "pretax_income": -2907000, "tax_provision": 550000, "net_income": -3457000, "net_income_to_common": -3457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 12648000, "total_assets": 13693000, "short_term_debt": 278000, "long_term_debt": 27000, "total_debt": 305000, "total_liabilities": 9282000, "total_equity": 4411000, "shares_outstanding": 1241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88000, "capital_expenditure": 80000, "free_cash_flow": -8000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 3079000, "net_debt_issued": -404000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14288000, "cost_of_revenue": 8823000, "gross_profit": 5465000, "ebit": -2907000, "ebitda": -2769000, "pretax_income": -2907000, "tax_provision": 550000, "net_income": -3457000, "net_income_to_common": -3457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 12648000, "total_assets": 13693000, "short_term_debt": 278000, "long_term_debt": 27000, "total_debt": 305000, "total_liabilities": 9282000, "total_equity": 4411000, "shares_outstanding": 1241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88000, "capital_expenditure": 80000, "free_cash_flow": -8000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 3079000, "net_debt_issued": -404000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 29000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 29000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 29000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 29000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 29000, "free_cash_flow": -490000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5561000, "cost_of_revenue": 3380000, "gross_profit": 2181000, "ebit": -351000, "ebitda": -318000, "pretax_income": -497000, "tax_provision": 84000, "net_income": -581000, "net_income_to_common": -581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2399000, "total_current_assets": 12100000, "total_assets": 13960000, "short_term_debt": 373000, "long_term_debt": 469000, "total_debt": 842000, "total_liabilities": 10865000, "total_equity": 3095000, "shares_outstanding": 1764331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -519000, "capital_expenditure": 66000, "free_cash_flow": -453000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 161000, "net_debt_issued": -51000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -949000, "ebitda": -915000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 292000, "long_term_debt": 509000, "total_debt": 655000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266000, "net_debt_issued": -56000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }