{ "ticker": { "uuid": "fcb4c6a2-3e3f-4488-9542-e141119d00b8", "symbol": "SNOA", "name": "Sonoma Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c6a2-3e3f-4488-9542-e141119d00b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c6a2-3e3f-4488-9542-e141119d00b8/" }, "ticker_metadata": { "id": 8302, "uuid": "fcb4c6a2-3e3f-4488-9542-e141119d00b8", "symbol": "SNOA", "name": "Sonoma Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 3820900, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Sonoma Pharmaceuticals, Inc., develops and produces stabilized hypochlorous acid (HOCl) products for various applications, including wound care, animal health care, eye care, oral care, and dermatological conditions in the United States and internationally. The company is headquartered in Woodstock, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcb4c6a2-3e3f-4488-9542-e141119d00b8", "symbol": "SNOA", "name": "Sonoma Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fcb4c6a2-3e3f-4488-9542-e141119d00b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcb4c6a2-3e3f-4488-9542-e141119d00b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.14, "market_cap": 1952820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9819, "piotroski_f_score": 4, "momentum_12_1": -0.6386, "volatility_252d": 1.0399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.274718+00:00", "batch_id": "" }, "size": { "price_close": 1.14, "market_cap": 1952820, "market_cap_usd": 1952820, "enterprise_value": 1952820, "shares_outstanding": 1713000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.569, "ptbv_ratio": 0.569, "ps_ratio": 0.1102, "pcf_ratio": null, "pfcf_ratio": -0.9268, "ev_ebitda": null, "ev_ebit": -0.618, "ev_sales": 0.1102, "ev_fcf": -0.9268, "earnings_yield": null, "fcf_yield": -1.079, "price_to_sales": 0.1102, "price_to_book": 0.569, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 9.0751 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3816, "operating_margin": -0.1783, "net_margin": -0.1902, "ebitda_margin": -0.1706, "fcf_margin": -0.1189, "roe": -0.9819, "roa": -0.2474, "roic": -2.3304, "roc_greenblatt": null, "asset_turnover": 1.3009, "cash_conversion": 0.6252, "accruals_ratio": -0.0779, "sbc_to_revenue": 0.0075, "piotroski_f_score": 4, "altman_z_score": -19.2458, "earnings_stability_5y": 0.2828, "revenue_stability_5y": 0.1798, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4964, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9694, "net_debt_to_ebitda": 0.7989, "debt_to_assets": 0.0107, "interest_coverage": null, "current_ratio": 2.88, "quick_ratio": 2.0019, "net_debt": -2415000, "local_beta": 0.0007, "volatility_252d": 1.0399, "volatility_60d": 1.5616, "max_drawdown_12m": -0.7963, "risk_adjusted_momentum": -0.614 }, "growth": { "revenue_growth_1y": 0.2683, "revenue_growth_3y_cagr": 0.042, "revenue_growth_5y_cagr": -0.0444, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -264.375, "book_value_growth_1y": -0.4735, "revenue_growth": 0.2683, "earnings_growth": null }, "momentum": { "price_return_1m": -0.05, "price_return_3m": -0.521, "price_return_6m": -0.6734, "price_return_9m": -0.759, "price_return_12m": -0.6566, "price_return_12m_ex1m": -0.6386, "momentum_6m": -0.6734, "momentum_12m": -0.6566, "momentum_12_1": -0.6386, "distance_from_52w_high": -0.7869, "distance_from_52w_low": 0.0459, "relative_strength": -0.8146 }, "raw_ttm": { "revenue_ttm": 17722000, "gross_profit_ttm": 6762000, "ebit_ttm": -3160000, "ebitda_ttm": -3023000, "net_income_ttm": -3370000, "eps_diluted_ttm": -1.9673, "operating_cash_flow_ttm": -2309000, "capital_expenditure_ttm": 202000, "fcf_ttm": -2107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_current_liabilities": 4217000, "net_ppe": null, "total_assets": 13623000, "total_debt": 146000, "total_equity": 3432000, "net_working_capital": 5513000, "book_value_per_share": 2.0035, "retained_earnings": -200400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0035 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2803, "ticker_id": 8302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.274718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 1952820, "market_cap_usd": 1952820, "enterprise_value": 1952820, "shares_outstanding": 1713000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5690035, "ptbv_ratio": 0.5690035, "ps_ratio": 0.11019185, "pcf_ratio": null, "pfcf_ratio": -0.92682487, "ev_ebitda": null, "ev_ebit": -0.61798101, "ev_sales": 0.11019185, "ev_fcf": -0.92682487, "earnings_yield": null, "fcf_yield": -1.07895249, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38155964, "operating_margin": -0.17830945, "net_margin": -0.19015912, "ebitda_margin": -0.17057894, "fcf_margin": -0.11889177, "roe": -0.98193473, "roa": -0.24737576, "roic": -2.33038348, "roc_greenblatt": null, "asset_turnover": 1.3008882, "cash_conversion": 0.62522255, "accruals_ratio": -0.07788299, "sbc_to_revenue": 0.0075048, "debt_to_equity": 2.96940559, "net_debt_to_ebitda": 0.79887529, "debt_to_assets": 0.01071717, "interest_coverage": null, "current_ratio": 2.88000949, "quick_ratio": 2.00189708, "net_debt": -2415000, "revenue_growth_1y": 0.26830316, "revenue_growth_3y_cagr": 0.04202696, "revenue_growth_5y_cagr": -0.04437408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -264.375, "book_value_growth_1y": -0.47353072, "piotroski_f_score": 4, "altman_z_score": -19.24584305, "earnings_stability_5y": 0.282788, "revenue_stability_5y": 0.179793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": -0.5210084, "price_return_6m": -0.67335244, "price_return_9m": -0.7589852, "price_return_12m": -0.65662651, "price_return_12m_ex1m": -0.63855422, "distance_from_52w_high": -0.78691589, "distance_from_52w_low": 0.04587156, "relative_strength": -0.81456756, "local_beta": 0.0007, "volatility_252d": 1.039935, "volatility_60d": 1.561612, "max_drawdown_12m": -0.79626168, "revenue_ttm": 17722000, "gross_profit_ttm": 6762000, "ebit_ttm": -3160000, "ebitda_ttm": -3023000, "net_income_ttm": -3370000, "eps_diluted_ttm": -1.96730881, "operating_cash_flow_ttm": -2309000, "capital_expenditure_ttm": 202000, "fcf_ttm": -2107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_current_liabilities": 4217000, "net_ppe": null, "total_assets": 13623000, "total_debt": 146000, "total_equity": 3432000, "net_working_capital": 5513000, "book_value_per_share": 2.00350263, "retained_earnings": -200400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00350263, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9819, "momentum_12_1": -0.6386, "complete_fields": { "id": 2803, "ticker_id": 8302, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:41.274718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.14, "market_cap": 1952820, "market_cap_usd": 1952820, "enterprise_value": 1952820, "shares_outstanding": 1713000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5690035, "ptbv_ratio": 0.5690035, "ps_ratio": 0.11019185, "pcf_ratio": null, "pfcf_ratio": -0.92682487, "ev_ebitda": null, "ev_ebit": -0.61798101, "ev_sales": 0.11019185, "ev_fcf": -0.92682487, "earnings_yield": null, "fcf_yield": -1.07895249, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38155964, "operating_margin": -0.17830945, "net_margin": -0.19015912, "ebitda_margin": -0.17057894, "fcf_margin": -0.11889177, "roe": -0.98193473, "roa": -0.24737576, "roic": -2.33038348, "roc_greenblatt": null, "asset_turnover": 1.3008882, "cash_conversion": 0.62522255, "accruals_ratio": -0.07788299, "sbc_to_revenue": 0.0075048, "debt_to_equity": 2.96940559, "net_debt_to_ebitda": 0.79887529, "debt_to_assets": 0.01071717, "interest_coverage": null, "current_ratio": 2.88000949, "quick_ratio": 2.00189708, "net_debt": -2415000, "revenue_growth_1y": 0.26830316, "revenue_growth_3y_cagr": 0.04202696, "revenue_growth_5y_cagr": -0.04437408, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -264.375, "book_value_growth_1y": -0.47353072, "piotroski_f_score": 4, "altman_z_score": -19.24584305, "earnings_stability_5y": 0.282788, "revenue_stability_5y": 0.179793, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": -0.5210084, "price_return_6m": -0.67335244, "price_return_9m": -0.7589852, "price_return_12m": -0.65662651, "price_return_12m_ex1m": -0.63855422, "distance_from_52w_high": -0.78691589, "distance_from_52w_low": 0.04587156, "relative_strength": -0.81456756, "local_beta": 0.0007, "volatility_252d": 1.039935, "volatility_60d": 1.561612, "max_drawdown_12m": -0.79626168, "revenue_ttm": 17722000, "gross_profit_ttm": 6762000, "ebit_ttm": -3160000, "ebitda_ttm": -3023000, "net_income_ttm": -3370000, "eps_diluted_ttm": -1.96730881, "operating_cash_flow_ttm": -2309000, "capital_expenditure_ttm": 202000, "fcf_ttm": -2107000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_current_liabilities": 4217000, "net_ppe": null, "total_assets": 13623000, "total_debt": 146000, "total_equity": 3432000, "net_working_capital": 5513000, "book_value_per_share": 2.00350263, "retained_earnings": -200400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00350263, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 14288000, "cost_of_revenue": 8823000, "gross_profit": 5465000, "ebit": -3710000, "ebitda": -3572000, "pretax_income": -2907000, "tax_provision": 550000, "net_income": -3457000, "net_income_to_common": -3457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 12648000, "total_assets": 13693000, "short_term_debt": 278000, "long_term_debt": null, "total_debt": 278000, "total_liabilities": 9282000, "total_equity": 4411000, "shares_outstanding": 1241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -88000, "capital_expenditure": 80000, "free_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173411, "ticker_id": 8302, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3710000", "ebitda": "-3572000", "netIncome": "-3457000", "grossProfit": "5465000", "depreciation": "None", "totalRevenue": "14288000", "costOfRevenue": "8823000", "interestIncome": "None", "incomeBeforeTax": "-2907000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "7171000", "netIncomeFromContinuingOperations": "-3457000" }, "balance": { "goodwill": "None", "inventory": "2915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13693000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197806000", "totalLiabilities": "9282000", "otherCurrentAssets": "596000", "totalCurrentAssets": "12648000", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "4411000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "2224000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5186000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-88000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3030000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14288000, "cost_of_revenue": 8823000, "gross_profit": 5465000, "research_and_development": 1814000, "selling_general_admin": 7171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3710000, "depreciation_amortisation": 138000, "ebitda": -3572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2907000, "tax_provision": 550000, "effective_tax_rate": null, "net_income": -3457000, "net_income_continuing_ops": -3457000, "net_income_to_common": -3457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5374000, "short_term_investments": null, "net_receivables": 3763000, "inventory": 2915000, "other_current_assets": null, "total_current_assets": 12648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045000, "total_assets": 13693000, "short_term_debt": 278000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5186000, "total_liabilities": 9282000, "total_debt": 278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197806000, "total_equity": 4411000, "shares_outstanding": 1241000, "operating_cash_flow": -88000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3030000, "free_cash_flow": -8000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3710000", "ebitda": "-3572000", "netIncome": "-3457000", "grossProfit": "5465000", "depreciation": "None", "totalRevenue": "14288000", "costOfRevenue": "8823000", "interestIncome": "None", "incomeBeforeTax": "-2907000", "interestExpense": "None", "operatingIncome": "-3710000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "7171000", "netIncomeFromContinuingOperations": "-3457000" }, "balance": { "goodwill": "None", "inventory": "2915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13693000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197806000", "totalLiabilities": "9282000", "otherCurrentAssets": "596000", "totalCurrentAssets": "12648000", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "4411000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "2224000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5186000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3457000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-88000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3030000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 12735000, "cost_of_revenue": 7990000, "gross_profit": 4745000, "ebit": -4701000, "ebitda": -4525000, "pretax_income": -5031000, "tax_provision": -196000, "net_income": -4835000, "net_income_to_common": -4835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3128000, "total_current_assets": 12548000, "total_assets": 14740000, "short_term_debt": 521000, "long_term_debt": null, "total_debt": 521000, "total_liabilities": 8603000, "total_equity": 6137000, "shares_outstanding": 909000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2398000, "capital_expenditure": 17000, "free_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173416, "ticker_id": 8302, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4701000", "ebitda": "-4525000", "netIncome": "-4835000", "grossProfit": "4745000", "depreciation": "None", "totalRevenue": "12735000", "costOfRevenue": "7990000", "interestIncome": "None", "incomeBeforeTax": "-5031000", "interestExpense": "None", "operatingIncome": "-4701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "7419000", "netIncomeFromContinuingOperations": "-4835000" }, "balance": { "goodwill": "None", "inventory": "2719000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14740000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194349000", "totalLiabilities": "8603000", "otherCurrentAssets": "707000", "totalCurrentAssets": "12548000", "currentLongTermDebt": "323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "6137000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "-2597000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4884000", "cashAndShortTermInvestments": "3128000", "commonStockSharesOutstanding": "909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "-2398000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12735000, "cost_of_revenue": 7990000, "gross_profit": 4745000, "research_and_development": 1871000, "selling_general_admin": 7419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4701000, "depreciation_amortisation": 176000, "ebitda": -4525000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5031000, "tax_provision": -196000, "effective_tax_rate": null, "net_income": -4835000, "net_income_continuing_ops": -4835000, "net_income_to_common": -4835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3128000, "short_term_investments": null, "net_receivables": 5994000, "inventory": 2719000, "other_current_assets": null, "total_current_assets": 12548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2192000, "total_assets": 14740000, "short_term_debt": 521000, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4884000, "total_liabilities": 8603000, "total_debt": 521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194349000, "total_equity": 6137000, "shares_outstanding": 909000, "operating_cash_flow": -2398000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1676000, "free_cash_flow": -2381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4701000", "ebitda": "-4525000", "netIncome": "-4835000", "grossProfit": "4745000", "depreciation": "None", "totalRevenue": "12735000", "costOfRevenue": "7990000", "interestIncome": "None", "incomeBeforeTax": "-5031000", "interestExpense": "None", "operatingIncome": "-4701000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000", "sellingGeneralAndAdministrative": "7419000", "netIncomeFromContinuingOperations": "-4835000" }, "balance": { "goodwill": "None", "inventory": "2719000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14740000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194349000", "totalLiabilities": "8603000", "otherCurrentAssets": "707000", "totalCurrentAssets": "12548000", "currentLongTermDebt": "323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "6137000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "-2597000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4884000", "cashAndShortTermInvestments": "3128000", "commonStockSharesOutstanding": "909000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "184000", "operatingCashflow": "-2398000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 13272000, "cost_of_revenue": 8795000, "gross_profit": 4477000, "ebit": -4570000, "ebitda": -4445000, "pretax_income": -5184000, "tax_provision": -33000, "net_income": -5151000, "net_income_to_common": -5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 13798000, "total_assets": 16231000, "short_term_debt": 687000, "long_term_debt": null, "total_debt": 687000, "total_liabilities": 8254000, "total_equity": 7977000, "shares_outstanding": 339400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6152000, "capital_expenditure": 269000, "free_cash_flow": -5883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173421, "ticker_id": 8302, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4570000", "ebitda": "-4445000", "netIncome": "-5151000", "grossProfit": "4477000", "depreciation": "None", "totalRevenue": "13272000", "costOfRevenue": "8795000", "interestIncome": "None", "incomeBeforeTax": "-5184000", "interestExpense": "16000", "operatingIncome": "-4570000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "9047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "8684000", "netIncomeFromContinuingOperations": "-5151000" }, "balance": { "goodwill": "None", "inventory": "2858000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16231000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189514000", "totalLiabilities": "8254000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "13798000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "7977000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "-2206000", "totalCurrentLiabilities": "3717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "339400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-6152000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2489000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13272000, "cost_of_revenue": 8795000, "gross_profit": 4477000, "research_and_development": 207000, "selling_general_admin": 8684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4570000, "depreciation_amortisation": 125000, "ebitda": -4445000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -5184000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -5151000, "net_income_continuing_ops": -5151000, "net_income_to_common": -5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": 2572000, "inventory": 2858000, "other_current_assets": null, "total_current_assets": 13798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433000, "total_assets": 16231000, "short_term_debt": 687000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537000, "total_liabilities": 8254000, "total_debt": 687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189514000, "total_equity": 7977000, "shares_outstanding": 339400, "operating_cash_flow": -6152000, "stock_based_compensation": 669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2489000, "free_cash_flow": -5883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4570000", "ebitda": "-4445000", "netIncome": "-5151000", "grossProfit": "4477000", "depreciation": "None", "totalRevenue": "13272000", "costOfRevenue": "8795000", "interestIncome": "None", "incomeBeforeTax": "-5184000", "interestExpense": "16000", "operatingIncome": "-4570000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "9047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "8684000", "netIncomeFromContinuingOperations": "-5151000" }, "balance": { "goodwill": "None", "inventory": "2858000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16231000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189514000", "totalLiabilities": "8254000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "13798000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "7977000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "-2206000", "totalCurrentLiabilities": "3717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "339400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-6152000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2489000", "cashflowFromInvestment": "-258000", "stockBasedCompensation": "669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 12628000, "cost_of_revenue": 8635000, "gross_profit": 3993000, "ebit": -5887000, "ebitda": -5701000, "pretax_income": -5418000, "tax_provision": -332000, "net_income": -5086000, "net_income_to_common": -5086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7396000, "total_current_assets": 16430000, "total_assets": 18845000, "short_term_debt": 1058000, "long_term_debt": null, "total_debt": 1058000, "total_liabilities": 10148000, "total_equity": 8697000, "shares_outstanding": 265300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4248000, "capital_expenditure": 137000, "free_cash_flow": -4111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173426, "ticker_id": 8302, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-5701000", "netIncome": "-5086000", "grossProfit": "3993000", "depreciation": "None", "totalRevenue": "12628000", "costOfRevenue": "8635000", "interestIncome": "None", "incomeBeforeTax": "-5418000", "interestExpense": "10000", "operatingIncome": "-5887000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "9880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "9669000", "netIncomeFromContinuingOperations": "-5086000" }, "balance": { "goodwill": "None", "inventory": "2663000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18845000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184363000", "totalLiabilities": "10148000", "otherCurrentAssets": "3964000", "totalCurrentAssets": "16430000", "currentLongTermDebt": "808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415000", "currentAccountsPayable": "1641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879000", "shortLongTermDebtTotal": "1367000", "totalShareholderEquity": "8697000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "-1995000", "totalCurrentLiabilities": "5819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4329000", "cashAndShortTermInvestments": "7396000", "commonStockSharesOutstanding": "265300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "-4248000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7396000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12628000, "cost_of_revenue": 8635000, "gross_profit": 3993000, "research_and_development": 125000, "selling_general_admin": 9669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5887000, "depreciation_amortisation": 186000, "ebitda": -5701000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -5418000, "tax_provision": -332000, "effective_tax_rate": null, "net_income": -5086000, "net_income_continuing_ops": -5086000, "net_income_to_common": -5086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7396000, "short_term_investments": null, "net_receivables": 2407000, "inventory": 2663000, "other_current_assets": null, "total_current_assets": 16430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2415000, "total_assets": 18845000, "short_term_debt": 1058000, "accounts_payable": 1641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4329000, "total_liabilities": 10148000, "total_debt": 1058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184363000, "total_equity": 8697000, "shares_outstanding": 265300, "operating_cash_flow": -4248000, "stock_based_compensation": 382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7396000, "free_cash_flow": -4111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5887000", "ebitda": "-5701000", "netIncome": "-5086000", "grossProfit": "3993000", "depreciation": "None", "totalRevenue": "12628000", "costOfRevenue": "8635000", "interestIncome": "None", "incomeBeforeTax": "-5418000", "interestExpense": "10000", "operatingIncome": "-5887000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "9880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "9669000", "netIncomeFromContinuingOperations": "-5086000" }, "balance": { "goodwill": "None", "inventory": "2663000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18845000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184363000", "totalLiabilities": "10148000", "otherCurrentAssets": "3964000", "totalCurrentAssets": "16430000", "currentLongTermDebt": "808000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415000", "currentAccountsPayable": "1641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "879000", "shortLongTermDebtTotal": "1367000", "totalShareholderEquity": "8697000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "-1995000", "totalCurrentLiabilities": "5819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4329000", "cashAndShortTermInvestments": "7396000", "commonStockSharesOutstanding": "265300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "-4248000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7396000", "cashflowFromInvestment": "-99000", "stockBasedCompensation": "382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 18629000, "cost_of_revenue": 12070000, "gross_profit": 6559000, "ebit": -3449000, "ebitda": -3222000, "pretax_income": -3902000, "tax_provision": 713000, "net_income": -3950000, "net_income_to_common": -3950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4220000, "total_current_assets": 12983000, "total_assets": 14987000, "short_term_debt": 836000, "long_term_debt": 1310000, "total_debt": 2146000, "total_liabilities": 9624000, "total_equity": 5363000, "shares_outstanding": 199600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3378000, "capital_expenditure": 179000, "free_cash_flow": -3199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173431, "ticker_id": 8302, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3449000", "ebitda": "-3222000", "netIncome": "-3950000", "grossProfit": "6559000", "depreciation": "None", "totalRevenue": "18629000", "costOfRevenue": "12070000", "interestIncome": "16000", "incomeBeforeTax": "-3902000", "interestExpense": "12000", "operatingIncome": "-3449000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "10008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "153000", "costofGoodsAndServicesSold": "12070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "9412000", "netIncomeFromContinuingOperations": "-4615000" }, "balance": { "goodwill": "None", "inventory": "2530000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14987000", "longTermDebt": "1310000", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179277000", "totalLiabilities": "9624000", "otherCurrentAssets": "3427000", "totalCurrentAssets": "12983000", "currentLongTermDebt": "596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129000", "shortLongTermDebtTotal": "2675000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "-2324000", "totalCurrentLiabilities": "4078000", "otherNonCurrentLiabilities": "4007000", "totalNonCurrentLiabilities": "5546000", "cashAndShortTermInvestments": "4220000", "commonStockSharesOutstanding": "199600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-3378000", "capitalExpenditures": "179000", "changeInReceivables": "2608000", "changeInExchangeRate": "211000", "cashflowFromFinancing": "3308000", "cashflowFromInvestment": "388000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18629000, "cost_of_revenue": 12070000, "gross_profit": 6559000, "research_and_development": 555000, "selling_general_admin": 9412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3449000, "depreciation_amortisation": 227000, "ebitda": -3222000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -3902000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": -3950000, "net_income_continuing_ops": -4615000, "net_income_to_common": -3950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4220000, "short_term_investments": null, "net_receivables": 2806000, "inventory": 2530000, "other_current_assets": null, "total_current_assets": 12983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004000, "total_assets": 14987000, "short_term_debt": 836000, "accounts_payable": 1769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4078000, "long_term_debt": 1310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5546000, "total_liabilities": 9624000, "total_debt": 2146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179277000, "total_equity": 5363000, "shares_outstanding": 199600, "operating_cash_flow": -3378000, "stock_based_compensation": 371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3308000, "free_cash_flow": -3199000, "net_change_in_cash": 529000 }, "raw_data": { "income": { "ebit": "-3449000", "ebitda": "-3222000", "netIncome": "-3950000", "grossProfit": "6559000", "depreciation": "None", "totalRevenue": "18629000", "costOfRevenue": "12070000", "interestIncome": "16000", "incomeBeforeTax": "-3902000", "interestExpense": "12000", "operatingIncome": "-3449000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "10008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "555000", "otherNonOperatingIncome": "153000", "costofGoodsAndServicesSold": "12070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "9412000", "netIncomeFromContinuingOperations": "-4615000" }, "balance": { "goodwill": "None", "inventory": "2530000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14987000", "longTermDebt": "1310000", "shortTermDebt": "836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179277000", "totalLiabilities": "9624000", "otherCurrentAssets": "3427000", "totalCurrentAssets": "12983000", "currentLongTermDebt": "596000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004000", "currentAccountsPayable": "1769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1129000", "shortLongTermDebtTotal": "2675000", "totalShareholderEquity": "5363000", "capitalLeaseObligations": "769000", "otherCurrentLiabilities": "-2324000", "totalCurrentLiabilities": "4078000", "otherNonCurrentLiabilities": "4007000", "totalNonCurrentLiabilities": "5546000", "cashAndShortTermInvestments": "4220000", "commonStockSharesOutstanding": "199600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-65000", "operatingCashflow": "-3378000", "capitalExpenditures": "179000", "changeInReceivables": "2608000", "changeInExchangeRate": "211000", "cashflowFromFinancing": "3308000", "cashflowFromInvestment": "388000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 17928000, "cost_of_revenue": 9806000, "gross_profit": 8122000, "ebit": -3528000, "ebitda": -3216000, "pretax_income": -3544000, "tax_provision": 29000, "net_income": -3308000, "net_income_to_common": -3308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3691000, "total_current_assets": 12383000, "total_assets": 14561000, "short_term_debt": 615000, "long_term_debt": null, "total_debt": 615000, "total_liabilities": 8937000, "total_equity": 5624000, "shares_outstanding": 147700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4591000, "capital_expenditure": 206000, "free_cash_flow": -4385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173436, "ticker_id": 8302, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3528000", "ebitda": "-3216000", "netIncome": "-3308000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "17928000", "costOfRevenue": "9806000", "interestIncome": "50000", "incomeBeforeTax": "-3544000", "interestExpense": "16000", "operatingIncome": "-7390000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "15512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339000", "otherNonOperatingIncome": "3622000", "costofGoodsAndServicesSold": "9806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "13630000", "netIncomeFromContinuingOperations": "-2946000" }, "balance": { "goodwill": "None", "inventory": "2192000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14561000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175327000", "totalLiabilities": "8937000", "otherCurrentAssets": "2527000", "totalCurrentAssets": "12383000", "currentLongTermDebt": "481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178000", "currentAccountsPayable": "2067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365000", "shortLongTermDebtTotal": "850000", "totalShareholderEquity": "5624000", "capitalLeaseObligations": "997000", "otherCurrentLiabilities": "1774000", "totalCurrentLiabilities": "4729000", "otherNonCurrentLiabilities": "746000", "totalNonCurrentLiabilities": "4208000", "cashAndShortTermInvestments": "3691000", "commonStockSharesOutstanding": "147700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "323000", "operatingCashflow": "-4591000", "capitalExpenditures": "206000", "changeInReceivables": "-2190000", "changeInExchangeRate": "-80000", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "3644000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17928000, "cost_of_revenue": 9806000, "gross_profit": 8122000, "research_and_development": 1339000, "selling_general_admin": 13630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3528000, "depreciation_amortisation": 312000, "ebitda": -3216000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -3544000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -3308000, "net_income_continuing_ops": -2946000, "net_income_to_common": -3308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3691000, "short_term_investments": null, "net_receivables": 3973000, "inventory": 2192000, "other_current_assets": null, "total_current_assets": 12383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2178000, "total_assets": 14561000, "short_term_debt": 615000, "accounts_payable": 2067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4729000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4208000, "total_liabilities": 8937000, "total_debt": 615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175327000, "total_equity": 5624000, "shares_outstanding": 147700, "operating_cash_flow": -4591000, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029000, "free_cash_flow": -4385000, "net_change_in_cash": 2000 }, "raw_data": { "income": { "ebit": "-3528000", "ebitda": "-3216000", "netIncome": "-3308000", "grossProfit": "8122000", "depreciation": "None", "totalRevenue": "17928000", "costOfRevenue": "9806000", "interestIncome": "50000", "incomeBeforeTax": "-3544000", "interestExpense": "16000", "operatingIncome": "-7390000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "15512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339000", "otherNonOperatingIncome": "3622000", "costofGoodsAndServicesSold": "9806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312000", "sellingGeneralAndAdministrative": "13630000", "netIncomeFromContinuingOperations": "-2946000" }, "balance": { "goodwill": "None", "inventory": "2192000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14561000", "longTermDebt": "None", "shortTermDebt": "615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175327000", "totalLiabilities": "8937000", "otherCurrentAssets": "2527000", "totalCurrentAssets": "12383000", "currentLongTermDebt": "481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178000", "currentAccountsPayable": "2067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365000", "shortLongTermDebtTotal": "850000", "totalShareholderEquity": "5624000", "capitalLeaseObligations": "997000", "otherCurrentLiabilities": "1774000", "totalCurrentLiabilities": "4729000", "otherNonCurrentLiabilities": "746000", "totalNonCurrentLiabilities": "4208000", "cashAndShortTermInvestments": "3691000", "commonStockSharesOutstanding": "147700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "323000", "operatingCashflow": "-4591000", "capitalExpenditures": "206000", "changeInReceivables": "-2190000", "changeInExchangeRate": "-80000", "cashflowFromFinancing": "1029000", "cashflowFromInvestment": "3644000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 18970000, "cost_of_revenue": 10090000, "gross_profit": 8880000, "ebit": -11307000, "ebitda": -10854000, "pretax_income": -11340000, "tax_provision": 458000, "net_income": -11798000, "net_income_to_common": -11798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689000, "total_current_assets": 12496000, "total_assets": 14448000, "short_term_debt": 463000, "long_term_debt": 12000, "total_debt": 475000, "total_liabilities": 3959000, "total_equity": 10489000, "shares_outstanding": 92398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11717000, "capital_expenditure": 100000, "free_cash_flow": -11617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173441, "ticker_id": 8302, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11307000", "ebitda": "-10854000", "netIncome": "-11798000", "grossProfit": "8880000", "depreciation": "None", "totalRevenue": "18970000", "costOfRevenue": "10090000", "interestIncome": "190000", "incomeBeforeTax": "-11340000", "interestExpense": "33000", "operatingIncome": "-11258000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "20138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1518000", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "10090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "18620000", "netIncomeFromContinuingOperations": "-11798000" }, "balance": { "goodwill": "None", "inventory": "3409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14448000", "longTermDebt": "12000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169238000", "totalLiabilities": "3959000", "otherCurrentAssets": "1917000", "totalCurrentAssets": "12496000", "currentLongTermDebt": "322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "475000", "totalShareholderEquity": "10489000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "1771000", "totalCurrentLiabilities": "3591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368000", "cashAndShortTermInvestments": "3689000", "commonStockSharesOutstanding": "92398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-779000", "operatingCashflow": "-11717000", "capitalExpenditures": "100000", "changeInReceivables": "-1164000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "5492000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "1635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18970000, "cost_of_revenue": 10090000, "gross_profit": 8880000, "research_and_development": 1518000, "selling_general_admin": 18620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11307000, "depreciation_amortisation": 453000, "ebitda": -10854000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -11340000, "tax_provision": 458000, "effective_tax_rate": null, "net_income": -11798000, "net_income_continuing_ops": -11798000, "net_income_to_common": -11798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689000, "short_term_investments": null, "net_receivables": 3481000, "inventory": 3409000, "other_current_assets": null, "total_current_assets": 12496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1952000, "total_assets": 14448000, "short_term_debt": 463000, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3591000, "long_term_debt": 12000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368000, "total_liabilities": 3959000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169238000, "total_equity": 10489000, "shares_outstanding": 92398, "operating_cash_flow": -11717000, "stock_based_compensation": 1635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5492000, "free_cash_flow": -11617000, "net_change_in_cash": -6377000 }, "raw_data": { "income": { "ebit": "-11307000", "ebitda": "-10854000", "netIncome": "-11798000", "grossProfit": "8880000", "depreciation": "None", "totalRevenue": "18970000", "costOfRevenue": "10090000", "interestIncome": "190000", "incomeBeforeTax": "-11340000", "interestExpense": "33000", "operatingIncome": "-11258000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "458000", "reportedCurrency": "USD", "netInterestIncome": "157000", "nonInterestIncome": "None", "operatingExpenses": "20138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1518000", "otherNonOperatingIncome": "190000", "costofGoodsAndServicesSold": "10090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000", "sellingGeneralAndAdministrative": "18620000", "netIncomeFromContinuingOperations": "-11798000" }, "balance": { "goodwill": "None", "inventory": "3409000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14448000", "longTermDebt": "12000", "shortTermDebt": "463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169238000", "totalLiabilities": "3959000", "otherCurrentAssets": "1917000", "totalCurrentAssets": "12496000", "currentLongTermDebt": "322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1952000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000", "shortLongTermDebtTotal": "475000", "totalShareholderEquity": "10489000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "1771000", "totalCurrentLiabilities": "3591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368000", "cashAndShortTermInvestments": "3689000", "commonStockSharesOutstanding": "92398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-779000", "operatingCashflow": "-11717000", "capitalExpenditures": "100000", "changeInReceivables": "-1164000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "5492000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "1635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 16658000, "cost_of_revenue": 9348000, "gross_profit": 7310000, "ebit": -14238000, "ebitda": -13748000, "pretax_income": -14278000, "tax_provision": 50000, "net_income": -14328000, "net_income_to_common": -14328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10066000, "total_current_assets": 16254000, "total_assets": 19206000, "short_term_debt": 377000, "long_term_debt": 32000, "total_debt": 409000, "total_liabilities": 3880000, "total_equity": 15326000, "shares_outstanding": 50332, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -12439000, "capital_expenditure": 187000, "free_cash_flow": -12252000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173446, "ticker_id": 8302, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14238000", "ebitda": "-13748000", "netIncome": "-14328000", "grossProfit": "7310000", "depreciation": "None", "totalRevenue": "16658000", "costOfRevenue": "9348000", "interestIncome": "258000", "incomeBeforeTax": "-14278000", "interestExpense": "40000", "operatingIncome": "-14189000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "21499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000", "otherNonOperatingIncome": "258000", "costofGoodsAndServicesSold": "9348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "19924000", "netIncomeFromContinuingOperations": "-14328000" }, "balance": { "goodwill": "0", "inventory": "2865000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19206000", "longTermDebt": "32000", "shortTermDebt": "377000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-157440000", "totalLiabilities": "3880000", "otherCurrentAssets": "1786000", "totalCurrentAssets": "16254000", "currentLongTermDebt": "230000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136000", "shortLongTermDebtTotal": "553000", "totalShareholderEquity": "15326000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1406000", "totalCurrentLiabilities": "3261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "10066000", "commonStockSharesOutstanding": "50332", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-12439000", "capitalExpenditures": "187000", "changeInReceivables": "11000", "changeInExchangeRate": "5000", "cashflowFromFinancing": "5240000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16658000, "cost_of_revenue": 9348000, "gross_profit": 7310000, "research_and_development": 1575000, "selling_general_admin": 19924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14238000, "depreciation_amortisation": 490000, "ebitda": -13748000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -14278000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -14328000, "net_income_continuing_ops": -14328000, "net_income_to_common": -14328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10066000, "short_term_investments": 0, "net_receivables": 1537000, "inventory": 2865000, "other_current_assets": null, "total_current_assets": 16254000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952000, "total_assets": 19206000, "short_term_debt": 377000, "accounts_payable": 1272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3261000, "long_term_debt": 32000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 619000, "total_liabilities": 3880000, "total_debt": 409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157440000, "total_equity": 15326000, "shares_outstanding": 50332, "operating_cash_flow": -12439000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5240000, "free_cash_flow": -12252000, "net_change_in_cash": -7395000 }, "raw_data": { "income": { "ebit": "-14238000", "ebitda": "-13748000", "netIncome": "-14328000", "grossProfit": "7310000", "depreciation": "None", "totalRevenue": "16658000", "costOfRevenue": "9348000", "interestIncome": "258000", "incomeBeforeTax": "-14278000", "interestExpense": "40000", "operatingIncome": "-14189000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "218000", "nonInterestIncome": "None", "operatingExpenses": "21499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000", "otherNonOperatingIncome": "258000", "costofGoodsAndServicesSold": "9348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "490000", "sellingGeneralAndAdministrative": "19924000", "netIncomeFromContinuingOperations": "-14328000" }, "balance": { "goodwill": "0", "inventory": "2865000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19206000", "longTermDebt": "32000", "shortTermDebt": "377000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-157440000", "totalLiabilities": "3880000", "otherCurrentAssets": "1786000", "totalCurrentAssets": "16254000", "currentLongTermDebt": "230000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952000", "currentAccountsPayable": "1272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136000", "shortLongTermDebtTotal": "553000", "totalShareholderEquity": "15326000", "capitalLeaseObligations": "144000", "otherCurrentLiabilities": "1406000", "totalCurrentLiabilities": "3261000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "619000", "cashAndShortTermInvestments": "10066000", "commonStockSharesOutstanding": "50332", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "10066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-583000", "operatingCashflow": "-12439000", "capitalExpenditures": "187000", "changeInReceivables": "11000", "changeInExchangeRate": "5000", "cashflowFromFinancing": "5240000", "cashflowFromInvestment": "-201000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7395000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "ebit": -678000, "ebitda": -644000, "pretax_income": -949000, "tax_provision": -130000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2561000, "total_current_assets": 12145000, "total_assets": 13623000, "short_term_debt": 146000, "long_term_debt": null, "total_debt": 146000, "total_liabilities": 10191000, "total_equity": 3432000, "shares_outstanding": 1713000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -764000, "capital_expenditure": 47000, "free_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173407, "ticker_id": 8302, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-678000", "ebitda": "-644000", "netIncome": "-819000", "grossProfit": "1650000", "depreciation": "None", "totalRevenue": "4349000", "costOfRevenue": "2699000", "interestIncome": "None", "incomeBeforeTax": "-949000", "interestExpense": "None", "operatingIncome": "-678000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-819000" }, "balance": { "goodwill": "None", "inventory": "3703000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13623000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200400000", "totalLiabilities": "10191000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "12145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "3432000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "-3354000", "totalCurrentLiabilities": "4217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5974000", "cashAndShortTermInvestments": "2561000", "commonStockSharesOutstanding": "1713000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-764000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4349000, "cost_of_revenue": 2699000, "gross_profit": 1650000, "research_and_development": 557000, "selling_general_admin": 1771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -678000, "depreciation_amortisation": 34000, "ebitda": -644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -949000, "tax_provision": -130000, "effective_tax_rate": null, "net_income": -819000, "net_income_continuing_ops": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2561000, "short_term_investments": null, "net_receivables": 2382000, "inventory": 3703000, "other_current_assets": null, "total_current_assets": 12145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478000, "total_assets": 13623000, "short_term_debt": 146000, "accounts_payable": 1646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5974000, "total_liabilities": 10191000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200400000, "total_equity": 3432000, "shares_outstanding": 1713000, "operating_cash_flow": -764000, "stock_based_compensation": -27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210000, "free_cash_flow": -717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-678000", "ebitda": "-644000", "netIncome": "-819000", "grossProfit": "1650000", "depreciation": "None", "totalRevenue": "4349000", "costOfRevenue": "2699000", "interestIncome": "None", "incomeBeforeTax": "-949000", "interestExpense": "None", "operatingIncome": "-678000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-819000" }, "balance": { "goodwill": "None", "inventory": "3703000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13623000", "longTermDebt": "None", "shortTermDebt": "146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200400000", "totalLiabilities": "10191000", "otherCurrentAssets": "3499000", "totalCurrentAssets": "12145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478000", "currentAccountsPayable": "1646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "3432000", "capitalLeaseObligations": "655000", "otherCurrentLiabilities": "-3354000", "totalCurrentLiabilities": "4217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5974000", "cashAndShortTermInvestments": "2561000", "commonStockSharesOutstanding": "1713000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-764000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 5604000, "cost_of_revenue": 3484000, "gross_profit": 2120000, "ebit": -731000, "ebitda": -695000, "pretax_income": -731000, "tax_provision": -197000, "net_income": -534000, "net_income_to_common": -534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3035000, "total_current_assets": 12501000, "total_assets": 13856000, "short_term_debt": 144000, "long_term_debt": null, "total_debt": 144000, "total_liabilities": 10069000, "total_equity": 3787000, "shares_outstanding": 1646000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95000, "capital_expenditure": 47000, "free_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173408, "ticker_id": 8302, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-695000", "netIncome": "-534000", "grossProfit": "2120000", "depreciation": "None", "totalRevenue": "5604000", "costOfRevenue": "3484000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1882000", "netIncomeFromContinuingOperations": "-534000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13856000", "longTermDebt": "None", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199581000", "totalLiabilities": "10069000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "12501000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355000", "currentAccountsPayable": "1404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "3787000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "-3332000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5747000", "cashAndShortTermInvestments": "3035000", "commonStockSharesOutstanding": "1646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "291000", "operatingCashflow": "-95000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5604000, "cost_of_revenue": 3484000, "gross_profit": 2120000, "research_and_development": 575000, "selling_general_admin": 1882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -731000, "depreciation_amortisation": 36000, "ebitda": -695000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -731000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": -534000, "net_income_continuing_ops": -534000, "net_income_to_common": -534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3035000, "short_term_investments": null, "net_receivables": 2703000, "inventory": 3634000, "other_current_assets": null, "total_current_assets": 12501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355000, "total_assets": 13856000, "short_term_debt": 144000, "accounts_payable": 1404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5747000, "total_liabilities": 10069000, "total_debt": 144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199581000, "total_equity": 3787000, "shares_outstanding": 1646000, "operating_cash_flow": -95000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000, "free_cash_flow": -48000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-695000", "netIncome": "-534000", "grossProfit": "2120000", "depreciation": "None", "totalRevenue": "5604000", "costOfRevenue": "3484000", "interestIncome": "None", "incomeBeforeTax": "-731000", "interestExpense": "None", "operatingIncome": "-337000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1882000", "netIncomeFromContinuingOperations": "-534000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13856000", "longTermDebt": "None", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199581000", "totalLiabilities": "10069000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "12501000", "currentLongTermDebt": "56000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355000", "currentAccountsPayable": "1404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "3787000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "-3332000", "totalCurrentLiabilities": "4322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5747000", "cashAndShortTermInvestments": "3035000", "commonStockSharesOutstanding": "1646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "291000", "operatingCashflow": "-95000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 4015000, "cost_of_revenue": 2551000, "gross_profit": 1464000, "ebit": -1095000, "ebitda": -1059000, "pretax_income": -1242000, "tax_provision": -1000, "net_income": -1241000, "net_income_to_common": -1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3605000, "total_current_assets": 13107000, "total_assets": 14594000, "short_term_debt": 235000, "long_term_debt": null, "total_debt": 235000, "total_liabilities": 10538000, "total_equity": 4056000, "shares_outstanding": 1641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2015000, "capital_expenditure": 106000, "free_cash_flow": -1909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173409, "ticker_id": 8302, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1095000", "ebitda": "-1059000", "netIncome": "-1241000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "4015000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-1242000", "interestExpense": "None", "operatingIncome": "-1095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1965000", "netIncomeFromContinuingOperations": "-1241000" }, "balance": { "goodwill": "None", "inventory": "3802000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14594000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199047000", "totalLiabilities": "10538000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "13107000", "currentLongTermDebt": "139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487000", "currentAccountsPayable": "2046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675000", "totalShareholderEquity": "4056000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "-3410001", "totalCurrentLiabilities": "4848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5690000", "cashAndShortTermInvestments": "3605000", "commonStockSharesOutstanding": "1641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-652000", "operatingCashflow": "-2015000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4015000, "cost_of_revenue": 2551000, "gross_profit": 1464000, "research_and_development": 594000, "selling_general_admin": 1965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1095000, "depreciation_amortisation": 36000, "ebitda": -1059000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1242000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -1241000, "net_income_continuing_ops": -1241000, "net_income_to_common": -1241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3605000, "short_term_investments": null, "net_receivables": 2602000, "inventory": 3802000, "other_current_assets": null, "total_current_assets": 13107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1487000, "total_assets": 14594000, "short_term_debt": 235000, "accounts_payable": 2046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5690000, "total_liabilities": 10538000, "total_debt": 235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199047000, "total_equity": 4056000, "shares_outstanding": 1641000, "operating_cash_flow": -2015000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -1909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1095000", "ebitda": "-1059000", "netIncome": "-1241000", "grossProfit": "1464000", "depreciation": "None", "totalRevenue": "4015000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "-1242000", "interestExpense": "None", "operatingIncome": "-1095000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "1965000", "netIncomeFromContinuingOperations": "-1241000" }, "balance": { "goodwill": "None", "inventory": "3802000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14594000", "longTermDebt": "None", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199047000", "totalLiabilities": "10538000", "otherCurrentAssets": "3098000", "totalCurrentAssets": "13107000", "currentLongTermDebt": "139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487000", "currentAccountsPayable": "2046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "675000", "totalShareholderEquity": "4056000", "capitalLeaseObligations": "536000", "otherCurrentLiabilities": "-3410001", "totalCurrentLiabilities": "4848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5690000", "cashAndShortTermInvestments": "3605000", "commonStockSharesOutstanding": "1641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-652000", "operatingCashflow": "-2015000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3754000, "cost_of_revenue": 2226000, "gross_profit": 1528000, "ebit": -656000, "ebitda": -625000, "pretax_income": -528000, "tax_provision": 248000, "net_income": -776000, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 12648000, "total_assets": 13693000, "short_term_debt": 278000, "long_term_debt": null, "total_debt": 278000, "total_liabilities": 9282000, "total_equity": 4411000, "shares_outstanding": 1241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565000, "capital_expenditure": 2000, "free_cash_flow": 567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173410, "ticker_id": 8302, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-656000", "ebitda": "-625000", "netIncome": "-776000", "grossProfit": "1528000", "depreciation": "None", "totalRevenue": "3754000", "costOfRevenue": "2226000", "interestIncome": "None", "incomeBeforeTax": "-528000", "interestExpense": "None", "operatingIncome": "-656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1773000", "netIncomeFromContinuingOperations": "-776000" }, "balance": { "goodwill": "None", "inventory": "2915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13693000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197806000", "totalLiabilities": "9282000", "otherCurrentAssets": "596000", "totalCurrentAssets": "12648000", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "4411000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "2224000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5186000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "565000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3754000, "cost_of_revenue": 2226000, "gross_profit": 1528000, "research_and_development": 411000, "selling_general_admin": 1773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -656000, "depreciation_amortisation": 31000, "ebitda": -625000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -528000, "tax_provision": 248000, "effective_tax_rate": null, "net_income": -776000, "net_income_continuing_ops": -776000, "net_income_to_common": -776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5374000, "short_term_investments": null, "net_receivables": 3763000, "inventory": 2915000, "other_current_assets": null, "total_current_assets": 12648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045000, "total_assets": 13693000, "short_term_debt": 278000, "accounts_payable": 953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5186000, "total_liabilities": 9282000, "total_debt": 278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197806000, "total_equity": 4411000, "shares_outstanding": 1241000, "operating_cash_flow": 565000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708000, "free_cash_flow": 567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-656000", "ebitda": "-625000", "netIncome": "-776000", "grossProfit": "1528000", "depreciation": "None", "totalRevenue": "3754000", "costOfRevenue": "2226000", "interestIncome": "None", "incomeBeforeTax": "-528000", "interestExpense": "None", "operatingIncome": "-656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "248000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "1773000", "netIncomeFromContinuingOperations": "-776000" }, "balance": { "goodwill": "None", "inventory": "2915000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13693000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197806000", "totalLiabilities": "9282000", "otherCurrentAssets": "596000", "totalCurrentAssets": "12648000", "currentLongTermDebt": "220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045000", "currentAccountsPayable": "953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305000", "totalShareholderEquity": "4411000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "2224000", "totalCurrentLiabilities": "4096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5186000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "1241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "565000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3564000, "cost_of_revenue": 2294000, "gross_profit": 1270000, "ebit": -1031000, "ebitda": -998000, "pretax_income": -919000, "tax_provision": 9000, "net_income": -928000, "net_income_to_common": -928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5236000, "total_current_assets": 12380000, "total_assets": 13668000, "short_term_debt": 90000, "long_term_debt": null, "total_debt": 90000, "total_liabilities": 8798000, "total_equity": 4870000, "shares_outstanding": 1464000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354000, "capital_expenditure": 26000, "free_cash_flow": 380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173412, "ticker_id": 8302, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1031000", "ebitda": "-998000", "netIncome": "-928000", "grossProfit": "1270000", "depreciation": "None", "totalRevenue": "3564000", "costOfRevenue": "2294000", "interestIncome": "None", "incomeBeforeTax": "-919000", "interestExpense": "None", "operatingIncome": "-1031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1874000", "netIncomeFromContinuingOperations": "-928000" }, "balance": { "goodwill": "None", "inventory": "3143000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13668000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197030000", "totalLiabilities": "8798000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "12380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4870000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "-3120000", "totalCurrentLiabilities": "3703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5095000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "1464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "354000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3564000, "cost_of_revenue": 2294000, "gross_profit": 1270000, "research_and_development": 427000, "selling_general_admin": 1874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1031000, "depreciation_amortisation": 33000, "ebitda": -998000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -919000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -928000, "net_income_continuing_ops": -928000, "net_income_to_common": -928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5236000, "short_term_investments": null, "net_receivables": 2405000, "inventory": 3143000, "other_current_assets": null, "total_current_assets": 12380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288000, "total_assets": 13668000, "short_term_debt": 90000, "accounts_payable": 1395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5095000, "total_liabilities": 8798000, "total_debt": 90000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197030000, "total_equity": 4870000, "shares_outstanding": 1464000, "operating_cash_flow": 354000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1444000, "free_cash_flow": 380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1031000", "ebitda": "-998000", "netIncome": "-928000", "grossProfit": "1270000", "depreciation": "None", "totalRevenue": "3564000", "costOfRevenue": "2294000", "interestIncome": "None", "incomeBeforeTax": "-919000", "interestExpense": "None", "operatingIncome": "-1031000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1874000", "netIncomeFromContinuingOperations": "-928000" }, "balance": { "goodwill": "None", "inventory": "3143000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13668000", "longTermDebt": "None", "shortTermDebt": "90000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197030000", "totalLiabilities": "8798000", "otherCurrentAssets": "1596000", "totalCurrentAssets": "12380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119000", "totalShareholderEquity": "4870000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "-3120000", "totalCurrentLiabilities": "3703000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5095000", "cashAndShortTermInvestments": "5236000", "commonStockSharesOutstanding": "1464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "354000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3579000, "cost_of_revenue": 2218000, "gross_profit": 1361000, "ebit": -850000, "ebitda": -815000, "pretax_income": -463000, "tax_provision": 147000, "net_income": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4078000, "total_current_assets": 12221000, "total_assets": 13685000, "short_term_debt": 198000, "long_term_debt": null, "total_debt": 198000, "total_liabilities": 8333000, "total_equity": 5352000, "shares_outstanding": 1034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354000, "capital_expenditure": 26000, "free_cash_flow": 380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173413, "ticker_id": 8302, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-815000", "netIncome": "-610000", "grossProfit": "1361000", "depreciation": "None", "totalRevenue": "3579000", "costOfRevenue": "2218000", "interestIncome": "None", "incomeBeforeTax": "-463000", "interestExpense": "None", "operatingIncome": "-850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-610000" }, "balance": { "goodwill": "None", "inventory": "2837000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13685000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "8333000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "12221000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464000", "currentAccountsPayable": "770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "5352000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "-2911000", "totalCurrentLiabilities": "3309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5024000", "cashAndShortTermInvestments": "4078000", "commonStockSharesOutstanding": "1034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "354000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3579000, "cost_of_revenue": 2218000, "gross_profit": 1361000, "research_and_development": 506000, "selling_general_admin": 1705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -850000, "depreciation_amortisation": 35000, "ebitda": -815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -463000, "tax_provision": 147000, "effective_tax_rate": null, "net_income": -610000, "net_income_continuing_ops": -610000, "net_income_to_common": -610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4078000, "short_term_investments": null, "net_receivables": 3157000, "inventory": 2837000, "other_current_assets": null, "total_current_assets": 12221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464000, "total_assets": 13685000, "short_term_debt": 198000, "accounts_payable": 770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5024000, "total_liabilities": 8333000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196102000, "total_equity": 5352000, "shares_outstanding": 1034000, "operating_cash_flow": 354000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1444000, "free_cash_flow": 380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-850000", "ebitda": "-815000", "netIncome": "-610000", "grossProfit": "1361000", "depreciation": "None", "totalRevenue": "3579000", "costOfRevenue": "2218000", "interestIncome": "None", "incomeBeforeTax": "-463000", "interestExpense": "None", "operatingIncome": "-850000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-610000" }, "balance": { "goodwill": "None", "inventory": "2837000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13685000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196102000", "totalLiabilities": "8333000", "otherCurrentAssets": "2149000", "totalCurrentAssets": "12221000", "currentLongTermDebt": "82000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464000", "currentAccountsPayable": "770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244000", "totalShareholderEquity": "5352000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "-2911000", "totalCurrentLiabilities": "3309000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5024000", "cashAndShortTermInvestments": "4078000", "commonStockSharesOutstanding": "1034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "354000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3391000, "cost_of_revenue": 2085000, "gross_profit": 1306000, "ebit": -1173000, "ebitda": -1134000, "pretax_income": -997000, "tax_provision": 146000, "net_income": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2589000, "total_current_assets": 11927000, "total_assets": 13673000, "short_term_debt": 359000, "long_term_debt": null, "total_debt": 359000, "total_liabilities": 8698000, "total_equity": 4975000, "shares_outstanding": 851450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -912000, "capital_expenditure": 5000, "free_cash_flow": -907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173414, "ticker_id": 8302, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1173000", "ebitda": "-1134000", "netIncome": "-1143000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "3391000", "costOfRevenue": "2085000", "interestIncome": "None", "incomeBeforeTax": "-997000", "interestExpense": "None", "operatingIncome": "-1173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "2009000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "None", "inventory": "2658000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13673000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195492000", "totalLiabilities": "8698000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "11927000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "4975000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "-2594000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947000", "cashAndShortTermInvestments": "2589000", "commonStockSharesOutstanding": "851450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-912000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3391000, "cost_of_revenue": 2085000, "gross_profit": 1306000, "research_and_development": 470000, "selling_general_admin": 2009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1173000, "depreciation_amortisation": 39000, "ebitda": -1134000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -997000, "tax_provision": 146000, "effective_tax_rate": null, "net_income": -1143000, "net_income_continuing_ops": -1143000, "net_income_to_common": -1143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2589000, "short_term_investments": null, "net_receivables": 3247000, "inventory": 2658000, "other_current_assets": null, "total_current_assets": 11927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1746000, "total_assets": 13673000, "short_term_debt": 359000, "accounts_payable": 751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947000, "total_liabilities": 8698000, "total_debt": 359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195492000, "total_equity": 4975000, "shares_outstanding": 851450, "operating_cash_flow": -912000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636000, "free_cash_flow": -907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1173000", "ebitda": "-1134000", "netIncome": "-1143000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "3391000", "costOfRevenue": "2085000", "interestIncome": "None", "incomeBeforeTax": "-997000", "interestExpense": "None", "operatingIncome": "-1173000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "146000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "2009000", "netIncomeFromContinuingOperations": "-1143000" }, "balance": { "goodwill": "None", "inventory": "2658000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "13673000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195492000", "totalLiabilities": "8698000", "otherCurrentAssets": "3433000", "totalCurrentAssets": "11927000", "currentLongTermDebt": "204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746000", "currentAccountsPayable": "751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "4975000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "-2594000", "totalCurrentLiabilities": "3751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4947000", "cashAndShortTermInvestments": "2589000", "commonStockSharesOutstanding": "851450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-912000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3439000, "cost_of_revenue": 2348000, "gross_profit": 1091000, "ebit": -1409000, "ebitda": -1368000, "pretax_income": -1359000, "tax_provision": -292000, "net_income": -1067000, "net_income_to_common": -1067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3128000, "total_current_assets": 12548000, "total_assets": 14740000, "short_term_debt": 521000, "long_term_debt": null, "total_debt": 521000, "total_liabilities": 8603000, "total_equity": 6137000, "shares_outstanding": 780371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152000, "capital_expenditure": 3000, "free_cash_flow": 155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173415, "ticker_id": 8302, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1368000", "netIncome": "-1067000", "grossProfit": "1091000", "depreciation": "None", "totalRevenue": "3439000", "costOfRevenue": "2348000", "interestIncome": "None", "incomeBeforeTax": "-1359000", "interestExpense": "None", "operatingIncome": "-1409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1935000", "netIncomeFromContinuingOperations": "-1067000" }, "balance": { "goodwill": "None", "inventory": "2719000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14740000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194349000", "totalLiabilities": "8603000", "otherCurrentAssets": "707000", "totalCurrentAssets": "12548000", "currentLongTermDebt": "323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "6137000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "-2597000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4884000", "cashAndShortTermInvestments": "3128000", "commonStockSharesOutstanding": "780371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "277000", "operatingCashflow": "152000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3439000, "cost_of_revenue": 2348000, "gross_profit": 1091000, "research_and_development": 409000, "selling_general_admin": 1935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1409000, "depreciation_amortisation": 41000, "ebitda": -1368000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1359000, "tax_provision": -292000, "effective_tax_rate": null, "net_income": -1067000, "net_income_continuing_ops": -1067000, "net_income_to_common": -1067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3128000, "short_term_investments": null, "net_receivables": 5994000, "inventory": 2719000, "other_current_assets": null, "total_current_assets": 12548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2192000, "total_assets": 14740000, "short_term_debt": 521000, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4884000, "total_liabilities": 8603000, "total_debt": 521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194349000, "total_equity": 6137000, "shares_outstanding": 780371, "operating_cash_flow": 152000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": 155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1409000", "ebitda": "-1368000", "netIncome": "-1067000", "grossProfit": "1091000", "depreciation": "None", "totalRevenue": "3439000", "costOfRevenue": "2348000", "interestIncome": "None", "incomeBeforeTax": "-1359000", "interestExpense": "None", "operatingIncome": "-1409000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "1935000", "netIncomeFromContinuingOperations": "-1067000" }, "balance": { "goodwill": "None", "inventory": "2719000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14740000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194349000", "totalLiabilities": "8603000", "otherCurrentAssets": "707000", "totalCurrentAssets": "12548000", "currentLongTermDebt": "323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "608000", "totalShareholderEquity": "6137000", "capitalLeaseObligations": "285000", "otherCurrentLiabilities": "-2597000", "totalCurrentLiabilities": "3719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4884000", "cashAndShortTermInvestments": "3128000", "commonStockSharesOutstanding": "780371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "277000", "operatingCashflow": "152000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "18000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3138000, "cost_of_revenue": 1678000, "gross_profit": 1460000, "ebit": -844000, "ebitda": -799000, "pretax_income": -923000, "tax_provision": -57000, "net_income": -866000, "net_income_to_common": -866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2406000, "total_current_assets": 12502000, "total_assets": 14618000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 7926000, "total_equity": 6692000, "shares_outstanding": 545450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565000, "capital_expenditure": 2000, "free_cash_flow": 567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173417, "ticker_id": 8302, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-844000", "ebitda": "-799000", "netIncome": "-866000", "grossProfit": "1460000", "depreciation": "None", "totalRevenue": "3138000", "costOfRevenue": "1678000", "interestIncome": "None", "incomeBeforeTax": "-923000", "interestExpense": "None", "operatingIncome": "-844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-866000" }, "balance": { "goodwill": "None", "inventory": "2955000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14618000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193282000", "totalLiabilities": "7926000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "12502000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116000", "currentAccountsPayable": "864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000", "totalShareholderEquity": "6692000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "-2744000", "totalCurrentLiabilities": "3074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852000", "cashAndShortTermInvestments": "2406000", "commonStockSharesOutstanding": "545450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "565000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3138000, "cost_of_revenue": 1678000, "gross_profit": 1460000, "research_and_development": 601000, "selling_general_admin": 1703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -844000, "depreciation_amortisation": 45000, "ebitda": -799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -923000, "tax_provision": -57000, "effective_tax_rate": null, "net_income": -866000, "net_income_continuing_ops": -866000, "net_income_to_common": -866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2406000, "short_term_investments": null, "net_receivables": 2876000, "inventory": 2955000, "other_current_assets": null, "total_current_assets": 12502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116000, "total_assets": 14618000, "short_term_debt": 225000, "accounts_payable": 864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4852000, "total_liabilities": 7926000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193282000, "total_equity": 6692000, "shares_outstanding": 545450, "operating_cash_flow": 565000, "stock_based_compensation": 13000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708000, "free_cash_flow": 567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-844000", "ebitda": "-799000", "netIncome": "-866000", "grossProfit": "1460000", "depreciation": "None", "totalRevenue": "3138000", "costOfRevenue": "1678000", "interestIncome": "None", "incomeBeforeTax": "-923000", "interestExpense": "None", "operatingIncome": "-844000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-57000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-866000" }, "balance": { "goodwill": "None", "inventory": "2955000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14618000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193282000", "totalLiabilities": "7926000", "otherCurrentAssets": "4265000", "totalCurrentAssets": "12502000", "currentLongTermDebt": "44000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116000", "currentAccountsPayable": "864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "385000", "totalShareholderEquity": "6692000", "capitalLeaseObligations": "341000", "otherCurrentLiabilities": "-2744000", "totalCurrentLiabilities": "3074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852000", "cashAndShortTermInvestments": "2406000", "commonStockSharesOutstanding": "545450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "565000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "13000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 2731000, "cost_of_revenue": 1741000, "gross_profit": 990000, "ebit": -1208000, "ebitda": -1163000, "pretax_income": -1298000, "tax_provision": 186000, "net_income": -1484000, "net_income_to_common": -1484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2137000, "total_current_assets": 11516000, "total_assets": 13635000, "short_term_debt": 388000, "long_term_debt": null, "total_debt": 388000, "total_liabilities": 7960000, "total_equity": 5675000, "shares_outstanding": 516398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1231000, "capital_expenditure": 2000, "free_cash_flow": -1229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173418, "ticker_id": 8302, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1208000", "ebitda": "-1163000", "netIncome": "-1484000", "grossProfit": "990000", "depreciation": "None", "totalRevenue": "2731000", "costOfRevenue": "1741000", "interestIncome": "None", "incomeBeforeTax": "-1298000", "interestExpense": "None", "operatingIncome": "-1208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-1484000" }, "balance": { "goodwill": "None", "inventory": "2513000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13635000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192416000", "totalLiabilities": "7960000", "otherCurrentAssets": "4643000", "totalCurrentAssets": "11516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "-2771000", "totalCurrentLiabilities": "3239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "2137000", "commonStockSharesOutstanding": "516398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "-1231000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2731000, "cost_of_revenue": 1741000, "gross_profit": 990000, "research_and_development": 536000, "selling_general_admin": 1662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1208000, "depreciation_amortisation": 45000, "ebitda": -1163000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1298000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": -1484000, "net_income_continuing_ops": -1484000, "net_income_to_common": -1484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2137000, "short_term_investments": null, "net_receivables": 2223000, "inventory": 2513000, "other_current_assets": null, "total_current_assets": 11516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2119000, "total_assets": 13635000, "short_term_debt": 388000, "accounts_payable": 987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4721000, "total_liabilities": 7960000, "total_debt": 388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192416000, "total_equity": 5675000, "shares_outstanding": 516398, "operating_cash_flow": -1231000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129000, "free_cash_flow": -1229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1208000", "ebitda": "-1163000", "netIncome": "-1484000", "grossProfit": "990000", "depreciation": "None", "totalRevenue": "2731000", "costOfRevenue": "1741000", "interestIncome": "None", "incomeBeforeTax": "-1298000", "interestExpense": "None", "operatingIncome": "-1208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-1484000" }, "balance": { "goodwill": "None", "inventory": "2513000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "13635000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192416000", "totalLiabilities": "7960000", "otherCurrentAssets": "4643000", "totalCurrentAssets": "11516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119000", "currentAccountsPayable": "987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "350000", "otherCurrentLiabilities": "-2771000", "totalCurrentLiabilities": "3239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721000", "cashAndShortTermInvestments": "2137000", "commonStockSharesOutstanding": "516398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "173000", "operatingCashflow": "-1231000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3427000, "cost_of_revenue": 2223000, "gross_profit": 1204000, "ebit": -1240000, "ebitda": -1195000, "pretax_income": -1451000, "tax_provision": -33000, "net_income": -1418000, "net_income_to_common": -1418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3544000, "total_current_assets": 13587000, "total_assets": 15893000, "short_term_debt": 534000, "long_term_debt": null, "total_debt": 534000, "total_liabilities": 8651000, "total_equity": 7242000, "shares_outstanding": 493600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -912000, "capital_expenditure": 5000, "free_cash_flow": -907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173419, "ticker_id": 8302, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1240000", "ebitda": "-1195000", "netIncome": "-1418000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "3427000", "costOfRevenue": "2223000", "interestIncome": "None", "incomeBeforeTax": "-1451000", "interestExpense": "None", "operatingIncome": "-1240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-1418000" }, "balance": { "goodwill": "None", "inventory": "2730000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15893000", "longTermDebt": "None", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190932000", "totalLiabilities": "8651000", "otherCurrentAssets": "4874000", "totalCurrentAssets": "13587000", "currentLongTermDebt": "301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306000", "currentAccountsPayable": "1090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "7242000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "-2102000", "totalCurrentLiabilities": "4041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4610000", "cashAndShortTermInvestments": "3544000", "commonStockSharesOutstanding": "493600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-912000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3427000, "cost_of_revenue": 2223000, "gross_profit": 1204000, "research_and_development": 325000, "selling_general_admin": 2119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1240000, "depreciation_amortisation": 45000, "ebitda": -1195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1451000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -1418000, "net_income_continuing_ops": -1418000, "net_income_to_common": -1418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3544000, "short_term_investments": null, "net_receivables": 2439000, "inventory": 2730000, "other_current_assets": null, "total_current_assets": 13587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2306000, "total_assets": 15893000, "short_term_debt": 534000, "accounts_payable": 1090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4610000, "total_liabilities": 8651000, "total_debt": 534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190932000, "total_equity": 7242000, "shares_outstanding": 493600, "operating_cash_flow": -912000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636000, "free_cash_flow": -907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1240000", "ebitda": "-1195000", "netIncome": "-1418000", "grossProfit": "1204000", "depreciation": "None", "totalRevenue": "3427000", "costOfRevenue": "2223000", "interestIncome": "None", "incomeBeforeTax": "-1451000", "interestExpense": "None", "operatingIncome": "-1240000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "2119000", "netIncomeFromContinuingOperations": "-1418000" }, "balance": { "goodwill": "None", "inventory": "2730000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15893000", "longTermDebt": "None", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190932000", "totalLiabilities": "8651000", "otherCurrentAssets": "4874000", "totalCurrentAssets": "13587000", "currentLongTermDebt": "301000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2306000", "currentAccountsPayable": "1090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839000", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "7242000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "-2102000", "totalCurrentLiabilities": "4041000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4610000", "cashAndShortTermInvestments": "3544000", "commonStockSharesOutstanding": "493600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-912000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "income_statement": { "revenue": 3014000, "cost_of_revenue": 2150000, "gross_profit": 864000, "ebit": -1147000, "ebitda": -1113000, "pretax_income": -1439000, "tax_provision": -131000, "net_income": -1308000, "net_income_to_common": -1308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 13798000, "total_assets": 16231000, "short_term_debt": 687000, "long_term_debt": null, "total_debt": 687000, "total_liabilities": 8254000, "total_equity": 7977000, "shares_outstanding": 467812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2441000, "capital_expenditure": 190000, "free_cash_flow": -2251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 173420, "ticker_id": 8302, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:33:12.955015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1147000", "ebitda": "-1113000", "netIncome": "-1308000", "grossProfit": "864000", "depreciation": "None", "totalRevenue": "3014000", "costOfRevenue": "2150000", "interestIncome": "None", "incomeBeforeTax": "-1439000", "interestExpense": "292000", "operatingIncome": "-1147000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1654000", "netIncomeFromContinuingOperations": "-1308000" }, "balance": { "goodwill": "None", "inventory": "2858000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16231000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189514000", "totalLiabilities": "8254000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "13798000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "7977000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "-2206000", "totalCurrentLiabilities": "3717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "467812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "-2441000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3372000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3014000, "cost_of_revenue": 2150000, "gross_profit": 864000, "research_and_development": 201000, "selling_general_admin": 1654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1147000, "depreciation_amortisation": 34000, "ebitda": -1113000, "interest_expense": 292000, "interest_income": null, "other_non_operating": null, "pretax_income": -1439000, "tax_provision": -131000, "effective_tax_rate": null, "net_income": -1308000, "net_income_continuing_ops": -1308000, "net_income_to_common": -1308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": 2572000, "inventory": 2858000, "other_current_assets": null, "total_current_assets": 13798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433000, "total_assets": 16231000, "short_term_debt": 687000, "accounts_payable": 841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537000, "total_liabilities": 8254000, "total_debt": 687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189514000, "total_equity": 7977000, "shares_outstanding": 467812, "operating_cash_flow": -2441000, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3372000, "free_cash_flow": -2251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1147000", "ebitda": "-1113000", "netIncome": "-1308000", "grossProfit": "864000", "depreciation": "None", "totalRevenue": "3014000", "costOfRevenue": "2150000", "interestIncome": "None", "incomeBeforeTax": "-1439000", "interestExpense": "292000", "operatingIncome": "-1147000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "1654000", "netIncomeFromContinuingOperations": "-1308000" }, "balance": { "goodwill": "None", "inventory": "2858000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "16231000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189514000", "totalLiabilities": "8254000", "otherCurrentAssets": "4548000", "totalCurrentAssets": "13798000", "currentLongTermDebt": "431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000", "currentAccountsPayable": "841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "906000", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "7977000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "-2206000", "totalCurrentLiabilities": "3717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "467812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "162000", "operatingCashflow": "-2441000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3372000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }