{ "ticker": { "uuid": "fcbda3ed-23a8-4d0a-a9d0-893a299d05c4", "symbol": "MONARCH", "name": "Monarch Networth Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fcbda3ed-23a8-4d0a-a9d0-893a299d05c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcbda3ed-23a8-4d0a-a9d0-893a299d05c4/" }, "ticker_metadata": { "id": 14749, "uuid": "fcbda3ed-23a8-4d0a-a9d0-893a299d05c4", "symbol": "MONARCH", "name": "Monarch Networth Capital Limited", "asset_type": "equity", "market_cap": 26634160128, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Monarch Networth Capital Limited, together with its subsidiaries, provides financial services to high-net-worth individuals, mutual funds, institutional investors, foreign institutional investors, financial institutions and corporate clients in India. The company operates three segments: Broking & other Finance Market Services; Non-Banking Finance Business; and Insurance Business. The company offers equity and derivatives, commodities, and currency derivatives; alternative investment funds; mutual funds; and bond and FD. It also provides initial public offering; life and general insurance; depository services; merchant banking services comprising capital/fund-raising and financial advisory services, including services for initial public offer/follow-on public offer/offer for sale/rights issue/takeover/ buyback on main board and SME platform of BSE/NSE; and private equity/venture capital funding/angel investing/QIps, as well as equity raising through private placements; and national pension systems. In addition, the company offers a robust trading platform equipped with advanced features such as heatmap watchlists, technical and fundamental indicators, and is accessible via the Google Play Store as well as the App Store. The company was formerly known as Networth Stock Broking Limited and changed its name to Monarch Networth Capital Limited in December 2015. Monarch Networth Capital Limited was founded in 1992 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcbda3ed-23a8-4d0a-a9d0-893a299d05c4", "symbol": "MONARCH", "name": "Monarch Networth Capital Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fcbda3ed-23a8-4d0a-a9d0-893a299d05c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcbda3ed-23a8-4d0a-a9d0-893a299d05c4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.7, "quality": 0.81, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 338.9, "market_cap": 26864039272.59, "pe_ratio": 14.8262, "earnings_yield": 0.0674, "ebitda_to_ev": 0.1057, "shareholder_yield": 0.0027, "roe": 0.1865, "piotroski_f_score": 2, "momentum_12_1": -0.0387, "volatility_252d": 0.326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.136252+00:00", "batch_id": "" }, "size": { "price_close": 338.9, "market_cap": 26864039272.59, "market_cap_usd": 26864039272.59, "enterprise_value": 24505566272.59, "shares_outstanding": 79268338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8262, "pb_ratio": 2.7655, "ptbv_ratio": 2.7655, "ps_ratio": 9.994, "pcf_ratio": 23.5242, "pfcf_ratio": 25.3701, "ev_ebitda": 9.4649, "ev_ebit": 16.6972, "ev_sales": 9.1166, "ev_fcf": 23.1428, "earnings_yield": 0.0674, "fcf_yield": 0.0432, "price_to_sales": 9.994, "price_to_book": 2.7655, "price_to_cashflow": 23.5242, "ebitda_to_ev": 0.1057, "sales_yield": 0.1097 }, "yield": { "dividend_yield": 0.003, "buyback_yield": -0.0003, "shareholder_yield": 0.0027, "debt_paydown_yield": 0, "total_yield": 0.0027 }, "quality": { "gross_margin": 0.7327, "operating_margin": 0.546, "net_margin": 0.6741, "ebitda_margin": 0.9632, "fcf_margin": 0.3939, "roe": 0.1865, "roa": 0.1152, "roic": 0.1496, "roc_greenblatt": null, "asset_turnover": 0.171, "cash_conversion": 0.5844, "accruals_ratio": 0.0426, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2236, "revenue_stability_5y": 0.2732, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1253, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9109, "debt_to_assets": 0.0237, "interest_coverage": 21.5273, "current_ratio": 2.6002, "quick_ratio": 2.6002, "net_debt": -2358473000, "local_beta": 1.3494, "volatility_252d": 0.326, "volatility_60d": 0.6757, "max_drawdown_12m": -0.3608, "risk_adjusted_momentum": -0.1186 }, "growth": { "revenue_growth_1y": -0.1192, "revenue_growth_3y_cagr": 0.2122, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2015, "eps_growth_3y_cagr": 0.6155, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.8321, "book_value_growth_1y": 0.2067, "revenue_growth": -0.1192, "earnings_growth": 0.2015 }, "momentum": { "price_return_1m": 0.0929, "price_return_3m": 0.309, "price_return_6m": 0.1088, "price_return_9m": 0.0346, "price_return_12m": 0.0506, "price_return_12m_ex1m": -0.0387, "momentum_6m": 0.1088, "momentum_12m": 0.0506, "momentum_12_1": -0.0387, "distance_from_52w_high": -0.1066, "distance_from_52w_low": 0.3975, "relative_strength": 0.1583 }, "raw_ttm": { "revenue_ttm": 2688026000, "gross_profit_ttm": 1969606000, "ebit_ttm": 1467643000, "ebitda_ttm": 2589098000, "net_income_ttm": 1811934000, "eps_diluted_ttm": 22.8582, "operating_cash_flow_ttm": 1141975000, "capital_expenditure_ttm": -83089000, "fcf_ttm": 1058886000, "dividends_paid_ttm": -79268000, "share_repurchases_ttm": null, "shares_issued_ttm": 8074000, "interest_expense_ttm": 68176000, "cash_and_equivalents": 2730543000, "total_current_assets": 13113877000, "total_current_liabilities": 5043487000, "net_ppe": null, "total_assets": 15723228000, "total_debt": 372070000, "total_equity": 9714061000, "net_working_capital": 5339847000, "book_value_per_share": 122.5465, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.5465 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 21, "rank_dividend_yield": 37, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 33 }, "composites": { "value_composite": 30, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 40, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.753, "os_score": 0.89, "value_percentile": 0.7, "quality_percentile": 0.81, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6597, "ticker_id": 14749, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.136252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 338.9, "market_cap": 26864039272.59, "market_cap_usd": 26864039272.59, "enterprise_value": 24505566272.59, "shares_outstanding": 79268338, "fx_rate_to_usd": null, "pe_ratio": 14.82616876, "pb_ratio": 2.76547978, "ptbv_ratio": 2.76547978, "ps_ratio": 9.99396556, "pcf_ratio": 23.5241921, "pfcf_ratio": 25.37009581, "ev_ebitda": 9.46490487, "ev_ebit": 16.6972256, "ev_sales": 9.11656594, "ev_fcf": 23.1427805, "earnings_yield": 0.06744831, "fcf_yield": 0.04321002, "dividend_yield": 0.00295071, "buyback_yield": -0.00030055, "shareholder_yield": 0.00265016, "debt_paydown_yield": 0, "total_yield": 0.00265016, "gross_margin": 0.73273324, "operating_margin": 0.54599286, "net_margin": 0.67407607, "ebitda_margin": 0.96319678, "fcf_margin": 0.39392699, "roe": 0.18652693, "roa": 0.11523931, "roic": 0.14964572, "roc_greenblatt": null, "asset_turnover": 0.17095892, "cash_conversion": 0.58439546, "accruals_ratio": 0.04260951, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91092458, "debt_to_assets": 0.02366372, "interest_coverage": 21.52726766, "current_ratio": 2.60016076, "quick_ratio": 2.60016076, "net_debt": -2358473000, "revenue_growth_1y": -0.11920357, "revenue_growth_3y_cagr": 0.21219285, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20153167, "eps_growth_3y_cagr": 0.61554955, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.8321129, "book_value_growth_1y": 0.20673072, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.223588, "revenue_stability_5y": 0.273243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09287323, "price_return_3m": 0.30899962, "price_return_6m": 0.10878456, "price_return_9m": 0.03461844, "price_return_12m": 0.05060694, "price_return_12m_ex1m": -0.03867447, "distance_from_52w_high": -0.10663899, "distance_from_52w_low": 0.39752575, "relative_strength": 0.15828668, "local_beta": 1.3494, "volatility_252d": 0.326005, "volatility_60d": 0.675738, "max_drawdown_12m": -0.36075524, "revenue_ttm": 2688026000, "gross_profit_ttm": 1969606000, "ebit_ttm": 1467643000, "ebitda_ttm": 2589098000, "net_income_ttm": 1811934000, "eps_diluted_ttm": 22.85823124, "operating_cash_flow_ttm": 1141975000, "capital_expenditure_ttm": -83089000, "fcf_ttm": 1058886000, "dividends_paid_ttm": -79268000, "share_repurchases_ttm": null, "shares_issued_ttm": 8074000, "interest_expense_ttm": 68176000, "cash_and_equivalents": 2730543000, "total_current_assets": 13113877000, "total_current_liabilities": 5043487000, "net_ppe": null, "total_assets": 15723228000, "total_debt": 372070000, "total_equity": 9714061000, "net_working_capital": 5339847000, "book_value_per_share": 122.54654563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.54654563, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 21, "rank_dividend_yield": 37, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 33, "value_composite": 30, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 40, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 338.9, "os": 0.89, "value": 0.7, "quality": 0.81, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.8262, "earnings_yield": 0.0674, "shareholder_yield": 0.0027, "roe": 0.1865, "momentum_12_1": -0.0387, "complete_fields": { "id": 6597, "ticker_id": 14749, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.136252+00:00", "batch_id": "", "os_score_delta": null, "price_close": 338.9, "market_cap": 26864039272.59, "market_cap_usd": 26864039272.59, "enterprise_value": 24505566272.59, "shares_outstanding": 79268338, "fx_rate_to_usd": null, "pe_ratio": 14.82616876, "pb_ratio": 2.76547978, "ptbv_ratio": 2.76547978, "ps_ratio": 9.99396556, "pcf_ratio": 23.5241921, "pfcf_ratio": 25.37009581, "ev_ebitda": 9.46490487, "ev_ebit": 16.6972256, "ev_sales": 9.11656594, "ev_fcf": 23.1427805, "earnings_yield": 0.06744831, "fcf_yield": 0.04321002, "dividend_yield": 0.00295071, "buyback_yield": -0.00030055, "shareholder_yield": 0.00265016, "debt_paydown_yield": 0, "total_yield": 0.00265016, "gross_margin": 0.73273324, "operating_margin": 0.54599286, "net_margin": 0.67407607, "ebitda_margin": 0.96319678, "fcf_margin": 0.39392699, "roe": 0.18652693, "roa": 0.11523931, "roic": 0.14964572, "roc_greenblatt": null, "asset_turnover": 0.17095892, "cash_conversion": 0.58439546, "accruals_ratio": 0.04260951, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.91092458, "debt_to_assets": 0.02366372, "interest_coverage": 21.52726766, "current_ratio": 2.60016076, "quick_ratio": 2.60016076, "net_debt": -2358473000, "revenue_growth_1y": -0.11920357, "revenue_growth_3y_cagr": 0.21219285, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20153167, "eps_growth_3y_cagr": 0.61554955, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.8321129, "book_value_growth_1y": 0.20673072, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.223588, "revenue_stability_5y": 0.273243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09287323, "price_return_3m": 0.30899962, "price_return_6m": 0.10878456, "price_return_9m": 0.03461844, "price_return_12m": 0.05060694, "price_return_12m_ex1m": -0.03867447, "distance_from_52w_high": -0.10663899, "distance_from_52w_low": 0.39752575, "relative_strength": 0.15828668, "local_beta": 1.3494, "volatility_252d": 0.326005, "volatility_60d": 0.675738, "max_drawdown_12m": -0.36075524, "revenue_ttm": 2688026000, "gross_profit_ttm": 1969606000, "ebit_ttm": 1467643000, "ebitda_ttm": 2589098000, "net_income_ttm": 1811934000, "eps_diluted_ttm": 22.85823124, "operating_cash_flow_ttm": 1141975000, "capital_expenditure_ttm": -83089000, "fcf_ttm": 1058886000, "dividends_paid_ttm": -79268000, "share_repurchases_ttm": null, "shares_issued_ttm": 8074000, "interest_expense_ttm": 68176000, "cash_and_equivalents": 2730543000, "total_current_assets": 13113877000, "total_current_liabilities": 5043487000, "net_ppe": null, "total_assets": 15723228000, "total_debt": 372070000, "total_equity": 9714061000, "net_working_capital": 5339847000, "book_value_per_share": 122.54654563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.54654563, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 23, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 91, "rank_pcf": 56, "rank_ev_ebitda": 24, "rank_ev_ebit": 38, "rank_earnings_yield": 23, "rank_fcf_yield": 21, "rank_dividend_yield": 37, "rank_shareholder_yield": 36, "rank_total_yield": 46, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 11, "rank_fcf_margin": 4, "rank_piotroski": 98, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 33, "value_composite": 30, "quality_composite": 19, "momentum_composite": 28, "growth_composite": 78, "yield_composite": 31, "svqf_composite": 18, "vc1_composite": 40, "vc2_composite": 36, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 2688026000, "cost_of_revenue": 718420000, "gross_profit": 1969606000, "ebit": 1467644000, "ebitda": 2589099000, "pretax_income": null, "tax_provision": null, "net_income": 1811934000, "net_income_to_common": 1811934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730543000, "total_current_assets": 13113877000, "total_assets": 15723228000, "short_term_debt": null, "long_term_debt": 267581000, "total_debt": 372070000, "total_liabilities": null, "total_equity": 9714061000, "shares_outstanding": 79268338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1141975000, "capital_expenditure": -83089000, "free_cash_flow": 1058886000, "dividends_paid": -79268000, "share_repurchases": null, "shares_issued": 8074000, "net_debt_issued": 178588000 }, "complete_fields": { "id": 373385, "ticker_id": 14749, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2589099000", "netIncome": "1811934000", "grossProfit": "1969606000", "totalRevenue": "2688026000", "costOfRevenue": "718420000", "interestExpense": "68177000", "operatingIncome": "1467644000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77735000" }, "balance": { "totalDebt": "372070000", "totalAssets": "15723228000", "longTermDebt": "267581000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79268338", "totalCurrentAssets": "13113877000", "totalShareholderEquity": "9714061000", "totalCurrentLiabilities": "5043487000", "cashAndShortTermInvestments": "2730543000" }, "cashflow": { "freeCashFlow": "1058886000", "dividendsPaid": "-79268000", "issuanceOfDebt": "261136000", "issuanceOfStock": "8074000", "repaymentOfDebt": "-82548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141975000", "repurchaseOfStock": null, "capitalExpenditures": "-83089000" } }, "revenue": 2688026000, "cost_of_revenue": 718420000, "gross_profit": 1969606000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1467644000, "depreciation_amortisation": 77735000, "ebitda": 2589099000, "interest_expense": 68177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1811934000, "net_income_continuing_ops": null, "net_income_to_common": 1811934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13113877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15723228000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5043487000, "long_term_debt": 267581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9714061000, "shares_outstanding": 79268338, "operating_cash_flow": 1141975000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79268000, "share_repurchases": null, "shares_issued": 8074000, "net_debt_issued": 178588000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1058886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2589099000", "netIncome": "1811934000", "grossProfit": "1969606000", "totalRevenue": "2688026000", "costOfRevenue": "718420000", "interestExpense": "68177000", "operatingIncome": "1467644000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77735000" }, "balance": { "totalDebt": "372070000", "totalAssets": "15723228000", "longTermDebt": "267581000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79268338", "totalCurrentAssets": "13113877000", "totalShareholderEquity": "9714061000", "totalCurrentLiabilities": "5043487000", "cashAndShortTermInvestments": "2730543000" }, "cashflow": { "freeCashFlow": "1058886000", "dividendsPaid": "-79268000", "issuanceOfDebt": "261136000", "issuanceOfStock": "8074000", "repaymentOfDebt": "-82548000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1141975000", "repurchaseOfStock": null, "capitalExpenditures": "-83089000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 3051813000, "cost_of_revenue": 776136000, "gross_profit": 2275677000, "ebit": 1880514000, "ebitda": 2178752000, "pretax_income": null, "tax_provision": null, "net_income": 1492660000, "net_income_to_common": 1492660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420721000, "total_current_assets": 10539800000, "total_assets": 12355046000, "short_term_debt": 82548000, "long_term_debt": 9445000, "total_debt": 91993000, "total_liabilities": null, "total_equity": 7967906000, "shares_outstanding": 78460938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297491000, "capital_expenditure": -162293000, "free_cash_flow": 135198000, "dividends_paid": -33870000, "share_repurchases": null, "shares_issued": 3002133000, "net_debt_issued": -1037609000 }, "complete_fields": { "id": 373390, "ticker_id": 14749, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2178752000", "netIncome": "1492660000", "grossProfit": "2275677000", "totalRevenue": "3051813000", "costOfRevenue": "776136000", "interestExpense": "176506000", "operatingIncome": "1880514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75481000" }, "balance": { "totalDebt": "91993000", "totalAssets": "12355046000", "longTermDebt": "9445000", "shortTermDebt": "82548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "10539800000", "totalShareholderEquity": "7967906000", "totalCurrentLiabilities": "3585694000", "cashAndShortTermInvestments": "420721000" }, "cashflow": { "freeCashFlow": "135198000", "dividendsPaid": "-33870000", "issuanceOfDebt": null, "issuanceOfStock": "3002133000", "repaymentOfDebt": "-1037609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "297491000", "repurchaseOfStock": null, "capitalExpenditures": "-162293000" } }, "revenue": 3051813000, "cost_of_revenue": 776136000, "gross_profit": 2275677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1880514000, "depreciation_amortisation": 75481000, "ebitda": 2178752000, "interest_expense": 176506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1492660000, "net_income_continuing_ops": null, "net_income_to_common": 1492660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10539800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12355046000, "short_term_debt": 82548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585694000, "long_term_debt": 9445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7967906000, "shares_outstanding": 78460938, "operating_cash_flow": 297491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33870000, "share_repurchases": null, "shares_issued": 3002133000, "net_debt_issued": -1037609000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2178752000", "netIncome": "1492660000", "grossProfit": "2275677000", "totalRevenue": "3051813000", "costOfRevenue": "776136000", "interestExpense": "176506000", "operatingIncome": "1880514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75481000" }, "balance": { "totalDebt": "91993000", "totalAssets": "12355046000", "longTermDebt": "9445000", "shortTermDebt": "82548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "10539800000", "totalShareholderEquity": "7967906000", "totalCurrentLiabilities": "3585694000", "cashAndShortTermInvestments": "420721000" }, "cashflow": { "freeCashFlow": "135198000", "dividendsPaid": "-33870000", "issuanceOfDebt": null, "issuanceOfStock": "3002133000", "repaymentOfDebt": "-1037609000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "297491000", "repurchaseOfStock": null, "capitalExpenditures": "-162293000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 2391940000, "cost_of_revenue": 606284000, "gross_profit": 1785656000, "ebit": 1434971000, "ebitda": 1768324000, "pretax_income": null, "tax_provision": null, "net_income": 1231498000, "net_income_to_common": 1231498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86328000, "total_current_assets": 3571567000, "total_assets": 8081773000, "short_term_debt": 1110086000, "long_term_debt": 19517000, "total_debt": 1129603000, "total_liabilities": null, "total_equity": 3459140000, "shares_outstanding": 67739036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1079432000, "capital_expenditure": -61663000, "free_cash_flow": -1141095000, "dividends_paid": -33870000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373393, "ticker_id": 14749, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1768324000", "netIncome": "1231498000", "grossProfit": "1785656000", "totalRevenue": "2391940000", "costOfRevenue": "606284000", "interestExpense": "109788000", "operatingIncome": "1434971000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17360000" }, "balance": { "totalDebt": "1129603000", "totalAssets": "8081773000", "longTermDebt": "19517000", "shortTermDebt": "1110086000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67739036", "totalCurrentAssets": "3571567000", "totalShareholderEquity": "3459140000", "totalCurrentLiabilities": "4077545000", "cashAndShortTermInvestments": "86328000" }, "cashflow": { "freeCashFlow": "-1141095000", "dividendsPaid": "-33870000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1079432000", "repurchaseOfStock": null, "capitalExpenditures": "-61663000" } }, "revenue": 2391940000, "cost_of_revenue": 606284000, "gross_profit": 1785656000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1434971000, "depreciation_amortisation": 17360000, "ebitda": 1768324000, "interest_expense": 109788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1231498000, "net_income_continuing_ops": null, "net_income_to_common": 1231498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86328000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3571567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8081773000, "short_term_debt": 1110086000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4077545000, "long_term_debt": 19517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1129603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3459140000, "shares_outstanding": 67739036, "operating_cash_flow": -1079432000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33870000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1141095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1768324000", "netIncome": "1231498000", "grossProfit": "1785656000", "totalRevenue": "2391940000", "costOfRevenue": "606284000", "interestExpense": "109788000", "operatingIncome": "1434971000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17360000" }, "balance": { "totalDebt": "1129603000", "totalAssets": "8081773000", "longTermDebt": "19517000", "shortTermDebt": "1110086000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "67739036", "totalCurrentAssets": "3571567000", "totalShareholderEquity": "3459140000", "totalCurrentLiabilities": "4077545000", "cashAndShortTermInvestments": "86328000" }, "cashflow": { "freeCashFlow": "-1141095000", "dividendsPaid": "-33870000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1079432000", "repurchaseOfStock": null, "capitalExpenditures": "-61663000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 1509101000, "cost_of_revenue": 520701000, "gross_profit": 988400000, "ebit": 578697000, "ebitda": 629686000, "pretax_income": null, "tax_provision": null, "net_income": 429716000, "net_income_to_common": 429716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477838000, "total_current_assets": 5609548000, "total_assets": 6080334000, "short_term_debt": 5604000, "long_term_debt": 22866000, "total_debt": 28470000, "total_liabilities": null, "total_equity": 2218002000, "shares_outstanding": 67739036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207749000, "capital_expenditure": -40464000, "free_cash_flow": -248213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152179000, "net_debt_issued": null }, "complete_fields": { "id": 373394, "ticker_id": 14749, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629686000", "netIncome": "429716000", "grossProfit": "988400000", "totalRevenue": "1509101000", "costOfRevenue": "520701000", "interestExpense": "39193000", "operatingIncome": "578697000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11240000" }, "balance": { "totalDebt": "28470000", "totalAssets": "6080334000", "longTermDebt": "22866000", "shortTermDebt": "5604000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67739036", "totalCurrentAssets": "5609548000", "totalShareholderEquity": "2218002000", "totalCurrentLiabilities": "3816892000", "cashAndShortTermInvestments": "477838000" }, "cashflow": { "freeCashFlow": "-248213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "152179000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-207749000", "repurchaseOfStock": null, "capitalExpenditures": "-40464000" } }, "revenue": 1509101000, "cost_of_revenue": 520701000, "gross_profit": 988400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578697000, "depreciation_amortisation": 11240000, "ebitda": 629686000, "interest_expense": 39193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429716000, "net_income_continuing_ops": null, "net_income_to_common": 429716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5609548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6080334000, "short_term_debt": 5604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3816892000, "long_term_debt": 22866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2218002000, "shares_outstanding": 67739036, "operating_cash_flow": -207749000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152179000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -248213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629686000", "netIncome": "429716000", "grossProfit": "988400000", "totalRevenue": "1509101000", "costOfRevenue": "520701000", "interestExpense": "39193000", "operatingIncome": "578697000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11240000" }, "balance": { "totalDebt": "28470000", "totalAssets": "6080334000", "longTermDebt": "22866000", "shortTermDebt": "5604000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67739036", "totalCurrentAssets": "5609548000", "totalShareholderEquity": "2218002000", "totalCurrentLiabilities": "3816892000", "cashAndShortTermInvestments": "477838000" }, "cashflow": { "freeCashFlow": "-248213000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "152179000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-207749000", "repurchaseOfStock": null, "capitalExpenditures": "-40464000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 144758000, "long_term_debt": null, "total_debt": 144758000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -31050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373395, "ticker_id": 14749, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "144758000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-31050000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 144758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "144758000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-31050000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 669939000, "cost_of_revenue": 164976000, "gross_profit": 504963000, "ebit": 330161000, "ebitda": 675147000, "pretax_income": null, "tax_provision": null, "net_income": 455581000, "net_income_to_common": 455581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730543000, "total_current_assets": 13113877000, "total_assets": 15723228000, "short_term_debt": null, "long_term_debt": 267581000, "total_debt": 372070000, "total_liabilities": null, "total_equity": 9714061000, "shares_outstanding": 79268338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373384, "ticker_id": 14749, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "675147000", "netIncome": "455581000", "grossProfit": "504963000", "totalRevenue": "669939000", "costOfRevenue": "164976000", "interestExpense": "20170000", "operatingIncome": "330161000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21193000" }, "balance": { "totalDebt": "372070000", "totalAssets": "15723228000", "longTermDebt": "267581000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79268338", "totalCurrentAssets": "13113877000", "totalShareholderEquity": "9714061000", "totalCurrentLiabilities": "5043487000", "cashAndShortTermInvestments": "2730543000" } }, "revenue": 669939000, "cost_of_revenue": 164976000, "gross_profit": 504963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330161000, "depreciation_amortisation": 21193000, "ebitda": 675147000, "interest_expense": 20170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 455581000, "net_income_continuing_ops": null, "net_income_to_common": 455581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730543000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13113877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15723228000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5043487000, "long_term_debt": 267581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 372070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9714061000, "shares_outstanding": 79268338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "675147000", "netIncome": "455581000", "grossProfit": "504963000", "totalRevenue": "669939000", "costOfRevenue": "164976000", "interestExpense": "20170000", "operatingIncome": "330161000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21193000" }, "balance": { "totalDebt": "372070000", "totalAssets": "15723228000", "longTermDebt": "267581000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "79268338", "totalCurrentAssets": "13113877000", "totalShareholderEquity": "9714061000", "totalCurrentLiabilities": "5043487000", "cashAndShortTermInvestments": "2730543000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 806906000, "cost_of_revenue": 201244000, "gross_profit": 605662000, "ebit": 509117000, "ebitda": 643463000, "pretax_income": null, "tax_provision": null, "net_income": 454121000, "net_income_to_common": 454121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373386, "ticker_id": 14749, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "643463000", "netIncome": "454121000", "grossProfit": "605662000", "totalRevenue": "806906000", "costOfRevenue": "201244000", "interestExpense": "18104000", "operatingIncome": "509117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19088000" } }, "revenue": 806906000, "cost_of_revenue": 201244000, "gross_profit": 605662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509117000, "depreciation_amortisation": 19088000, "ebitda": 643463000, "interest_expense": 18104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 454121000, "net_income_continuing_ops": null, "net_income_to_common": 454121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "643463000", "netIncome": "454121000", "grossProfit": "605662000", "totalRevenue": "806906000", "costOfRevenue": "201244000", "interestExpense": "18104000", "operatingIncome": "509117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19088000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 621577000, "cost_of_revenue": 179411000, "gross_profit": 442166000, "ebit": 410560000, "ebitda": 640639000, "pretax_income": null, "tax_provision": null, "net_income": 449723000, "net_income_to_common": 449723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1480621000, "total_current_assets": 10534264000, "total_assets": 11973017000, "short_term_debt": null, "long_term_debt": 27601000, "total_debt": 110735000, "total_liabilities": null, "total_equity": 8798616000, "shares_outstanding": 79254338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373387, "ticker_id": 14749, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640639000", "netIncome": "449723000", "grossProfit": "442166000", "totalRevenue": "621577000", "costOfRevenue": "179411000", "interestExpense": "13625000", "operatingIncome": "410560000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18996000" }, "balance": { "totalDebt": "110735000", "totalAssets": "11973017000", "longTermDebt": "27601000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79254338", "totalCurrentAssets": "10534264000", "totalShareholderEquity": "8798616000", "totalCurrentLiabilities": "2500981000", "cashAndShortTermInvestments": "1480621000" } }, "revenue": 621577000, "cost_of_revenue": 179411000, "gross_profit": 442166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410560000, "depreciation_amortisation": 18996000, "ebitda": 640639000, "interest_expense": 13625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449723000, "net_income_continuing_ops": null, "net_income_to_common": 449723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1480621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10534264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11973017000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500981000, "long_term_debt": 27601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8798616000, "shares_outstanding": 79254338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640639000", "netIncome": "449723000", "grossProfit": "442166000", "totalRevenue": "621577000", "costOfRevenue": "179411000", "interestExpense": "13625000", "operatingIncome": "410560000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18996000" }, "balance": { "totalDebt": "110735000", "totalAssets": "11973017000", "longTermDebt": "27601000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "79254338", "totalCurrentAssets": "10534264000", "totalShareholderEquity": "8798616000", "totalCurrentLiabilities": "2500981000", "cashAndShortTermInvestments": "1480621000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 589604000, "cost_of_revenue": 172789000, "gross_profit": 416815000, "ebit": 217805000, "ebitda": 629849000, "pretax_income": null, "tax_provision": null, "net_income": 452509000, "net_income_to_common": 452509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373388, "ticker_id": 14749, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629849000", "netIncome": "452509000", "grossProfit": "416815000", "totalRevenue": "589604000", "costOfRevenue": "172789000", "interestExpense": "16277000", "operatingIncome": "217805000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" } }, "revenue": 589604000, "cost_of_revenue": 172789000, "gross_profit": 416815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217805000, "depreciation_amortisation": 18458000, "ebitda": 629849000, "interest_expense": 16277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 452509000, "net_income_continuing_ops": null, "net_income_to_common": 452509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629849000", "netIncome": "452509000", "grossProfit": "416815000", "totalRevenue": "589604000", "costOfRevenue": "172789000", "interestExpense": "16277000", "operatingIncome": "217805000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18458000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": 803189000, "cost_of_revenue": 155267000, "gross_profit": 647922000, "ebit": 561224000, "ebitda": 390231000, "pretax_income": null, "tax_provision": null, "net_income": 247150000, "net_income_to_common": 247150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420721000, "total_current_assets": 10539800000, "total_assets": 12355046000, "short_term_debt": 82548000, "long_term_debt": 9445000, "total_debt": 91993000, "total_liabilities": null, "total_equity": 7967906000, "shares_outstanding": 78460938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373389, "ticker_id": 14749, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390231000", "netIncome": "247150000", "grossProfit": "647922000", "totalRevenue": "803189000", "costOfRevenue": "155267000", "interestExpense": "24287000", "operatingIncome": "561224000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18899000" }, "balance": { "totalDebt": "91993000", "totalAssets": "12355046000", "longTermDebt": "9445000", "shortTermDebt": "82548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "10539800000", "totalShareholderEquity": "7967906000", "totalCurrentLiabilities": "3585694000", "cashAndShortTermInvestments": "420721000" } }, "revenue": 803189000, "cost_of_revenue": 155267000, "gross_profit": 647922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561224000, "depreciation_amortisation": 18899000, "ebitda": 390231000, "interest_expense": 24287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 247150000, "net_income_continuing_ops": null, "net_income_to_common": 247150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10539800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12355046000, "short_term_debt": 82548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3585694000, "long_term_debt": 9445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7967906000, "shares_outstanding": 78460938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390231000", "netIncome": "247150000", "grossProfit": "647922000", "totalRevenue": "803189000", "costOfRevenue": "155267000", "interestExpense": "24287000", "operatingIncome": "561224000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18899000" }, "balance": { "totalDebt": "91993000", "totalAssets": "12355046000", "longTermDebt": "9445000", "shortTermDebt": "82548000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "10539800000", "totalShareholderEquity": "7967906000", "totalCurrentLiabilities": "3585694000", "cashAndShortTermInvestments": "420721000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373391, "ticker_id": 14749, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582240000, "total_current_assets": 11581937000, "total_assets": 12790551000, "short_term_debt": null, "long_term_debt": 193777000, "total_debt": 193777000, "total_liabilities": null, "total_equity": 7297760000, "shares_outstanding": 78460938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373392, "ticker_id": 14749, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:16.275406+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "193777000", "totalAssets": "12790551000", "longTermDebt": "193777000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "11581937000", "totalShareholderEquity": "7297760000", "totalCurrentLiabilities": "4423026000", "cashAndShortTermInvestments": "582240000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11581937000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12790551000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4423026000, "long_term_debt": 193777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7297760000, "shares_outstanding": 78460938, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "193777000", "totalAssets": "12790551000", "longTermDebt": "193777000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "78460938", "totalCurrentAssets": "11581937000", "totalShareholderEquity": "7297760000", "totalCurrentLiabilities": "4423026000", "cashAndShortTermInvestments": "582240000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }