{
  "ticker": {
    "uuid": "fcf0339a-4170-4547-8c17-fdee6f427e5d",
    "symbol": "ADS",
    "name": "adidas AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Consumer Cyclical",
    "industry": "Footwear & Accessories",
    "page_url": "https://sharemaestro.com/factors/ticker/fcf0339a-4170-4547-8c17-fdee6f427e5d/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fcf0339a-4170-4547-8c17-fdee6f427e5d/"
  },
  "ticker_metadata": {
    "id": 13936,
    "uuid": "fcf0339a-4170-4547-8c17-fdee6f427e5d",
    "symbol": "ADS",
    "name": "adidas AG",
    "asset_type": "equity",
    "market_cap": 29546332160,
    "stock_exchange_id": 8,
    "industry": "Footwear & Accessories",
    "sector": "Consumer Cyclical",
    "description": "adidas AG, together with its subsidiaries, designs, develops, produces, and markets a range of athletic and sports lifestyle products in Europe, Greater China, Japan, South Korea, Latin America, North America, and internationally. The company offers footwear and apparel, as well as accessories and gear, including bags, balls, sunglasses, and fitness equipment under the adidas brand; golf footwear and apparel under the adidas Golf brand; and outdoor footwear under the Five Ten brand. It sells its products through its own retail stores, mono-branded franchise stores, shop-in-shops, joint ventures with retail partners, and co-branded stores, as well as through its wholesale and e-commerce platforms. The company was formerly known as adidas-Salomon AG and changed its name to adidas AG in June 2006. adidas AG was founded in 1920 and is headquartered in Herzogenaurach, Germany.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fcf0339a-4170-4547-8c17-fdee6f427e5d",
      "symbol": "ADS",
      "name": "adidas AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Consumer Cyclical",
      "industry": "Footwear & Accessories",
      "page_url": "https://sharemaestro.com/factors/ticker/fcf0339a-4170-4547-8c17-fdee6f427e5d/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fcf0339a-4170-4547-8c17-fdee6f427e5d/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.07,
      "value": 0.26,
      "quality": 0.44,
      "momentum": 0.13,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 161.45,
      "market_cap": 28632985185.15,
      "pe_ratio": 20.5549,
      "earnings_yield": 0.0487,
      "ebitda_to_ev": 0.0985,
      "shareholder_yield": 0.0301,
      "roe": 0.2327,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.2923,
      "volatility_252d": 0.3468
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:52.153337+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 161.45,
        "market_cap": 28632985185.1532,
        "market_cap_usd": 28632985185.1532,
        "enterprise_value": 33711985185.1532,
        "shares_outstanding": 177348936,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 20.5549,
        "pb_ratio": 4.7825,
        "ptbv_ratio": 4.7825,
        "ps_ratio": 1.134,
        "pcf_ratio": 21.4479,
        "pfcf_ratio": 33.6463,
        "ev_ebitda": 10.1512,
        "ev_ebit": 15.6581,
        "ev_sales": 1.3351,
        "ev_fcf": 39.6146,
        "earnings_yield": 0.0487,
        "fcf_yield": 0.0252,
        "price_to_sales": 1.134,
        "price_to_book": 4.7825,
        "price_to_cashflow": 21.4479,
        "ebitda_to_ev": 0.0985,
        "sales_yield": 0.749
      },
      "yield": {
        "dividend_yield": 0.0125,
        "buyback_yield": 0.0177,
        "shareholder_yield": 0.0301,
        "debt_paydown_yield": 0,
        "total_yield": 0.0301
      },
      "quality": {
        "gross_margin": 0.5136,
        "operating_margin": 0.0853,
        "net_margin": 0.0552,
        "ebitda_margin": 0.1315,
        "fcf_margin": 0.0337,
        "roe": 0.2327,
        "roa": 0.0681,
        "roic": 0.1459,
        "roc_greenblatt": null,
        "asset_turnover": 1.2345,
        "cash_conversion": 0.6109,
        "accruals_ratio": 0.0028,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4502,
        "revenue_stability_5y": 0.0633,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.6341,
        "external_financing": 0.0286
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.5294,
        "debt_to_assets": 0.291,
        "interest_coverage": 6.6863,
        "current_ratio": 1.3512,
        "quick_ratio": 1.3512,
        "net_debt": 5079000000,
        "local_beta": 1.4274,
        "volatility_252d": 0.3468,
        "volatility_60d": 0.7481,
        "max_drawdown_12m": -0.3658,
        "risk_adjusted_momentum": -0.8429
      },
      "growth": {
        "revenue_growth_1y": 0.0476,
        "revenue_growth_3y_cagr": 0.033,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.7528,
        "eps_growth_3y_cagr": 0.2985,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.8844,
        "book_value_growth_1y": 0.0541,
        "revenue_growth": 0.0476,
        "earnings_growth": 0.7528
      },
      "momentum": {
        "price_return_1m": 0.0994,
        "price_return_3m": 0.1526,
        "price_return_6m": 0.0011,
        "price_return_9m": -0.0639,
        "price_return_12m": -0.2219,
        "price_return_12m_ex1m": -0.2923,
        "momentum_6m": 0.0011,
        "momentum_12m": -0.2219,
        "momentum_12_1": -0.2923,
        "distance_from_52w_high": -0.21,
        "distance_from_52w_low": 0.2456,
        "relative_strength": -0.2407
      },
      "raw_ttm": {
        "revenue_ttm": 25250000000,
        "gross_profit_ttm": 12969000000,
        "ebit_ttm": 2153000000,
        "ebitda_ttm": 3321000000,
        "net_income_ttm": 1393000000,
        "eps_diluted_ttm": 7.8546,
        "operating_cash_flow_ttm": 1335000000,
        "capital_expenditure_ttm": -484000000,
        "fcf_ttm": 851000000,
        "dividends_paid_ttm": -357000000,
        "share_repurchases_ttm": -545000000,
        "shares_issued_ttm": 39000000,
        "interest_expense_ttm": 322000000,
        "cash_and_equivalents": 873000000,
        "total_current_assets": 12280000000,
        "total_current_liabilities": 9088000000,
        "net_ppe": null,
        "total_assets": 20454000000,
        "total_debt": 5952000000,
        "total_equity": 5987000000,
        "net_working_capital": 3324000000,
        "book_value_per_share": 33.7583,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 33.7583
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 56,
        "rank_pb": 75,
        "rank_ptbv": 75,
        "rank_ps": 41,
        "rank_pcf": 80,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 56,
        "rank_earnings_yield": 56,
        "rank_fcf_yield": 65,
        "rank_dividend_yield": 54,
        "rank_shareholder_yield": 45,
        "rank_total_yield": 56,
        "rank_roe": 21,
        "rank_roc": 50,
        "rank_roic": 32,
        "rank_gross_margin": 37,
        "rank_fcf_margin": 66,
        "rank_piotroski": 60,
        "rank_accruals": 84,
        "rank_sue": 50,
        "rank_eps_growth_1y": 15,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 42,
        "rank_momentum_12m": 82,
        "rank_momentum_12m_ex1m": 88,
        "rank_relative_strength": 82
      },
      "composites": {
        "value_composite": 74,
        "quality_composite": 56,
        "momentum_composite": 87,
        "growth_composite": 16,
        "yield_composite": 58,
        "svqf_composite": 69,
        "vc1_composite": 72,
        "vc2_composite": 68,
        "vc3_composite": 70,
        "trending_value_composite": null,
        "overall_composite": 93,
        "quality_value_composite": 0.3382,
        "os_score": 0.07,
        "value_percentile": 0.26,
        "quality_percentile": 0.44,
        "momentum_percentile": 0.13,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 21,
        "small_cap_core_rank": 70,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8269,
    "ticker_id": 13936,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:52.153337+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 161.45,
    "market_cap": 28632985185.1532,
    "market_cap_usd": 28632985185.1532,
    "enterprise_value": 33711985185.1532,
    "shares_outstanding": 177348936,
    "fx_rate_to_usd": null,
    "pe_ratio": 20.55490681,
    "pb_ratio": 4.78252634,
    "ptbv_ratio": 4.78252634,
    "ps_ratio": 1.13397961,
    "pcf_ratio": 21.44792898,
    "pfcf_ratio": 33.64628106,
    "ev_ebitda": 10.15115483,
    "ev_ebit": 15.65814454,
    "ev_sales": 1.33512813,
    "ev_fcf": 39.61455368,
    "earnings_yield": 0.04865018,
    "fcf_yield": 0.02524325,
    "dividend_yield": 0.01246814,
    "buyback_yield": 0.01767193,
    "shareholder_yield": 0.03014006,
    "debt_paydown_yield": 0,
    "total_yield": 0.03014006,
    "gross_margin": 0.51362376,
    "operating_margin": 0.08526733,
    "net_margin": 0.05516832,
    "ebitda_margin": 0.13152475,
    "fcf_margin": 0.03370297,
    "roe": 0.23267079,
    "roa": 0.06810404,
    "roic": 0.14591993,
    "roc_greenblatt": null,
    "asset_turnover": 1.23447736,
    "cash_conversion": 0.6109117,
    "accruals_ratio": 0.00283563,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.52935863,
    "debt_to_assets": 0.29099443,
    "interest_coverage": 6.6863354,
    "current_ratio": 1.35123239,
    "quick_ratio": 1.35123239,
    "net_debt": 5079000000,
    "revenue_growth_1y": 0.0476291,
    "revenue_growth_3y_cagr": 0.03295918,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.7527886,
    "eps_growth_3y_cagr": 0.29852742,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.88438819,
    "book_value_growth_1y": 0.05410007,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.450216,
    "revenue_stability_5y": 0.063271,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.09942111,
    "price_return_3m": 0.15262708,
    "price_return_6m": 0.00109488,
    "price_return_9m": -0.0638595,
    "price_return_12m": -0.22194941,
    "price_return_12m_ex1m": -0.29230885,
    "distance_from_52w_high": -0.2099909,
    "distance_from_52w_low": 0.24558788,
    "relative_strength": -0.24065338,
    "local_beta": 1.4274,
    "volatility_252d": 0.346801,
    "volatility_60d": 0.74815,
    "max_drawdown_12m": -0.36575403,
    "revenue_ttm": 25250000000,
    "gross_profit_ttm": 12969000000,
    "ebit_ttm": 2153000000,
    "ebitda_ttm": 3321000000,
    "net_income_ttm": 1393000000,
    "eps_diluted_ttm": 7.85457207,
    "operating_cash_flow_ttm": 1335000000,
    "capital_expenditure_ttm": -484000000,
    "fcf_ttm": 851000000,
    "dividends_paid_ttm": -357000000,
    "share_repurchases_ttm": -545000000,
    "shares_issued_ttm": 39000000,
    "interest_expense_ttm": 322000000,
    "cash_and_equivalents": 873000000,
    "total_current_assets": 12280000000,
    "total_current_liabilities": 9088000000,
    "net_ppe": null,
    "total_assets": 20454000000,
    "total_debt": 5952000000,
    "total_equity": 5987000000,
    "net_working_capital": 3324000000,
    "book_value_per_share": 33.75830797,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 33.75830797,
    "universe_ticker_count": 632,
    "sector": "Consumer Cyclical",
    "rank_pe": 56,
    "rank_pb": 75,
    "rank_ptbv": 75,
    "rank_ps": 41,
    "rank_pcf": 80,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 56,
    "rank_earnings_yield": 56,
    "rank_fcf_yield": 65,
    "rank_dividend_yield": 54,
    "rank_shareholder_yield": 45,
    "rank_total_yield": 56,
    "rank_roe": 21,
    "rank_roc": 50,
    "rank_roic": 32,
    "rank_gross_margin": 37,
    "rank_fcf_margin": 66,
    "rank_piotroski": 60,
    "rank_accruals": 84,
    "rank_sue": 50,
    "rank_eps_growth_1y": 15,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 42,
    "rank_momentum_12m": 82,
    "rank_momentum_12m_ex1m": 88,
    "rank_relative_strength": 82,
    "value_composite": 74,
    "quality_composite": 56,
    "momentum_composite": 87,
    "growth_composite": 16,
    "yield_composite": 58,
    "svqf_composite": 69,
    "vc1_composite": 72,
    "vc2_composite": 68,
    "vc3_composite": 70,
    "trending_value_composite": null,
    "overall_composite": 93,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 21,
    "small_cap_core_rank": 70,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 161.45,
      "os": 0.07,
      "value": 0.26,
      "quality": 0.44,
      "momentum": 0.13,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 20.5549,
      "earnings_yield": 0.0487,
      "shareholder_yield": 0.0301,
      "roe": 0.2327,
      "momentum_12_1": -0.2923,
      "complete_fields": {
        "id": 8269,
        "ticker_id": 13936,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:52.153337+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 161.45,
        "market_cap": 28632985185.1532,
        "market_cap_usd": 28632985185.1532,
        "enterprise_value": 33711985185.1532,
        "shares_outstanding": 177348936,
        "fx_rate_to_usd": null,
        "pe_ratio": 20.55490681,
        "pb_ratio": 4.78252634,
        "ptbv_ratio": 4.78252634,
        "ps_ratio": 1.13397961,
        "pcf_ratio": 21.44792898,
        "pfcf_ratio": 33.64628106,
        "ev_ebitda": 10.15115483,
        "ev_ebit": 15.65814454,
        "ev_sales": 1.33512813,
        "ev_fcf": 39.61455368,
        "earnings_yield": 0.04865018,
        "fcf_yield": 0.02524325,
        "dividend_yield": 0.01246814,
        "buyback_yield": 0.01767193,
        "shareholder_yield": 0.03014006,
        "debt_paydown_yield": 0,
        "total_yield": 0.03014006,
        "gross_margin": 0.51362376,
        "operating_margin": 0.08526733,
        "net_margin": 0.05516832,
        "ebitda_margin": 0.13152475,
        "fcf_margin": 0.03370297,
        "roe": 0.23267079,
        "roa": 0.06810404,
        "roic": 0.14591993,
        "roc_greenblatt": null,
        "asset_turnover": 1.23447736,
        "cash_conversion": 0.6109117,
        "accruals_ratio": 0.00283563,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.52935863,
        "debt_to_assets": 0.29099443,
        "interest_coverage": 6.6863354,
        "current_ratio": 1.35123239,
        "quick_ratio": 1.35123239,
        "net_debt": 5079000000,
        "revenue_growth_1y": 0.0476291,
        "revenue_growth_3y_cagr": 0.03295918,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.7527886,
        "eps_growth_3y_cagr": 0.29852742,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.88438819,
        "book_value_growth_1y": 0.05410007,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.450216,
        "revenue_stability_5y": 0.063271,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.09942111,
        "price_return_3m": 0.15262708,
        "price_return_6m": 0.00109488,
        "price_return_9m": -0.0638595,
        "price_return_12m": -0.22194941,
        "price_return_12m_ex1m": -0.29230885,
        "distance_from_52w_high": -0.2099909,
        "distance_from_52w_low": 0.24558788,
        "relative_strength": -0.24065338,
        "local_beta": 1.4274,
        "volatility_252d": 0.346801,
        "volatility_60d": 0.74815,
        "max_drawdown_12m": -0.36575403,
        "revenue_ttm": 25250000000,
        "gross_profit_ttm": 12969000000,
        "ebit_ttm": 2153000000,
        "ebitda_ttm": 3321000000,
        "net_income_ttm": 1393000000,
        "eps_diluted_ttm": 7.85457207,
        "operating_cash_flow_ttm": 1335000000,
        "capital_expenditure_ttm": -484000000,
        "fcf_ttm": 851000000,
        "dividends_paid_ttm": -357000000,
        "share_repurchases_ttm": -545000000,
        "shares_issued_ttm": 39000000,
        "interest_expense_ttm": 322000000,
        "cash_and_equivalents": 873000000,
        "total_current_assets": 12280000000,
        "total_current_liabilities": 9088000000,
        "net_ppe": null,
        "total_assets": 20454000000,
        "total_debt": 5952000000,
        "total_equity": 5987000000,
        "net_working_capital": 3324000000,
        "book_value_per_share": 33.75830797,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 33.75830797,
        "universe_ticker_count": 632,
        "sector": "Consumer Cyclical",
        "rank_pe": 56,
        "rank_pb": 75,
        "rank_ptbv": 75,
        "rank_ps": 41,
        "rank_pcf": 80,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 56,
        "rank_earnings_yield": 56,
        "rank_fcf_yield": 65,
        "rank_dividend_yield": 54,
        "rank_shareholder_yield": 45,
        "rank_total_yield": 56,
        "rank_roe": 21,
        "rank_roc": 50,
        "rank_roic": 32,
        "rank_gross_margin": 37,
        "rank_fcf_margin": 66,
        "rank_piotroski": 60,
        "rank_accruals": 84,
        "rank_sue": 50,
        "rank_eps_growth_1y": 15,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 42,
        "rank_momentum_12m": 82,
        "rank_momentum_12m_ex1m": 88,
        "rank_relative_strength": 82,
        "value_composite": 74,
        "quality_composite": 56,
        "momentum_composite": 87,
        "growth_composite": 16,
        "yield_composite": 58,
        "svqf_composite": 69,
        "vc1_composite": 72,
        "vc2_composite": 68,
        "vc3_composite": 70,
        "trending_value_composite": null,
        "overall_composite": 93,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 21,
        "small_cap_core_rank": 70,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24811000000,
          "cost_of_revenue": 12006000000,
          "gross_profit": 12805000000,
          "ebit": 2061000000,
          "ebitda": 3169000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1340000000,
          "net_income_to_common": 1340000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1330000000,
          "total_current_assets": 11977000000,
          "total_assets": 20262000000,
          "short_term_debt": 646000000,
          "long_term_debt": 1997000000,
          "total_debt": 5556000000,
          "total_liabilities": null,
          "total_equity": 5776000000,
          "shares_outstanding": 178665018,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 751000000,
          "capital_expenditure": -477000000,
          "free_cash_flow": 274000000,
          "dividends_paid": -357000000,
          "share_repurchases": -43000000,
          "shares_issued": 39000000,
          "net_debt_issued": 164000000
        },
        "complete_fields": {
          "id": 383903,
          "ticker_id": 13936,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3169000000",
              "netIncome": "1340000000",
              "grossProfit": "12805000000",
              "totalRevenue": "24811000000",
              "costOfRevenue": "12006000000",
              "interestExpense": "228000000",
              "operatingIncome": "2061000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1121000000"
            },
            "balance": {
              "totalDebt": "5556000000",
              "totalAssets": "20262000000",
              "longTermDebt": "1997000000",
              "shortTermDebt": "646000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178665018",
              "totalCurrentAssets": "11977000000",
              "totalShareholderEquity": "5776000000",
              "totalCurrentLiabilities": "9094000000",
              "cashAndShortTermInvestments": "1330000000"
            },
            "cashflow": {
              "freeCashFlow": "274000000",
              "dividendsPaid": "-357000000",
              "issuanceOfDebt": "664000000",
              "issuanceOfStock": "39000000",
              "repaymentOfDebt": "-500000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "751000000",
              "repurchaseOfStock": "-43000000",
              "capitalExpenditures": "-477000000"
            }
          },
          "revenue": 24811000000,
          "cost_of_revenue": 12006000000,
          "gross_profit": 12805000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2061000000,
          "depreciation_amortisation": 1121000000,
          "ebitda": 3169000000,
          "interest_expense": 228000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1340000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1340000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1330000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11977000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20262000000,
          "short_term_debt": 646000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9094000000,
          "long_term_debt": 1997000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5556000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5776000000,
          "shares_outstanding": 178665018,
          "operating_cash_flow": 751000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -477000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -357000000,
          "share_repurchases": -43000000,
          "shares_issued": 39000000,
          "net_debt_issued": 164000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 274000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3169000000",
            "netIncome": "1340000000",
            "grossProfit": "12805000000",
            "totalRevenue": "24811000000",
            "costOfRevenue": "12006000000",
            "interestExpense": "228000000",
            "operatingIncome": "2061000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1121000000"
          },
          "balance": {
            "totalDebt": "5556000000",
            "totalAssets": "20262000000",
            "longTermDebt": "1997000000",
            "shortTermDebt": "646000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178665018",
            "totalCurrentAssets": "11977000000",
            "totalShareholderEquity": "5776000000",
            "totalCurrentLiabilities": "9094000000",
            "cashAndShortTermInvestments": "1330000000"
          },
          "cashflow": {
            "freeCashFlow": "274000000",
            "dividendsPaid": "-357000000",
            "issuanceOfDebt": "664000000",
            "issuanceOfStock": "39000000",
            "repaymentOfDebt": "-500000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "751000000",
            "repurchaseOfStock": "-43000000",
            "capitalExpenditures": "-477000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23683000000,
          "cost_of_revenue": 11658000000,
          "gross_profit": 12025000000,
          "ebit": 1291000000,
          "ebitda": 2513000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 764000000,
          "net_income_to_common": 764000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2130000000,
          "total_current_assets": 11904000000,
          "total_assets": 20655000000,
          "short_term_debt": 570000000,
          "long_term_debt": 1915000000,
          "total_debt": 5587000000,
          "total_liabilities": null,
          "total_equity": 5476000000,
          "shares_outstanding": 178549084,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2910000000,
          "capital_expenditure": -540000000,
          "free_cash_flow": 2370000000,
          "dividends_paid": -125000000,
          "share_repurchases": -35000000,
          "shares_issued": 24000000,
          "net_debt_issued": -497000000
        },
        "complete_fields": {
          "id": 383908,
          "ticker_id": 13936,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2513000000",
              "netIncome": "764000000",
              "grossProfit": "12025000000",
              "totalRevenue": "23683000000",
              "costOfRevenue": "11658000000",
              "interestExpense": "221000000",
              "operatingIncome": "1291000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1171000000"
            },
            "balance": {
              "totalDebt": "5587000000",
              "totalAssets": "20655000000",
              "longTermDebt": "1915000000",
              "shortTermDebt": "570000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178549084",
              "totalCurrentAssets": "11904000000",
              "totalShareholderEquity": "5476000000",
              "totalCurrentLiabilities": "9593000000",
              "cashAndShortTermInvestments": "2130000000"
            },
            "cashflow": {
              "freeCashFlow": "2370000000",
              "dividendsPaid": "-125000000",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "24000000",
              "repaymentOfDebt": "-500000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "2910000000",
              "repurchaseOfStock": "-35000000",
              "capitalExpenditures": "-540000000"
            }
          },
          "revenue": 23683000000,
          "cost_of_revenue": 11658000000,
          "gross_profit": 12025000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1291000000,
          "depreciation_amortisation": 1171000000,
          "ebitda": 2513000000,
          "interest_expense": 221000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 764000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 764000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2130000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11904000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20655000000,
          "short_term_debt": 570000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9593000000,
          "long_term_debt": 1915000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5587000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5476000000,
          "shares_outstanding": 178549084,
          "operating_cash_flow": 2910000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -540000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -125000000,
          "share_repurchases": -35000000,
          "shares_issued": 24000000,
          "net_debt_issued": -497000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2370000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2513000000",
            "netIncome": "764000000",
            "grossProfit": "12025000000",
            "totalRevenue": "23683000000",
            "costOfRevenue": "11658000000",
            "interestExpense": "221000000",
            "operatingIncome": "1291000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1171000000"
          },
          "balance": {
            "totalDebt": "5587000000",
            "totalAssets": "20655000000",
            "longTermDebt": "1915000000",
            "shortTermDebt": "570000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178549084",
            "totalCurrentAssets": "11904000000",
            "totalShareholderEquity": "5476000000",
            "totalCurrentLiabilities": "9593000000",
            "cashAndShortTermInvestments": "2130000000"
          },
          "cashflow": {
            "freeCashFlow": "2370000000",
            "dividendsPaid": "-125000000",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "24000000",
            "repaymentOfDebt": "-500000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "2910000000",
            "repurchaseOfStock": "-35000000",
            "capitalExpenditures": "-540000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21427000000,
          "cost_of_revenue": 11244000000,
          "gross_profit": 10183000000,
          "ebit": 279000000,
          "ebitda": 1321000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -75000000,
          "net_income_to_common": -75000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1220000000,
          "total_current_assets": 9809000000,
          "total_assets": 18020000000,
          "short_term_debt": 549000000,
          "long_term_debt": 2430000000,
          "total_debt": 5563000000,
          "total_liabilities": null,
          "total_equity": 4580000000,
          "shares_outstanding": 178549084,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2550000000,
          "capital_expenditure": -504000000,
          "free_cash_flow": 2046000000,
          "dividends_paid": -125000000,
          "share_repurchases": -29000000,
          "shares_issued": 25000000,
          "net_debt_issued": -497000000
        },
        "complete_fields": {
          "id": 383910,
          "ticker_id": 13936,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1321000000",
              "netIncome": "-75000000",
              "grossProfit": "10183000000",
              "totalRevenue": "21427000000",
              "costOfRevenue": "11244000000",
              "interestExpense": "160000000",
              "operatingIncome": "279000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1096000000"
            },
            "balance": {
              "totalDebt": "5563000000",
              "totalAssets": "18020000000",
              "longTermDebt": "2430000000",
              "shortTermDebt": "549000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178549084",
              "totalCurrentAssets": "9809000000",
              "totalShareholderEquity": "4580000000",
              "totalCurrentLiabilities": "8043000000",
              "cashAndShortTermInvestments": "1220000000"
            },
            "cashflow": {
              "freeCashFlow": "2046000000",
              "dividendsPaid": "-125000000",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "25000000",
              "repaymentOfDebt": "-500000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "2550000000",
              "repurchaseOfStock": "-29000000",
              "capitalExpenditures": "-504000000"
            }
          },
          "revenue": 21427000000,
          "cost_of_revenue": 11244000000,
          "gross_profit": 10183000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 279000000,
          "depreciation_amortisation": 1096000000,
          "ebitda": 1321000000,
          "interest_expense": 160000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -75000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -75000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1220000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 9809000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 18020000000,
          "short_term_debt": 549000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8043000000,
          "long_term_debt": 2430000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5563000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4580000000,
          "shares_outstanding": 178549084,
          "operating_cash_flow": 2550000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -504000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -125000000,
          "share_repurchases": -29000000,
          "shares_issued": 25000000,
          "net_debt_issued": -497000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2046000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1321000000",
            "netIncome": "-75000000",
            "grossProfit": "10183000000",
            "totalRevenue": "21427000000",
            "costOfRevenue": "11244000000",
            "interestExpense": "160000000",
            "operatingIncome": "279000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1096000000"
          },
          "balance": {
            "totalDebt": "5563000000",
            "totalAssets": "18020000000",
            "longTermDebt": "2430000000",
            "shortTermDebt": "549000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178549084",
            "totalCurrentAssets": "9809000000",
            "totalShareholderEquity": "4580000000",
            "totalCurrentLiabilities": "8043000000",
            "cashAndShortTermInvestments": "1220000000"
          },
          "cashflow": {
            "freeCashFlow": "2046000000",
            "dividendsPaid": "-125000000",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "25000000",
            "repaymentOfDebt": "-500000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "2550000000",
            "repurchaseOfStock": "-29000000",
            "capitalExpenditures": "-504000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 22511000000,
          "cost_of_revenue": 11867000000,
          "gross_profit": 10644000000,
          "ebit": 729000000,
          "ebitda": 1900000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 612000000,
          "net_income_to_common": 612000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 798000000,
          "total_current_assets": 11732000000,
          "total_assets": 20296000000,
          "short_term_debt": 527000000,
          "long_term_debt": 2946000000,
          "total_debt": 6459000000,
          "total_liabilities": null,
          "total_equity": 4991000000,
          "shares_outstanding": 178537198,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -479000000,
          "capital_expenditure": -695000000,
          "free_cash_flow": -1174000000,
          "dividends_paid": -610000000,
          "share_repurchases": -2530000000,
          "shares_issued": 25000000,
          "net_debt_issued": 994000000
        },
        "complete_fields": {
          "id": 383911,
          "ticker_id": 13936,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1900000000",
              "netIncome": "612000000",
              "grossProfit": "10644000000",
              "totalRevenue": "22511000000",
              "costOfRevenue": "11867000000",
              "interestExpense": "137000000",
              "operatingIncome": "729000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1375000000"
            },
            "balance": {
              "totalDebt": "6459000000",
              "totalAssets": "20296000000",
              "longTermDebt": "2946000000",
              "shortTermDebt": "527000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178537198",
              "totalCurrentAssets": "11732000000",
              "totalShareholderEquity": "4991000000",
              "totalCurrentLiabilities": "9257000000",
              "cashAndShortTermInvestments": "798000000"
            },
            "cashflow": {
              "freeCashFlow": "-1174000000",
              "dividendsPaid": "-610000000",
              "issuanceOfDebt": "994000000",
              "issuanceOfStock": "25000000",
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-479000000",
              "repurchaseOfStock": "-2530000000",
              "capitalExpenditures": "-695000000"
            }
          },
          "revenue": 22511000000,
          "cost_of_revenue": 11867000000,
          "gross_profit": 10644000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 729000000,
          "depreciation_amortisation": 1375000000,
          "ebitda": 1900000000,
          "interest_expense": 137000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 612000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 612000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 798000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11732000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20296000000,
          "short_term_debt": 527000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9257000000,
          "long_term_debt": 2946000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 6459000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 4991000000,
          "shares_outstanding": 178537198,
          "operating_cash_flow": -479000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -695000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -610000000,
          "share_repurchases": -2530000000,
          "shares_issued": 25000000,
          "net_debt_issued": 994000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1174000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1900000000",
            "netIncome": "612000000",
            "grossProfit": "10644000000",
            "totalRevenue": "22511000000",
            "costOfRevenue": "11867000000",
            "interestExpense": "137000000",
            "operatingIncome": "729000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1375000000"
          },
          "balance": {
            "totalDebt": "6459000000",
            "totalAssets": "20296000000",
            "longTermDebt": "2946000000",
            "shortTermDebt": "527000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178537198",
            "totalCurrentAssets": "11732000000",
            "totalShareholderEquity": "4991000000",
            "totalCurrentLiabilities": "9257000000",
            "cashAndShortTermInvestments": "798000000"
          },
          "cashflow": {
            "freeCashFlow": "-1174000000",
            "dividendsPaid": "-610000000",
            "issuanceOfDebt": "994000000",
            "issuanceOfStock": "25000000",
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-479000000",
            "repurchaseOfStock": "-2530000000",
            "capitalExpenditures": "-695000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 383912,
          "ticker_id": 13936,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6592000000,
          "cost_of_revenue": 3223000000,
          "gross_profit": 3369000000,
          "ebit": 706000000,
          "ebitda": 996000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 482000000,
          "net_income_to_common": 482000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 873000000,
          "total_current_assets": 12280000000,
          "total_assets": 20454000000,
          "short_term_debt": 1005000000,
          "long_term_debt": 1992000000,
          "total_debt": 5952000000,
          "total_liabilities": null,
          "total_equity": 5987000000,
          "shares_outstanding": 177348936,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -350000000,
          "capital_expenditure": -72000000,
          "free_cash_flow": -422000000,
          "dividends_paid": null,
          "share_repurchases": -509000000,
          "shares_issued": 6000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 383901,
          "ticker_id": 13936,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "996000000",
              "netIncome": "482000000",
              "grossProfit": "3369000000",
              "totalRevenue": "6592000000",
              "costOfRevenue": "3223000000",
              "interestExpense": "70000000",
              "operatingIncome": "706000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "280000000"
            },
            "balance": {
              "totalDebt": "5952000000",
              "totalAssets": "20454000000",
              "longTermDebt": "1992000000",
              "shortTermDebt": "1005000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "177348936",
              "totalCurrentAssets": "12280000000",
              "totalShareholderEquity": "5987000000",
              "totalCurrentLiabilities": "9088000000",
              "cashAndShortTermInvestments": "873000000"
            },
            "cashflow": {
              "freeCashFlow": "-422000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "6000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-350000000",
              "repurchaseOfStock": "-509000000",
              "capitalExpenditures": "-72000000"
            }
          },
          "revenue": 6592000000,
          "cost_of_revenue": 3223000000,
          "gross_profit": 3369000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 706000000,
          "depreciation_amortisation": 280000000,
          "ebitda": 996000000,
          "interest_expense": 70000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 482000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 482000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 873000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12280000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20454000000,
          "short_term_debt": 1005000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9088000000,
          "long_term_debt": 1992000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5952000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5987000000,
          "shares_outstanding": 177348936,
          "operating_cash_flow": -350000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -72000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -509000000,
          "shares_issued": 6000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -422000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "996000000",
            "netIncome": "482000000",
            "grossProfit": "3369000000",
            "totalRevenue": "6592000000",
            "costOfRevenue": "3223000000",
            "interestExpense": "70000000",
            "operatingIncome": "706000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "280000000"
          },
          "balance": {
            "totalDebt": "5952000000",
            "totalAssets": "20454000000",
            "longTermDebt": "1992000000",
            "shortTermDebt": "1005000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "177348936",
            "totalCurrentAssets": "12280000000",
            "totalShareholderEquity": "5987000000",
            "totalCurrentLiabilities": "9088000000",
            "cashAndShortTermInvestments": "873000000"
          },
          "cashflow": {
            "freeCashFlow": "-422000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "6000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-350000000",
            "repurchaseOfStock": "-509000000",
            "capitalExpenditures": "-72000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6076000000,
          "cost_of_revenue": 2988000000,
          "gross_profit": 3088000000,
          "ebit": 164000000,
          "ebitda": 468000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 81000000,
          "net_income_to_common": 81000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1330000000,
          "total_current_assets": 11977000000,
          "total_assets": 20262000000,
          "short_term_debt": 646000000,
          "long_term_debt": 1997000000,
          "total_debt": 5556000000,
          "total_liabilities": null,
          "total_equity": 5776000000,
          "shares_outstanding": 178665018,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1026000000,
          "capital_expenditure": -187000000,
          "free_cash_flow": 839000000,
          "dividends_paid": 0,
          "share_repurchases": -22000000,
          "shares_issued": 21000000,
          "net_debt_issued": 84000000
        },
        "complete_fields": {
          "id": 383902,
          "ticker_id": 13936,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "468000000",
              "netIncome": "81000000",
              "grossProfit": "3088000000",
              "totalRevenue": "6076000000",
              "costOfRevenue": "2988000000",
              "interestExpense": "87000000",
              "operatingIncome": "164000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "285000000"
            },
            "balance": {
              "totalDebt": "5556000000",
              "totalAssets": "20262000000",
              "longTermDebt": "1997000000",
              "shortTermDebt": "646000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178665018",
              "totalCurrentAssets": "11977000000",
              "totalShareholderEquity": "5776000000",
              "totalCurrentLiabilities": "9094000000",
              "cashAndShortTermInvestments": "1330000000"
            },
            "cashflow": {
              "freeCashFlow": "839000000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "584000000",
              "issuanceOfStock": "21000000",
              "repaymentOfDebt": "-500000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1026000000",
              "repurchaseOfStock": "-22000000",
              "capitalExpenditures": "-187000000"
            }
          },
          "revenue": 6076000000,
          "cost_of_revenue": 2988000000,
          "gross_profit": 3088000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 164000000,
          "depreciation_amortisation": 285000000,
          "ebitda": 468000000,
          "interest_expense": 87000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 81000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 81000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1330000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11977000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20262000000,
          "short_term_debt": 646000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9094000000,
          "long_term_debt": 1997000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5556000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5776000000,
          "shares_outstanding": 178665018,
          "operating_cash_flow": 1026000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -187000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -22000000,
          "shares_issued": 21000000,
          "net_debt_issued": 84000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 839000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "468000000",
            "netIncome": "81000000",
            "grossProfit": "3088000000",
            "totalRevenue": "6076000000",
            "costOfRevenue": "2988000000",
            "interestExpense": "87000000",
            "operatingIncome": "164000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "285000000"
          },
          "balance": {
            "totalDebt": "5556000000",
            "totalAssets": "20262000000",
            "longTermDebt": "1997000000",
            "shortTermDebt": "646000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178665018",
            "totalCurrentAssets": "11977000000",
            "totalShareholderEquity": "5776000000",
            "totalCurrentLiabilities": "9094000000",
            "cashAndShortTermInvestments": "1330000000"
          },
          "cashflow": {
            "freeCashFlow": "839000000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "584000000",
            "issuanceOfStock": "21000000",
            "repaymentOfDebt": "-500000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1026000000",
            "repurchaseOfStock": "-22000000",
            "capitalExpenditures": "-187000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6630000000,
          "cost_of_revenue": 3195000000,
          "gross_profit": 3435000000,
          "ebit": 736000000,
          "ebitda": 1024000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 461000000,
          "net_income_to_common": 461000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1030000000,
          "total_current_assets": 11967000000,
          "total_assets": 20147000000,
          "short_term_debt": 656000000,
          "long_term_debt": 1902000000,
          "total_debt": 5429000000,
          "total_liabilities": null,
          "total_equity": 5699000000,
          "shares_outstanding": 178549084,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 641000000,
          "capital_expenditure": -119000000,
          "free_cash_flow": 522000000,
          "dividends_paid": 0,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 383904,
          "ticker_id": 13936,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1024000000",
              "netIncome": "461000000",
              "grossProfit": "3435000000",
              "totalRevenue": "6630000000",
              "costOfRevenue": "3195000000",
              "interestExpense": "98000000",
              "operatingIncome": "736000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "276000000"
            },
            "balance": {
              "totalDebt": "5429000000",
              "totalAssets": "20147000000",
              "longTermDebt": "1902000000",
              "shortTermDebt": "656000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "178549084",
              "totalCurrentAssets": "11967000000",
              "totalShareholderEquity": "5699000000",
              "totalCurrentLiabilities": "9133000000",
              "cashAndShortTermInvestments": "1030000000"
            },
            "cashflow": {
              "freeCashFlow": "522000000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "6000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "641000000",
              "repurchaseOfStock": "-7000000",
              "capitalExpenditures": "-119000000"
            }
          },
          "revenue": 6630000000,
          "cost_of_revenue": 3195000000,
          "gross_profit": 3435000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 736000000,
          "depreciation_amortisation": 276000000,
          "ebitda": 1024000000,
          "interest_expense": 98000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 461000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 461000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1030000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11967000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20147000000,
          "short_term_debt": 656000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9133000000,
          "long_term_debt": 1902000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5429000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5699000000,
          "shares_outstanding": 178549084,
          "operating_cash_flow": 641000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -119000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 522000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1024000000",
            "netIncome": "461000000",
            "grossProfit": "3435000000",
            "totalRevenue": "6630000000",
            "costOfRevenue": "3195000000",
            "interestExpense": "98000000",
            "operatingIncome": "736000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "276000000"
          },
          "balance": {
            "totalDebt": "5429000000",
            "totalAssets": "20147000000",
            "longTermDebt": "1902000000",
            "shortTermDebt": "656000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "178549084",
            "totalCurrentAssets": "11967000000",
            "totalShareholderEquity": "5699000000",
            "totalCurrentLiabilities": "9133000000",
            "cashAndShortTermInvestments": "1030000000"
          },
          "cashflow": {
            "freeCashFlow": "522000000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "6000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "641000000",
            "repurchaseOfStock": "-7000000",
            "capitalExpenditures": "-119000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5952000000,
          "cost_of_revenue": 2875000000,
          "gross_profit": 3077000000,
          "ebit": 547000000,
          "ebitda": 833000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 369000000,
          "net_income_to_common": 369000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 767000000,
          "total_current_assets": 11234000000,
          "total_assets": 19499000000,
          "short_term_debt": 705000000,
          "long_term_debt": 1906000000,
          "total_debt": 5475000000,
          "total_liabilities": null,
          "total_equity": 5196000000,
          "shares_outstanding": 178549084,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18000000,
          "capital_expenditure": -106000000,
          "free_cash_flow": -88000000,
          "dividends_paid": null,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 383905,
          "ticker_id": 13936,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "833000000",
              "netIncome": "369000000",
              "grossProfit": "3077000000",
              "totalRevenue": "5952000000",
              "costOfRevenue": "2875000000",
              "interestExpense": "67000000",
              "operatingIncome": "547000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "278000000"
            },
            "balance": {
              "totalDebt": "5475000000",
              "totalAssets": "19499000000",
              "longTermDebt": "1906000000",
              "shortTermDebt": "705000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "178549084",
              "totalCurrentAssets": "11234000000",
              "totalShareholderEquity": "5196000000",
              "totalCurrentLiabilities": "8961000000",
              "cashAndShortTermInvestments": "767000000"
            },
            "cashflow": {
              "freeCashFlow": "-88000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "6000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "18000000",
              "repurchaseOfStock": "-7000000",
              "capitalExpenditures": "-106000000"
            }
          },
          "revenue": 5952000000,
          "cost_of_revenue": 2875000000,
          "gross_profit": 3077000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 547000000,
          "depreciation_amortisation": 278000000,
          "ebitda": 833000000,
          "interest_expense": 67000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 369000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 369000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 767000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11234000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 19499000000,
          "short_term_debt": 705000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8961000000,
          "long_term_debt": 1906000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5475000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5196000000,
          "shares_outstanding": 178549084,
          "operating_cash_flow": 18000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -106000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -88000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "833000000",
            "netIncome": "369000000",
            "grossProfit": "3077000000",
            "totalRevenue": "5952000000",
            "costOfRevenue": "2875000000",
            "interestExpense": "67000000",
            "operatingIncome": "547000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "278000000"
          },
          "balance": {
            "totalDebt": "5475000000",
            "totalAssets": "19499000000",
            "longTermDebt": "1906000000",
            "shortTermDebt": "705000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "178549084",
            "totalCurrentAssets": "11234000000",
            "totalShareholderEquity": "5196000000",
            "totalCurrentLiabilities": "8961000000",
            "cashAndShortTermInvestments": "767000000"
          },
          "cashflow": {
            "freeCashFlow": "-88000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "6000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "18000000",
            "repurchaseOfStock": "-7000000",
            "capitalExpenditures": "-106000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6153000000,
          "cost_of_revenue": 2948000000,
          "gross_profit": 3205000000,
          "ebit": 609000000,
          "ebitda": 926000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 428000000,
          "net_income_to_common": 428000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1432000000,
          "total_current_assets": 11521000000,
          "total_assets": 20091000000,
          "short_term_debt": 678000000,
          "long_term_debt": 1911000000,
          "total_debt": 5569000000,
          "total_liabilities": null,
          "total_equity": 5710000000,
          "shares_outstanding": 178549084,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -934000000,
          "capital_expenditure": -65000000,
          "free_cash_flow": -999000000,
          "dividends_paid": null,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 383906,
          "ticker_id": 13936,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "926000000",
              "netIncome": "428000000",
              "grossProfit": "3205000000",
              "totalRevenue": "6153000000",
              "costOfRevenue": "2948000000",
              "interestExpense": "59000000",
              "operatingIncome": "609000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "282000000"
            },
            "balance": {
              "totalDebt": "5569000000",
              "totalAssets": "20091000000",
              "longTermDebt": "1911000000",
              "shortTermDebt": "678000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "178549084",
              "totalCurrentAssets": "11521000000",
              "totalShareholderEquity": "5710000000",
              "totalCurrentLiabilities": "8942000000",
              "cashAndShortTermInvestments": "1432000000"
            },
            "cashflow": {
              "freeCashFlow": "-999000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "6000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-934000000",
              "repurchaseOfStock": "-7000000",
              "capitalExpenditures": "-65000000"
            }
          },
          "revenue": 6153000000,
          "cost_of_revenue": 2948000000,
          "gross_profit": 3205000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 609000000,
          "depreciation_amortisation": 282000000,
          "ebitda": 926000000,
          "interest_expense": 59000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 428000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 428000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1432000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 11521000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 20091000000,
          "short_term_debt": 678000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8942000000,
          "long_term_debt": 1911000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5569000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 5710000000,
          "shares_outstanding": 178549084,
          "operating_cash_flow": -934000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -65000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -7000000,
          "shares_issued": 6000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -999000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "926000000",
            "netIncome": "428000000",
            "grossProfit": "3205000000",
            "totalRevenue": "6153000000",
            "costOfRevenue": "2948000000",
            "interestExpense": "59000000",
            "operatingIncome": "609000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "282000000"
          },
          "balance": {
            "totalDebt": "5569000000",
            "totalAssets": "20091000000",
            "longTermDebt": "1911000000",
            "shortTermDebt": "678000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "178549084",
            "totalCurrentAssets": "11521000000",
            "totalShareholderEquity": "5710000000",
            "totalCurrentLiabilities": "8942000000",
            "cashAndShortTermInvestments": "1432000000"
          },
          "cashflow": {
            "freeCashFlow": "-999000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "6000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-934000000",
            "repurchaseOfStock": "-7000000",
            "capitalExpenditures": "-65000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63000000
        },
        "complete_fields": {
          "id": 383907,
          "ticker_id": 13936,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "-63000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "-63000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:45:44.376237+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 7000000
        },
        "complete_fields": {
          "id": 383909,
          "ticker_id": 13936,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:45:44.376237+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "7000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 7000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "7000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}