{ "ticker": { "uuid": "fcfd12f5-3743-47cf-a684-3c70a943c46c", "symbol": "CTAS", "name": "Cintas Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/fcfd12f5-3743-47cf-a684-3c70a943c46c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcfd12f5-3743-47cf-a684-3c70a943c46c/" }, "latest_snapshot": { "ticker": { "uuid": "fcfd12f5-3743-47cf-a684-3c70a943c46c", "symbol": "CTAS", "name": "Cintas Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/fcfd12f5-3743-47cf-a684-3c70a943c46c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcfd12f5-3743-47cf-a684-3c70a943c46c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.02, "quality": 0.95, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 205.91, "market_cap": 82394268770, "pe_ratio": 41.1978, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0353, "shareholder_yield": 0.0087, "roe": 0.3891, "piotroski_f_score": 7, "momentum_12_1": -0.2238, "volatility_252d": 0.2567 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.1978, "ev_ebitda": 28.3495, "earnings_yield": 0.0308, "fcf_yield": 0.0315, "shareholder_yield": 0.0087 }, "quality": { "roe": 0.3891, "roic": 0.2757, "gross_margin": 0.5067, "fcf_margin": 0.2371, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0894, "eps_growth_1y": 0.1036, "fcf_growth_1y": 0.0375 }, "momentum": { "price_return_12m": -0.0702, "momentum_12_1": -0.2238, "relative_strength": -0.2864 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.95, "momentum_percentile": 0.18, "growth_composite": 32, "yield_composite": 83, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179.85, "os": 0.11, "value": 0.03, "quality": 0.95, "momentum": 0.13, "confidence": 0.986, "coverage": 1, "pe_ratio": 37.1481, "earnings_yield": 0.0339, "shareholder_yield": 0.0265, "roe": 0.4046, "momentum_12_1": -0.2616 }, { "week_end_date": "2026-06-14", "price": 176.28, "os": 0.1, "value": 0.04, "quality": 0.95, "momentum": 0.08, "confidence": 0.975, "coverage": 1, "pe_ratio": 36.4107, "earnings_yield": 0.0346, "shareholder_yield": 0.027, "roe": 0.4046, "momentum_12_1": -0.2346 }, { "week_end_date": "2026-06-21", "price": 170.85, "os": 0.11, "value": 0.04, "quality": 0.95, "momentum": 0.13, "confidence": 0.964, "coverage": 1, "pe_ratio": 35.2892, "earnings_yield": 0.0357, "shareholder_yield": 0.0279, "roe": 0.4046, "momentum_12_1": -0.2016 }, { "week_end_date": "2026-06-28", "price": 171.9, "os": 0.1, "value": 0.04, "quality": 0.95, "momentum": 0.08, "confidence": 0.953, "coverage": 1, "pe_ratio": 35.506, "earnings_yield": 0.0355, "shareholder_yield": 0.0277, "roe": 0.4046, "momentum_12_1": -0.2168 }, { "week_end_date": "2026-07-05", "price": 181.37, "os": 0.12, "value": 0.04, "quality": 0.95, "momentum": 0.15, "confidence": 0.942, "coverage": 1, "pe_ratio": 37.4621, "earnings_yield": 0.0337, "shareholder_yield": 0.0263, "roe": 0.4046, "momentum_12_1": -0.1723 }, { "week_end_date": "2026-07-12", "price": 179.64, "os": 0.14, "value": 0.03, "quality": 0.95, "momentum": 0.23, "confidence": 0.932, "coverage": 1, "pe_ratio": 37.1047, "earnings_yield": 0.034, "shareholder_yield": 0.0265, "roe": 0.4046, "momentum_12_1": -0.174 }, { "week_end_date": "2026-07-19", "price": 204.45, "os": 0.11, "value": 0.02, "quality": 0.95, "momentum": 0.17, "confidence": 1, "coverage": 1, "pe_ratio": 40.9057, "earnings_yield": 0.031, "shareholder_yield": 0.0088, "roe": 0.3891, "momentum_12_1": -0.2229 }, { "week_end_date": "2026-07-26", "price": 205.91, "os": 0.12, "value": 0.02, "quality": 0.95, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 41.1978, "earnings_yield": 0.0308, "shareholder_yield": 0.0087, "roe": 0.3891, "momentum_12_1": -0.2238 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11264761000, "cost_of_revenue": 5572104000, "gross_profit": 5692657000, "ebit": 2611619000, "ebitda": 3124619000, "pretax_income": 2505334000, "tax_provision": 505366000, "net_income": 1999968000, "net_income_to_common": 1999968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289018000, "total_current_assets": 3853042000, "total_assets": 10529140000, "short_term_debt": 1055492000, "long_term_debt": null, "total_debt": 2705957000, "total_liabilities": 5389253000, "total_equity": 5139887000, "shares_outstanding": 406197000, "goodwill_and_intangibles": 3832081000 }, "cash_flow": { "operating_cash_flow": 2276280000, "capital_expenditure": 395105000, "free_cash_flow": 2671385000, "dividends_paid": 701485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11264761000, "cost_of_revenue": 5572104000, "gross_profit": 5692657000, "ebit": 2611619000, "ebitda": 3124619000, "pretax_income": 2505334000, "tax_provision": 505366000, "net_income": 1999968000, "net_income_to_common": 1999968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289018000, "total_current_assets": 3853042000, "total_assets": 10529140000, "short_term_debt": 1055492000, "long_term_debt": null, "total_debt": 2705957000, "total_liabilities": 5389253000, "total_equity": 5139887000, "shares_outstanding": 406197000, "goodwill_and_intangibles": 3832081000 }, "cash_flow": { "operating_cash_flow": 2276280000, "capital_expenditure": 395105000, "free_cash_flow": 2671385000, "dividends_paid": 701485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2654481000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": -934800000, "shares_issued": 896000, "net_debt_issued": -51912000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2905203000, "cost_of_revenue": 1424912000, "gross_profit": 1480291000, "ebit": 673035000, "ebitda": 673035000, "pretax_income": 648426000, "tax_provision": 137437000, "net_income": 510989000, "net_income_to_common": 510989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289018000, "total_current_assets": 3853042000, "total_assets": 10529140000, "short_term_debt": 1055492000, "long_term_debt": null, "total_debt": 2705957000, "total_liabilities": 5389253000, "total_equity": 5139887000, "shares_outstanding": 404307000, "goodwill_and_intangibles": 3832081000 }, "cash_flow": { "operating_cash_flow": 709104000, "capital_expenditure": 95998000, "free_cash_flow": 805102000, "dividends_paid": 180635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2905203000, "cost_of_revenue": 1424912000, "gross_profit": 1480291000, "ebit": 673035000, "ebitda": 673035000, "pretax_income": 648426000, "tax_provision": 137437000, "net_income": 510989000, "net_income_to_common": 510989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289018000, "total_current_assets": 3853042000, "total_assets": 10529140000, "short_term_debt": 1055492000, "long_term_debt": null, "total_debt": 2705957000, "total_liabilities": 5389253000, "total_equity": 5139887000, "shares_outstanding": 404307000, "goodwill_and_intangibles": 3832081000 }, "cash_flow": { "operating_cash_flow": 709104000, "capital_expenditure": 95998000, "free_cash_flow": 805102000, "dividends_paid": 180635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 789379000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 659904000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2918187000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": -31560000, "shares_issued": 60000, "net_debt_issued": -321260000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2799992000, "cost_of_revenue": 1387507000, "gross_profit": 1412485000, "ebit": 655714000, "ebitda": 783215000, "pretax_income": 628504000, "tax_provision": 133161000, "net_income": 495343000, "net_income_to_common": 495343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200842000, "total_current_assets": 3540088000, "total_assets": 10132881000, "short_term_debt": 603476000, "long_term_debt": 2426529000, "total_debt": 3237065000, "total_liabilities": 5677534000, "total_equity": 4455347000, "shares_outstanding": 406433000, "goodwill_and_intangibles": 3781233000 }, "cash_flow": { "operating_cash_flow": 531223000, "capital_expenditure": 106252000, "free_cash_flow": 637475000, "dividends_paid": 182343000, "share_repurchases": -635570000, "shares_issued": 427000, "net_debt_issued": 550750000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2799992000, "cost_of_revenue": 1387507000, "gross_profit": 1412485000, "ebit": 655714000, "ebitda": 783215000, "pretax_income": 628504000, "tax_provision": 133161000, "net_income": 495343000, "net_income_to_common": 495343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200842000, "total_current_assets": 3540088000, "total_assets": 10132881000, "short_term_debt": 603476000, "long_term_debt": 2426529000, "total_debt": 3237065000, "total_liabilities": 5677534000, "total_equity": 4455347000, "shares_outstanding": 406433000, "goodwill_and_intangibles": 3781233000 }, "cash_flow": { "operating_cash_flow": 531223000, "capital_expenditure": 106252000, "free_cash_flow": 637475000, "dividends_paid": 182343000, "share_repurchases": -635570000, "shares_issued": 427000, "net_debt_issued": 550750000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2799992000, "cost_of_revenue": 1387507000, "gross_profit": 1412485000, "ebit": 655714000, "ebitda": 783215000, "pretax_income": 628504000, "tax_provision": 133161000, "net_income": 495343000, "net_income_to_common": 495343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200842000, "total_current_assets": 3540088000, "total_assets": 10132881000, "short_term_debt": 603476000, "long_term_debt": 2426529000, "total_debt": 3237065000, "total_liabilities": 5677534000, "total_equity": 4455347000, "shares_outstanding": 406433000, "goodwill_and_intangibles": 3781233000 }, "cash_flow": { "operating_cash_flow": 531223000, "capital_expenditure": 106252000, "free_cash_flow": 637475000, "dividends_paid": 182343000, "share_repurchases": -635570000, "shares_issued": 427000, "net_debt_issued": 550750000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }