{ "ticker": { "uuid": "fcfd12f5-3743-47cf-a684-3c70a943c46c", "symbol": "CTAS", "name": "Cintas Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/fcfd12f5-3743-47cf-a684-3c70a943c46c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcfd12f5-3743-47cf-a684-3c70a943c46c/" }, "ticker_metadata": { "id": 5571, "uuid": "fcfd12f5-3743-47cf-a684-3c70a943c46c", "symbol": "CTAS", "name": "Cintas Corporation", "asset_type": "equity", "market_cap": 68527444000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Cintas Corporation is an American corporation headquartered in Cincinnati, Ohio, which provides a range of products and services to businesses including uniforms, mats, mops, cleaning and restroom supplies, first aid and safety products, fire extinguishers and testing, and safety courses.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fcfd12f5-3743-47cf-a684-3c70a943c46c", "symbol": "CTAS", "name": "Cintas Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/fcfd12f5-3743-47cf-a684-3c70a943c46c/", "api_url": "https://sharemaestro.com/factors/api/tickers/fcfd12f5-3743-47cf-a684-3c70a943c46c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.03, "quality": 0.94, "momentum": 0.11, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 179.85, "market_cap": 73169454600, "pe_ratio": 37.77, "earnings_yield": 0.0265, "ebitda_to_ev": 0.0384, "shareholder_yield": 0.0093, "roe": 0.4046, "piotroski_f_score": 8, "momentum_12_1": -0.2616, "volatility_252d": 0.2061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.375544+00:00", "batch_id": "" }, "size": { "price_close": 179.85, "market_cap": 73169454600, "market_cap_usd": 73169454600, "enterprise_value": 75697171600, "shares_outstanding": 406836000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.77, "pb_ratio": 15.2806, "ptbv_ratio": 72.9791, "ps_ratio": 6.6354, "pcf_ratio": 33.2147, "pfcf_ratio": 27.963, "ev_ebitda": 26.0084, "ev_ebit": 29.8494, "ev_sales": 6.8646, "ev_fcf": 28.929, "earnings_yield": 0.0265, "fcf_yield": 0.0346, "price_to_sales": 6.6354, "price_to_book": 15.2806, "price_to_cashflow": 33.2147, "ebitda_to_ev": 0.0384, "sales_yield": 0.1457 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.5036, "operating_margin": 0.23, "net_margin": 0.1757, "ebitda_margin": 0.2639, "fcf_margin": 0.2373, "roe": 0.4046, "roa": 0.1893, "roic": 0.2761, "roc_greenblatt": null, "asset_turnover": 1.0775, "cash_conversion": 1.3507, "accruals_ratio": -0.026, "sbc_to_revenue": 0.0116, "piotroski_f_score": 8, "altman_z_score": 11.9103, "earnings_stability_5y": 0.0646, "revenue_stability_5y": 0.1586, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5427, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1372, "net_debt_to_ebitda": 0.8685, "debt_to_assets": 0.2649, "interest_coverage": 24.2655, "current_ratio": 1.983, "quick_ratio": 1.7351, "net_debt": 2527717000, "local_beta": -0.0001, "volatility_252d": 0.2061, "volatility_60d": 0.4944, "max_drawdown_12m": -0.2626, "risk_adjusted_momentum": -1.2694 }, "growth": { "revenue_growth_1y": 0.0871, "revenue_growth_3y_cagr": 0.096, "revenue_growth_5y_cagr": 0.0785, "eps_growth_1y": 0.0894, "eps_growth_3y_cagr": 0.1361, "eps_growth_5y_cagr": 0.1565, "fcf_growth_1y": -0.001, "book_value_growth_1y": 0.0937, "revenue_growth": 0.0871, "earnings_growth": 0.0894 }, "momentum": { "price_return_1m": 0.08, "price_return_3m": -0.1143, "price_return_6m": -0.0321, "price_return_9m": -0.114, "price_return_12m": -0.2025, "price_return_12m_ex1m": -0.2616, "momentum_6m": -0.0321, "momentum_12m": -0.2025, "momentum_12_1": -0.2616, "distance_from_52w_high": -0.1976, "distance_from_52w_low": 0.0882, "relative_strength": -0.3604 }, "raw_ttm": { "revenue_ttm": 11027210000, "gross_profit_ttm": 5553491000, "ebit_ttm": 2535966000, "ebitda_ttm": 2910488000, "net_income_ttm": 1937235000, "eps_diluted_ttm": 4.7617, "operating_cash_flow_ttm": 2202925000, "capital_expenditure_ttm": 413731000, "fcf_ttm": 2616656000, "dividends_paid_ttm": 678774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104509000, "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_current_liabilities": 1816902000, "net_ppe": null, "total_assets": 10233721000, "total_debt": 2710921000, "total_equity": 4788383000, "net_working_capital": 1886448000, "book_value_per_share": 11.7698, "retained_earnings": 12743710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002609000, "tangible_book_per_share": 2.4644 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 84, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 44, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 82 }, "composites": { "value_composite": 97, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1679, "os_score": 0.09, "value_percentile": 0.03, "quality_percentile": 0.94, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 705, "ticker_id": 5571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.375544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.85, "market_cap": 73169454600, "market_cap_usd": 73169454600, "enterprise_value": 75697171600, "shares_outstanding": 406836000, "fx_rate_to_usd": null, "pe_ratio": 37.77004576, "pb_ratio": 15.28061866, "ptbv_ratio": 72.97905225, "ps_ratio": 6.63535514, "pcf_ratio": 33.21468257, "pfcf_ratio": 27.96296288, "ev_ebitda": 26.0084122, "ev_ebit": 29.84944262, "ev_sales": 6.86458058, "ev_fcf": 28.92897332, "earnings_yield": 0.02647601, "fcf_yield": 0.03456742, "dividend_yield": 0.00927674, "buyback_yield": 0, "shareholder_yield": 0.00927674, "debt_paydown_yield": null, "total_yield": 0.00927674, "gross_margin": 0.50361705, "operating_margin": 0.22997349, "net_margin": 0.17567771, "ebitda_margin": 0.26393693, "fcf_margin": 0.23729085, "roe": 0.40456977, "roa": 0.18929918, "roic": 0.27607358, "roc_greenblatt": null, "asset_turnover": 1.0775367, "cash_conversion": 1.35071687, "accruals_ratio": -0.02596221, "sbc_to_revenue": 0.01157981, "debt_to_equity": 1.13719767, "net_debt_to_ebitda": 0.86848563, "debt_to_assets": 0.26490081, "interest_coverage": 24.26552737, "current_ratio": 1.98300954, "quick_ratio": 1.73505946, "net_debt": 2527717000, "revenue_growth_1y": 0.08712467, "revenue_growth_3y_cagr": 0.09598335, "revenue_growth_5y_cagr": 0.07853983, "eps_growth_1y": 0.08935018, "eps_growth_3y_cagr": 0.1361373, "eps_growth_5y_cagr": 0.15648663, "fcf_growth_1y": -0.00103498, "book_value_growth_1y": 0.09369901, "piotroski_f_score": 8, "altman_z_score": 11.91034431, "earnings_stability_5y": 0.064591, "revenue_stability_5y": 0.158572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08001931, "price_return_3m": -0.11433216, "price_return_6m": -0.03212682, "price_return_9m": -0.11400493, "price_return_12m": -0.20248394, "price_return_12m_ex1m": -0.26157241, "distance_from_52w_high": -0.19758468, "distance_from_52w_low": 0.08823179, "relative_strength": -0.36042499, "local_beta": -0.0001, "volatility_252d": 0.206065, "volatility_60d": 0.494389, "max_drawdown_12m": -0.262643, "revenue_ttm": 11027210000, "gross_profit_ttm": 5553491000, "ebit_ttm": 2535966000, "ebitda_ttm": 2910488000, "net_income_ttm": 1937235000, "eps_diluted_ttm": 4.76170988, "operating_cash_flow_ttm": 2202925000, "capital_expenditure_ttm": 413731000, "fcf_ttm": 2616656000, "dividends_paid_ttm": 678774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104509000, "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_current_liabilities": 1816902000, "net_ppe": null, "total_assets": 10233721000, "total_debt": 2710921000, "total_equity": 4788383000, "net_working_capital": 1886448000, "book_value_per_share": 11.76981142, "retained_earnings": 12743710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002609000, "tangible_book_per_share": 2.4644058, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 84, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 44, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 82, "value_composite": 97, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 179.85, "os": 0.09, "value": 0.03, "quality": 0.94, "momentum": 0.11, "confidence": 0.986, "coverage": 1, "pe_ratio": 37.77, "earnings_yield": 0.0265, "shareholder_yield": 0.0093, "roe": 0.4046, "momentum_12_1": -0.2616, "complete_fields": { "id": 705, "ticker_id": 5571, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.375544+00:00", "batch_id": "", "os_score_delta": null, "price_close": 179.85, "market_cap": 73169454600, "market_cap_usd": 73169454600, "enterprise_value": 75697171600, "shares_outstanding": 406836000, "fx_rate_to_usd": null, "pe_ratio": 37.77004576, "pb_ratio": 15.28061866, "ptbv_ratio": 72.97905225, "ps_ratio": 6.63535514, "pcf_ratio": 33.21468257, "pfcf_ratio": 27.96296288, "ev_ebitda": 26.0084122, "ev_ebit": 29.84944262, "ev_sales": 6.86458058, "ev_fcf": 28.92897332, "earnings_yield": 0.02647601, "fcf_yield": 0.03456742, "dividend_yield": 0.00927674, "buyback_yield": 0, "shareholder_yield": 0.00927674, "debt_paydown_yield": null, "total_yield": 0.00927674, "gross_margin": 0.50361705, "operating_margin": 0.22997349, "net_margin": 0.17567771, "ebitda_margin": 0.26393693, "fcf_margin": 0.23729085, "roe": 0.40456977, "roa": 0.18929918, "roic": 0.27607358, "roc_greenblatt": null, "asset_turnover": 1.0775367, "cash_conversion": 1.35071687, "accruals_ratio": -0.02596221, "sbc_to_revenue": 0.01157981, "debt_to_equity": 1.13719767, "net_debt_to_ebitda": 0.86848563, "debt_to_assets": 0.26490081, "interest_coverage": 24.26552737, "current_ratio": 1.98300954, "quick_ratio": 1.73505946, "net_debt": 2527717000, "revenue_growth_1y": 0.08712467, "revenue_growth_3y_cagr": 0.09598335, "revenue_growth_5y_cagr": 0.07853983, "eps_growth_1y": 0.08935018, "eps_growth_3y_cagr": 0.1361373, "eps_growth_5y_cagr": 0.15648663, "fcf_growth_1y": -0.00103498, "book_value_growth_1y": 0.09369901, "piotroski_f_score": 8, "altman_z_score": 11.91034431, "earnings_stability_5y": 0.064591, "revenue_stability_5y": 0.158572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08001931, "price_return_3m": -0.11433216, "price_return_6m": -0.03212682, "price_return_9m": -0.11400493, "price_return_12m": -0.20248394, "price_return_12m_ex1m": -0.26157241, "distance_from_52w_high": -0.19758468, "distance_from_52w_low": 0.08823179, "relative_strength": -0.36042499, "local_beta": -0.0001, "volatility_252d": 0.206065, "volatility_60d": 0.494389, "max_drawdown_12m": -0.262643, "revenue_ttm": 11027210000, "gross_profit_ttm": 5553491000, "ebit_ttm": 2535966000, "ebitda_ttm": 2910488000, "net_income_ttm": 1937235000, "eps_diluted_ttm": 4.76170988, "operating_cash_flow_ttm": 2202925000, "capital_expenditure_ttm": 413731000, "fcf_ttm": 2616656000, "dividends_paid_ttm": 678774000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 104509000, "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_current_liabilities": 1816902000, "net_ppe": null, "total_assets": 10233721000, "total_debt": 2710921000, "total_equity": 4788383000, "net_working_capital": 1886448000, "book_value_per_share": 11.76981142, "retained_earnings": 12743710000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1002609000, "tangible_book_per_share": 2.4644058, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 78, "rank_pb": 93, "rank_ptbv": 98, "rank_ps": 84, "rank_pcf": 88, "rank_ev_ebitda": 83, "rank_ev_ebit": 83, "rank_earnings_yield": 78, "rank_fcf_yield": 75, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 44, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 82, "value_composite": 97, "quality_composite": 6, "momentum_composite": 89, "growth_composite": 27, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "ebit": 2365310000, "ebitda": 2859493000, "pretax_income": 2264202000, "tax_provision": 451921000, "net_income": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2475743000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 410286000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 2165905000, "capital_expenditure": 408884000, "free_cash_flow": 2574789000, "dividends_paid": 611627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52037, "ticker_id": 5571, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2365310000", "ebitda": "2859493000", "netIncome": "1812281000", "grossProfit": "5174164000", "depreciation": "None", "totalRevenue": "10340181000", "costOfRevenue": "5166017000", "interestIncome": "5584000", "incomeBeforeTax": "2264202000", "interestExpense": "101108000", "operatingIncome": "2359726000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "451921000", "reportedCurrency": "USD", "netInterestIncome": "-95524000", "nonInterestIncome": "None", "operatingExpenses": "2814438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494183000", "sellingGeneralAndAdministrative": "2814438000", "netIncomeFromContinuingOperations": "1812281000" }, "balance": { "goodwill": "3400227000", "inventory": "447408000", "commonStock": "2593479000", "currentDebt": "None", "investments": "None", "totalAssets": "9825241000", "longTermDebt": "2424999000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "309828000", "reportedCurrency": "USD", "retainedEarnings": "11798451000", "totalLiabilities": "5140760000", "otherCurrentAssets": "1307407000", "totalCurrentAssets": "3436169000", "currentLongTermDebt": "None", "longTermInvestments": "339518000", "shortTermInvestments": "None", "currentNetReceivables": "1417381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389072000", "currentAccountsPayable": "485109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654481000", "totalShareholderEquity": "4684481000", "capitalLeaseObligations": "229482000", "otherCurrentLiabilities": "1104615000", "totalCurrentLiabilities": "1644502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496258000", "cashAndShortTermInvestments": "263973000", "commonStockSharesOutstanding": "410286000", "intangibleAssetsExcludingGoodwill": "309828000", "cashAndCashEquivalentsAtCarryingValue": "263973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812281000", "profitLoss": "None", "dividendPayout": "611627000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-33947000", "operatingCashflow": "2165905000", "capitalExpenditures": "408884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619011000", "cashflowFromInvestment": "-623638000", "stockBasedCompensation": "128329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10340181000, "cost_of_revenue": 5166017000, "gross_profit": 5174164000, "research_and_development": 30800000, "selling_general_admin": 2814438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2365310000, "depreciation_amortisation": 494183000, "ebitda": 2859493000, "interest_expense": 101108000, "interest_income": null, "other_non_operating": null, "pretax_income": 2264202000, "tax_provision": 451921000, "effective_tax_rate": null, "net_income": 1812281000, "net_income_continuing_ops": 1812281000, "net_income_to_common": 1812281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263973000, "short_term_investments": null, "net_receivables": 1417381000, "inventory": 447408000, "other_current_assets": null, "total_current_assets": 3436169000, "net_ppe": null, "goodwill": 3400227000, "intangible_assets": 309828000, "goodwill_and_intangibles": 3710055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389072000, "total_assets": 9825241000, "short_term_debt": 50744000, "accounts_payable": 485109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644502000, "long_term_debt": 2424999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496258000, "total_liabilities": 5140760000, "total_debt": 2475743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11798451000, "total_equity": 4684481000, "shares_outstanding": 410286000, "operating_cash_flow": 2165905000, "stock_based_compensation": 128329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623638000, "dividends_paid": 611627000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1619011000, "free_cash_flow": 2574789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2365310000", "ebitda": "2859493000", "netIncome": "1812281000", "grossProfit": "5174164000", "depreciation": "None", "totalRevenue": "10340181000", "costOfRevenue": "5166017000", "interestIncome": "5584000", "incomeBeforeTax": "2264202000", "interestExpense": "101108000", "operatingIncome": "2359726000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "451921000", "reportedCurrency": "USD", "netInterestIncome": "-95524000", "nonInterestIncome": "None", "operatingExpenses": "2814438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5166017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494183000", "sellingGeneralAndAdministrative": "2814438000", "netIncomeFromContinuingOperations": "1812281000" }, "balance": { "goodwill": "3400227000", "inventory": "447408000", "commonStock": "2593479000", "currentDebt": "None", "investments": "None", "totalAssets": "9825241000", "longTermDebt": "2424999000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "309828000", "reportedCurrency": "USD", "retainedEarnings": "11798451000", "totalLiabilities": "5140760000", "otherCurrentAssets": "1307407000", "totalCurrentAssets": "3436169000", "currentLongTermDebt": "None", "longTermInvestments": "339518000", "shortTermInvestments": "None", "currentNetReceivables": "1417381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389072000", "currentAccountsPayable": "485109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654481000", "totalShareholderEquity": "4684481000", "capitalLeaseObligations": "229482000", "otherCurrentLiabilities": "1104615000", "totalCurrentLiabilities": "1644502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496258000", "cashAndShortTermInvestments": "263973000", "commonStockSharesOutstanding": "410286000", "intangibleAssetsExcludingGoodwill": "309828000", "cashAndCashEquivalentsAtCarryingValue": "263973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1812281000", "profitLoss": "None", "dividendPayout": "611627000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-33947000", "operatingCashflow": "2165905000", "capitalExpenditures": "408884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1619011000", "cashflowFromInvestment": "-623638000", "stockBasedCompensation": "128329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611627000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-934800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 9596615000, "cost_of_revenue": 4910199000, "gross_profit": 4686416000, "ebit": 2081473000, "ebitda": 2523857000, "pretax_income": 1973635000, "tax_provision": 402043000, "net_income": 1571592000, "net_income_to_common": 1571592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342015000, "total_current_assets": 2050463000, "total_assets": 9481298000, "short_term_debt": 495322000, "long_term_debt": 2025934000, "total_debt": 2521256000, "total_liabilities": 5164926000, "total_equity": 4316372000, "shares_outstanding": 413468000, "goodwill_and_intangibles": 3696783000 }, "cash_flow": { "operating_cash_flow": 2079781000, "capital_expenditure": 409469000, "free_cash_flow": 2489250000, "dividends_paid": 530909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52042, "ticker_id": 5571, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2081473000", "ebitda": "2523857000", "netIncome": "1571592000", "grossProfit": "4686416000", "depreciation": "None", "totalRevenue": "9596615000", "costOfRevenue": "4910199000", "interestIncome": "5742000", "incomeBeforeTax": "1973635000", "interestExpense": "100740000", "operatingIncome": "2068633000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "402043000", "reportedCurrency": "USD", "netInterestIncome": "-94998000", "nonInterestIncome": "None", "operatingExpenses": "2617783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4910199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442384000", "sellingGeneralAndAdministrative": "2617783000", "netIncomeFromContinuingOperations": "1571592000" }, "balance": { "goodwill": "3212424000", "inventory": "410201000", "commonStock": "2305301000", "currentDebt": "None", "investments": "None", "totalAssets": "9481298000", "longTermDebt": "2025934000", "shortTermDebt": "495322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "484359000", "reportedCurrency": "USD", "retainedEarnings": "10617955000", "totalLiabilities": "5164926000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "2050463000", "currentLongTermDebt": "449595000", "longTermInvestments": "302212000", "shortTermInvestments": "None", "currentNetReceivables": "1244182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7430835000", "currentAccountsPayable": "339166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2668080000", "totalShareholderEquity": "4316372000", "capitalLeaseObligations": "192551000", "otherCurrentLiabilities": "975413000", "totalCurrentLiabilities": "1828519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3336407000", "cashAndShortTermInvestments": "342015000", "commonStockSharesOutstanding": "413468000", "intangibleAssetsExcludingGoodwill": "484359000", "cashAndCashEquivalentsAtCarryingValue": "342015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571592000", "profitLoss": "None", "dividendPayout": "530909000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "95766000", "operatingCashflow": "2079781000", "capitalExpenditures": "409469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253490000", "cashflowFromInvestment": "-608631000", "stockBasedCompensation": "116986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9596615000, "cost_of_revenue": 4910199000, "gross_profit": 4686416000, "research_and_development": 26600000, "selling_general_admin": 2617783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2081473000, "depreciation_amortisation": 442384000, "ebitda": 2523857000, "interest_expense": 100740000, "interest_income": null, "other_non_operating": null, "pretax_income": 1973635000, "tax_provision": 402043000, "effective_tax_rate": null, "net_income": 1571592000, "net_income_continuing_ops": 1571592000, "net_income_to_common": 1571592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342015000, "short_term_investments": null, "net_receivables": 1244182000, "inventory": 410201000, "other_current_assets": null, "total_current_assets": 2050463000, "net_ppe": null, "goodwill": 3212424000, "intangible_assets": 484359000, "goodwill_and_intangibles": 3696783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7430835000, "total_assets": 9481298000, "short_term_debt": 495322000, "accounts_payable": 339166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1828519000, "long_term_debt": 2025934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3336407000, "total_liabilities": 5164926000, "total_debt": 2521256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10617955000, "total_equity": 4316372000, "shares_outstanding": 413468000, "operating_cash_flow": 2079781000, "stock_based_compensation": 116986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608631000, "dividends_paid": 530909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1253490000, "free_cash_flow": 2489250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2081473000", "ebitda": "2523857000", "netIncome": "1571592000", "grossProfit": "4686416000", "depreciation": "None", "totalRevenue": "9596615000", "costOfRevenue": "4910199000", "interestIncome": "5742000", "incomeBeforeTax": "1973635000", "interestExpense": "100740000", "operatingIncome": "2068633000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "402043000", "reportedCurrency": "USD", "netInterestIncome": "-94998000", "nonInterestIncome": "None", "operatingExpenses": "2617783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4910199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442384000", "sellingGeneralAndAdministrative": "2617783000", "netIncomeFromContinuingOperations": "1571592000" }, "balance": { "goodwill": "3212424000", "inventory": "410201000", "commonStock": "2305301000", "currentDebt": "None", "investments": "None", "totalAssets": "9481298000", "longTermDebt": "2025934000", "shortTermDebt": "495322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "484359000", "reportedCurrency": "USD", "retainedEarnings": "10617955000", "totalLiabilities": "5164926000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "2050463000", "currentLongTermDebt": "449595000", "longTermInvestments": "302212000", "shortTermInvestments": "None", "currentNetReceivables": "1244182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7430835000", "currentAccountsPayable": "339166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2668080000", "totalShareholderEquity": "4316372000", "capitalLeaseObligations": "192551000", "otherCurrentLiabilities": "975413000", "totalCurrentLiabilities": "1828519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3336407000", "cashAndShortTermInvestments": "342015000", "commonStockSharesOutstanding": "413468000", "intangibleAssetsExcludingGoodwill": "484359000", "cashAndCashEquivalentsAtCarryingValue": "342015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1571592000", "profitLoss": "None", "dividendPayout": "530909000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "95766000", "operatingCashflow": "2079781000", "capitalExpenditures": "409469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1253490000", "cashflowFromInvestment": "-608631000", "stockBasedCompensation": "116986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "530909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 8815769000, "cost_of_revenue": 4642401000, "gross_profit": 4173368000, "ebit": 1812514000, "ebitda": 2221676000, "pretax_income": 1693148000, "tax_provision": 345138000, "net_income": 1348010000, "net_income_to_common": 1348010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124149000, "total_current_assets": 1834041000, "total_assets": 8828875000, "short_term_debt": 43710000, "long_term_debt": 2486405000, "total_debt": 2530115000, "total_liabilities": 4964889000, "total_equity": 3863986000, "shares_outstanding": 413508000, "goodwill_and_intangibles": 3533741000 }, "cash_flow": { "operating_cash_flow": 1597814000, "capital_expenditure": 331109000, "free_cash_flow": 1928923000, "dividends_paid": 449917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52047, "ticker_id": 5571, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1812514000", "ebitda": "2221676000", "netIncome": "1348010000", "grossProfit": "4173368000", "depreciation": "None", "totalRevenue": "8815769000", "costOfRevenue": "4642401000", "interestIncome": "1716000", "incomeBeforeTax": "1693148000", "interestExpense": "111232000", "operatingIncome": "1802664000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "345138000", "reportedCurrency": "USD", "netInterestIncome": "-109516000", "nonInterestIncome": "None", "operatingExpenses": "2370704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "1716000", "costofGoodsAndServicesSold": "4642401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409162000", "sellingGeneralAndAdministrative": "2370704000", "netIncomeFromContinuingOperations": "1348010000" }, "balance": { "goodwill": "3056201000", "inventory": "506604000", "commonStock": "2031542000", "currentDebt": "None", "investments": "None", "totalAssets": "8828875000", "longTermDebt": "2486405000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "477540000", "reportedCurrency": "USD", "retainedEarnings": "9597315000", "totalLiabilities": "4964889000", "otherCurrentAssets": "50295000", "totalCurrentAssets": "1834041000", "currentLongTermDebt": "None", "longTermInvestments": "247191000", "shortTermInvestments": "None", "currentNetReceivables": "1152993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994834000", "currentAccountsPayable": "302292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396476000", "shortLongTermDebtTotal": "2668393000", "totalShareholderEquity": "3863986000", "capitalLeaseObligations": "181988000", "otherCurrentLiabilities": "871590000", "totalCurrentLiabilities": "1230062000", "otherNonCurrentLiabilities": "467547000", "totalNonCurrentLiabilities": "3734827000", "cashAndShortTermInvestments": "124149000", "commonStockSharesOutstanding": "413508000", "intangibleAssetsExcludingGoodwill": "477540000", "cashAndCashEquivalentsAtCarryingValue": "124149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1348010000", "profitLoss": "None", "dividendPayout": "449917000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-35658000", "operatingCashflow": "1597814000", "capitalExpenditures": "331109000", "changeInReceivables": "-151771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172836000", "cashflowFromInvestment": "-388672000", "stockBasedCompensation": "103621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8815769000, "cost_of_revenue": 4642401000, "gross_profit": 4173368000, "research_and_development": 24500000, "selling_general_admin": 2370704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1812514000, "depreciation_amortisation": 409162000, "ebitda": 2221676000, "interest_expense": 111232000, "interest_income": null, "other_non_operating": null, "pretax_income": 1693148000, "tax_provision": 345138000, "effective_tax_rate": null, "net_income": 1348010000, "net_income_continuing_ops": 1348010000, "net_income_to_common": 1348010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124149000, "short_term_investments": null, "net_receivables": 1152993000, "inventory": 506604000, "other_current_assets": null, "total_current_assets": 1834041000, "net_ppe": null, "goodwill": 3056201000, "intangible_assets": 477540000, "goodwill_and_intangibles": 3533741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6994834000, "total_assets": 8828875000, "short_term_debt": 43710000, "accounts_payable": 302292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230062000, "long_term_debt": 2486405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3734827000, "total_liabilities": 4964889000, "total_debt": 2530115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9597315000, "total_equity": 3863986000, "shares_outstanding": 413508000, "operating_cash_flow": 1597814000, "stock_based_compensation": 103621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388672000, "dividends_paid": 449917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1172836000, "free_cash_flow": 1928923000, "net_change_in_cash": 36306000 }, "raw_data": { "income": { "ebit": "1812514000", "ebitda": "2221676000", "netIncome": "1348010000", "grossProfit": "4173368000", "depreciation": "None", "totalRevenue": "8815769000", "costOfRevenue": "4642401000", "interestIncome": "1716000", "incomeBeforeTax": "1693148000", "interestExpense": "111232000", "operatingIncome": "1802664000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "345138000", "reportedCurrency": "USD", "netInterestIncome": "-109516000", "nonInterestIncome": "None", "operatingExpenses": "2370704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "1716000", "costofGoodsAndServicesSold": "4642401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409162000", "sellingGeneralAndAdministrative": "2370704000", "netIncomeFromContinuingOperations": "1348010000" }, "balance": { "goodwill": "3056201000", "inventory": "506604000", "commonStock": "2031542000", "currentDebt": "None", "investments": "None", "totalAssets": "8828875000", "longTermDebt": "2486405000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "477540000", "reportedCurrency": "USD", "retainedEarnings": "9597315000", "totalLiabilities": "4964889000", "otherCurrentAssets": "50295000", "totalCurrentAssets": "1834041000", "currentLongTermDebt": "None", "longTermInvestments": "247191000", "shortTermInvestments": "None", "currentNetReceivables": "1152993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994834000", "currentAccountsPayable": "302292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396476000", "shortLongTermDebtTotal": "2668393000", "totalShareholderEquity": "3863986000", "capitalLeaseObligations": "181988000", "otherCurrentLiabilities": "871590000", "totalCurrentLiabilities": "1230062000", "otherNonCurrentLiabilities": "467547000", "totalNonCurrentLiabilities": "3734827000", "cashAndShortTermInvestments": "124149000", "commonStockSharesOutstanding": "413508000", "intangibleAssetsExcludingGoodwill": "477540000", "cashAndCashEquivalentsAtCarryingValue": "124149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1348010000", "profitLoss": "None", "dividendPayout": "449917000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-35658000", "operatingCashflow": "1597814000", "capitalExpenditures": "331109000", "changeInReceivables": "-151771000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1172836000", "cashflowFromInvestment": "-388672000", "stockBasedCompensation": "103621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "449917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 7854459000, "cost_of_revenue": 4222213000, "gross_profit": 3632246000, "ebit": 1590345000, "ebitda": 1990046000, "pretax_income": 1498768000, "tax_provision": 263011000, "net_income": 1235757000, "net_income_to_common": 1235757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90471000, "total_current_assets": 1631577000, "total_assets": 8429958000, "short_term_debt": 355446000, "long_term_debt": 2483932000, "total_debt": 2839378000, "total_liabilities": 5121762000, "total_equity": 3308196000, "shares_outstanding": 422092000, "goodwill_and_intangibles": 3546500000 }, "cash_flow": { "operating_cash_flow": 1537625000, "capital_expenditure": 240672000, "free_cash_flow": 1778297000, "dividends_paid": 375119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52052, "ticker_id": 5571, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1590345000", "ebitda": "1990046000", "netIncome": "1235757000", "grossProfit": "3632246000", "depreciation": "None", "totalRevenue": "7854459000", "costOfRevenue": "4222213000", "interestIncome": "242000", "incomeBeforeTax": "1498768000", "interestExpense": "88844000", "operatingIncome": "1587370000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "263011000", "reportedCurrency": "USD", "netInterestIncome": "-88602000", "nonInterestIncome": "None", "operatingExpenses": "2044876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "4222213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399701000", "sellingGeneralAndAdministrative": "2044876000", "netIncomeFromContinuingOperations": "1235757000" }, "balance": { "goodwill": "3042976000", "inventory": "472150000", "commonStock": "1771917000", "currentDebt": "None", "investments": "None", "totalAssets": "8429958000", "longTermDebt": "2483932000", "shortTermDebt": "355446000", "treasuryStock": "-7290801000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "503524000", "reportedCurrency": "USD", "retainedEarnings": "8719163000", "totalLiabilities": "5121762000", "otherCurrentAssets": "41028000", "totalCurrentAssets": "1631577000", "currentLongTermDebt": "311574000", "longTermInvestments": "242873000", "shortTermInvestments": "None", "currentNetReceivables": "1027928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798381000", "currentAccountsPayable": "251504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1493676000", "shortLongTermDebtTotal": "2968442000", "totalShareholderEquity": "3308196000", "capitalLeaseObligations": "172936000", "otherCurrentLiabilities": "804232000", "totalCurrentLiabilities": "1432890000", "otherNonCurrentLiabilities": "448461000", "totalNonCurrentLiabilities": "3688871999", "cashAndShortTermInvestments": "90471000", "commonStockSharesOutstanding": "422092000", "intangibleAssetsExcludingGoodwill": "503524000", "cashAndCashEquivalentsAtCarryingValue": "90471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235757000", "profitLoss": "None", "dividendPayout": "375119000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "16194000", "operatingCashflow": "1537625000", "capitalExpenditures": "240672000", "changeInReceivables": "-100392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537943000", "cashflowFromInvestment": "-402635000", "stockBasedCompensation": "109308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7854459000, "cost_of_revenue": 4222213000, "gross_profit": 3632246000, "research_and_development": 23500000, "selling_general_admin": 2044876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590345000, "depreciation_amortisation": 399701000, "ebitda": 1990046000, "interest_expense": 88844000, "interest_income": null, "other_non_operating": null, "pretax_income": 1498768000, "tax_provision": 263011000, "effective_tax_rate": null, "net_income": 1235757000, "net_income_continuing_ops": 1235757000, "net_income_to_common": 1235757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90471000, "short_term_investments": null, "net_receivables": 1027928000, "inventory": 472150000, "other_current_assets": null, "total_current_assets": 1631577000, "net_ppe": null, "goodwill": 3042976000, "intangible_assets": 503524000, "goodwill_and_intangibles": 3546500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6798381000, "total_assets": 8429958000, "short_term_debt": 355446000, "accounts_payable": 251504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1432890000, "long_term_debt": 2483932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3688871999, "total_liabilities": 5121762000, "total_debt": 2839378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8719163000, "total_equity": 3308196000, "shares_outstanding": 422092000, "operating_cash_flow": 1537625000, "stock_based_compensation": 109308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402635000, "dividends_paid": 375119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1537943000, "free_cash_flow": 1778297000, "net_change_in_cash": -402953000 }, "raw_data": { "income": { "ebit": "1590345000", "ebitda": "1990046000", "netIncome": "1235757000", "grossProfit": "3632246000", "depreciation": "None", "totalRevenue": "7854459000", "costOfRevenue": "4222213000", "interestIncome": "242000", "incomeBeforeTax": "1498768000", "interestExpense": "88844000", "operatingIncome": "1587370000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "263011000", "reportedCurrency": "USD", "netInterestIncome": "-88602000", "nonInterestIncome": "None", "operatingExpenses": "2044876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "242000", "costofGoodsAndServicesSold": "4222213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399701000", "sellingGeneralAndAdministrative": "2044876000", "netIncomeFromContinuingOperations": "1235757000" }, "balance": { "goodwill": "3042976000", "inventory": "472150000", "commonStock": "1771917000", "currentDebt": "None", "investments": "None", "totalAssets": "8429958000", "longTermDebt": "2483932000", "shortTermDebt": "355446000", "treasuryStock": "-7290801000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "503524000", "reportedCurrency": "USD", "retainedEarnings": "8719163000", "totalLiabilities": "5121762000", "otherCurrentAssets": "41028000", "totalCurrentAssets": "1631577000", "currentLongTermDebt": "311574000", "longTermInvestments": "242873000", "shortTermInvestments": "None", "currentNetReceivables": "1027928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6798381000", "currentAccountsPayable": "251504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1493676000", "shortLongTermDebtTotal": "2968442000", "totalShareholderEquity": "3308196000", "capitalLeaseObligations": "172936000", "otherCurrentLiabilities": "804232000", "totalCurrentLiabilities": "1432890000", "otherNonCurrentLiabilities": "448461000", "totalNonCurrentLiabilities": "3688871999", "cashAndShortTermInvestments": "90471000", "commonStockSharesOutstanding": "422092000", "intangibleAssetsExcludingGoodwill": "503524000", "cashAndCashEquivalentsAtCarryingValue": "90471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235757000", "profitLoss": "None", "dividendPayout": "375119000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "16194000", "operatingCashflow": "1537625000", "capitalExpenditures": "240672000", "changeInReceivables": "-100392000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537943000", "cashflowFromInvestment": "-402635000", "stockBasedCompensation": "109308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "375119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-402953000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525873000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 7116340000, "cost_of_revenue": 3801689000, "gross_profit": 3314651000, "ebit": 1387855000, "ebitda": 1773591000, "pretax_income": 1287749000, "tax_provision": 176781000, "net_income": 1110968000, "net_income_to_common": 1110968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493640000, "total_current_assets": 1953805000, "total_assets": 8555477999, "short_term_debt": 942920000, "long_term_debt": 1642833000, "total_debt": 2585753000, "total_liabilities": 4867631000, "total_equity": 3687847000, "shares_outstanding": 430828000, "goodwill_and_intangibles": 3404789000 }, "cash_flow": { "operating_cash_flow": 1360740000, "capital_expenditure": 143470000, "free_cash_flow": 1504210000, "dividends_paid": 451327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52057, "ticker_id": 5571, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1387855000", "ebitda": "1773591000", "netIncome": "1110968000", "grossProfit": "3314651000", "depreciation": "None", "totalRevenue": "7116340000", "costOfRevenue": "3801689000", "interestIncome": "467000", "incomeBeforeTax": "1287749000", "interestExpense": "98210000", "operatingIncome": "1385492000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "176781000", "reportedCurrency": "USD", "netInterestIncome": "-97743000", "nonInterestIncome": "None", "operatingExpenses": "1929159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000", "otherNonOperatingIncome": "467000", "costofGoodsAndServicesSold": "3801689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385736000", "sellingGeneralAndAdministrative": "1929159000", "netIncomeFromContinuingOperations": "1110968000" }, "balance": { "goodwill": "2913069000", "inventory": "481797000", "commonStock": "1417343000", "currentDebt": "None", "investments": "None", "totalAssets": "8555477999", "longTermDebt": "1642833000", "shortTermDebt": "942920000", "treasuryStock": "-5736258000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "491720000", "reportedCurrency": "USD", "retainedEarnings": "7877015000", "totalLiabilities": "4867631000", "otherCurrentAssets": "54376000", "totalCurrentAssets": "1953805000", "currentLongTermDebt": "899070000", "longTermInvestments": "274616000", "shortTermInvestments": "274616000", "currentNetReceivables": "923992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601672999", "currentAccountsPayable": "230786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402270000", "shortLongTermDebtTotal": "2716527000", "totalShareholderEquity": "3687847000", "capitalLeaseObligations": "174624000", "otherCurrentLiabilities": "738097000", "totalCurrentLiabilities": "1934085000", "otherNonCurrentLiabilities": "585411000", "totalNonCurrentLiabilities": "2933546000", "cashAndShortTermInvestments": "493640000", "commonStockSharesOutstanding": "430828000", "intangibleAssetsExcludingGoodwill": "491720000", "cashAndCashEquivalentsAtCarryingValue": "493640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110968000", "profitLoss": "None", "dividendPayout": "451327000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-75501000", "operatingCashflow": "1360740000", "capitalExpenditures": "143470000", "changeInReceivables": "-32576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879868000", "cashflowFromInvestment": "-137215000", "stockBasedCompensation": "112035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7116340000, "cost_of_revenue": 3801689000, "gross_profit": 3314651000, "research_and_development": 22300000, "selling_general_admin": 1929159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1387855000, "depreciation_amortisation": 385736000, "ebitda": 1773591000, "interest_expense": 98210000, "interest_income": null, "other_non_operating": null, "pretax_income": 1287749000, "tax_provision": 176781000, "effective_tax_rate": null, "net_income": 1110968000, "net_income_continuing_ops": 1110968000, "net_income_to_common": 1110968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493640000, "short_term_investments": 274616000, "net_receivables": 923992000, "inventory": 481797000, "other_current_assets": null, "total_current_assets": 1953805000, "net_ppe": null, "goodwill": 2913069000, "intangible_assets": 491720000, "goodwill_and_intangibles": 3404789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6601672999, "total_assets": 8555477999, "short_term_debt": 942920000, "accounts_payable": 230786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934085000, "long_term_debt": 1642833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2933546000, "total_liabilities": 4867631000, "total_debt": 2585753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7877015000, "total_equity": 3687847000, "shares_outstanding": 430828000, "operating_cash_flow": 1360740000, "stock_based_compensation": 112035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137215000, "dividends_paid": 451327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879868000, "free_cash_flow": 1504210000, "net_change_in_cash": 343657000 }, "raw_data": { "income": { "ebit": "1387855000", "ebitda": "1773591000", "netIncome": "1110968000", "grossProfit": "3314651000", "depreciation": "None", "totalRevenue": "7116340000", "costOfRevenue": "3801689000", "interestIncome": "467000", "incomeBeforeTax": "1287749000", "interestExpense": "98210000", "operatingIncome": "1385492000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "176781000", "reportedCurrency": "USD", "netInterestIncome": "-97743000", "nonInterestIncome": "None", "operatingExpenses": "1929159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22300000", "otherNonOperatingIncome": "467000", "costofGoodsAndServicesSold": "3801689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385736000", "sellingGeneralAndAdministrative": "1929159000", "netIncomeFromContinuingOperations": "1110968000" }, "balance": { "goodwill": "2913069000", "inventory": "481797000", "commonStock": "1417343000", "currentDebt": "None", "investments": "None", "totalAssets": "8555477999", "longTermDebt": "1642833000", "shortTermDebt": "942920000", "treasuryStock": "-5736258000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "491720000", "reportedCurrency": "USD", "retainedEarnings": "7877015000", "totalLiabilities": "4867631000", "otherCurrentAssets": "54376000", "totalCurrentAssets": "1953805000", "currentLongTermDebt": "899070000", "longTermInvestments": "274616000", "shortTermInvestments": "274616000", "currentNetReceivables": "923992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6601672999", "currentAccountsPayable": "230786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402270000", "shortLongTermDebtTotal": "2716527000", "totalShareholderEquity": "3687847000", "capitalLeaseObligations": "174624000", "otherCurrentLiabilities": "738097000", "totalCurrentLiabilities": "1934085000", "otherNonCurrentLiabilities": "585411000", "totalNonCurrentLiabilities": "2933546000", "cashAndShortTermInvestments": "493640000", "commonStockSharesOutstanding": "430828000", "intangibleAssetsExcludingGoodwill": "491720000", "cashAndCashEquivalentsAtCarryingValue": "493640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1110968000", "profitLoss": "None", "dividendPayout": "451327000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-75501000", "operatingCashflow": "1360740000", "capitalExpenditures": "143470000", "changeInReceivables": "-32576000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879868000", "cashflowFromInvestment": "-137215000", "stockBasedCompensation": "112035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 7085120000, "cost_of_revenue": 3851372000, "gross_profit": 3233748000, "ebit": 1163684000, "ebitda": 1542737000, "pretax_income": 1058291000, "tax_provision": 181931000, "net_income": 876037000, "net_income_to_common": 876037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145402000, "total_current_assets": 1463088000, "total_assets": 7978391000, "short_term_debt": 43031000, "long_term_debt": 2539705000, "total_debt": 2582736000, "total_liabilities": 4743189000, "total_equity": 3235202000, "shares_outstanding": 428048000, "goodwill_and_intangibles": 3355248000 }, "cash_flow": { "operating_cash_flow": 1291483000, "capital_expenditure": 230289000, "free_cash_flow": 1521772000, "dividends_paid": 267956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52062, "ticker_id": 5571, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1163684000", "ebitda": "1542737000", "netIncome": "876037000", "grossProfit": "3233748000", "depreciation": "None", "totalRevenue": "7085120000", "costOfRevenue": "3851372000", "interestIncome": "988000", "incomeBeforeTax": "1058291000", "interestExpense": "105393000", "operatingIncome": "1162696000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "181931000", "reportedCurrency": "USD", "netInterestIncome": "-104405000", "nonInterestIncome": "None", "operatingExpenses": "2071052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "988000", "costofGoodsAndServicesSold": "3851372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379053000", "sellingGeneralAndAdministrative": "2071052000", "netIncomeFromContinuingOperations": "876360000" }, "balance": { "goodwill": "2870020000", "inventory": "408898000", "commonStock": "1102689000", "currentDebt": "None", "investments": "None", "totalAssets": "7978391000", "longTermDebt": "2539705000", "shortTermDebt": "43031000", "treasuryStock": "-5182137000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "485228000", "reportedCurrency": "USD", "retainedEarnings": "7296509000", "totalLiabilities": "4743189000", "otherCurrentAssets": "38419000", "totalCurrentAssets": "1463088000", "currentLongTermDebt": "None", "longTermInvestments": "214847000", "shortTermInvestments": "None", "currentNetReceivables": "870369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6515303000", "currentAccountsPayable": "230995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403065000", "shortLongTermDebtTotal": "2705431000", "totalShareholderEquity": "3235202000", "capitalLeaseObligations": "165726000", "otherCurrentLiabilities": "584070000", "totalCurrentLiabilities": "885195000", "otherNonCurrentLiabilities": "621204000", "totalNonCurrentLiabilities": "3857994000", "cashAndShortTermInvestments": "145402000", "commonStockSharesOutstanding": "428048000", "intangibleAssetsExcludingGoodwill": "485228000", "cashAndCashEquivalentsAtCarryingValue": "145402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876037000", "profitLoss": "None", "dividendPayout": "267956000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-74773000", "operatingCashflow": "1291483000", "capitalExpenditures": "230289000", "changeInReceivables": "39681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955207000", "cashflowFromInvestment": "-285398000", "stockBasedCompensation": "115435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7085120000, "cost_of_revenue": 3851372000, "gross_profit": 3233748000, "research_and_development": 21500000, "selling_general_admin": 2071052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1163684000, "depreciation_amortisation": 379053000, "ebitda": 1542737000, "interest_expense": 105393000, "interest_income": null, "other_non_operating": null, "pretax_income": 1058291000, "tax_provision": 181931000, "effective_tax_rate": null, "net_income": 876037000, "net_income_continuing_ops": 876360000, "net_income_to_common": 876037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145402000, "short_term_investments": null, "net_receivables": 870369000, "inventory": 408898000, "other_current_assets": null, "total_current_assets": 1463088000, "net_ppe": null, "goodwill": 2870020000, "intangible_assets": 485228000, "goodwill_and_intangibles": 3355248000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6515303000, "total_assets": 7978391000, "short_term_debt": 43031000, "accounts_payable": 230995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885195000, "long_term_debt": 2539705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3857994000, "total_liabilities": 4743189000, "total_debt": 2582736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7296509000, "total_equity": 3235202000, "shares_outstanding": 428048000, "operating_cash_flow": 1291483000, "stock_based_compensation": 115435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285398000, "dividends_paid": 267956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -955207000, "free_cash_flow": 1521772000, "net_change_in_cash": 50878000 }, "raw_data": { "income": { "ebit": "1163684000", "ebitda": "1542737000", "netIncome": "876037000", "grossProfit": "3233748000", "depreciation": "None", "totalRevenue": "7085120000", "costOfRevenue": "3851372000", "interestIncome": "988000", "incomeBeforeTax": "1058291000", "interestExpense": "105393000", "operatingIncome": "1162696000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "181931000", "reportedCurrency": "USD", "netInterestIncome": "-104405000", "nonInterestIncome": "None", "operatingExpenses": "2071052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21500000", "otherNonOperatingIncome": "988000", "costofGoodsAndServicesSold": "3851372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379053000", "sellingGeneralAndAdministrative": "2071052000", "netIncomeFromContinuingOperations": "876360000" }, "balance": { "goodwill": "2870020000", "inventory": "408898000", "commonStock": "1102689000", "currentDebt": "None", "investments": "None", "totalAssets": "7978391000", "longTermDebt": "2539705000", "shortTermDebt": "43031000", "treasuryStock": "-5182137000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "485228000", "reportedCurrency": "USD", "retainedEarnings": "7296509000", "totalLiabilities": "4743189000", "otherCurrentAssets": "38419000", "totalCurrentAssets": "1463088000", "currentLongTermDebt": "None", "longTermInvestments": "214847000", "shortTermInvestments": "None", "currentNetReceivables": "870369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6515303000", "currentAccountsPayable": "230995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403065000", "shortLongTermDebtTotal": "2705431000", "totalShareholderEquity": "3235202000", "capitalLeaseObligations": "165726000", "otherCurrentLiabilities": "584070000", "totalCurrentLiabilities": "885195000", "otherNonCurrentLiabilities": "621204000", "totalNonCurrentLiabilities": "3857994000", "cashAndShortTermInvestments": "145402000", "commonStockSharesOutstanding": "428048000", "intangibleAssetsExcludingGoodwill": "485228000", "cashAndCashEquivalentsAtCarryingValue": "145402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "876037000", "profitLoss": "None", "dividendPayout": "267956000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-74773000", "operatingCashflow": "1291483000", "capitalExpenditures": "230289000", "changeInReceivables": "39681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-955207000", "cashflowFromInvestment": "-285398000", "stockBasedCompensation": "115435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-464518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 6892303000, "cost_of_revenue": 3763715000, "gross_profit": 3128588000, "ebit": 1204135000, "ebitda": 1564228000, "pretax_income": 1102399000, "tax_provision": 219764000, "net_income": 884981000, "net_income_to_common": 884981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96645000, "total_current_assets": 1382547000, "total_assets": 7634979000, "short_term_debt": 312264000, "long_term_debt": 2537507000, "total_debt": 2849771000, "total_liabilities": 4632258000, "total_equity": 3002721000, "shares_outstanding": 437980000, "goodwill_and_intangibles": 3371397000 }, "cash_flow": { "operating_cash_flow": 1067862000, "capital_expenditure": 276719000, "free_cash_flow": 1344581000, "dividends_paid": 220764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52067, "ticker_id": 5571, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204135000", "ebitda": "1564228000", "netIncome": "884981000", "grossProfit": "3128588000", "depreciation": "None", "totalRevenue": "6892303000", "costOfRevenue": "3763715000", "interestIncome": "1228000", "incomeBeforeTax": "1102399000", "interestExpense": "101736000", "operatingIncome": "1133534000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "219764000", "reportedCurrency": "USD", "netInterestIncome": "-100508000", "nonInterestIncome": "None", "operatingExpenses": "1980644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21600000", "otherNonOperatingIncome": "70601000", "costofGoodsAndServicesSold": "3763715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360093000", "sellingGeneralAndAdministrative": "1980644000", "netIncomeFromContinuingOperations": "882635000" }, "balance": { "goodwill": "2842441000", "inventory": "334589000", "commonStock": "840328000", "currentDebt": "None", "investments": "None", "totalAssets": "7634979000", "longTermDebt": "2537507000", "shortTermDebt": "312264000", "treasuryStock": "-4717619000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "528956000", "reportedCurrency": "USD", "retainedEarnings": "6691236000", "totalLiabilities": "4632258000", "otherCurrentAssets": "33718000", "totalCurrentAssets": "1382547000", "currentLongTermDebt": "312264000", "longTermInvestments": "192346000", "shortTermInvestments": "None", "currentNetReceivables": "917595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6252432000", "currentAccountsPayable": "226020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1430685000", "shortLongTermDebtTotal": "2849771000", "totalShareholderEquity": "3002721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581733000", "totalCurrentLiabilities": "1127733000", "otherNonCurrentLiabilities": "330522000", "totalNonCurrentLiabilities": "3504524999", "cashAndShortTermInvestments": "96645000", "commonStockSharesOutstanding": "437980000", "intangibleAssetsExcludingGoodwill": "528956000", "cashAndCashEquivalentsAtCarryingValue": "96645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884981000", "profitLoss": "None", "dividendPayout": "220764000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-60039000", "operatingCashflow": "1067862000", "capitalExpenditures": "276719000", "changeInReceivables": "-94918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873305000", "cashflowFromInvestment": "-235638000", "stockBasedCompensation": "139210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6892303000, "cost_of_revenue": 3763715000, "gross_profit": 3128588000, "research_and_development": 21600000, "selling_general_admin": 1980644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204135000, "depreciation_amortisation": 360093000, "ebitda": 1564228000, "interest_expense": 101736000, "interest_income": null, "other_non_operating": null, "pretax_income": 1102399000, "tax_provision": 219764000, "effective_tax_rate": null, "net_income": 884981000, "net_income_continuing_ops": 882635000, "net_income_to_common": 884981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96645000, "short_term_investments": null, "net_receivables": 917595000, "inventory": 334589000, "other_current_assets": null, "total_current_assets": 1382547000, "net_ppe": null, "goodwill": 2842441000, "intangible_assets": 528956000, "goodwill_and_intangibles": 3371397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6252432000, "total_assets": 7634979000, "short_term_debt": 312264000, "accounts_payable": 226020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127733000, "long_term_debt": 2537507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3504524999, "total_liabilities": 4632258000, "total_debt": 2849771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6691236000, "total_equity": 3002721000, "shares_outstanding": 437980000, "operating_cash_flow": 1067862000, "stock_based_compensation": 139210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235638000, "dividends_paid": 220764000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873305000, "free_cash_flow": 1344581000, "net_change_in_cash": -41081000 }, "raw_data": { "income": { "ebit": "1204135000", "ebitda": "1564228000", "netIncome": "884981000", "grossProfit": "3128588000", "depreciation": "None", "totalRevenue": "6892303000", "costOfRevenue": "3763715000", "interestIncome": "1228000", "incomeBeforeTax": "1102399000", "interestExpense": "101736000", "operatingIncome": "1133534000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "219764000", "reportedCurrency": "USD", "netInterestIncome": "-100508000", "nonInterestIncome": "None", "operatingExpenses": "1980644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21600000", "otherNonOperatingIncome": "70601000", "costofGoodsAndServicesSold": "3763715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360093000", "sellingGeneralAndAdministrative": "1980644000", "netIncomeFromContinuingOperations": "882635000" }, "balance": { "goodwill": "2842441000", "inventory": "334589000", "commonStock": "840328000", "currentDebt": "None", "investments": "None", "totalAssets": "7634979000", "longTermDebt": "2537507000", "shortTermDebt": "312264000", "treasuryStock": "-4717619000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "528956000", "reportedCurrency": "USD", "retainedEarnings": "6691236000", "totalLiabilities": "4632258000", "otherCurrentAssets": "33718000", "totalCurrentAssets": "1382547000", "currentLongTermDebt": "312264000", "longTermInvestments": "192346000", "shortTermInvestments": "None", "currentNetReceivables": "917595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6252432000", "currentAccountsPayable": "226020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1430685000", "shortLongTermDebtTotal": "2849771000", "totalShareholderEquity": "3002721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581733000", "totalCurrentLiabilities": "1127733000", "otherNonCurrentLiabilities": "330522000", "totalNonCurrentLiabilities": "3504524999", "cashAndShortTermInvestments": "96645000", "commonStockSharesOutstanding": "437980000", "intangibleAssetsExcludingGoodwill": "528956000", "cashAndCashEquivalentsAtCarryingValue": "96645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "884981000", "profitLoss": "None", "dividendPayout": "220764000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-60039000", "operatingCashflow": "1067862000", "capitalExpenditures": "276719000", "changeInReceivables": "-94918000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873305000", "cashflowFromInvestment": "-235638000", "stockBasedCompensation": "139210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220764000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41081000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 6476632000, "cost_of_revenue": 3568109000, "gross_profit": 2908523000, "ebit": 951176000, "ebitda": 1227852000, "pretax_income": 841001000, "tax_provision": 57069000, "net_income": 842586000, "net_income_to_common": 842586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138724000, "total_current_assets": 1977932000, "total_assets": 6958214000, "short_term_debt": 2535309000, "long_term_debt": 2535309000, "total_debt": 5070618000, "total_liabilities": 3941688000, "total_equity": 3016526000, "shares_outstanding": 109810000, "goodwill_and_intangibles": 3392656000 }, "cash_flow": { "operating_cash_flow": 964160000, "capital_expenditure": 271699000, "free_cash_flow": 1235859000, "dividends_paid": 175589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52072, "ticker_id": 5571, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "951176000", "ebitda": "1227852000", "netIncome": "842586000", "grossProfit": "2908523000", "depreciation": "None", "totalRevenue": "6476632000", "costOfRevenue": "3568109000", "interestIncome": "1342000", "incomeBeforeTax": "841001000", "interestExpense": "110175000", "operatingIncome": "949834000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "57069000", "reportedCurrency": "USD", "netInterestIncome": "-108833000", "nonInterestIncome": "None", "operatingExpenses": "1916792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "1342000", "costofGoodsAndServicesSold": "3568109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276676000", "sellingGeneralAndAdministrative": "1916792000", "netIncomeFromContinuingOperations": "841001000" }, "balance": { "goodwill": "2846888000", "inventory": "982608000", "commonStock": "618464000", "currentDebt": "None", "investments": "None", "totalAssets": "6958214000", "longTermDebt": "2535309000", "shortTermDebt": "2535309000", "treasuryStock": "-3701319000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "545768000", "reportedCurrency": "USD", "retainedEarnings": "5837827000", "totalLiabilities": "3941688000", "otherCurrentAssets": "32383000", "totalCurrentAssets": "1977932000", "currentLongTermDebt": "2535309000", "longTermInvestments": "175600000", "shortTermInvestments": "0", "currentNetReceivables": "824217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4980282000", "currentAccountsPayable": "215074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1382730000", "shortLongTermDebtTotal": "2535309000", "totalShareholderEquity": "3016526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552635000", "totalCurrentLiabilities": "775857000", "otherNonCurrentLiabilities": "277941000", "totalNonCurrentLiabilities": "3165831000", "cashAndShortTermInvestments": "138724000", "commonStockSharesOutstanding": "109810000", "intangibleAssetsExcludingGoodwill": "545768000", "cashAndCashEquivalentsAtCarryingValue": "138724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842586000", "profitLoss": "None", "dividendPayout": "175589000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-3323000", "operatingCashflow": "964160000", "capitalExpenditures": "271699000", "changeInReceivables": "-66267000", "changeInExchangeRate": "5136000", "cashflowFromFinancing": "-864140000", "cashflowFromInvestment": "-135698000", "stockBasedCompensation": "112835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6476632000, "cost_of_revenue": 3568109000, "gross_profit": 2908523000, "research_and_development": 22800000, "selling_general_admin": 1916792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 951176000, "depreciation_amortisation": 276676000, "ebitda": 1227852000, "interest_expense": 110175000, "interest_income": null, "other_non_operating": null, "pretax_income": 841001000, "tax_provision": 57069000, "effective_tax_rate": null, "net_income": 842586000, "net_income_continuing_ops": 841001000, "net_income_to_common": 842586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138724000, "short_term_investments": 0, "net_receivables": 824217000, "inventory": 982608000, "other_current_assets": null, "total_current_assets": 1977932000, "net_ppe": null, "goodwill": 2846888000, "intangible_assets": 545768000, "goodwill_and_intangibles": 3392656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4980282000, "total_assets": 6958214000, "short_term_debt": 2535309000, "accounts_payable": 215074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775857000, "long_term_debt": 2535309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3165831000, "total_liabilities": 3941688000, "total_debt": 5070618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5837827000, "total_equity": 3016526000, "shares_outstanding": 109810000, "operating_cash_flow": 964160000, "stock_based_compensation": 112835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135698000, "dividends_paid": 175589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864140000, "free_cash_flow": 1235859000, "net_change_in_cash": -30542000 }, "raw_data": { "income": { "ebit": "951176000", "ebitda": "1227852000", "netIncome": "842586000", "grossProfit": "2908523000", "depreciation": "None", "totalRevenue": "6476632000", "costOfRevenue": "3568109000", "interestIncome": "1342000", "incomeBeforeTax": "841001000", "interestExpense": "110175000", "operatingIncome": "949834000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "57069000", "reportedCurrency": "USD", "netInterestIncome": "-108833000", "nonInterestIncome": "None", "operatingExpenses": "1916792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22800000", "otherNonOperatingIncome": "1342000", "costofGoodsAndServicesSold": "3568109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276676000", "sellingGeneralAndAdministrative": "1916792000", "netIncomeFromContinuingOperations": "841001000" }, "balance": { "goodwill": "2846888000", "inventory": "982608000", "commonStock": "618464000", "currentDebt": "None", "investments": "None", "totalAssets": "6958214000", "longTermDebt": "2535309000", "shortTermDebt": "2535309000", "treasuryStock": "-3701319000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "545768000", "reportedCurrency": "USD", "retainedEarnings": "5837827000", "totalLiabilities": "3941688000", "otherCurrentAssets": "32383000", "totalCurrentAssets": "1977932000", "currentLongTermDebt": "2535309000", "longTermInvestments": "175600000", "shortTermInvestments": "0", "currentNetReceivables": "824217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4980282000", "currentAccountsPayable": "215074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1382730000", "shortLongTermDebtTotal": "2535309000", "totalShareholderEquity": "3016526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "552635000", "totalCurrentLiabilities": "775857000", "otherNonCurrentLiabilities": "277941000", "totalNonCurrentLiabilities": "3165831000", "cashAndShortTermInvestments": "138724000", "commonStockSharesOutstanding": "109810000", "intangibleAssetsExcludingGoodwill": "545768000", "cashAndCashEquivalentsAtCarryingValue": "138724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "842586000", "profitLoss": "None", "dividendPayout": "175589000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-3323000", "operatingCashflow": "964160000", "capitalExpenditures": "271699000", "changeInReceivables": "-66267000", "changeInExchangeRate": "5136000", "cashflowFromFinancing": "-864140000", "cashflowFromInvestment": "-135698000", "stockBasedCompensation": "112835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "ebit": 660709000, "ebitda": 659904000, "pretax_income": 632497000, "tax_provision": 130001000, "net_income": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183204000, "total_current_assets": 3602934000, "total_assets": 10233721000, "short_term_debt": 283620000, "long_term_debt": 2427301000, "total_debt": 2710921000, "total_liabilities": 5445338000, "total_equity": 4788383000, "shares_outstanding": 406836000, "goodwill_and_intangibles": 3785774000 }, "cash_flow": { "operating_cash_flow": 621472000, "capital_expenditure": 90898000, "free_cash_flow": 712370000, "dividends_paid": 180741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52033, "ticker_id": 5571, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "660709000", "ebitda": "659904000", "netIncome": "502496000", "grossProfit": "1448456000", "depreciation": "None", "totalRevenue": "2841444000", "costOfRevenue": "1392988000", "interestIncome": "805000", "incomeBeforeTax": "632497000", "interestExpense": "28212000", "operatingIncome": "659904000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "130001000", "reportedCurrency": "USD", "netInterestIncome": "-27407000", "nonInterestIncome": "None", "operatingExpenses": "788552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125937000", "sellingGeneralAndAdministrative": "788552000", "netIncomeFromContinuingOperations": "502496000" }, "balance": { "goodwill": "3499028000", "inventory": "450501000", "commonStock": "2807548000", "currentDebt": "None", "investments": "None", "totalAssets": "10233721000", "longTermDebt": "2427301000", "shortTermDebt": "283620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "286746000", "reportedCurrency": "USD", "retainedEarnings": "12743710000", "totalLiabilities": "5445338000", "otherCurrentAssets": "1426256000", "totalCurrentAssets": "3602934000", "currentLongTermDebt": "229490000", "longTermInvestments": "407138000", "shortTermInvestments": "None", "currentNetReceivables": "1542973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6630786999", "currentAccountsPayable": "481010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918187000", "totalShareholderEquity": "4788383000", "capitalLeaseObligations": "261396000", "otherCurrentLiabilities": "1041032000", "totalCurrentLiabilities": "1816902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3628435999", "cashAndShortTermInvestments": "183204000", "commonStockSharesOutstanding": "406836000", "intangibleAssetsExcludingGoodwill": "286746000", "cashAndCashEquivalentsAtCarryingValue": "183204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502496000", "profitLoss": "None", "dividendPayout": "180741000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-2694000", "operatingCashflow": "621472000", "capitalExpenditures": "90898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539961000", "cashflowFromInvestment": "-101070000", "stockBasedCompensation": "34249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2841444000, "cost_of_revenue": 1392988000, "gross_profit": 1448456000, "research_and_development": null, "selling_general_admin": 788552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 660709000, "depreciation_amortisation": -125937000, "ebitda": 659904000, "interest_expense": 28212000, "interest_income": null, "other_non_operating": null, "pretax_income": 632497000, "tax_provision": 130001000, "effective_tax_rate": null, "net_income": 502496000, "net_income_continuing_ops": 502496000, "net_income_to_common": 502496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183204000, "short_term_investments": null, "net_receivables": 1542973000, "inventory": 450501000, "other_current_assets": null, "total_current_assets": 3602934000, "net_ppe": null, "goodwill": 3499028000, "intangible_assets": 286746000, "goodwill_and_intangibles": 3785774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6630786999, "total_assets": 10233721000, "short_term_debt": 283620000, "accounts_payable": 481010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816902000, "long_term_debt": 2427301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3628435999, "total_liabilities": 5445338000, "total_debt": 2710921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12743710000, "total_equity": 4788383000, "shares_outstanding": 406836000, "operating_cash_flow": 621472000, "stock_based_compensation": 34249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101070000, "dividends_paid": 180741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539961000, "free_cash_flow": 712370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "660709000", "ebitda": "659904000", "netIncome": "502496000", "grossProfit": "1448456000", "depreciation": "None", "totalRevenue": "2841444000", "costOfRevenue": "1392988000", "interestIncome": "805000", "incomeBeforeTax": "632497000", "interestExpense": "28212000", "operatingIncome": "659904000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "130001000", "reportedCurrency": "USD", "netInterestIncome": "-27407000", "nonInterestIncome": "None", "operatingExpenses": "788552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-125937000", "sellingGeneralAndAdministrative": "788552000", "netIncomeFromContinuingOperations": "502496000" }, "balance": { "goodwill": "3499028000", "inventory": "450501000", "commonStock": "2807548000", "currentDebt": "None", "investments": "None", "totalAssets": "10233721000", "longTermDebt": "2427301000", "shortTermDebt": "283620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "286746000", "reportedCurrency": "USD", "retainedEarnings": "12743710000", "totalLiabilities": "5445338000", "otherCurrentAssets": "1426256000", "totalCurrentAssets": "3602934000", "currentLongTermDebt": "229490000", "longTermInvestments": "407138000", "shortTermInvestments": "None", "currentNetReceivables": "1542973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6630786999", "currentAccountsPayable": "481010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2918187000", "totalShareholderEquity": "4788383000", "capitalLeaseObligations": "261396000", "otherCurrentLiabilities": "1041032000", "totalCurrentLiabilities": "1816902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3628435999", "cashAndShortTermInvestments": "183204000", "commonStockSharesOutstanding": "406836000", "intangibleAssetsExcludingGoodwill": "286746000", "cashAndCashEquivalentsAtCarryingValue": "183204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502496000", "profitLoss": "None", "dividendPayout": "180741000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-2694000", "operatingCashflow": "621472000", "capitalExpenditures": "90898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539961000", "cashflowFromInvestment": "-101070000", "stockBasedCompensation": "34249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2799992000, "cost_of_revenue": 1387507000, "gross_profit": 1412485000, "ebit": 655714000, "ebitda": 783215000, "pretax_income": 628504000, "tax_provision": 133161000, "net_income": 495343000, "net_income_to_common": 495343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200842000, "total_current_assets": 3540088000, "total_assets": 10132881000, "short_term_debt": 603476000, "long_term_debt": 2426529000, "total_debt": 3030005000, "total_liabilities": 5677534000, "total_equity": 4455347000, "shares_outstanding": 406433000, "goodwill_and_intangibles": 3781233000 }, "cash_flow": { "operating_cash_flow": 531223000, "capital_expenditure": 106252000, "free_cash_flow": 637475000, "dividends_paid": 182343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52034, "ticker_id": 5571, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "655714000", "ebitda": "783215000", "netIncome": "495343000", "grossProfit": "1412485000", "depreciation": "None", "totalRevenue": "2799992000", "costOfRevenue": "1387507000", "interestIncome": "866000", "incomeBeforeTax": "628504000", "interestExpense": "28076000", "operatingIncome": "655714000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "133161000", "reportedCurrency": "USD", "netInterestIncome": "-27210000", "nonInterestIncome": "None", "operatingExpenses": "756771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127501000", "sellingGeneralAndAdministrative": "756771000", "netIncomeFromContinuingOperations": "495343000" }, "balance": { "goodwill": "3483504000", "inventory": "447611000", "commonStock": "2743927000", "currentDebt": "None", "investments": "None", "totalAssets": "10132881000", "longTermDebt": "2426529000", "shortTermDebt": "603476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "297729000", "reportedCurrency": "USD", "retainedEarnings": "12421850000", "totalLiabilities": "5677534000", "otherCurrentAssets": "1407307000", "totalCurrentAssets": "3540088000", "currentLongTermDebt": "550750000", "longTermInvestments": "386281000", "shortTermInvestments": "None", "currentNetReceivables": "1484328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6592793000", "currentAccountsPayable": "503273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3237065000", "totalShareholderEquity": "4455347000", "capitalLeaseObligations": "259786000", "otherCurrentLiabilities": "965582000", "totalCurrentLiabilities": "2075985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3601549000", "cashAndShortTermInvestments": "200842000", "commonStockSharesOutstanding": "406433000", "intangibleAssetsExcludingGoodwill": "297729000", "cashAndCashEquivalentsAtCarryingValue": "200842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495343000", "profitLoss": "None", "dividendPayout": "182343000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "1679000", "operatingCashflow": "531223000", "capitalExpenditures": "106252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275011000", "cashflowFromInvestment": "-192854000", "stockBasedCompensation": "32353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2799992000, "cost_of_revenue": 1387507000, "gross_profit": 1412485000, "research_and_development": null, "selling_general_admin": 756771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 655714000, "depreciation_amortisation": 127501000, "ebitda": 783215000, "interest_expense": 28076000, "interest_income": null, "other_non_operating": null, "pretax_income": 628504000, "tax_provision": 133161000, "effective_tax_rate": null, "net_income": 495343000, "net_income_continuing_ops": 495343000, "net_income_to_common": 495343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200842000, "short_term_investments": null, "net_receivables": 1484328000, "inventory": 447611000, "other_current_assets": null, "total_current_assets": 3540088000, "net_ppe": null, "goodwill": 3483504000, "intangible_assets": 297729000, "goodwill_and_intangibles": 3781233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6592793000, "total_assets": 10132881000, "short_term_debt": 603476000, "accounts_payable": 503273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2075985000, "long_term_debt": 2426529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3601549000, "total_liabilities": 5677534000, "total_debt": 3030005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12421850000, "total_equity": 4455347000, "shares_outstanding": 406433000, "operating_cash_flow": 531223000, "stock_based_compensation": 32353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192854000, "dividends_paid": 182343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275011000, "free_cash_flow": 637475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "655714000", "ebitda": "783215000", "netIncome": "495343000", "grossProfit": "1412485000", "depreciation": "None", "totalRevenue": "2799992000", "costOfRevenue": "1387507000", "interestIncome": "866000", "incomeBeforeTax": "628504000", "interestExpense": "28076000", "operatingIncome": "655714000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "133161000", "reportedCurrency": "USD", "netInterestIncome": "-27210000", "nonInterestIncome": "None", "operatingExpenses": "756771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127501000", "sellingGeneralAndAdministrative": "756771000", "netIncomeFromContinuingOperations": "495343000" }, "balance": { "goodwill": "3483504000", "inventory": "447611000", "commonStock": "2743927000", "currentDebt": "None", "investments": "None", "totalAssets": "10132881000", "longTermDebt": "2426529000", "shortTermDebt": "603476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "297729000", "reportedCurrency": "USD", "retainedEarnings": "12421850000", "totalLiabilities": "5677534000", "otherCurrentAssets": "1407307000", "totalCurrentAssets": "3540088000", "currentLongTermDebt": "550750000", "longTermInvestments": "386281000", "shortTermInvestments": "None", "currentNetReceivables": "1484328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6592793000", "currentAccountsPayable": "503273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3237065000", "totalShareholderEquity": "4455347000", "capitalLeaseObligations": "259786000", "otherCurrentLiabilities": "965582000", "totalCurrentLiabilities": "2075985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3601549000", "cashAndShortTermInvestments": "200842000", "commonStockSharesOutstanding": "406433000", "intangibleAssetsExcludingGoodwill": "297729000", "cashAndCashEquivalentsAtCarryingValue": "200842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495343000", "profitLoss": "None", "dividendPayout": "182343000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "1679000", "operatingCashflow": "531223000", "capitalExpenditures": "106252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275011000", "cashflowFromInvestment": "-192854000", "stockBasedCompensation": "32353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-635570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2718122000, "cost_of_revenue": 1351561000, "gross_profit": 1366561000, "ebit": 620068000, "ebitda": 746005000, "pretax_income": 595907000, "tax_provision": 104767000, "net_income": 491140000, "net_income_to_common": 491140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138143000, "total_current_assets": 3375926000, "total_assets": 9837690000, "short_term_debt": 51691000, "long_term_debt": 2425757000, "total_debt": 2477448000, "total_liabilities": 5081990000, "total_equity": 4755700000, "shares_outstanding": 409294000, "goodwill_and_intangibles": 3708754000 }, "cash_flow": { "operating_cash_flow": 414481000, "capital_expenditure": 101957000, "free_cash_flow": 516438000, "dividends_paid": 157766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52035, "ticker_id": 5571, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "620068000", "ebitda": "746005000", "netIncome": "491140000", "grossProfit": "1366561000", "depreciation": "None", "totalRevenue": "2718122000", "costOfRevenue": "1351561000", "interestIncome": "2209000", "incomeBeforeTax": "595907000", "interestExpense": "24161000", "operatingIncome": "617859000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "104767000", "reportedCurrency": "USD", "netInterestIncome": "-21952000", "nonInterestIncome": "None", "operatingExpenses": "748702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125937000", "sellingGeneralAndAdministrative": "748702000", "netIncomeFromContinuingOperations": "491140000" }, "balance": { "goodwill": "3410729000", "inventory": "449739000", "commonStock": "2694077000", "currentDebt": "None", "investments": "None", "totalAssets": "9837690000", "longTermDebt": "2425757000", "shortTermDebt": "51691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "298025000", "reportedCurrency": "USD", "retainedEarnings": "12107250000", "totalLiabilities": "5081990000", "otherCurrentAssets": "1366997000", "totalCurrentAssets": "3375926000", "currentLongTermDebt": "None", "longTermInvestments": "369503000", "shortTermInvestments": "None", "currentNetReceivables": "1421047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6461764000", "currentAccountsPayable": "462315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675266000", "totalShareholderEquity": "4755700000", "capitalLeaseObligations": "249509000", "otherCurrentLiabilities": "914857000", "totalCurrentLiabilities": "1507819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3574171000", "cashAndShortTermInvestments": "138143000", "commonStockSharesOutstanding": "409294000", "intangibleAssetsExcludingGoodwill": "298025000", "cashAndCashEquivalentsAtCarryingValue": "138143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491140000", "profitLoss": "None", "dividendPayout": "157766000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "414481000", "capitalExpenditures": "101957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424001000", "cashflowFromInvestment": "-116227000", "stockBasedCompensation": "30348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2718122000, "cost_of_revenue": 1351561000, "gross_profit": 1366561000, "research_and_development": null, "selling_general_admin": 748702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 620068000, "depreciation_amortisation": 125937000, "ebitda": 746005000, "interest_expense": 24161000, "interest_income": null, "other_non_operating": null, "pretax_income": 595907000, "tax_provision": 104767000, "effective_tax_rate": null, "net_income": 491140000, "net_income_continuing_ops": 491140000, "net_income_to_common": 491140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138143000, "short_term_investments": null, "net_receivables": 1421047000, "inventory": 449739000, "other_current_assets": null, "total_current_assets": 3375926000, "net_ppe": null, "goodwill": 3410729000, "intangible_assets": 298025000, "goodwill_and_intangibles": 3708754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6461764000, "total_assets": 9837690000, "short_term_debt": 51691000, "accounts_payable": 462315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1507819000, "long_term_debt": 2425757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3574171000, "total_liabilities": 5081990000, "total_debt": 2477448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12107250000, "total_equity": 4755700000, "shares_outstanding": 409294000, "operating_cash_flow": 414481000, "stock_based_compensation": 30348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116227000, "dividends_paid": 157766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -424001000, "free_cash_flow": 516438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "620068000", "ebitda": "746005000", "netIncome": "491140000", "grossProfit": "1366561000", "depreciation": "None", "totalRevenue": "2718122000", "costOfRevenue": "1351561000", "interestIncome": "2209000", "incomeBeforeTax": "595907000", "interestExpense": "24161000", "operatingIncome": "617859000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "104767000", "reportedCurrency": "USD", "netInterestIncome": "-21952000", "nonInterestIncome": "None", "operatingExpenses": "748702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125937000", "sellingGeneralAndAdministrative": "748702000", "netIncomeFromContinuingOperations": "491140000" }, "balance": { "goodwill": "3410729000", "inventory": "449739000", "commonStock": "2694077000", "currentDebt": "None", "investments": "None", "totalAssets": "9837690000", "longTermDebt": "2425757000", "shortTermDebt": "51691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "298025000", "reportedCurrency": "USD", "retainedEarnings": "12107250000", "totalLiabilities": "5081990000", "otherCurrentAssets": "1366997000", "totalCurrentAssets": "3375926000", "currentLongTermDebt": "None", "longTermInvestments": "369503000", "shortTermInvestments": "None", "currentNetReceivables": "1421047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6461764000", "currentAccountsPayable": "462315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675266000", "totalShareholderEquity": "4755700000", "capitalLeaseObligations": "249509000", "otherCurrentLiabilities": "914857000", "totalCurrentLiabilities": "1507819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3574171000", "cashAndShortTermInvestments": "138143000", "commonStockSharesOutstanding": "409294000", "intangibleAssetsExcludingGoodwill": "298025000", "cashAndCashEquivalentsAtCarryingValue": "138143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491140000", "profitLoss": "None", "dividendPayout": "157766000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "414481000", "capitalExpenditures": "101957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-424001000", "cashflowFromInvestment": "-116227000", "stockBasedCompensation": "30348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2667652000, "cost_of_revenue": 1341663000, "gross_profit": 1325989000, "ebit": 599475000, "ebitda": 721364000, "pretax_income": 575415000, "tax_provision": 127159000, "net_income": 448256000, "net_income_to_common": 448256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263973000, "total_current_assets": 3436169000, "total_assets": 9825241000, "short_term_debt": 50744000, "long_term_debt": 2424999000, "total_debt": 2475743000, "total_liabilities": 5140760000, "total_equity": 4684481000, "shares_outstanding": 409685000, "goodwill_and_intangibles": 3710055000 }, "cash_flow": { "operating_cash_flow": 635749000, "capital_expenditure": 114624000, "free_cash_flow": 750373000, "dividends_paid": 157924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52036, "ticker_id": 5571, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599475000", "ebitda": "721364000", "netIncome": "448256000", "grossProfit": "1325989000", "depreciation": "None", "totalRevenue": "2667652000", "costOfRevenue": "1341663000", "interestIncome": "2023000", "incomeBeforeTax": "575415000", "interestExpense": "24060000", "operatingIncome": "597452000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "127159000", "reportedCurrency": "USD", "netInterestIncome": "-22037000", "nonInterestIncome": "None", "operatingExpenses": "728537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121889000", "sellingGeneralAndAdministrative": "728537000", "netIncomeFromContinuingOperations": "448256000" }, "balance": { "goodwill": "3400227000", "inventory": "447408000", "commonStock": "2593479000", "currentDebt": "None", "investments": "None", "totalAssets": "9825241000", "longTermDebt": "2424999000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "309828000", "reportedCurrency": "USD", "retainedEarnings": "11798451000", "totalLiabilities": "5140760000", "otherCurrentAssets": "1307407000", "totalCurrentAssets": "3436169000", "currentLongTermDebt": "None", "longTermInvestments": "339518000", "shortTermInvestments": "None", "currentNetReceivables": "1417381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389072000", "currentAccountsPayable": "485109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654481000", "totalShareholderEquity": "4684481000", "capitalLeaseObligations": "229482000", "otherCurrentLiabilities": "1104615000", "totalCurrentLiabilities": "1644502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496258000", "cashAndShortTermInvestments": "263973000", "commonStockSharesOutstanding": "409685000", "intangibleAssetsExcludingGoodwill": "309828000", "cashAndCashEquivalentsAtCarryingValue": "263973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448256000", "profitLoss": "None", "dividendPayout": "157924000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-25894000", "operatingCashflow": "635749000", "capitalExpenditures": "114624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468430000", "cashflowFromInvestment": "-149266000", "stockBasedCompensation": "30743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2667652000, "cost_of_revenue": 1341663000, "gross_profit": 1325989000, "research_and_development": 30800000, "selling_general_admin": 728537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599475000, "depreciation_amortisation": 121889000, "ebitda": 721364000, "interest_expense": 24060000, "interest_income": null, "other_non_operating": null, "pretax_income": 575415000, "tax_provision": 127159000, "effective_tax_rate": null, "net_income": 448256000, "net_income_continuing_ops": 448256000, "net_income_to_common": 448256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263973000, "short_term_investments": null, "net_receivables": 1417381000, "inventory": 447408000, "other_current_assets": null, "total_current_assets": 3436169000, "net_ppe": null, "goodwill": 3400227000, "intangible_assets": 309828000, "goodwill_and_intangibles": 3710055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6389072000, "total_assets": 9825241000, "short_term_debt": 50744000, "accounts_payable": 485109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644502000, "long_term_debt": 2424999000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496258000, "total_liabilities": 5140760000, "total_debt": 2475743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11798451000, "total_equity": 4684481000, "shares_outstanding": 409685000, "operating_cash_flow": 635749000, "stock_based_compensation": 30743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149266000, "dividends_paid": 157924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -468430000, "free_cash_flow": 750373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "599475000", "ebitda": "721364000", "netIncome": "448256000", "grossProfit": "1325989000", "depreciation": "None", "totalRevenue": "2667652000", "costOfRevenue": "1341663000", "interestIncome": "2023000", "incomeBeforeTax": "575415000", "interestExpense": "24060000", "operatingIncome": "597452000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "127159000", "reportedCurrency": "USD", "netInterestIncome": "-22037000", "nonInterestIncome": "None", "operatingExpenses": "728537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1341663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121889000", "sellingGeneralAndAdministrative": "728537000", "netIncomeFromContinuingOperations": "448256000" }, "balance": { "goodwill": "3400227000", "inventory": "447408000", "commonStock": "2593479000", "currentDebt": "None", "investments": "None", "totalAssets": "9825241000", "longTermDebt": "2424999000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "309828000", "reportedCurrency": "USD", "retainedEarnings": "11798451000", "totalLiabilities": "5140760000", "otherCurrentAssets": "1307407000", "totalCurrentAssets": "3436169000", "currentLongTermDebt": "None", "longTermInvestments": "339518000", "shortTermInvestments": "None", "currentNetReceivables": "1417381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6389072000", "currentAccountsPayable": "485109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2654481000", "totalShareholderEquity": "4684481000", "capitalLeaseObligations": "229482000", "otherCurrentLiabilities": "1104615000", "totalCurrentLiabilities": "1644502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3496258000", "cashAndShortTermInvestments": "263973000", "commonStockSharesOutstanding": "409685000", "intangibleAssetsExcludingGoodwill": "309828000", "cashAndCashEquivalentsAtCarryingValue": "263973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448256000", "profitLoss": "None", "dividendPayout": "157924000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-25894000", "operatingCashflow": "635749000", "capitalExpenditures": "114624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-468430000", "cashflowFromInvestment": "-149266000", "stockBasedCompensation": "30743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2609159000, "cost_of_revenue": 1289818000, "gross_profit": 1319341000, "ebit": 613238000, "ebitda": 740285000, "pretax_income": 586438000, "tax_provision": 122941000, "net_income": 463497000, "net_income_to_common": 463497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243428000, "total_current_assets": 2146589000, "total_assets": 9611136000, "short_term_debt": 498701000, "long_term_debt": 2027477000, "total_debt": 2526178000, "total_liabilities": 5018888000, "total_equity": 4592248000, "shares_outstanding": 410307000, "goodwill_and_intangibles": 3842931000 }, "cash_flow": { "operating_cash_flow": 622020000, "capital_expenditure": 99923000, "free_cash_flow": 721943000, "dividends_paid": 158139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52038, "ticker_id": 5571, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613238000", "ebitda": "740285000", "netIncome": "463497000", "grossProfit": "1319341000", "depreciation": "None", "totalRevenue": "2609159000", "costOfRevenue": "1289818000", "interestIncome": "1349000", "incomeBeforeTax": "586438000", "interestExpense": "24764000", "operatingIncome": "609853000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "122941000", "reportedCurrency": "USD", "netInterestIncome": "-23415000", "nonInterestIncome": "None", "operatingExpenses": "709488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127047000", "sellingGeneralAndAdministrative": "709488000", "netIncomeFromContinuingOperations": "463497000" }, "balance": { "goodwill": "3353553000", "inventory": "420826000", "commonStock": "2525876000", "currentDebt": "None", "investments": "None", "totalAssets": "9611136000", "longTermDebt": "2027477000", "shortTermDebt": "498701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "489378000", "reportedCurrency": "USD", "retainedEarnings": "11507826000", "totalLiabilities": "5018888000", "otherCurrentAssets": "83848000", "totalCurrentAssets": "2146589000", "currentLongTermDebt": "449915000", "longTermInvestments": "336892000", "shortTermInvestments": "None", "currentNetReceivables": "1398487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7464547000", "currentAccountsPayable": "408461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2691842000", "totalShareholderEquity": "4592248000", "capitalLeaseObligations": "214450000", "otherCurrentLiabilities": "1033321000", "totalCurrentLiabilities": "1941146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3077742000", "cashAndShortTermInvestments": "243428000", "commonStockSharesOutstanding": "410307000", "intangibleAssetsExcludingGoodwill": "489378000", "cashAndCashEquivalentsAtCarryingValue": "243428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463497000", "profitLoss": "None", "dividendPayout": "158139000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-26804000", "operatingCashflow": "622020000", "capitalExpenditures": "99923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373636000", "cashflowFromInvestment": "-125369000", "stockBasedCompensation": "31802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2609159000, "cost_of_revenue": 1289818000, "gross_profit": 1319341000, "research_and_development": null, "selling_general_admin": 709488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613238000, "depreciation_amortisation": 127047000, "ebitda": 740285000, "interest_expense": 24764000, "interest_income": null, "other_non_operating": null, "pretax_income": 586438000, "tax_provision": 122941000, "effective_tax_rate": null, "net_income": 463497000, "net_income_continuing_ops": 463497000, "net_income_to_common": 463497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243428000, "short_term_investments": null, "net_receivables": 1398487000, "inventory": 420826000, "other_current_assets": null, "total_current_assets": 2146589000, "net_ppe": null, "goodwill": 3353553000, "intangible_assets": 489378000, "goodwill_and_intangibles": 3842931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7464547000, "total_assets": 9611136000, "short_term_debt": 498701000, "accounts_payable": 408461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941146000, "long_term_debt": 2027477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077742000, "total_liabilities": 5018888000, "total_debt": 2526178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11507826000, "total_equity": 4592248000, "shares_outstanding": 410307000, "operating_cash_flow": 622020000, "stock_based_compensation": 31802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125369000, "dividends_paid": 158139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373636000, "free_cash_flow": 721943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613238000", "ebitda": "740285000", "netIncome": "463497000", "grossProfit": "1319341000", "depreciation": "None", "totalRevenue": "2609159000", "costOfRevenue": "1289818000", "interestIncome": "1349000", "incomeBeforeTax": "586438000", "interestExpense": "24764000", "operatingIncome": "609853000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "122941000", "reportedCurrency": "USD", "netInterestIncome": "-23415000", "nonInterestIncome": "None", "operatingExpenses": "709488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127047000", "sellingGeneralAndAdministrative": "709488000", "netIncomeFromContinuingOperations": "463497000" }, "balance": { "goodwill": "3353553000", "inventory": "420826000", "commonStock": "2525876000", "currentDebt": "None", "investments": "None", "totalAssets": "9611136000", "longTermDebt": "2027477000", "shortTermDebt": "498701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "489378000", "reportedCurrency": "USD", "retainedEarnings": "11507826000", "totalLiabilities": "5018888000", "otherCurrentAssets": "83848000", "totalCurrentAssets": "2146589000", "currentLongTermDebt": "449915000", "longTermInvestments": "336892000", "shortTermInvestments": "None", "currentNetReceivables": "1398487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7464547000", "currentAccountsPayable": "408461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2691842000", "totalShareholderEquity": "4592248000", "capitalLeaseObligations": "214450000", "otherCurrentLiabilities": "1033321000", "totalCurrentLiabilities": "1941146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3077742000", "cashAndShortTermInvestments": "243428000", "commonStockSharesOutstanding": "410307000", "intangibleAssetsExcludingGoodwill": "489378000", "cashAndCashEquivalentsAtCarryingValue": "243428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463497000", "profitLoss": "None", "dividendPayout": "158139000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-26804000", "operatingCashflow": "622020000", "capitalExpenditures": "99923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373636000", "cashflowFromInvestment": "-125369000", "stockBasedCompensation": "31802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2561783000, "cost_of_revenue": 1285080000, "gross_profit": 1276703000, "ebit": 591390000, "ebitda": 747333000, "pretax_income": 565687000, "tax_provision": 117192000, "net_income": 448495000, "net_income_to_common": 448495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122395000, "total_current_assets": 1981352000, "total_assets": 9366529000, "short_term_debt": 677729000, "long_term_debt": 2026963000, "total_debt": 2704692000, "total_liabilities": 5073423000, "total_equity": 4293106000, "shares_outstanding": 410667000, "goodwill_and_intangibles": 3812284000 }, "cash_flow": { "operating_cash_flow": 441404000, "capital_expenditure": 101416000, "free_cash_flow": 542820000, "dividends_paid": 157327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52039, "ticker_id": 5571, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591390000", "ebitda": "747333000", "netIncome": "448495000", "grossProfit": "1276703000", "depreciation": "None", "totalRevenue": "2561783000", "costOfRevenue": "1285080000", "interestIncome": "962000", "incomeBeforeTax": "565687000", "interestExpense": "26665000", "operatingIncome": "591390000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "117192000", "reportedCurrency": "USD", "netInterestIncome": "-25703000", "nonInterestIncome": "None", "operatingExpenses": "685313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155943000", "sellingGeneralAndAdministrative": "685313000", "netIncomeFromContinuingOperations": "448495000" }, "balance": { "goodwill": "3323043000", "inventory": "394605000", "commonStock": "2474313000", "currentDebt": "None", "investments": "None", "totalAssets": "9366529000", "longTermDebt": "2026963000", "shortTermDebt": "677729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "489241000", "reportedCurrency": "USD", "retainedEarnings": "11202524000", "totalLiabilities": "5073423000", "otherCurrentAssets": "82939000", "totalCurrentAssets": "1981352000", "currentLongTermDebt": "630808000", "longTermInvestments": "340134000", "shortTermInvestments": "None", "currentNetReceivables": "1381413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7385177000", "currentAccountsPayable": "418259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846665000", "totalShareholderEquity": "4293106000", "capitalLeaseObligations": "188894000", "otherCurrentLiabilities": "900859000", "totalCurrentLiabilities": "2007767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065656000", "cashAndShortTermInvestments": "122395000", "commonStockSharesOutstanding": "410667000", "intangibleAssetsExcludingGoodwill": "489241000", "cashAndCashEquivalentsAtCarryingValue": "122395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448495000", "profitLoss": "None", "dividendPayout": "157327000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "7433000", "operatingCashflow": "441404000", "capitalExpenditures": "101416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184153000", "cashflowFromInvestment": "-234671000", "stockBasedCompensation": "32417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2561783000, "cost_of_revenue": 1285080000, "gross_profit": 1276703000, "research_and_development": null, "selling_general_admin": 685313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591390000, "depreciation_amortisation": 155943000, "ebitda": 747333000, "interest_expense": 26665000, "interest_income": null, "other_non_operating": null, "pretax_income": 565687000, "tax_provision": 117192000, "effective_tax_rate": null, "net_income": 448495000, "net_income_continuing_ops": 448495000, "net_income_to_common": 448495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122395000, "short_term_investments": null, "net_receivables": 1381413000, "inventory": 394605000, "other_current_assets": null, "total_current_assets": 1981352000, "net_ppe": null, "goodwill": 3323043000, "intangible_assets": 489241000, "goodwill_and_intangibles": 3812284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7385177000, "total_assets": 9366529000, "short_term_debt": 677729000, "accounts_payable": 418259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2007767000, "long_term_debt": 2026963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065656000, "total_liabilities": 5073423000, "total_debt": 2704692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11202524000, "total_equity": 4293106000, "shares_outstanding": 410667000, "operating_cash_flow": 441404000, "stock_based_compensation": 32417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234671000, "dividends_paid": 157327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184153000, "free_cash_flow": 542820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591390000", "ebitda": "747333000", "netIncome": "448495000", "grossProfit": "1276703000", "depreciation": "None", "totalRevenue": "2561783000", "costOfRevenue": "1285080000", "interestIncome": "962000", "incomeBeforeTax": "565687000", "interestExpense": "26665000", "operatingIncome": "591390000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "117192000", "reportedCurrency": "USD", "netInterestIncome": "-25703000", "nonInterestIncome": "None", "operatingExpenses": "685313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1285080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155943000", "sellingGeneralAndAdministrative": "685313000", "netIncomeFromContinuingOperations": "448495000" }, "balance": { "goodwill": "3323043000", "inventory": "394605000", "commonStock": "2474313000", "currentDebt": "None", "investments": "None", "totalAssets": "9366529000", "longTermDebt": "2026963000", "shortTermDebt": "677729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "489241000", "reportedCurrency": "USD", "retainedEarnings": "11202524000", "totalLiabilities": "5073423000", "otherCurrentAssets": "82939000", "totalCurrentAssets": "1981352000", "currentLongTermDebt": "630808000", "longTermInvestments": "340134000", "shortTermInvestments": "None", "currentNetReceivables": "1381413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7385177000", "currentAccountsPayable": "418259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846665000", "totalShareholderEquity": "4293106000", "capitalLeaseObligations": "188894000", "otherCurrentLiabilities": "900859000", "totalCurrentLiabilities": "2007767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065656000", "cashAndShortTermInvestments": "122395000", "commonStockSharesOutstanding": "410667000", "intangibleAssetsExcludingGoodwill": "489241000", "cashAndCashEquivalentsAtCarryingValue": "122395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448495000", "profitLoss": "None", "dividendPayout": "157327000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "7433000", "operatingCashflow": "441404000", "capitalExpenditures": "101416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184153000", "cashflowFromInvestment": "-234671000", "stockBasedCompensation": "32417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2501587000, "cost_of_revenue": 1249456000, "gross_profit": 1252131000, "ebit": 564317000, "ebitda": 679521000, "pretax_income": 536662000, "tax_provision": 84629000, "net_income": 452033000, "net_income_to_common": 452033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101373000, "total_current_assets": 1887327000, "total_assets": 9068707000, "short_term_debt": 662239000, "long_term_debt": 2026448000, "total_debt": 2688687000, "total_liabilities": 5047284000, "total_equity": 4021423000, "shares_outstanding": 410496000, "goodwill_and_intangibles": 3688173000 }, "cash_flow": { "operating_cash_flow": 466732000, "capital_expenditure": 92921000, "free_cash_flow": 559653000, "dividends_paid": 138237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52040, "ticker_id": 5571, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564317000", "ebitda": "679521000", "netIncome": "452033000", "grossProfit": "1252131000", "depreciation": "None", "totalRevenue": "2501587000", "costOfRevenue": "1249456000", "interestIncome": "1250000", "incomeBeforeTax": "536662000", "interestExpense": "25619000", "operatingIncome": "561031000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "84629000", "reportedCurrency": "USD", "netInterestIncome": "-24369000", "nonInterestIncome": "None", "operatingExpenses": "691100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115204000", "sellingGeneralAndAdministrative": "691100000", "netIncomeFromContinuingOperations": "452033000" }, "balance": { "goodwill": "3223528000", "inventory": "399078000", "commonStock": "2415723000", "currentDebt": "None", "investments": "None", "totalAssets": "9068707000", "longTermDebt": "2026448000", "shortTermDebt": "662239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "464645000", "reportedCurrency": "USD", "retainedEarnings": "10912033000", "totalLiabilities": "5047284000", "otherCurrentAssets": "93085000", "totalCurrentAssets": "1887327000", "currentLongTermDebt": "615702000", "longTermInvestments": "325651000", "shortTermInvestments": "None", "currentNetReceivables": "1293791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181380000", "currentAccountsPayable": "395931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2838032000", "totalShareholderEquity": "4021423000", "capitalLeaseObligations": "195882000", "otherCurrentLiabilities": "842097000", "totalCurrentLiabilities": "1984889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3062394999", "cashAndShortTermInvestments": "101373000", "commonStockSharesOutstanding": "410496000", "intangibleAssetsExcludingGoodwill": "464645000", "cashAndCashEquivalentsAtCarryingValue": "101373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452033000", "profitLoss": "None", "dividendPayout": "138237000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "11318000", "operatingCashflow": "466732000", "capitalExpenditures": "92921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592792000", "cashflowFromInvestment": "-114332000", "stockBasedCompensation": "33367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2501587000, "cost_of_revenue": 1249456000, "gross_profit": 1252131000, "research_and_development": null, "selling_general_admin": 691100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564317000, "depreciation_amortisation": 115204000, "ebitda": 679521000, "interest_expense": 25619000, "interest_income": null, "other_non_operating": null, "pretax_income": 536662000, "tax_provision": 84629000, "effective_tax_rate": null, "net_income": 452033000, "net_income_continuing_ops": 452033000, "net_income_to_common": 452033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101373000, "short_term_investments": null, "net_receivables": 1293791000, "inventory": 399078000, "other_current_assets": null, "total_current_assets": 1887327000, "net_ppe": null, "goodwill": 3223528000, "intangible_assets": 464645000, "goodwill_and_intangibles": 3688173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7181380000, "total_assets": 9068707000, "short_term_debt": 662239000, "accounts_payable": 395931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984889000, "long_term_debt": 2026448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3062394999, "total_liabilities": 5047284000, "total_debt": 2688687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10912033000, "total_equity": 4021423000, "shares_outstanding": 410496000, "operating_cash_flow": 466732000, "stock_based_compensation": 33367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114332000, "dividends_paid": 138237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592792000, "free_cash_flow": 559653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564317000", "ebitda": "679521000", "netIncome": "452033000", "grossProfit": "1252131000", "depreciation": "None", "totalRevenue": "2501587000", "costOfRevenue": "1249456000", "interestIncome": "1250000", "incomeBeforeTax": "536662000", "interestExpense": "25619000", "operatingIncome": "561031000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "84629000", "reportedCurrency": "USD", "netInterestIncome": "-24369000", "nonInterestIncome": "None", "operatingExpenses": "691100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115204000", "sellingGeneralAndAdministrative": "691100000", "netIncomeFromContinuingOperations": "452033000" }, "balance": { "goodwill": "3223528000", "inventory": "399078000", "commonStock": "2415723000", "currentDebt": "None", "investments": "None", "totalAssets": "9068707000", "longTermDebt": "2026448000", "shortTermDebt": "662239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "464645000", "reportedCurrency": "USD", "retainedEarnings": "10912033000", "totalLiabilities": "5047284000", "otherCurrentAssets": "93085000", "totalCurrentAssets": "1887327000", "currentLongTermDebt": "615702000", "longTermInvestments": "325651000", "shortTermInvestments": "None", "currentNetReceivables": "1293791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181380000", "currentAccountsPayable": "395931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2838032000", "totalShareholderEquity": "4021423000", "capitalLeaseObligations": "195882000", "otherCurrentLiabilities": "842097000", "totalCurrentLiabilities": "1984889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3062394999", "cashAndShortTermInvestments": "101373000", "commonStockSharesOutstanding": "410496000", "intangibleAssetsExcludingGoodwill": "464645000", "cashAndCashEquivalentsAtCarryingValue": "101373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452033000", "profitLoss": "None", "dividendPayout": "138237000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "11318000", "operatingCashflow": "466732000", "capitalExpenditures": "92921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592792000", "cashflowFromInvestment": "-114332000", "stockBasedCompensation": "33367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-614802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2470935000, "cost_of_revenue": 1297189000, "gross_profit": 1173746000, "ebit": 553249000, "ebitda": 668181000, "pretax_income": 527139000, "tax_provision": 112824000, "net_income": 414315000, "net_income_to_common": 414315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342015000, "total_current_assets": 2050463000, "total_assets": 9481298000, "short_term_debt": 495322000, "long_term_debt": 2025934000, "total_debt": 2521256000, "total_liabilities": 5164926000, "total_equity": 4316372000, "shares_outstanding": 413328000, "goodwill_and_intangibles": 3696783000 }, "cash_flow": { "operating_cash_flow": 693040000, "capital_expenditure": 101911000, "free_cash_flow": 794951000, "dividends_paid": 137599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52041, "ticker_id": 5571, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553249000", "ebitda": "668181000", "netIncome": "414315000", "grossProfit": "1173746000", "depreciation": "None", "totalRevenue": "2470935000", "costOfRevenue": "1297189000", "interestIncome": "3621000", "incomeBeforeTax": "527139000", "interestExpense": "24076000", "operatingIncome": "547594000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "112824000", "reportedCurrency": "USD", "netInterestIncome": "-20455000", "nonInterestIncome": "None", "operatingExpenses": "626152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114932000", "sellingGeneralAndAdministrative": "667855000", "netIncomeFromContinuingOperations": "414315000" }, "balance": { "goodwill": "3212424000", "inventory": "410201000", "commonStock": "2305301000", "currentDebt": "None", "investments": "None", "totalAssets": "9481298000", "longTermDebt": "2025934000", "shortTermDebt": "495322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "484359000", "reportedCurrency": "USD", "retainedEarnings": "10617955000", "totalLiabilities": "5164926000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "2050463000", "currentLongTermDebt": "449595000", "longTermInvestments": "302212000", "shortTermInvestments": "None", "currentNetReceivables": "1244182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7430835000", "currentAccountsPayable": "339166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2668080000", "totalShareholderEquity": "4316372000", "capitalLeaseObligations": "192551000", "otherCurrentLiabilities": "975413000", "totalCurrentLiabilities": "1828519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3336407000", "cashAndShortTermInvestments": "342015000", "commonStockSharesOutstanding": "413328000", "intangibleAssetsExcludingGoodwill": "484359000", "cashAndCashEquivalentsAtCarryingValue": "342015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412873000", "profitLoss": "None", "dividendPayout": "137599000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "39932000", "operatingCashflow": "693040000", "capitalExpenditures": "101911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374020000", "cashflowFromInvestment": "-105353000", "stockBasedCompensation": "32496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2470935000, "cost_of_revenue": 1297189000, "gross_profit": 1173746000, "research_and_development": 26600000, "selling_general_admin": 667855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553249000, "depreciation_amortisation": 114932000, "ebitda": 668181000, "interest_expense": 24076000, "interest_income": null, "other_non_operating": null, "pretax_income": 527139000, "tax_provision": 112824000, "effective_tax_rate": null, "net_income": 414315000, "net_income_continuing_ops": 414315000, "net_income_to_common": 414315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342015000, "short_term_investments": null, "net_receivables": 1244182000, "inventory": 410201000, "other_current_assets": null, "total_current_assets": 2050463000, "net_ppe": null, "goodwill": 3212424000, "intangible_assets": 484359000, "goodwill_and_intangibles": 3696783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7430835000, "total_assets": 9481298000, "short_term_debt": 495322000, "accounts_payable": 339166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1828519000, "long_term_debt": 2025934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3336407000, "total_liabilities": 5164926000, "total_debt": 2521256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10617955000, "total_equity": 4316372000, "shares_outstanding": 413328000, "operating_cash_flow": 693040000, "stock_based_compensation": 32496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105353000, "dividends_paid": 137599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374020000, "free_cash_flow": 794951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553249000", "ebitda": "668181000", "netIncome": "414315000", "grossProfit": "1173746000", "depreciation": "None", "totalRevenue": "2470935000", "costOfRevenue": "1297189000", "interestIncome": "3621000", "incomeBeforeTax": "527139000", "interestExpense": "24076000", "operatingIncome": "547594000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "112824000", "reportedCurrency": "USD", "netInterestIncome": "-20455000", "nonInterestIncome": "None", "operatingExpenses": "626152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1297189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114932000", "sellingGeneralAndAdministrative": "667855000", "netIncomeFromContinuingOperations": "414315000" }, "balance": { "goodwill": "3212424000", "inventory": "410201000", "commonStock": "2305301000", "currentDebt": "None", "investments": "None", "totalAssets": "9481298000", "longTermDebt": "2025934000", "shortTermDebt": "495322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "484359000", "reportedCurrency": "USD", "retainedEarnings": "10617955000", "totalLiabilities": "5164926000", "otherCurrentAssets": "54065000", "totalCurrentAssets": "2050463000", "currentLongTermDebt": "449595000", "longTermInvestments": "302212000", "shortTermInvestments": "None", "currentNetReceivables": "1244182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7430835000", "currentAccountsPayable": "339166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2668080000", "totalShareholderEquity": "4316372000", "capitalLeaseObligations": "192551000", "otherCurrentLiabilities": "975413000", "totalCurrentLiabilities": "1828519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3336407000", "cashAndShortTermInvestments": "342015000", "commonStockSharesOutstanding": "413328000", "intangibleAssetsExcludingGoodwill": "484359000", "cashAndCashEquivalentsAtCarryingValue": "342015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412873000", "profitLoss": "None", "dividendPayout": "137599000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "39932000", "operatingCashflow": "693040000", "capitalExpenditures": "101911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374020000", "cashflowFromInvestment": "-105353000", "stockBasedCompensation": "32496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2406173000, "cost_of_revenue": 1258905000, "gross_profit": 1147268000, "ebit": 523767000, "ebitda": 635181000, "pretax_income": 496200000, "tax_provision": 98621000, "net_income": 397579000, "net_income_to_common": 397579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128483000, "total_current_assets": 1911099000, "total_assets": 8978875000, "short_term_debt": 44430000, "long_term_debt": 2474908000, "total_debt": 2519338000, "total_liabilities": 4744792000, "total_equity": 4234083000, "shares_outstanding": 412748000, "goodwill_and_intangibles": 3700469000 }, "cash_flow": { "operating_cash_flow": 657110000, "capital_expenditure": 107031000, "free_cash_flow": 764141000, "dividends_paid": 137471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52043, "ticker_id": 5571, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523767000", "ebitda": "635181000", "netIncome": "397579000", "grossProfit": "1147268000", "depreciation": "None", "totalRevenue": "2406173000", "costOfRevenue": "1258905000", "interestIncome": "930000", "incomeBeforeTax": "496200000", "interestExpense": "25530000", "operatingIncome": "520800000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "98621000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "626468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111414000", "sellingGeneralAndAdministrative": "667048000", "netIncomeFromContinuingOperations": "397579000" }, "balance": { "goodwill": "3212432000", "inventory": "451215000", "commonStock": "2246329000", "currentDebt": "None", "investments": "None", "totalAssets": "8978875000", "longTermDebt": "2474908000", "shortTermDebt": "44430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "488037000", "reportedCurrency": "USD", "retainedEarnings": "10341248000", "totalLiabilities": "4744792000", "otherCurrentAssets": "69324000", "totalCurrentAssets": "1911099000", "currentLongTermDebt": "None", "longTermInvestments": "294261000", "shortTermInvestments": "None", "currentNetReceivables": "1262077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7067776000", "currentAccountsPayable": "307941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2665398000", "totalShareholderEquity": "4234083000", "capitalLeaseObligations": "190490000", "otherCurrentLiabilities": "903214000", "totalCurrentLiabilities": "1273895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470897000", "cashAndShortTermInvestments": "128483000", "commonStockSharesOutstanding": "412748000", "intangibleAssetsExcludingGoodwill": "488037000", "cashAndCashEquivalentsAtCarryingValue": "128483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396036000", "profitLoss": "None", "dividendPayout": "137471000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23741000", "operatingCashflow": "657110000", "capitalExpenditures": "107031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393660000", "cashflowFromInvestment": "-221083000", "stockBasedCompensation": "31308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2406173000, "cost_of_revenue": 1258905000, "gross_profit": 1147268000, "research_and_development": null, "selling_general_admin": 667048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523767000, "depreciation_amortisation": 111414000, "ebitda": 635181000, "interest_expense": 25530000, "interest_income": null, "other_non_operating": null, "pretax_income": 496200000, "tax_provision": 98621000, "effective_tax_rate": null, "net_income": 397579000, "net_income_continuing_ops": 397579000, "net_income_to_common": 397579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128483000, "short_term_investments": null, "net_receivables": 1262077000, "inventory": 451215000, "other_current_assets": null, "total_current_assets": 1911099000, "net_ppe": null, "goodwill": 3212432000, "intangible_assets": 488037000, "goodwill_and_intangibles": 3700469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7067776000, "total_assets": 8978875000, "short_term_debt": 44430000, "accounts_payable": 307941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1273895000, "long_term_debt": 2474908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3470897000, "total_liabilities": 4744792000, "total_debt": 2519338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10341248000, "total_equity": 4234083000, "shares_outstanding": 412748000, "operating_cash_flow": 657110000, "stock_based_compensation": 31308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221083000, "dividends_paid": 137471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393660000, "free_cash_flow": 764141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523767000", "ebitda": "635181000", "netIncome": "397579000", "grossProfit": "1147268000", "depreciation": "None", "totalRevenue": "2406173000", "costOfRevenue": "1258905000", "interestIncome": "930000", "incomeBeforeTax": "496200000", "interestExpense": "25530000", "operatingIncome": "520800000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "98621000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "626468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111414000", "sellingGeneralAndAdministrative": "667048000", "netIncomeFromContinuingOperations": "397579000" }, "balance": { "goodwill": "3212432000", "inventory": "451215000", "commonStock": "2246329000", "currentDebt": "None", "investments": "None", "totalAssets": "8978875000", "longTermDebt": "2474908000", "shortTermDebt": "44430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "488037000", "reportedCurrency": "USD", "retainedEarnings": "10341248000", "totalLiabilities": "4744792000", "otherCurrentAssets": "69324000", "totalCurrentAssets": "1911099000", "currentLongTermDebt": "None", "longTermInvestments": "294261000", "shortTermInvestments": "None", "currentNetReceivables": "1262077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7067776000", "currentAccountsPayable": "307941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2665398000", "totalShareholderEquity": "4234083000", "capitalLeaseObligations": "190490000", "otherCurrentLiabilities": "903214000", "totalCurrentLiabilities": "1273895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3470897000", "cashAndShortTermInvestments": "128483000", "commonStockSharesOutstanding": "412748000", "intangibleAssetsExcludingGoodwill": "488037000", "cashAndCashEquivalentsAtCarryingValue": "128483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "396036000", "profitLoss": "None", "dividendPayout": "137471000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "23741000", "operatingCashflow": "657110000", "capitalExpenditures": "107031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393660000", "cashflowFromInvestment": "-221083000", "stockBasedCompensation": "31308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45018000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2377177000, "cost_of_revenue": 1235629000, "gross_profit": 1141548000, "ebit": 502350000, "ebitda": 611576000, "pretax_income": 473862000, "tax_provision": 99249000, "net_income": 374613000, "net_income_to_common": 374613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85556000, "total_current_assets": 1907122000, "total_assets": 8813869000, "short_term_debt": 254063000, "long_term_debt": 2474287000, "total_debt": 2728350000, "total_liabilities": 4819388000, "total_equity": 3994481000, "shares_outstanding": 413064000, "goodwill_and_intangibles": 3605530000 }, "cash_flow": { "operating_cash_flow": 392686000, "capital_expenditure": 93830000, "free_cash_flow": 486516000, "dividends_paid": 138274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52044, "ticker_id": 5571, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502350000", "ebitda": "611576000", "netIncome": "374613000", "grossProfit": "1141548000", "depreciation": "None", "totalRevenue": "2377177000", "costOfRevenue": "1235629000", "interestIncome": "769000", "incomeBeforeTax": "473862000", "interestExpense": "26590000", "operatingIncome": "499683000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "99249000", "reportedCurrency": "USD", "netInterestIncome": "-25821000", "nonInterestIncome": "None", "operatingExpenses": "641865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109226000", "sellingGeneralAndAdministrative": "641865000", "netIncomeFromContinuingOperations": "374613000" }, "balance": { "goodwill": "3120506000", "inventory": "474840000", "commonStock": "2179951000", "currentDebt": "None", "investments": "None", "totalAssets": "8813869000", "longTermDebt": "2474287000", "shortTermDebt": "254063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "485024000", "reportedCurrency": "USD", "retainedEarnings": "10081267000", "totalLiabilities": "4819388000", "otherCurrentAssets": "72752000", "totalCurrentAssets": "1907122000", "currentLongTermDebt": "210000000", "longTermInvestments": "270006000", "shortTermInvestments": "None", "currentNetReceivables": "1273974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6906747000", "currentAccountsPayable": "316697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1642980000", "shortLongTermDebtTotal": "2867286000", "totalShareholderEquity": "3994481000", "capitalLeaseObligations": "182999000", "otherCurrentLiabilities": "773740000", "totalCurrentLiabilities": "1357602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3461786000", "cashAndShortTermInvestments": "85556000", "commonStockSharesOutstanding": "413064000", "intangibleAssetsExcludingGoodwill": "485024000", "cashAndCashEquivalentsAtCarryingValue": "85556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374613000", "profitLoss": "None", "dividendPayout": "138274000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "23552000", "operatingCashflow": "392686000", "capitalExpenditures": "93830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283435000", "cashflowFromInvestment": "-112359000", "stockBasedCompensation": "22940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2377177000, "cost_of_revenue": 1235629000, "gross_profit": 1141548000, "research_and_development": null, "selling_general_admin": 641865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502350000, "depreciation_amortisation": 109226000, "ebitda": 611576000, "interest_expense": 26590000, "interest_income": null, "other_non_operating": null, "pretax_income": 473862000, "tax_provision": 99249000, "effective_tax_rate": null, "net_income": 374613000, "net_income_continuing_ops": 374613000, "net_income_to_common": 374613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85556000, "short_term_investments": null, "net_receivables": 1273974000, "inventory": 474840000, "other_current_assets": null, "total_current_assets": 1907122000, "net_ppe": null, "goodwill": 3120506000, "intangible_assets": 485024000, "goodwill_and_intangibles": 3605530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6906747000, "total_assets": 8813869000, "short_term_debt": 254063000, "accounts_payable": 316697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357602000, "long_term_debt": 2474287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3461786000, "total_liabilities": 4819388000, "total_debt": 2728350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10081267000, "total_equity": 3994481000, "shares_outstanding": 413064000, "operating_cash_flow": 392686000, "stock_based_compensation": 22940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112359000, "dividends_paid": 138274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283435000, "free_cash_flow": 486516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502350000", "ebitda": "611576000", "netIncome": "374613000", "grossProfit": "1141548000", "depreciation": "None", "totalRevenue": "2377177000", "costOfRevenue": "1235629000", "interestIncome": "769000", "incomeBeforeTax": "473862000", "interestExpense": "26590000", "operatingIncome": "499683000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "99249000", "reportedCurrency": "USD", "netInterestIncome": "-25821000", "nonInterestIncome": "None", "operatingExpenses": "641865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109226000", "sellingGeneralAndAdministrative": "641865000", "netIncomeFromContinuingOperations": "374613000" }, "balance": { "goodwill": "3120506000", "inventory": "474840000", "commonStock": "2179951000", "currentDebt": "None", "investments": "None", "totalAssets": "8813869000", "longTermDebt": "2474287000", "shortTermDebt": "254063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "485024000", "reportedCurrency": "USD", "retainedEarnings": "10081267000", "totalLiabilities": "4819388000", "otherCurrentAssets": "72752000", "totalCurrentAssets": "1907122000", "currentLongTermDebt": "210000000", "longTermInvestments": "270006000", "shortTermInvestments": "None", "currentNetReceivables": "1273974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6906747000", "currentAccountsPayable": "316697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1642980000", "shortLongTermDebtTotal": "2867286000", "totalShareholderEquity": "3994481000", "capitalLeaseObligations": "182999000", "otherCurrentLiabilities": "773740000", "totalCurrentLiabilities": "1357602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3461786000", "cashAndShortTermInvestments": "85556000", "commonStockSharesOutstanding": "413064000", "intangibleAssetsExcludingGoodwill": "485024000", "cashAndCashEquivalentsAtCarryingValue": "85556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374613000", "profitLoss": "None", "dividendPayout": "138274000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "23552000", "operatingCashflow": "392686000", "capitalExpenditures": "93830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283435000", "cashflowFromInvestment": "-112359000", "stockBasedCompensation": "22940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-349852000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2342330000, "cost_of_revenue": 1200759000, "gross_profit": 1141571000, "ebit": 502107000, "ebitda": 608919000, "pretax_income": 476434000, "tax_provision": 91349000, "net_income": 385085000, "net_income_to_common": 385085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88126000, "total_current_assets": 1871913000, "total_assets": 8719681000, "short_term_debt": 43803000, "long_term_debt": 2477093000, "total_debt": 2520896000, "total_liabilities": 4642046000, "total_equity": 4077635000, "shares_outstanding": 414288000, "goodwill_and_intangibles": 3589214000 }, "cash_flow": { "operating_cash_flow": 336945000, "capital_expenditure": 106697000, "free_cash_flow": 443642000, "dividends_paid": 117565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52045, "ticker_id": 5571, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502107000", "ebitda": "608919000", "netIncome": "385085000", "grossProfit": "1141571000", "depreciation": "None", "totalRevenue": "2342330000", "costOfRevenue": "1200759000", "interestIncome": "422000", "incomeBeforeTax": "476434000", "interestExpense": "24544000", "operatingIncome": "500556000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "91349000", "reportedCurrency": "USD", "netInterestIncome": "-24122000", "nonInterestIncome": "None", "operatingExpenses": "641015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106812000", "sellingGeneralAndAdministrative": "641015000", "netIncomeFromContinuingOperations": "385085000" }, "balance": { "goodwill": "3104955000", "inventory": "498354000", "commonStock": "2121475000", "currentDebt": "None", "investments": "None", "totalAssets": "8719681000", "longTermDebt": "2477093000", "shortTermDebt": "43803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "484259000", "reportedCurrency": "USD", "retainedEarnings": "9844128000", "totalLiabilities": "4642046000", "otherCurrentAssets": "88091000", "totalCurrentAssets": "1871913000", "currentLongTermDebt": "None", "longTermInvestments": "266930000", "shortTermInvestments": "None", "currentNetReceivables": "1197342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6847768000", "currentAccountsPayable": "314743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1620943000", "shortLongTermDebtTotal": "2662355000", "totalShareholderEquity": "4077635000", "capitalLeaseObligations": "185262000", "otherCurrentLiabilities": "709262000", "totalCurrentLiabilities": "1168839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3473207000", "cashAndShortTermInvestments": "88126000", "commonStockSharesOutstanding": "414288000", "intangibleAssetsExcludingGoodwill": "484259000", "cashAndCashEquivalentsAtCarryingValue": "88126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385085000", "profitLoss": "None", "dividendPayout": "117565000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "8541000", "operatingCashflow": "336945000", "capitalExpenditures": "106697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202375000", "cashflowFromInvestment": "-169836000", "stockBasedCompensation": "30242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342330000, "cost_of_revenue": 1200759000, "gross_profit": 1141571000, "research_and_development": null, "selling_general_admin": 641015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502107000, "depreciation_amortisation": 106812000, "ebitda": 608919000, "interest_expense": 24544000, "interest_income": null, "other_non_operating": null, "pretax_income": 476434000, "tax_provision": 91349000, "effective_tax_rate": null, "net_income": 385085000, "net_income_continuing_ops": 385085000, "net_income_to_common": 385085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88126000, "short_term_investments": null, "net_receivables": 1197342000, "inventory": 498354000, "other_current_assets": null, "total_current_assets": 1871913000, "net_ppe": null, "goodwill": 3104955000, "intangible_assets": 484259000, "goodwill_and_intangibles": 3589214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6847768000, "total_assets": 8719681000, "short_term_debt": 43803000, "accounts_payable": 314743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168839000, "long_term_debt": 2477093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3473207000, "total_liabilities": 4642046000, "total_debt": 2520896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9844128000, "total_equity": 4077635000, "shares_outstanding": 414288000, "operating_cash_flow": 336945000, "stock_based_compensation": 30242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169836000, "dividends_paid": 117565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202375000, "free_cash_flow": 443642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502107000", "ebitda": "608919000", "netIncome": "385085000", "grossProfit": "1141571000", "depreciation": "None", "totalRevenue": "2342330000", "costOfRevenue": "1200759000", "interestIncome": "422000", "incomeBeforeTax": "476434000", "interestExpense": "24544000", "operatingIncome": "500556000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "91349000", "reportedCurrency": "USD", "netInterestIncome": "-24122000", "nonInterestIncome": "None", "operatingExpenses": "641015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1200759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106812000", "sellingGeneralAndAdministrative": "641015000", "netIncomeFromContinuingOperations": "385085000" }, "balance": { "goodwill": "3104955000", "inventory": "498354000", "commonStock": "2121475000", "currentDebt": "None", "investments": "None", "totalAssets": "8719681000", "longTermDebt": "2477093000", "shortTermDebt": "43803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "484259000", "reportedCurrency": "USD", "retainedEarnings": "9844128000", "totalLiabilities": "4642046000", "otherCurrentAssets": "88091000", "totalCurrentAssets": "1871913000", "currentLongTermDebt": "None", "longTermInvestments": "266930000", "shortTermInvestments": "None", "currentNetReceivables": "1197342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6847768000", "currentAccountsPayable": "314743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1620943000", "shortLongTermDebtTotal": "2662355000", "totalShareholderEquity": "4077635000", "capitalLeaseObligations": "185262000", "otherCurrentLiabilities": "709262000", "totalCurrentLiabilities": "1168839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3473207000", "cashAndShortTermInvestments": "88126000", "commonStockSharesOutstanding": "414288000", "intangibleAssetsExcludingGoodwill": "484259000", "cashAndCashEquivalentsAtCarryingValue": "88126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385085000", "profitLoss": "None", "dividendPayout": "117565000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "8541000", "operatingCashflow": "336945000", "capitalExpenditures": "106697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202375000", "cashflowFromInvestment": "-169836000", "stockBasedCompensation": "30242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "income_statement": { "revenue": 2284471000, "cost_of_revenue": 1195693000, "gross_profit": 1088778000, "ebit": 471642000, "ebitda": 576722000, "pretax_income": 445869000, "tax_provision": 99668000, "net_income": 346201000, "net_income_to_common": 346201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124149000, "total_current_assets": 1834041000, "total_assets": 8828875000, "short_term_debt": 43710000, "long_term_debt": 2486405000, "total_debt": 2530115000, "total_liabilities": 4964889000, "total_equity": 3863986000, "shares_outstanding": 413672000, "goodwill_and_intangibles": 3533741000 }, "cash_flow": { "operating_cash_flow": 553623000, "capital_expenditure": 106993000, "free_cash_flow": 660616000, "dividends_paid": 117496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52046, "ticker_id": 5571, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:05.944603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471642000", "ebitda": "576722000", "netIncome": "346201000", "grossProfit": "1088778000", "depreciation": "None", "totalRevenue": "2284471000", "costOfRevenue": "1195693000", "interestIncome": "844000", "incomeBeforeTax": "445869000", "interestExpense": "25773000", "operatingIncome": "470798000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "99668000", "reportedCurrency": "USD", "netInterestIncome": "-24929000", "nonInterestIncome": "None", "operatingExpenses": "617980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "844000", "costofGoodsAndServicesSold": "1195693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105080000", "sellingGeneralAndAdministrative": "617980000", "netIncomeFromContinuingOperations": "346201000" }, "balance": { "goodwill": "3056201000", "inventory": "506604000", "commonStock": "2031542000", "currentDebt": "None", "investments": "None", "totalAssets": "8828875000", "longTermDebt": "2486405000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "477540000", "reportedCurrency": "USD", "retainedEarnings": "9597315000", "totalLiabilities": "4964889000", "otherCurrentAssets": "50295000", "totalCurrentAssets": "1834041000", "currentLongTermDebt": "None", "longTermInvestments": "247191000", "shortTermInvestments": "None", "currentNetReceivables": "1152993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994834000", "currentAccountsPayable": "302292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396476000", "shortLongTermDebtTotal": "2668393000", "totalShareholderEquity": "3863986000", "capitalLeaseObligations": "181988000", "otherCurrentLiabilities": "871590000", "totalCurrentLiabilities": "1230062000", "otherNonCurrentLiabilities": "467547000", "totalNonCurrentLiabilities": "3734827000", "cashAndShortTermInvestments": "124149000", "commonStockSharesOutstanding": "413672000", "intangibleAssetsExcludingGoodwill": "477540000", "cashAndCashEquivalentsAtCarryingValue": "124149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346201000", "profitLoss": "None", "dividendPayout": "117496000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "24905000", "operatingCashflow": "553623000", "capitalExpenditures": "106993000", "changeInReceivables": "-19298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398243000", "cashflowFromInvestment": "-120061000", "stockBasedCompensation": "28287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2284471000, "cost_of_revenue": 1195693000, "gross_profit": 1088778000, "research_and_development": 24500000, "selling_general_admin": 617980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471642000, "depreciation_amortisation": 105080000, "ebitda": 576722000, "interest_expense": 25773000, "interest_income": null, "other_non_operating": null, "pretax_income": 445869000, "tax_provision": 99668000, "effective_tax_rate": null, "net_income": 346201000, "net_income_continuing_ops": 346201000, "net_income_to_common": 346201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124149000, "short_term_investments": null, "net_receivables": 1152993000, "inventory": 506604000, "other_current_assets": null, "total_current_assets": 1834041000, "net_ppe": null, "goodwill": 3056201000, "intangible_assets": 477540000, "goodwill_and_intangibles": 3533741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6994834000, "total_assets": 8828875000, "short_term_debt": 43710000, "accounts_payable": 302292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1230062000, "long_term_debt": 2486405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3734827000, "total_liabilities": 4964889000, "total_debt": 2530115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9597315000, "total_equity": 3863986000, "shares_outstanding": 413672000, "operating_cash_flow": 553623000, "stock_based_compensation": 28287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120061000, "dividends_paid": 117496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398243000, "free_cash_flow": 660616000, "net_change_in_cash": 35319000 }, "raw_data": { "income": { "ebit": "471642000", "ebitda": "576722000", "netIncome": "346201000", "grossProfit": "1088778000", "depreciation": "None", "totalRevenue": "2284471000", "costOfRevenue": "1195693000", "interestIncome": "844000", "incomeBeforeTax": "445869000", "interestExpense": "25773000", "operatingIncome": "470798000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "99668000", "reportedCurrency": "USD", "netInterestIncome": "-24929000", "nonInterestIncome": "None", "operatingExpenses": "617980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "844000", "costofGoodsAndServicesSold": "1195693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105080000", "sellingGeneralAndAdministrative": "617980000", "netIncomeFromContinuingOperations": "346201000" }, "balance": { "goodwill": "3056201000", "inventory": "506604000", "commonStock": "2031542000", "currentDebt": "None", "investments": "None", "totalAssets": "8828875000", "longTermDebt": "2486405000", "shortTermDebt": "43710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "477540000", "reportedCurrency": "USD", "retainedEarnings": "9597315000", "totalLiabilities": "4964889000", "otherCurrentAssets": "50295000", "totalCurrentAssets": "1834041000", "currentLongTermDebt": "None", "longTermInvestments": "247191000", "shortTermInvestments": "None", "currentNetReceivables": "1152993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994834000", "currentAccountsPayable": "302292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396476000", "shortLongTermDebtTotal": "2668393000", "totalShareholderEquity": "3863986000", "capitalLeaseObligations": "181988000", "otherCurrentLiabilities": "871590000", "totalCurrentLiabilities": "1230062000", "otherNonCurrentLiabilities": "467547000", "totalNonCurrentLiabilities": "3734827000", "cashAndShortTermInvestments": "124149000", "commonStockSharesOutstanding": "413672000", "intangibleAssetsExcludingGoodwill": "477540000", "cashAndCashEquivalentsAtCarryingValue": "124149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346201000", "profitLoss": "None", "dividendPayout": "117496000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "24905000", "operatingCashflow": "553623000", "capitalExpenditures": "106993000", "changeInReceivables": "-19298000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398243000", "cashflowFromInvestment": "-120061000", "stockBasedCompensation": "28287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }