{ "ticker": { "uuid": "fd022d79-9bfd-4ed2-b654-fd95d35cbfcb", "symbol": "AXG", "name": "Solowin Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fd022d79-9bfd-4ed2-b654-fd95d35cbfcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd022d79-9bfd-4ed2-b654-fd95d35cbfcb/" }, "latest_snapshot": { "ticker": { "uuid": "fd022d79-9bfd-4ed2-b654-fd95d35cbfcb", "symbol": "AXG", "name": "Solowin Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/fd022d79-9bfd-4ed2-b654-fd95d35cbfcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd022d79-9bfd-4ed2-b654-fd95d35cbfcb/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.37, "value": 0.44, "quality": 0.41, "momentum": 0.43, "coverage": 0.697, "confidence": 0.652, "delta": 0 }, "headline_factors": { "price": 2.6, "market_cap": 502069950.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0671, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.6848 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0045, "shareholder_yield": 0 }, "quality": { "roe": -0.0671, "roic": -0.0795, "gross_margin": 0.2131, "fcf_margin": -0.6181, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 56, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.652 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.43, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 3.45, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.642, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0015, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 3.33, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.634, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 3.32, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.627, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 3.26, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.619, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 3.27, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.611, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 3.23, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.603, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 3.16, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.595, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0017, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 3.02, "os": 0.37, "value": 0.43, "quality": 0.41, "momentum": 0.44, "confidence": 0.587, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0017, "roe": -0.003, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 2.6, "os": 0.37, "value": 0.44, "quality": 0.41, "momentum": 0.43, "confidence": 0.652, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0671, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3594000, "cost_of_revenue": 2827994, "gross_profit": 766008, "ebit": -1702691, "ebitda": -1685009, "pretax_income": -1702691, "tax_provision": null, "net_income": -1688084, "net_income_to_common": -1688084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143312, "total_current_assets": 4252441, "total_assets": 6467437, "short_term_debt": 823193, "long_term_debt": 1232000, "total_debt": 980331, "total_liabilities": 3264585, "total_equity": 3210887, "shares_outstanding": 124898113, "goodwill_and_intangibles": 83416 }, "cash_flow": { "operating_cash_flow": -2245354, "capital_expenditure": 23836, "free_cash_flow": -2221518, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 361728, "cost_of_revenue": 86229, "gross_profit": 275499, "ebit": -1092498, "ebitda": -1079795, "pretax_income": -1093140, "tax_provision": 2438, "net_income": -1095579, "net_income_to_common": -1095579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3838000, "total_current_assets": 9657000, "total_assets": 12308000, "short_term_debt": 997000, "long_term_debt": 83000, "total_debt": 1080000, "total_liabilities": 7577000, "total_equity": 4731000, "shares_outstanding": 16127379, "goodwill_and_intangibles": 86000 }, "cash_flow": { "operating_cash_flow": -135632, "capital_expenditure": 11287, "free_cash_flow": -124345, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2848630, "cost_of_revenue": 2201319, "gross_profit": 647311, "ebit": -1110152, "ebitda": -1099633, "pretax_income": -1110152, "tax_provision": null, "net_income": -1095784, "net_income_to_common": -1095784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2143312, "total_current_assets": 4252441, "total_assets": 6467437, "short_term_debt": 823193, "long_term_debt": null, "total_debt": 980331, "total_liabilities": 3264585, "total_equity": 3210887, "shares_outstanding": 188953827, "goodwill_and_intangibles": 83416 }, "cash_flow": { "operating_cash_flow": -1679068, "capital_expenditure": 23472, "free_cash_flow": -1655596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16804000, "total_current_assets": 37659000, "total_assets": 50706000, "short_term_debt": 5232000, "long_term_debt": 1232000, "total_debt": 7686000, "total_liabilities": null, "total_equity": 25174000, "shares_outstanding": 188953827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 381, "free_cash_flow": -568418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 747733, "cost_of_revenue": 727253, "gross_profit": 20480, "ebit": -593117, "ebitda": -536545, "pretax_income": -593117, "tax_provision": null, "net_income": -592861, "net_income_to_common": -592861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 70503638, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": -568799, "capital_expenditure": 380, "free_cash_flow": -568419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8780000, "total_current_assets": 28354000, "total_assets": 383166000, "short_term_debt": null, "long_term_debt": 1125000, "total_debt": 2039000, "total_liabilities": 14171000, "total_equity": 368979000, "shares_outstanding": 187197585, "goodwill_and_intangibles": 343124000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }