{ "ticker": { "uuid": "fd20802a-abc4-4e50-b1c1-55c04b344e69", "symbol": "GREENPANEL", "name": "Greenpanel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/fd20802a-abc4-4e50-b1c1-55c04b344e69/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd20802a-abc4-4e50-b1c1-55c04b344e69/" }, "ticker_metadata": { "id": 13586, "uuid": "fd20802a-abc4-4e50-b1c1-55c04b344e69", "symbol": "GREENPANEL", "name": "Greenpanel Industries Limited", "asset_type": "equity", "market_cap": 22755966976, "stock_exchange_id": 7, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Greenpanel Industries Limited engages in the manufacturing and sale of plywood, medium density fibre board (MDF), and allied products under the Greenpanel brand name in India and internationally. The company provides high-density fibreboard, fire-resistant, pre-laminated, and veneered MDF, wooden flooring, block boards, and doors. Greenpanel Industries Limited was incorporated in 2017 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd20802a-abc4-4e50-b1c1-55c04b344e69", "symbol": "GREENPANEL", "name": "Greenpanel Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/fd20802a-abc4-4e50-b1c1-55c04b344e69/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd20802a-abc4-4e50-b1c1-55c04b344e69/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.7, "quality": 0.61, "momentum": 0.2, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 201.91, "market_cap": 24759697814.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.032, "shareholder_yield": 0, "roe": -0.0215, "piotroski_f_score": 7, "momentum_12_1": -0.1716, "volatility_252d": 0.4495 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.834083+00:00", "batch_id": "" }, "size": { "price_close": 201.91, "market_cap": 24759697814.9596, "market_cap_usd": 24759697814.9596, "enterprise_value": 27998086814.9596, "shares_outstanding": 122627395, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8261, "ptbv_ratio": 1.8261, "ps_ratio": 1.6084, "pcf_ratio": 22.2729, "pfcf_ratio": 35.0904, "ev_ebitda": 31.2607, "ev_ebit": -139.4355, "ev_sales": 1.8188, "ev_fcf": 39.6799, "earnings_yield": null, "fcf_yield": 0.0252, "price_to_sales": 1.6084, "price_to_book": 1.8261, "price_to_cashflow": 22.2729, "ebitda_to_ev": 0.032, "sales_yield": 0.5498 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.036, "total_yield": 0.036 }, "quality": { "gross_margin": 0.494, "operating_margin": -0.013, "net_margin": -0.0189, "ebitda_margin": 0.0582, "fcf_margin": 0.0458, "roe": -0.0215, "roa": -0.0142, "roic": -0.009, "roc_greenblatt": null, "asset_turnover": 0.752, "cash_conversion": -2.4224, "accruals_ratio": -0.0685, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 454.9928, "revenue_stability_5y": 0.0911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3715, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6158, "debt_to_assets": 0.1808, "interest_coverage": -0.6269, "current_ratio": 1.9402, "quick_ratio": 1.9402, "net_debt": 3238389000, "local_beta": 1.5179, "volatility_252d": 0.4495, "volatility_60d": 0.9008, "max_drawdown_12m": -0.4677, "risk_adjusted_momentum": -0.3818 }, "growth": { "revenue_growth_1y": 0.0722, "revenue_growth_3y_cagr": -0.047, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0211, "revenue_growth": 0.0722, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1044, "price_return_3m": 0.0038, "price_return_6m": -0.1563, "price_return_9m": -0.2407, "price_return_12m": -0.2581, "price_return_12m_ex1m": -0.1716, "momentum_6m": -0.1563, "momentum_12m": -0.2581, "momentum_12_1": -0.1716, "distance_from_52w_high": -0.37, "distance_from_52w_low": 0.1836, "relative_strength": -0.1504 }, "raw_ttm": { "revenue_ttm": 15393687000, "gross_profit_ttm": 7604690000, "ebit_ttm": -200796000, "ebitda_ttm": 895631000, "net_income_ttm": -291278000, "eps_diluted_ttm": -2.3753, "operating_cash_flow_ttm": 1111649000, "capital_expenditure_ttm": -406051000, "fcf_ttm": 705598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320298000, "cash_and_equivalents": 463047000, "total_current_assets": 5771440000, "total_current_liabilities": 2974735000, "net_ppe": null, "total_assets": 20469463000, "total_debt": 3701436000, "total_equity": 13558765000, "net_working_capital": 3059380000, "book_value_per_share": 110.5688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.5688 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 9, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75 }, "composites": { "value_composite": 30, "quality_composite": 39, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 46, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.6535, "os_score": 0.64, "value_percentile": 0.7, "quality_percentile": 0.61, "momentum_percentile": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6075, "ticker_id": 13586, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.834083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.91, "market_cap": 24759697814.9596, "market_cap_usd": 24759697814.9596, "enterprise_value": 27998086814.9596, "shares_outstanding": 122627395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82610273, "ptbv_ratio": 1.82610273, "ps_ratio": 1.60843194, "pcf_ratio": 22.2729457, "pfcf_ratio": 35.09037414, "ev_ebitda": 31.26073887, "ev_ebit": -139.43548086, "ev_sales": 1.81880318, "ev_fcf": 39.67994072, "earnings_yield": null, "fcf_yield": 0.02520165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0359876, "total_yield": 0.0359876, "gross_margin": 0.49401355, "operating_margin": -0.01304405, "net_margin": -0.01892191, "ebitda_margin": 0.05818171, "fcf_margin": 0.04583684, "roe": -0.02148264, "roa": -0.01422988, "roic": -0.00896563, "roc_greenblatt": null, "asset_turnover": 0.75203179, "cash_conversion": -2.42242119, "accruals_ratio": -0.06853756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.61576252, "debt_to_assets": 0.18082722, "interest_coverage": -0.6269037, "current_ratio": 1.94015265, "quick_ratio": 1.94015265, "net_debt": 3238389000, "revenue_growth_1y": 0.07215654, "revenue_growth_3y_cagr": -0.04700161, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02114095, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 454.992833, "revenue_stability_5y": 0.091118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10437366, "price_return_3m": 0.00377832, "price_return_6m": -0.15628262, "price_return_9m": -0.24065435, "price_return_12m": -0.25809293, "price_return_12m_ex1m": -0.17163326, "distance_from_52w_high": -0.37001559, "distance_from_52w_low": 0.18359815, "relative_strength": -0.15041319, "local_beta": 1.5179, "volatility_252d": 0.449544, "volatility_60d": 0.900796, "max_drawdown_12m": -0.46773792, "revenue_ttm": 15393687000, "gross_profit_ttm": 7604690000, "ebit_ttm": -200796000, "ebitda_ttm": 895631000, "net_income_ttm": -291278000, "eps_diluted_ttm": -2.37530937, "operating_cash_flow_ttm": 1111649000, "capital_expenditure_ttm": -406051000, "fcf_ttm": 705598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320298000, "cash_and_equivalents": 463047000, "total_current_assets": 5771440000, "total_current_liabilities": 2974735000, "net_ppe": null, "total_assets": 20469463000, "total_debt": 3701436000, "total_equity": 13558765000, "net_working_capital": 3059380000, "book_value_per_share": 110.56880887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.56880887, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 9, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 30, "quality_composite": 39, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 46, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 201.91, "os": 0.64, "value": 0.7, "quality": 0.61, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0215, "momentum_12_1": -0.1716, "complete_fields": { "id": 6075, "ticker_id": 13586, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.834083+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.91, "market_cap": 24759697814.9596, "market_cap_usd": 24759697814.9596, "enterprise_value": 27998086814.9596, "shares_outstanding": 122627395, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.82610273, "ptbv_ratio": 1.82610273, "ps_ratio": 1.60843194, "pcf_ratio": 22.2729457, "pfcf_ratio": 35.09037414, "ev_ebitda": 31.26073887, "ev_ebit": -139.43548086, "ev_sales": 1.81880318, "ev_fcf": 39.67994072, "earnings_yield": null, "fcf_yield": 0.02520165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0359876, "total_yield": 0.0359876, "gross_margin": 0.49401355, "operating_margin": -0.01304405, "net_margin": -0.01892191, "ebitda_margin": 0.05818171, "fcf_margin": 0.04583684, "roe": -0.02148264, "roa": -0.01422988, "roic": -0.00896563, "roc_greenblatt": null, "asset_turnover": 0.75203179, "cash_conversion": -2.42242119, "accruals_ratio": -0.06853756, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.61576252, "debt_to_assets": 0.18082722, "interest_coverage": -0.6269037, "current_ratio": 1.94015265, "quick_ratio": 1.94015265, "net_debt": 3238389000, "revenue_growth_1y": 0.07215654, "revenue_growth_3y_cagr": -0.04700161, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02114095, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 454.992833, "revenue_stability_5y": 0.091118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10437366, "price_return_3m": 0.00377832, "price_return_6m": -0.15628262, "price_return_9m": -0.24065435, "price_return_12m": -0.25809293, "price_return_12m_ex1m": -0.17163326, "distance_from_52w_high": -0.37001559, "distance_from_52w_low": 0.18359815, "relative_strength": -0.15041319, "local_beta": 1.5179, "volatility_252d": 0.449544, "volatility_60d": 0.900796, "max_drawdown_12m": -0.46773792, "revenue_ttm": 15393687000, "gross_profit_ttm": 7604690000, "ebit_ttm": -200796000, "ebitda_ttm": 895631000, "net_income_ttm": -291278000, "eps_diluted_ttm": -2.37530937, "operating_cash_flow_ttm": 1111649000, "capital_expenditure_ttm": -406051000, "fcf_ttm": 705598000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 320298000, "cash_and_equivalents": 463047000, "total_current_assets": 5771440000, "total_current_liabilities": 2974735000, "net_ppe": null, "total_assets": 20469463000, "total_debt": 3701436000, "total_equity": 13558765000, "net_working_capital": 3059380000, "book_value_per_share": 110.56880887, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 110.56880887, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 82, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 32, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 9, "rank_roe": 94, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 20, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 30, "quality_composite": 39, "momentum_composite": 80, "growth_composite": 68, "yield_composite": 59, "svqf_composite": 46, "vc1_composite": 63, "vc2_composite": 65, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 15393687000, "cost_of_revenue": 7788997000, "gross_profit": 7604690000, "ebit": 147800000, "ebitda": 767133000, "pretax_income": null, "tax_provision": null, "net_income": -291278000, "net_income_to_common": -291278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463047000, "total_current_assets": 5771440000, "total_assets": 20469463000, "short_term_debt": 725722000, "long_term_debt": 2800214000, "total_debt": 3701436000, "total_liabilities": null, "total_equity": 13558765000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1111649000, "capital_expenditure": -406051000, "free_cash_flow": 705598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -891042000 }, "complete_fields": { "id": 367605, "ticker_id": 13586, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "767133000", "netIncome": "-291278000", "grossProfit": "7604690000", "totalRevenue": "15393687000", "costOfRevenue": "7788997000", "interestExpense": "191800000", "operatingIncome": "147800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1012927000" }, "balance": { "totalDebt": "3701436000", "totalAssets": "20469463000", "longTermDebt": "2800214000", "shortTermDebt": "725722000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5771440000", "totalShareholderEquity": "13558765000", "totalCurrentLiabilities": "2974735000", "cashAndShortTermInvestments": "463047000" }, "cashflow": { "freeCashFlow": "705598000", "dividendsPaid": null, "issuanceOfDebt": "18406000", "issuanceOfStock": null, "repaymentOfDebt": "-909448000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1111649000", "repurchaseOfStock": null, "capitalExpenditures": "-406051000" } }, "revenue": 15393687000, "cost_of_revenue": 7788997000, "gross_profit": 7604690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147800000, "depreciation_amortisation": 1012927000, "ebitda": 767133000, "interest_expense": 191800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -291278000, "net_income_continuing_ops": null, "net_income_to_common": -291278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5771440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20469463000, "short_term_debt": 725722000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974735000, "long_term_debt": 2800214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3701436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13558765000, "shares_outstanding": 122627395, "operating_cash_flow": 1111649000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -406051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -891042000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 705598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "767133000", "netIncome": "-291278000", "grossProfit": "7604690000", "totalRevenue": "15393687000", "costOfRevenue": "7788997000", "interestExpense": "191800000", "operatingIncome": "147800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1012927000" }, "balance": { "totalDebt": "3701436000", "totalAssets": "20469463000", "longTermDebt": "2800214000", "shortTermDebt": "725722000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5771440000", "totalShareholderEquity": "13558765000", "totalCurrentLiabilities": "2974735000", "cashAndShortTermInvestments": "463047000" }, "cashflow": { "freeCashFlow": "705598000", "dividendsPaid": null, "issuanceOfDebt": "18406000", "issuanceOfStock": null, "repaymentOfDebt": "-909448000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1111649000", "repurchaseOfStock": null, "capitalExpenditures": "-406051000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 14357686000, "cost_of_revenue": 7407764000, "gross_profit": 6949922000, "ebit": 537918000, "ebitda": 1474999000, "pretax_income": null, "tax_provision": null, "net_income": 721089000, "net_income_to_common": 721089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339586000, "total_current_assets": 5382922000, "total_assets": 21359058000, "short_term_debt": 691602000, "long_term_debt": 3206522000, "total_debt": 4126363000, "total_liabilities": null, "total_equity": 13851601000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 778042000, "capital_expenditure": -1922457000, "free_cash_flow": -1144415000, "dividends_paid": -36788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1113744000 }, "complete_fields": { "id": 367610, "ticker_id": 13586, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1474999000", "netIncome": "721089000", "grossProfit": "6949922000", "totalRevenue": "14357686000", "costOfRevenue": "7407764000", "interestExpense": "3902000", "operatingIncome": "537918000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "774200000" }, "balance": { "totalDebt": "4126363000", "totalAssets": "21359058000", "longTermDebt": "3206522000", "shortTermDebt": "691602000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5382922000", "totalShareholderEquity": "13851601000", "totalCurrentLiabilities": "2777856000", "cashAndShortTermInvestments": "339586000" }, "cashflow": { "freeCashFlow": "-1144415000", "dividendsPaid": "-36788000", "issuanceOfDebt": "1423368000", "issuanceOfStock": null, "repaymentOfDebt": "-309624000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "778042000", "repurchaseOfStock": null, "capitalExpenditures": "-1922457000" } }, "revenue": 14357686000, "cost_of_revenue": 7407764000, "gross_profit": 6949922000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537918000, "depreciation_amortisation": 774200000, "ebitda": 1474999000, "interest_expense": 3902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 721089000, "net_income_continuing_ops": null, "net_income_to_common": 721089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5382922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21359058000, "short_term_debt": 691602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777856000, "long_term_debt": 3206522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4126363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13851601000, "shares_outstanding": 122627395, "operating_cash_flow": 778042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1922457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1113744000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1144415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1474999000", "netIncome": "721089000", "grossProfit": "6949922000", "totalRevenue": "14357686000", "costOfRevenue": "7407764000", "interestExpense": "3902000", "operatingIncome": "537918000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "774200000" }, "balance": { "totalDebt": "4126363000", "totalAssets": "21359058000", "longTermDebt": "3206522000", "shortTermDebt": "691602000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5382922000", "totalShareholderEquity": "13851601000", "totalCurrentLiabilities": "2777856000", "cashAndShortTermInvestments": "339586000" }, "cashflow": { "freeCashFlow": "-1144415000", "dividendsPaid": "-36788000", "issuanceOfDebt": "1423368000", "issuanceOfStock": null, "repaymentOfDebt": "-309624000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "778042000", "repurchaseOfStock": null, "capitalExpenditures": "-1922457000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 15639281000, "cost_of_revenue": 7114683000, "gross_profit": 8524598000, "ebit": 1739803000, "ebitda": 2635140000, "pretax_income": null, "tax_provision": null, "net_income": 1352423000, "net_income_to_common": 1352423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396818000, "total_current_assets": 5446517000, "total_assets": 19059390000, "short_term_debt": 304317000, "long_term_debt": 2375302000, "total_debt": 2960824000, "total_liabilities": null, "total_equity": 13171252000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1345141000, "capital_expenditure": -3473763000, "free_cash_flow": -2128622000, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202706000 }, "complete_fields": { "id": 367613, "ticker_id": 13586, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2635140000", "netIncome": "1352423000", "grossProfit": "8524598000", "totalRevenue": "15639281000", "costOfRevenue": "7114683000", "interestExpense": "72405000", "operatingIncome": "1739803000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "728928000" }, "balance": { "totalDebt": "2960824000", "totalAssets": "19059390000", "longTermDebt": "2375302000", "shortTermDebt": "304317000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5446517000", "totalShareholderEquity": "13171252000", "totalCurrentLiabilities": "2196481000", "cashAndShortTermInvestments": "396818000" }, "cashflow": { "freeCashFlow": "-2128622000", "dividendsPaid": "-183941000", "issuanceOfDebt": "2021824000", "issuanceOfStock": null, "repaymentOfDebt": "-819118000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1345141000", "repurchaseOfStock": null, "capitalExpenditures": "-3473763000" } }, "revenue": 15639281000, "cost_of_revenue": 7114683000, "gross_profit": 8524598000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1739803000, "depreciation_amortisation": 728928000, "ebitda": 2635140000, "interest_expense": 72405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1352423000, "net_income_continuing_ops": null, "net_income_to_common": 1352423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5446517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19059390000, "short_term_debt": 304317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196481000, "long_term_debt": 2375302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2960824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13171252000, "shares_outstanding": 122627395, "operating_cash_flow": 1345141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3473763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1202706000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2128622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2635140000", "netIncome": "1352423000", "grossProfit": "8524598000", "totalRevenue": "15639281000", "costOfRevenue": "7114683000", "interestExpense": "72405000", "operatingIncome": "1739803000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "728928000" }, "balance": { "totalDebt": "2960824000", "totalAssets": "19059390000", "longTermDebt": "2375302000", "shortTermDebt": "304317000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5446517000", "totalShareholderEquity": "13171252000", "totalCurrentLiabilities": "2196481000", "cashAndShortTermInvestments": "396818000" }, "cashflow": { "freeCashFlow": "-2128622000", "dividendsPaid": "-183941000", "issuanceOfDebt": "2021824000", "issuanceOfStock": null, "repaymentOfDebt": "-819118000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1345141000", "repurchaseOfStock": null, "capitalExpenditures": "-3473763000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 17785503000, "cost_of_revenue": 7697191000, "gross_profit": 10088312000, "ebit": 3470850000, "ebitda": 4314370000, "pretax_income": null, "tax_provision": null, "net_income": 2565148000, "net_income_to_common": 2565148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132724000, "total_current_assets": 6339179000, "total_assets": 17048291000, "short_term_debt": 633507000, "long_term_debt": 1270786000, "total_debt": 2276290000, "total_liabilities": null, "total_equity": 11939082000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3373552000, "capital_expenditure": -805900000, "free_cash_flow": 2567652000, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430163000 }, "complete_fields": { "id": 367614, "ticker_id": 13586, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4314370000", "netIncome": "2565148000", "grossProfit": "10088312000", "totalRevenue": "17785503000", "costOfRevenue": "7697191000", "interestExpense": "85077000", "operatingIncome": "3470850000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719710000" }, "balance": { "totalDebt": "2276290000", "totalAssets": "17048291000", "longTermDebt": "1270786000", "shortTermDebt": "633507000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "6339179000", "totalShareholderEquity": "11939082000", "totalCurrentLiabilities": "2339573000", "cashAndShortTermInvestments": "132724000" }, "cashflow": { "freeCashFlow": "2567652000", "dividendsPaid": "-183941000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-430163000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3373552000", "repurchaseOfStock": null, "capitalExpenditures": "-805900000" } }, "revenue": 17785503000, "cost_of_revenue": 7697191000, "gross_profit": 10088312000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3470850000, "depreciation_amortisation": 719710000, "ebitda": 4314370000, "interest_expense": 85077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2565148000, "net_income_continuing_ops": null, "net_income_to_common": 2565148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6339179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17048291000, "short_term_debt": 633507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2339573000, "long_term_debt": 1270786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2276290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11939082000, "shares_outstanding": 122627395, "operating_cash_flow": 3373552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -805900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -430163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2567652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4314370000", "netIncome": "2565148000", "grossProfit": "10088312000", "totalRevenue": "17785503000", "costOfRevenue": "7697191000", "interestExpense": "85077000", "operatingIncome": "3470850000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "719710000" }, "balance": { "totalDebt": "2276290000", "totalAssets": "17048291000", "longTermDebt": "1270786000", "shortTermDebt": "633507000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "6339179000", "totalShareholderEquity": "11939082000", "totalCurrentLiabilities": "2339573000", "cashAndShortTermInvestments": "132724000" }, "cashflow": { "freeCashFlow": "2567652000", "dividendsPaid": "-183941000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-430163000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3373552000", "repurchaseOfStock": null, "capitalExpenditures": "-805900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367615, "ticker_id": 13586, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-183941000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -183941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-183941000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 3989290000, "cost_of_revenue": 2043544000, "gross_profit": 1945746000, "ebit": 68071000, "ebitda": 298669000, "pretax_income": null, "tax_provision": null, "net_income": 13738000, "net_income_to_common": 13738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463047000, "total_current_assets": 5771440000, "total_assets": 20469463000, "short_term_debt": 725722000, "long_term_debt": 2800214000, "total_debt": 3701436000, "total_liabilities": null, "total_equity": 13558765000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367604, "ticker_id": 13586, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "298669000", "netIncome": "13738000", "grossProfit": "1945746000", "totalRevenue": "3989290000", "costOfRevenue": "2043544000", "interestExpense": "41838000", "operatingIncome": "68071000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246266000" }, "balance": { "totalDebt": "3701436000", "totalAssets": "20469463000", "longTermDebt": "2800214000", "shortTermDebt": "725722000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5771440000", "totalShareholderEquity": "13558765000", "totalCurrentLiabilities": "2974735000", "cashAndShortTermInvestments": "463047000" } }, "revenue": 3989290000, "cost_of_revenue": 2043544000, "gross_profit": 1945746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68071000, "depreciation_amortisation": 246266000, "ebitda": 298669000, "interest_expense": 41838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13738000, "net_income_continuing_ops": null, "net_income_to_common": 13738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5771440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20469463000, "short_term_debt": 725722000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2974735000, "long_term_debt": 2800214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3701436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13558765000, "shares_outstanding": 122627395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "298669000", "netIncome": "13738000", "grossProfit": "1945746000", "totalRevenue": "3989290000", "costOfRevenue": "2043544000", "interestExpense": "41838000", "operatingIncome": "68071000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246266000" }, "balance": { "totalDebt": "3701436000", "totalAssets": "20469463000", "longTermDebt": "2800214000", "shortTermDebt": "725722000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5771440000", "totalShareholderEquity": "13558765000", "totalCurrentLiabilities": "2974735000", "cashAndShortTermInvestments": "463047000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 4162722000, "cost_of_revenue": 1998715000, "gross_profit": 2164007000, "ebit": 154511000, "ebitda": 442671000, "pretax_income": null, "tax_provision": null, "net_income": 102406000, "net_income_to_common": 102406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367606, "ticker_id": 13586, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442671000", "netIncome": "102406000", "grossProfit": "2164007000", "totalRevenue": "4162722000", "costOfRevenue": "1998715000", "interestExpense": "74278000", "operatingIncome": "154511000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253872000" } }, "revenue": 4162722000, "cost_of_revenue": 1998715000, "gross_profit": 2164007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154511000, "depreciation_amortisation": 253872000, "ebitda": 442671000, "interest_expense": 74278000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102406000, "net_income_continuing_ops": null, "net_income_to_common": 102406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442671000", "netIncome": "102406000", "grossProfit": "2164007000", "totalRevenue": "4162722000", "costOfRevenue": "1998715000", "interestExpense": "74278000", "operatingIncome": "154511000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253872000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 3959740000, "cost_of_revenue": 2036070000, "gross_profit": 1923670000, "ebit": -10337000, "ebitda": 278437000, "pretax_income": null, "tax_provision": null, "net_income": -61186000, "net_income_to_common": -61186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586324000, "total_current_assets": 5419817000, "total_assets": 21009582000, "short_term_debt": 772130000, "long_term_debt": 3195994000, "total_debt": 4152638000, "total_liabilities": null, "total_equity": 13444179000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367607, "ticker_id": 13586, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "278437000", "netIncome": "-61186000", "grossProfit": "1923670000", "totalRevenue": "3959740000", "costOfRevenue": "2036070000", "interestExpense": "109115000", "operatingIncome": "-10337000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258052000" }, "balance": { "totalDebt": "4152638000", "totalAssets": "21009582000", "longTermDebt": "3195994000", "shortTermDebt": "772130000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5419817000", "totalShareholderEquity": "13444179000", "totalCurrentLiabilities": "3134524000", "cashAndShortTermInvestments": "586324000" } }, "revenue": 3959740000, "cost_of_revenue": 2036070000, "gross_profit": 1923670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10337000, "depreciation_amortisation": 258052000, "ebitda": 278437000, "interest_expense": 109115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -61186000, "net_income_continuing_ops": null, "net_income_to_common": -61186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586324000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5419817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21009582000, "short_term_debt": 772130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3134524000, "long_term_debt": 3195994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4152638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13444179000, "shares_outstanding": 122627395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "278437000", "netIncome": "-61186000", "grossProfit": "1923670000", "totalRevenue": "3959740000", "costOfRevenue": "2036070000", "interestExpense": "109115000", "operatingIncome": "-10337000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "258052000" }, "balance": { "totalDebt": "4152638000", "totalAssets": "21009582000", "longTermDebt": "3195994000", "shortTermDebt": "772130000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5419817000", "totalShareholderEquity": "13444179000", "totalCurrentLiabilities": "3134524000", "cashAndShortTermInvestments": "586324000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 3281935000, "cost_of_revenue": 1710668000, "gross_profit": 1571267000, "ebit": -413041000, "ebitda": -124146000, "pretax_income": null, "tax_provision": null, "net_income": -346236000, "net_income_to_common": -346236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367608, "ticker_id": 13586, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-124146000", "netIncome": "-346236000", "grossProfit": "1571267000", "totalRevenue": "3281935000", "costOfRevenue": "1710668000", "interestExpense": "95067000", "operatingIncome": "-413041000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254737000" } }, "revenue": 3281935000, "cost_of_revenue": 1710668000, "gross_profit": 1571267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413041000, "depreciation_amortisation": 254737000, "ebitda": -124146000, "interest_expense": 95067000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -346236000, "net_income_continuing_ops": null, "net_income_to_common": -346236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-124146000", "netIncome": "-346236000", "grossProfit": "1571267000", "totalRevenue": "3281935000", "costOfRevenue": "1710668000", "interestExpense": "95067000", "operatingIncome": "-413041000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254737000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": 3745051000, "cost_of_revenue": 1878351000, "gross_profit": 1866700000, "ebit": 304907000, "ebitda": 502745000, "pretax_income": null, "tax_provision": null, "net_income": 293859000, "net_income_to_common": 293859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339586000, "total_current_assets": 5382922000, "total_assets": 21359058000, "short_term_debt": 691602000, "long_term_debt": 3206522000, "total_debt": 4126363000, "total_liabilities": null, "total_equity": 13851601000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367609, "ticker_id": 13586, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502745000", "netIncome": "293859000", "grossProfit": "1866700000", "totalRevenue": "3745051000", "costOfRevenue": "1878351000", "interestExpense": "-65001000", "operatingIncome": "304907000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197838000" }, "balance": { "totalDebt": "4126363000", "totalAssets": "21359058000", "longTermDebt": "3206522000", "shortTermDebt": "691602000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5382922000", "totalShareholderEquity": "13851601000", "totalCurrentLiabilities": "2777856000", "cashAndShortTermInvestments": "339586000" } }, "revenue": 3745051000, "cost_of_revenue": 1878351000, "gross_profit": 1866700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304907000, "depreciation_amortisation": 197838000, "ebitda": 502745000, "interest_expense": -65001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293859000, "net_income_continuing_ops": null, "net_income_to_common": 293859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339586000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5382922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21359058000, "short_term_debt": 691602000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777856000, "long_term_debt": 3206522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4126363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13851601000, "shares_outstanding": 122627395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502745000", "netIncome": "293859000", "grossProfit": "1866700000", "totalRevenue": "3745051000", "costOfRevenue": "1878351000", "interestExpense": "-65001000", "operatingIncome": "304907000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197838000" }, "balance": { "totalDebt": "4126363000", "totalAssets": "21359058000", "longTermDebt": "3206522000", "shortTermDebt": "691602000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "5382922000", "totalShareholderEquity": "13851601000", "totalCurrentLiabilities": "2777856000", "cashAndShortTermInvestments": "339586000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367611, "ticker_id": 13586, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835911000, "total_current_assets": 4927916000, "total_assets": 19527137000, "short_term_debt": 391848000, "long_term_debt": 2581852000, "total_debt": 3219587000, "total_liabilities": null, "total_equity": 13513441000, "shares_outstanding": 122627395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367612, "ticker_id": 13586, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:23.261735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3219587000", "totalAssets": "19527137000", "longTermDebt": "2581852000", "shortTermDebt": "391848000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "4927916000", "totalShareholderEquity": "13513441000", "totalCurrentLiabilities": "2158103000", "cashAndShortTermInvestments": "835911000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835911000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4927916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19527137000, "short_term_debt": 391848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2158103000, "long_term_debt": 2581852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3219587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13513441000, "shares_outstanding": 122627395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3219587000", "totalAssets": "19527137000", "longTermDebt": "2581852000", "shortTermDebt": "391848000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122627395", "totalCurrentAssets": "4927916000", "totalShareholderEquity": "13513441000", "totalCurrentLiabilities": "2158103000", "cashAndShortTermInvestments": "835911000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }