{ "ticker": { "uuid": "fd214e56-75e4-480a-971a-955f244e1ad3", "symbol": "SVNS", "name": "Solvonis Therapeutics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fd214e56-75e4-480a-971a-955f244e1ad3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd214e56-75e4-480a-971a-955f244e1ad3/" }, "ticker_metadata": { "id": 31303, "uuid": "fd214e56-75e4-480a-971a-955f244e1ad3", "symbol": "SVNS", "name": "Solvonis Therapeutics plc", "asset_type": "equity", "market_cap": 17016008, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Solvonis Therapeutics plc, a clinical-stage biopharmaceutical company, develops medicines for addiction, psychiatry, and neurology disorders. The company develops SVN-001, an NMDA receptor antagonist that is in Phase III clinical trial for the treatment of severe alcohol use disorder; and SVN-002, which has completed Phase I clinical trial to treat moderate to severe alcohol use disorder. Its pre-clinical stage product consists of SVN-114 for the treatment of post-traumatic stress disorder; and SVN-015 for the treatment of stimulant use disorder. The company was formerly known as Graft Polymer (UK) Plc and changed its name to Solvonis Therapeutics plc in January 2025. Solvonis Therapeutics plc was incorporated in 2017 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd214e56-75e4-480a-971a-955f244e1ad3", "symbol": "SVNS", "name": "Solvonis Therapeutics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/fd214e56-75e4-480a-971a-955f244e1ad3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd214e56-75e4-480a-971a-955f244e1ad3/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.17, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 0.21, "market_cap": 1436151137.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.003, "roe": -0.9272, "piotroski_f_score": 1, "momentum_12_1": 0.6783, "volatility_252d": 0.7493 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.794436+00:00", "batch_id": "" }, "size": { "price_close": 0.211, "market_cap": 1436151137.023, "market_cap_usd": 1436151137.023, "enterprise_value": 1434506137.023, "shares_outstanding": 6806403493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 231.974, "ptbv_ratio": 231.974, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -438.7874, "ev_ebitda": null, "ev_ebit": -401.2605, "ev_sales": null, "ev_fcf": -438.2848, "earnings_yield": null, "fcf_yield": -0.0023, "price_to_sales": null, "price_to_book": 231.974, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.003, "shareholder_yield": -0.003, "debt_paydown_yield": null, "total_yield": -0.003 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9272, "roa": -0.7568, "roic": -0.5898, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.5702, "accruals_ratio": -0.3252, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.1565, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2866, "debt_to_assets": 0.0099, "interest_coverage": null, "current_ratio": 3.9958, "quick_ratio": 3.9958, "net_debt": -1645000, "local_beta": 1.2748, "volatility_252d": 0.7493, "volatility_60d": 1.3558, "max_drawdown_12m": -0.4297, "risk_adjusted_momentum": 0.9053 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3228, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1208, "price_return_3m": -0.0622, "price_return_6m": -0.2185, "price_return_9m": -0.1693, "price_return_12m": 0.4755, "price_return_12m_ex1m": 0.6783, "momentum_6m": -0.2185, "momentum_12m": 0.4755, "momentum_12_1": 0.6783, "distance_from_52w_high": -0.4297, "distance_from_52w_low": 0.2126, "relative_strength": 0.3024 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3575000, "ebitda_ttm": -5740000, "net_income_ttm": -5740000, "eps_diluted_ttm": -0.0008, "operating_cash_flow_ttm": -3273000, "capital_expenditure_ttm": null, "fcf_ttm": -3273000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4270000, "interest_expense_ttm": 0, "cash_and_equivalents": 1720000, "total_current_assets": 1918000, "total_current_liabilities": 480000, "net_ppe": null, "total_assets": 7585000, "total_debt": 75000, "total_equity": 6191000, "net_working_capital": -205000, "book_value_per_share": 0.0009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0009 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.345, "os_score": 0.17, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9186, "ticker_id": 31303, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.794436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.211, "market_cap": 1436151137.023, "market_cap_usd": 1436151137.023, "enterprise_value": 1434506137.023, "shares_outstanding": 6806403493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 231.97401664, "ptbv_ratio": 231.97401664, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -438.78739292, "ev_ebitda": null, "ev_ebit": -401.26045791, "ev_sales": null, "ev_fcf": -438.28479591, "earnings_yield": null, "fcf_yield": -0.00228162, "dividend_yield": 0, "buyback_yield": -0.00297322, "shareholder_yield": -0.00297322, "debt_paydown_yield": null, "total_yield": -0.00297322, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.92715232, "roa": -0.75675676, "roic": -0.58980422, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.57020906, "accruals_ratio": -0.3252472, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28658537, "debt_to_assets": 0.00988794, "interest_coverage": null, "current_ratio": 3.99583333, "quick_ratio": 3.99583333, "net_debt": -1645000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32284591, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.156534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12083333, "price_return_3m": -0.06222222, "price_return_6m": -0.21851852, "price_return_9m": -0.16929134, "price_return_12m": 0.47552448, "price_return_12m_ex1m": 0.67832168, "distance_from_52w_high": -0.42972973, "distance_from_52w_low": 0.21264368, "relative_strength": 0.30238389, "local_beta": 1.2748, "volatility_252d": 0.749301, "volatility_60d": 1.355785, "max_drawdown_12m": -0.42972973, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3575000, "ebitda_ttm": -5740000, "net_income_ttm": -5740000, "eps_diluted_ttm": -0.00084332, "operating_cash_flow_ttm": -3273000, "capital_expenditure_ttm": null, "fcf_ttm": -3273000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4270000, "interest_expense_ttm": 0, "cash_and_equivalents": 1720000, "total_current_assets": 1918000, "total_current_liabilities": 480000, "net_ppe": null, "total_assets": 7585000, "total_debt": 75000, "total_equity": 6191000, "net_working_capital": -205000, "book_value_per_share": 0.00090958, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00090958, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.21, "os": 0.17, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.9272, "momentum_12_1": 0.6783, "complete_fields": { "id": 9186, "ticker_id": 31303, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.794436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.211, "market_cap": 1436151137.023, "market_cap_usd": 1436151137.023, "enterprise_value": 1434506137.023, "shares_outstanding": 6806403493, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 231.97401664, "ptbv_ratio": 231.97401664, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -438.78739292, "ev_ebitda": null, "ev_ebit": -401.26045791, "ev_sales": null, "ev_fcf": -438.28479591, "earnings_yield": null, "fcf_yield": -0.00228162, "dividend_yield": 0, "buyback_yield": -0.00297322, "shareholder_yield": -0.00297322, "debt_paydown_yield": null, "total_yield": -0.00297322, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.92715232, "roa": -0.75675676, "roic": -0.58980422, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.57020906, "accruals_ratio": -0.3252472, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.28658537, "debt_to_assets": 0.00988794, "interest_coverage": null, "current_ratio": 3.99583333, "quick_ratio": 3.99583333, "net_debt": -1645000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.32284591, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.156534, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12083333, "price_return_3m": -0.06222222, "price_return_6m": -0.21851852, "price_return_9m": -0.16929134, "price_return_12m": 0.47552448, "price_return_12m_ex1m": 0.67832168, "distance_from_52w_high": -0.42972973, "distance_from_52w_low": 0.21264368, "relative_strength": 0.30238389, "local_beta": 1.2748, "volatility_252d": 0.749301, "volatility_60d": 1.355785, "max_drawdown_12m": -0.42972973, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3575000, "ebitda_ttm": -5740000, "net_income_ttm": -5740000, "eps_diluted_ttm": -0.00084332, "operating_cash_flow_ttm": -3273000, "capital_expenditure_ttm": null, "fcf_ttm": -3273000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4270000, "interest_expense_ttm": 0, "cash_and_equivalents": 1720000, "total_current_assets": 1918000, "total_current_liabilities": 480000, "net_ppe": null, "total_assets": 7585000, "total_debt": 75000, "total_equity": 6191000, "net_working_capital": -205000, "book_value_per_share": 0.00090958, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00090958, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 76, "vc1_composite": 65, "vc2_composite": 66, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3575000, "ebitda": -5740000, "pretax_income": null, "tax_provision": null, "net_income": -5740000, "net_income_to_common": -5740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1720000, "total_current_assets": 1918000, "total_assets": 7585000, "short_term_debt": null, "long_term_debt": 75000, "total_debt": 75000, "total_liabilities": null, "total_equity": 6191000, "shares_outstanding": 6806403493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3273000, "capital_expenditure": null, "free_cash_flow": -3273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4270000, "net_debt_issued": null }, "complete_fields": { "id": 398239, "ticker_id": 31303, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5740000", "netIncome": "-5740000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-3575000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "75000", "totalAssets": "7585000", "longTermDebt": "75000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6806403493", "totalCurrentAssets": "1918000", "totalShareholderEquity": "6191000", "totalCurrentLiabilities": "480000", "cashAndShortTermInvestments": "1720000" }, "cashflow": { "freeCashFlow": "-3273000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4270000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3273000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3575000, "depreciation_amortisation": null, "ebitda": -5740000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5740000, "net_income_continuing_ops": null, "net_income_to_common": -5740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7585000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6191000, "shares_outstanding": 6806403493, "operating_cash_flow": -3273000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4270000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5740000", "netIncome": "-5740000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-3575000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "75000", "totalAssets": "7585000", "longTermDebt": "75000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6806403493", "totalCurrentAssets": "1918000", "totalShareholderEquity": "6191000", "totalCurrentLiabilities": "480000", "cashAndShortTermInvestments": "1720000" }, "cashflow": { "freeCashFlow": "-3273000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4270000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3273000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1508000, "ebitda": -1383000, "pretax_income": null, "tax_provision": null, "net_income": -1590000, "net_income_to_common": -1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000, "total_current_assets": 815000, "total_assets": 3203000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 3084000, "shares_outstanding": 2295930633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1130000, "capital_expenditure": -4000, "free_cash_flow": -1134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1924000, "net_debt_issued": 200000 }, "complete_fields": { "id": 398242, "ticker_id": 31303, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1383000", "netIncome": "-1590000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "64000", "operatingIncome": "-1508000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "3203000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "815000", "totalShareholderEquity": "3084000", "totalCurrentLiabilities": "119000", "cashAndShortTermInvestments": "757000" }, "cashflow": { "freeCashFlow": "-1134000", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "1924000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1130000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1508000, "depreciation_amortisation": 0, "ebitda": -1383000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1590000, "net_income_continuing_ops": null, "net_income_to_common": -1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3203000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3084000, "shares_outstanding": 2295930633, "operating_cash_flow": -1130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1924000, "net_debt_issued": 200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1383000", "netIncome": "-1590000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "64000", "operatingIncome": "-1508000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "3203000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "815000", "totalShareholderEquity": "3084000", "totalCurrentLiabilities": "119000", "cashAndShortTermInvestments": "757000" }, "cashflow": { "freeCashFlow": "-1134000", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "1924000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1130000", "repurchaseOfStock": null, "capitalExpenditures": "-4000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 587000, "cost_of_revenue": 329000, "gross_profit": 258000, "ebit": -2210000, "ebitda": -2938000, "pretax_income": null, "tax_provision": null, "net_income": -3120000, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000, "total_current_assets": 314000, "total_assets": 2434000, "short_term_debt": null, "long_term_debt": null, "total_debt": 34000, "total_liabilities": null, "total_equity": 2026000, "shares_outstanding": 104097299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1238000, "capital_expenditure": -232000, "free_cash_flow": -1470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 398244, "ticker_id": 31303, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2938000", "netIncome": "-3120000", "grossProfit": "258000", "totalRevenue": "587000", "costOfRevenue": "329000", "interestExpense": "3000", "operatingIncome": "-2210000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177000" }, "balance": { "totalDebt": "34000", "totalAssets": "2434000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "104097299", "totalCurrentAssets": "314000", "totalShareholderEquity": "2026000", "totalCurrentLiabilities": "386000", "cashAndShortTermInvestments": "155000" }, "cashflow": { "freeCashFlow": "-1470000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1238000", "repurchaseOfStock": null, "capitalExpenditures": "-232000" } }, "revenue": 587000, "cost_of_revenue": 329000, "gross_profit": 258000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2210000, "depreciation_amortisation": 177000, "ebitda": -2938000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3120000, "net_income_continuing_ops": null, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2434000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2026000, "shares_outstanding": 104097299, "operating_cash_flow": -1238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2938000", "netIncome": "-3120000", "grossProfit": "258000", "totalRevenue": "587000", "costOfRevenue": "329000", "interestExpense": "3000", "operatingIncome": "-2210000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177000" }, "balance": { "totalDebt": "34000", "totalAssets": "2434000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "104097299", "totalCurrentAssets": "314000", "totalShareholderEquity": "2026000", "totalCurrentLiabilities": "386000", "cashAndShortTermInvestments": "155000" }, "cashflow": { "freeCashFlow": "-1470000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-1238000", "repurchaseOfStock": null, "capitalExpenditures": "-232000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 242000, "gross_profit": 300000, "ebit": -2691000, "ebitda": -2588000, "pretax_income": null, "tax_provision": null, "net_income": -2705000, "net_income_to_common": -2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640000, "total_current_assets": 2157000, "total_assets": 4939000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 22000, "total_liabilities": null, "total_equity": 4554000, "shares_outstanding": 104097299, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2360000, "capital_expenditure": -718000, "free_cash_flow": -3078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4475000, "net_debt_issued": null }, "complete_fields": { "id": 398245, "ticker_id": 31303, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2588000", "netIncome": "-2705000", "grossProfit": "300000", "totalRevenue": "542000", "costOfRevenue": "242000", "interestExpense": "4000", "operatingIncome": "-2691000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "22000", "totalAssets": "4939000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "104097299", "totalCurrentAssets": "2157000", "totalShareholderEquity": "4554000", "totalCurrentLiabilities": "367000", "cashAndShortTermInvestments": "1640000" }, "cashflow": { "freeCashFlow": "-3078000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4475000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2360000", "repurchaseOfStock": null, "capitalExpenditures": "-718000" } }, "revenue": 542000, "cost_of_revenue": 242000, "gross_profit": 300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2691000, "depreciation_amortisation": 113000, "ebitda": -2588000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2705000, "net_income_continuing_ops": null, "net_income_to_common": -2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2157000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4939000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4554000, "shares_outstanding": 104097299, "operating_cash_flow": -2360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4475000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2588000", "netIncome": "-2705000", "grossProfit": "300000", "totalRevenue": "542000", "costOfRevenue": "242000", "interestExpense": "4000", "operatingIncome": "-2691000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113000" }, "balance": { "totalDebt": "22000", "totalAssets": "4939000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "104097299", "totalCurrentAssets": "2157000", "totalShareholderEquity": "4554000", "totalCurrentLiabilities": "367000", "cashAndShortTermInvestments": "1640000" }, "cashflow": { "freeCashFlow": "-3078000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "4475000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2360000", "repurchaseOfStock": null, "capitalExpenditures": "-718000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 958000, "long_term_debt": null, "total_debt": 958000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398246, "ticker_id": 31303, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "958000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 958000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "958000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1720000, "total_current_assets": 1918000, "total_assets": 7585000, "short_term_debt": null, "long_term_debt": 75000, "total_debt": 75000, "total_liabilities": null, "total_equity": 6191000, "shares_outstanding": 6806403493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398238, "ticker_id": 31303, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "75000", "totalAssets": "7585000", "longTermDebt": "75000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6806403493", "totalCurrentAssets": "1918000", "totalShareholderEquity": "6191000", "totalCurrentLiabilities": "480000", "cashAndShortTermInvestments": "1720000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1918000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7585000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6191000, "shares_outstanding": 6806403493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "75000", "totalAssets": "7585000", "longTermDebt": "75000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "6806403493", "totalCurrentAssets": "1918000", "totalShareholderEquity": "6191000", "totalCurrentLiabilities": "480000", "cashAndShortTermInvestments": "1720000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1719000, "total_current_assets": 1834000, "total_assets": 9545000, "short_term_debt": 77000, "long_term_debt": null, "total_debt": 77000, "total_liabilities": null, "total_equity": 6935000, "shares_outstanding": 6242104024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398240, "ticker_id": 31303, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "77000", "totalAssets": "9545000", "longTermDebt": null, "shortTermDebt": "77000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6242104024", "totalCurrentAssets": "1834000", "totalShareholderEquity": "6935000", "totalCurrentLiabilities": "1630000", "cashAndShortTermInvestments": "1719000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9545000, "short_term_debt": 77000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6935000, "shares_outstanding": 6242104024, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "77000", "totalAssets": "9545000", "longTermDebt": null, "shortTermDebt": "77000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6242104024", "totalCurrentAssets": "1834000", "totalShareholderEquity": "6935000", "totalCurrentLiabilities": "1630000", "cashAndShortTermInvestments": "1719000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -335000, "ebitda": -349000, "pretax_income": null, "tax_provision": null, "net_income": -335000, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757000, "total_current_assets": 815000, "total_assets": 3203000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 3084000, "shares_outstanding": 2295930633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149000, "capital_expenditure": null, "free_cash_flow": -149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41000, "net_debt_issued": null }, "complete_fields": { "id": 398241, "ticker_id": 31303, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-349000", "netIncome": "-335000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-335000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "3203000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "815000", "totalShareholderEquity": "3084000", "totalCurrentLiabilities": "119000", "cashAndShortTermInvestments": "757000" }, "cashflow": { "freeCashFlow": "-149000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "41000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-149000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -335000, "depreciation_amortisation": 0, "ebitda": -349000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -335000, "net_income_continuing_ops": null, "net_income_to_common": -335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3203000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3084000, "shares_outstanding": 2295930633, "operating_cash_flow": -149000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-349000", "netIncome": "-335000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-335000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "0", "totalAssets": "3203000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "815000", "totalShareholderEquity": "3084000", "totalCurrentLiabilities": "119000", "cashAndShortTermInvestments": "757000" }, "cashflow": { "freeCashFlow": "-149000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "41000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-149000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -629000, "ebitda": -629000, "pretax_income": null, "tax_provision": null, "net_income": -629000, "net_income_to_common": -629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940000, "total_current_assets": 1342000, "total_assets": 3410000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 3272000, "shares_outstanding": 2295930633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -558000, "capital_expenditure": null, "free_cash_flow": -558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1771000, "net_debt_issued": null }, "complete_fields": { "id": 398243, "ticker_id": 31303, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:57.865814+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-629000", "netIncome": "-629000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-629000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-57000" }, "balance": { "totalDebt": "0", "totalAssets": "3410000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "1342000", "totalShareholderEquity": "3272000", "totalCurrentLiabilities": "138000", "cashAndShortTermInvestments": "940000" }, "cashflow": { "freeCashFlow": "-558000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1771000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-558000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -629000, "depreciation_amortisation": -57000, "ebitda": -629000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -629000, "net_income_continuing_ops": null, "net_income_to_common": -629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1342000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3410000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3272000, "shares_outstanding": 2295930633, "operating_cash_flow": -558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1771000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-629000", "netIncome": "-629000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "0", "operatingIncome": "-629000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "-57000" }, "balance": { "totalDebt": "0", "totalAssets": "3410000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2295930633", "totalCurrentAssets": "1342000", "totalShareholderEquity": "3272000", "totalCurrentLiabilities": "138000", "cashAndShortTermInvestments": "940000" }, "cashflow": { "freeCashFlow": "-558000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1771000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-558000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }