{ "ticker": { "uuid": "fd327488-f841-4295-9e1e-7d35e7c32c6b", "symbol": "EMP", "name": "Emperor Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/fd327488-f841-4295-9e1e-7d35e7c32c6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd327488-f841-4295-9e1e-7d35e7c32c6b/" }, "ticker_metadata": { "id": 23057, "uuid": "fd327488-f841-4295-9e1e-7d35e7c32c6b", "symbol": "EMP", "name": "Emperor Energy Limited", "asset_type": "equity", "market_cap": 102508200, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Emperor Energy Limited, together with its subsidiaries, engages in the exploration, development, and production activities in the energy and gold assets in Australia. The company primarily holds 100% interest in the Vic/P47 exploration permit covering an area of 200 square kilometers located in the offshore Gippsland Basin, Bass Strait, Australia. It also has 100% interest in Canning Basin located in Western Australia. In addition, it holds 3 mining lease agreements covering an area of 128 hectares located between Townsville and Charters Towers City in North Queensland, Australia. The company was formerly known as Oil Basins Limited and changed its name to Emperor Energy Limited in November 2017. Emperor Energy Limited was incorporated in 1982 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd327488-f841-4295-9e1e-7d35e7c32c6b", "symbol": "EMP", "name": "Emperor Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/fd327488-f841-4295-9e1e-7d35e7c32c6b/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd327488-f841-4295-9e1e-7d35e7c32c6b/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.54, "coverage": 0.515, "confidence": 0.313, "delta": null }, "headline_factors": { "price": 0.1, "market_cap": 68201784, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0594, "roe": -0.1121, "piotroski_f_score": 2, "momentum_12_1": 3.7115, "volatility_252d": 1.0305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.651925+00:00", "batch_id": "" }, "size": { "price_close": 0.096, "market_cap": 68201784, "market_cap_usd": 68201784, "enterprise_value": 65851436, "shares_outstanding": 710435250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7823, "ptbv_ratio": 7.7823, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.02, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.7787, "earnings_yield": null, "fcf_yield": -0.0288, "price_to_sales": null, "price_to_book": 7.7823, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0594, "shareholder_yield": -0.0594, "debt_paydown_yield": 0.0004, "total_yield": -0.059 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1121, "roa": -0.1069, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.9266, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.5025 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4252, "debt_to_assets": null, "interest_coverage": -74.172, "current_ratio": 5.7896, "quick_ratio": 5.7896, "net_debt": -2350348, "local_beta": 1.5629, "volatility_252d": 1.0305, "volatility_60d": 2.0303, "max_drawdown_12m": -0.3143, "risk_adjusted_momentum": 3.6015 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1617, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2163, "price_return_3m": -0.3143, "price_return_6m": 0.3151, "price_return_9m": 1.4615, "price_return_12m": 2.6923, "price_return_12m_ex1m": 3.7115, "momentum_6m": 0.3151, "momentum_12m": 2.6923, "momentum_12_1": 3.7115, "distance_from_52w_high": -0.3143, "distance_from_52w_low": 2.84, "relative_strength": 2.6795 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1011928, "ebitda_ttm": -969146, "net_income_ttm": -982789, "eps_diluted_ttm": -0.0014, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -866290, "fcf_ttm": -1893443, "dividends_paid_ttm": null, "share_repurchases_ttm": -283095, "shares_issued_ttm": 4334986, "interest_expense_ttm": 13643, "cash_and_equivalents": 2350348, "total_current_assets": 2470057, "total_current_liabilities": 426637, "net_ppe": null, "total_assets": 9190381, "total_debt": null, "total_equity": 8763744, "net_working_capital": -306928, "book_value_per_share": 0.0123, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0123 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.5299, "os_score": 0.57, "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.515, "signal_confidence": 0.313, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9971, "ticker_id": 23057, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.651925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.096, "market_cap": 68201784, "market_cap_usd": 68201784, "enterprise_value": 65851436, "shares_outstanding": 710435250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.78226566, "ptbv_ratio": 7.78226566, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.01998265, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.77867356, "earnings_yield": null, "fcf_yield": -0.02875325, "dividend_yield": 0, "buyback_yield": -0.05941034, "shareholder_yield": -0.05941034, "debt_paydown_yield": 0.00043987, "total_yield": -0.05897047, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1121426, "roa": -0.1069367, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.92660174, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42517433, "debt_to_assets": null, "interest_coverage": -74.17195631, "current_ratio": 5.78959865, "quick_ratio": 5.78959865, "net_debt": -2350348, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16173244, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21632653, "price_return_3m": -0.31428571, "price_return_6m": 0.31506849, "price_return_9m": 1.46153846, "price_return_12m": 2.69230769, "price_return_12m_ex1m": 3.71153846, "distance_from_52w_high": -0.31428571, "distance_from_52w_low": 2.84, "relative_strength": 2.6794609, "local_beta": 1.5629, "volatility_252d": 1.030542, "volatility_60d": 2.03032, "max_drawdown_12m": -0.31428571, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1011928, "ebitda_ttm": -969146, "net_income_ttm": -982789, "eps_diluted_ttm": -0.00138336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -866290, "fcf_ttm": -1893443, "dividends_paid_ttm": null, "share_repurchases_ttm": -283095, "shares_issued_ttm": 4334986, "interest_expense_ttm": 13643, "cash_and_equivalents": 2350348, "total_current_assets": 2470057, "total_current_liabilities": 426637, "net_ppe": null, "total_assets": 9190381, "total_debt": null, "total_equity": 8763744, "net_working_capital": -306928, "book_value_per_share": 0.01233574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01233574, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.1, "os": 0.57, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.313, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0594, "roe": -0.1121, "momentum_12_1": 3.7115, "complete_fields": { "id": 9971, "ticker_id": 23057, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.651925+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.096, "market_cap": 68201784, "market_cap_usd": 68201784, "enterprise_value": 65851436, "shares_outstanding": 710435250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.78226566, "ptbv_ratio": 7.78226566, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -36.01998265, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.77867356, "earnings_yield": null, "fcf_yield": -0.02875325, "dividend_yield": 0, "buyback_yield": -0.05941034, "shareholder_yield": -0.05941034, "debt_paydown_yield": 0.00043987, "total_yield": -0.05897047, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1121426, "roa": -0.1069367, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.92660174, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42517433, "debt_to_assets": null, "interest_coverage": -74.17195631, "current_ratio": 5.78959865, "quick_ratio": 5.78959865, "net_debt": -2350348, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16173244, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21632653, "price_return_3m": -0.31428571, "price_return_6m": 0.31506849, "price_return_9m": 1.46153846, "price_return_12m": 2.69230769, "price_return_12m_ex1m": 3.71153846, "distance_from_52w_high": -0.31428571, "distance_from_52w_low": 2.84, "relative_strength": 2.6794609, "local_beta": 1.5629, "volatility_252d": 1.030542, "volatility_60d": 2.03032, "max_drawdown_12m": -0.31428571, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -1011928, "ebitda_ttm": -969146, "net_income_ttm": -982789, "eps_diluted_ttm": -0.00138336, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -866290, "fcf_ttm": -1893443, "dividends_paid_ttm": null, "share_repurchases_ttm": -283095, "shares_issued_ttm": 4334986, "interest_expense_ttm": 13643, "cash_and_equivalents": 2350348, "total_current_assets": 2470057, "total_current_liabilities": 426637, "net_ppe": null, "total_assets": 9190381, "total_debt": null, "total_equity": 8763744, "net_working_capital": -306928, "book_value_per_share": 0.01233574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01233574, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.515, "signal_confidence": 0.313, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1011928, "ebitda": -969146, "pretax_income": null, "tax_provision": null, "net_income": -982789, "net_income_to_common": -982789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2350348, "total_current_assets": 2470057, "total_assets": 9190381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8763744, "shares_outstanding": 710435250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -866290, "free_cash_flow": -1893443, "dividends_paid": null, "share_repurchases": -283095, "shares_issued": 4334986, "net_debt_issued": -30000 }, "complete_fields": { "id": 411949, "ticker_id": 23057, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-969146", "netIncome": "-982789", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13643", "operatingIncome": "-1011928", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "9190381", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "710435250", "totalCurrentAssets": "2470057", "totalShareholderEquity": "8763744", "totalCurrentLiabilities": "426637", "propertyPlantEquipmentNet": "6720264", "cashAndShortTermInvestments": "2350348" }, "cashflow": { "freeCashFlow": "-1893443", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4334986", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-283095", "capitalExpenditures": "-866290" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011928, "depreciation_amortisation": null, "ebitda": -969146, "interest_expense": 13643, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -982789, "net_income_continuing_ops": null, "net_income_to_common": -982789, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2350348, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2470057, "net_ppe": 6720264, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9190381, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8763744, "shares_outstanding": 710435250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -866290, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -283095, "shares_issued": 4334986, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1893443, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-969146", "netIncome": "-982789", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13643", "operatingIncome": "-1011928", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "9190381", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "710435250", "totalCurrentAssets": "2470057", "totalShareholderEquity": "8763744", "totalCurrentLiabilities": "426637", "propertyPlantEquipmentNet": "6720264", "cashAndShortTermInvestments": "2350348" }, "cashflow": { "freeCashFlow": "-1893443", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4334986", "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-283095", "capitalExpenditures": "-866290" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -798469, "ebitda": -794260, "pretax_income": null, "tax_provision": null, "net_income": -804320, "net_income_to_common": -804320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221900, "total_current_assets": 281237, "total_assets": 5893406, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5642973, "shares_outstanding": 383464751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -358024, "free_cash_flow": -898717, "dividends_paid": null, "share_repurchases": -27091, "shares_issued": 784638, "net_debt_issued": 50000 }, "complete_fields": { "id": 411950, "ticker_id": 23057, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-794260", "netIncome": "-804320", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "10060", "operatingIncome": "-798469", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5893406", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383464751", "totalCurrentAssets": "281237", "totalShareholderEquity": "5642973", "totalCurrentLiabilities": "250433", "propertyPlantEquipmentNet": "5612039", "cashAndShortTermInvestments": "221900" }, "cashflow": { "freeCashFlow": "-898717", "dividendsPaid": null, "issuanceOfDebt": "50000", "issuanceOfStock": "784638", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-27091", "capitalExpenditures": "-358024" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -798469, "depreciation_amortisation": null, "ebitda": -794260, "interest_expense": 10060, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -804320, "net_income_continuing_ops": null, "net_income_to_common": -804320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281237, "net_ppe": 5612039, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5893406, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5642973, "shares_outstanding": 383464751, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358024, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -27091, "shares_issued": 784638, "net_debt_issued": 50000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -898717, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-794260", "netIncome": "-804320", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "10060", "operatingIncome": "-798469", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5893406", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383464751", "totalCurrentAssets": "281237", "totalShareholderEquity": "5642973", "totalCurrentLiabilities": "250433", "propertyPlantEquipmentNet": "5612039", "cashAndShortTermInvestments": "221900" }, "cashflow": { "freeCashFlow": "-898717", "dividendsPaid": null, "issuanceOfDebt": "50000", "issuanceOfStock": "784638", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-27091", "capitalExpenditures": "-358024" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -971681, "ebitda": -962453, "pretax_income": null, "tax_provision": null, "net_income": -969162, "net_income_to_common": -969162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313070, "total_current_assets": 389545, "total_assets": 5644790, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5427280, "shares_outstanding": 268862478, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -432492, "free_cash_flow": -1257634, "dividends_paid": null, "share_repurchases": -79552, "shares_issued": 1122000, "net_debt_issued": -43788 }, "complete_fields": { "id": 411951, "ticker_id": 23057, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-962453", "netIncome": "-969162", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6709", "operatingIncome": "-971681", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5644790", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268862478", "totalCurrentAssets": "389545", "totalShareholderEquity": "5427280", "totalCurrentLiabilities": "217510", "propertyPlantEquipmentNet": "5255085", "cashAndShortTermInvestments": "313070" }, "cashflow": { "freeCashFlow": "-1257634", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1122000", "repaymentOfDebt": "-43788", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-79552", "capitalExpenditures": "-432492" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -971681, "depreciation_amortisation": null, "ebitda": -962453, "interest_expense": 6709, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -969162, "net_income_continuing_ops": null, "net_income_to_common": -969162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 389545, "net_ppe": 5255085, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5644790, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5427280, "shares_outstanding": 268862478, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -432492, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -79552, "shares_issued": 1122000, "net_debt_issued": -43788, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1257634, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-962453", "netIncome": "-969162", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "6709", "operatingIncome": "-971681", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5644790", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "268862478", "totalCurrentAssets": "389545", "totalShareholderEquity": "5427280", "totalCurrentLiabilities": "217510", "propertyPlantEquipmentNet": "5255085", "cashAndShortTermInvestments": "313070" }, "cashflow": { "freeCashFlow": "-1257634", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1122000", "repaymentOfDebt": "-43788", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-79552", "capitalExpenditures": "-432492" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -858694, "ebitda": -859159, "pretax_income": null, "tax_provision": null, "net_income": -892508, "net_income_to_common": -892508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572044, "total_current_assets": 625667, "total_assets": 5532066, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 5061762, "shares_outstanding": 224893728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -929966, "free_cash_flow": -2075384, "dividends_paid": null, "share_repurchases": -45233, "shares_issued": 1500000, "net_debt_issued": -26485 }, "complete_fields": { "id": 411952, "ticker_id": 23057, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-859159", "netIncome": "-892508", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "33349", "operatingIncome": "-858694", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5532066", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224893728", "totalCurrentAssets": "625667", "totalShareholderEquity": "5061762", "totalCurrentLiabilities": "470304", "propertyPlantEquipmentNet": "4906099", "cashAndShortTermInvestments": "572044" }, "cashflow": { "freeCashFlow": "-2075384", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1500000", "repaymentOfDebt": "26485", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-45233", "capitalExpenditures": "-929966" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -858694, "depreciation_amortisation": null, "ebitda": -859159, "interest_expense": 33349, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -892508, "net_income_continuing_ops": null, "net_income_to_common": -892508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572044, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 625667, "net_ppe": 4906099, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5532066, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5061762, "shares_outstanding": 224893728, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -929966, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -45233, "shares_issued": 1500000, "net_debt_issued": -26485, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2075384, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-859159", "netIncome": "-892508", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "33349", "operatingIncome": "-858694", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "5532066", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "224893728", "totalCurrentAssets": "625667", "totalShareholderEquity": "5061762", "totalCurrentLiabilities": "470304", "propertyPlantEquipmentNet": "4906099", "cashAndShortTermInvestments": "572044" }, "cashflow": { "freeCashFlow": "-2075384", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1500000", "repaymentOfDebt": "26485", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-45233", "capitalExpenditures": "-929966" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226000 }, "complete_fields": { "id": 411953, "ticker_id": 23057, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "251000", "issuanceOfStock": null, "repaymentOfDebt": "-25000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "251000", "issuanceOfStock": null, "repaymentOfDebt": "-25000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2350348, "total_current_assets": 2470057, "total_assets": 9190381, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8763744, "shares_outstanding": 710435250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411948, "ticker_id": 23057, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:45.205123+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9190381", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "710435250", "totalCurrentAssets": "2470057", "totalShareholderEquity": "8763744", "totalCurrentLiabilities": "426637", "propertyPlantEquipmentNet": "6720264", "cashAndShortTermInvestments": "2350348" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2350348, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2470057, "net_ppe": 6720264, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9190381, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8763744, "shares_outstanding": 710435250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "9190381", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "710435250", "totalCurrentAssets": "2470057", "totalShareholderEquity": "8763744", "totalCurrentLiabilities": "426637", "propertyPlantEquipmentNet": "6720264", "cashAndShortTermInvestments": "2350348" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }