{ "ticker": { "uuid": "fd3ac80a-92c7-4b81-829f-3d7a9635e52e", "symbol": "FWONA", "name": "Liberty Media Corporation Series A Liberty Formula One Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/fd3ac80a-92c7-4b81-829f-3d7a9635e52e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd3ac80a-92c7-4b81-829f-3d7a9635e52e/" }, "ticker_metadata": { "id": 6191, "uuid": "fd3ac80a-92c7-4b81-829f-3d7a9635e52e", "symbol": "FWONA", "name": "Liberty Media Corporation Series A Liberty Formula One Common Stock", "asset_type": "equity", "market_cap": 20762683000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Formula One Group is dedicated to the motorsports business.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd3ac80a-92c7-4b81-829f-3d7a9635e52e", "symbol": "FWONA", "name": "Liberty Media Corporation Series A Liberty Formula One Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/fd3ac80a-92c7-4b81-829f-3d7a9635e52e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd3ac80a-92c7-4b81-829f-3d7a9635e52e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.12, "quality": 0.19, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 80.94, "market_cap": 20239047000, "pe_ratio": 24.1516, "earnings_yield": 0.0414, "ebitda_to_ev": 0.0603, "shareholder_yield": 0, "roe": 0.1084, "piotroski_f_score": 4, "momentum_12_1": -0.0423, "volatility_252d": 0.2447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.544054+00:00", "batch_id": "" }, "size": { "price_close": 80.94, "market_cap": 20239047000, "market_cap_usd": 20239047000, "enterprise_value": 23928047000, "shares_outstanding": 250050000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1516, "pb_ratio": 2.6179, "ptbv_ratio": null, "ps_ratio": 4.2644, "pcf_ratio": 24.2094, "pfcf_ratio": 21.4852, "ev_ebitda": 16.5822, "ev_ebit": 22.6806, "ev_sales": 5.0417, "ev_fcf": 25.4013, "earnings_yield": 0.0414, "fcf_yield": 0.0394, "price_to_sales": 4.2644, "price_to_book": 2.6179, "price_to_cashflow": 24.2094, "ebitda_to_ev": 0.0603, "sales_yield": 0.1983 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3306, "operating_margin": 0.2223, "net_margin": 0.1766, "ebitda_margin": 0.304, "fcf_margin": 0.1985, "roe": 0.1084, "roa": 0.0527, "roic": 0.0724, "roc_greenblatt": null, "asset_turnover": 0.2986, "cash_conversion": 1.1241, "accruals_ratio": 0.0001, "sbc_to_revenue": 0.0046, "piotroski_f_score": 4, "altman_z_score": 2.8684, "earnings_stability_5y": 1.477, "revenue_stability_5y": 0.4083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0987, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9684, "net_debt_to_ebitda": 2.5565, "debt_to_assets": 0.3159, "interest_coverage": 4.8618, "current_ratio": 1.3469, "quick_ratio": 1.3469, "net_debt": 3689000000, "local_beta": 0.0002, "volatility_252d": 0.2447, "volatility_60d": 0.5489, "max_drawdown_12m": -0.2269, "risk_adjusted_momentum": -0.173 }, "growth": { "revenue_growth_1y": 0.3514, "revenue_growth_3y_cagr": 0.2032, "revenue_growth_5y_cagr": 0.3138, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0018, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0596, "book_value_growth_1y": 0.0124, "revenue_growth": 0.3514, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0583, "price_return_3m": 0.0453, "price_return_6m": -0.0483, "price_return_9m": -0.1057, "price_return_12m": -0.0982, "price_return_12m_ex1m": -0.0423, "momentum_6m": -0.0483, "momentum_12m": -0.0982, "momentum_12_1": -0.0423, "distance_from_52w_high": -0.1602, "distance_from_52w_low": 0.0863, "relative_strength": -0.2561 }, "raw_ttm": { "revenue_ttm": 4746000000, "gross_profit_ttm": 1569000000, "ebit_ttm": 1055000000, "ebitda_ttm": 1443000000, "net_income_ttm": 838000000, "eps_diluted_ttm": 3.3513, "operating_cash_flow_ttm": 836000000, "capital_expenditure_ttm": 106000000, "fcf_ttm": 942000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217000000, "cash_and_equivalents": 1332000000, "total_current_assets": 1957000000, "total_current_liabilities": 1453000000, "net_ppe": null, "total_assets": 15892000000, "total_debt": 5021000000, "total_equity": 7731000000, "net_working_capital": -775000000, "book_value_per_share": 30.9178, "retained_earnings": 7840000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4183000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 74, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 47, "rank_piotroski": 73, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75 }, "composites": { "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.151, "os_score": 0.02, "value_percentile": 0.12, "quality_percentile": 0.19, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1788, "ticker_id": 6191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.544054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.94, "market_cap": 20239047000, "market_cap_usd": 20239047000, "enterprise_value": 23928047000, "shares_outstanding": 250050000, "fx_rate_to_usd": null, "pe_ratio": 24.1516074, "pb_ratio": 2.61790803, "ptbv_ratio": null, "ps_ratio": 4.26444311, "pcf_ratio": 24.20938636, "pfcf_ratio": 21.4851879, "ev_ebitda": 16.58215315, "ev_ebit": 22.68061327, "ev_sales": 5.04172925, "ev_fcf": 25.40132378, "earnings_yield": 0.04140511, "fcf_yield": 0.03936803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33059418, "operating_margin": 0.22229246, "net_margin": 0.17656974, "ebitda_margin": 0.30404551, "fcf_margin": 0.19848293, "roe": 0.10839477, "roa": 0.05273093, "roic": 0.07236417, "roc_greenblatt": null, "asset_turnover": 0.29864083, "cash_conversion": 1.12410501, "accruals_ratio": 0.00012585, "sbc_to_revenue": 0.00463548, "debt_to_equity": 0.96843875, "net_debt_to_ebitda": 2.55647956, "debt_to_assets": 0.31594513, "interest_coverage": 4.86175115, "current_ratio": 1.34686855, "quick_ratio": 1.34686855, "net_debt": 3689000000, "revenue_growth_1y": 0.35136674, "revenue_growth_3y_cagr": 0.20321717, "revenue_growth_5y_cagr": 0.31381215, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00179534, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05961755, "book_value_growth_1y": 0.01244779, "piotroski_f_score": 4, "altman_z_score": 2.86836728, "earnings_stability_5y": 1.477039, "revenue_stability_5y": 0.408334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0582897, "price_return_3m": 0.04533127, "price_return_6m": -0.04832451, "price_return_9m": -0.10573417, "price_return_12m": -0.09816156, "price_return_12m_ex1m": -0.04233983, "distance_from_52w_high": -0.16019921, "distance_from_52w_low": 0.08629714, "relative_strength": -0.25610261, "local_beta": 0.0002, "volatility_252d": 0.244689, "volatility_60d": 0.548895, "max_drawdown_12m": -0.2269143, "revenue_ttm": 4746000000, "gross_profit_ttm": 1569000000, "ebit_ttm": 1055000000, "ebitda_ttm": 1443000000, "net_income_ttm": 838000000, "eps_diluted_ttm": 3.35132973, "operating_cash_flow_ttm": 836000000, "capital_expenditure_ttm": 106000000, "fcf_ttm": 942000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217000000, "cash_and_equivalents": 1332000000, "total_current_assets": 1957000000, "total_current_liabilities": 1453000000, "net_ppe": null, "total_assets": 15892000000, "total_debt": 5021000000, "total_equity": 7731000000, "net_working_capital": -775000000, "book_value_per_share": 30.91781644, "retained_earnings": 7840000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4183000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 61, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 74, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 47, "rank_piotroski": 73, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.94, "os": 0.02, "value": 0.12, "quality": 0.19, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.1516, "earnings_yield": 0.0414, "shareholder_yield": 0, "roe": 0.1084, "momentum_12_1": -0.0423, "complete_fields": { "id": 1788, "ticker_id": 6191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.544054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.94, "market_cap": 20239047000, "market_cap_usd": 20239047000, "enterprise_value": 23928047000, "shares_outstanding": 250050000, "fx_rate_to_usd": null, "pe_ratio": 24.1516074, "pb_ratio": 2.61790803, "ptbv_ratio": null, "ps_ratio": 4.26444311, "pcf_ratio": 24.20938636, "pfcf_ratio": 21.4851879, "ev_ebitda": 16.58215315, "ev_ebit": 22.68061327, "ev_sales": 5.04172925, "ev_fcf": 25.40132378, "earnings_yield": 0.04140511, "fcf_yield": 0.03936803, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33059418, "operating_margin": 0.22229246, "net_margin": 0.17656974, "ebitda_margin": 0.30404551, "fcf_margin": 0.19848293, "roe": 0.10839477, "roa": 0.05273093, "roic": 0.07236417, "roc_greenblatt": null, "asset_turnover": 0.29864083, "cash_conversion": 1.12410501, "accruals_ratio": 0.00012585, "sbc_to_revenue": 0.00463548, "debt_to_equity": 0.96843875, "net_debt_to_ebitda": 2.55647956, "debt_to_assets": 0.31594513, "interest_coverage": 4.86175115, "current_ratio": 1.34686855, "quick_ratio": 1.34686855, "net_debt": 3689000000, "revenue_growth_1y": 0.35136674, "revenue_growth_3y_cagr": 0.20321717, "revenue_growth_5y_cagr": 0.31381215, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.00179534, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05961755, "book_value_growth_1y": 0.01244779, "piotroski_f_score": 4, "altman_z_score": 2.86836728, "earnings_stability_5y": 1.477039, "revenue_stability_5y": 0.408334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0582897, "price_return_3m": 0.04533127, "price_return_6m": -0.04832451, "price_return_9m": -0.10573417, "price_return_12m": -0.09816156, "price_return_12m_ex1m": -0.04233983, "distance_from_52w_high": -0.16019921, "distance_from_52w_low": 0.08629714, "relative_strength": -0.25610261, "local_beta": 0.0002, "volatility_252d": 0.244689, "volatility_60d": 0.548895, "max_drawdown_12m": -0.2269143, "revenue_ttm": 4746000000, "gross_profit_ttm": 1569000000, "ebit_ttm": 1055000000, "ebitda_ttm": 1443000000, "net_income_ttm": 838000000, "eps_diluted_ttm": 3.35132973, "operating_cash_flow_ttm": 836000000, "capital_expenditure_ttm": 106000000, "fcf_ttm": 942000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 217000000, "cash_and_equivalents": 1332000000, "total_current_assets": 1957000000, "total_current_liabilities": 1453000000, "net_ppe": null, "total_assets": 15892000000, "total_debt": 5021000000, "total_equity": 7731000000, "net_working_capital": -775000000, "book_value_per_share": 30.91781644, "retained_earnings": 7840000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4183000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 61, "rank_pb": 59, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 82, "rank_ev_ebitda": 69, "rank_ev_ebit": 74, "rank_earnings_yield": 61, "rank_fcf_yield": 73, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 41, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 66, "rank_fcf_margin": 47, "rank_piotroski": 73, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 88, "quality_composite": 81, "momentum_composite": 82, "growth_composite": 17, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 88, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 4482000000, "cost_of_revenue": 3364000000, "gross_profit": 1118000000, "ebit": 761000000, "ebitda": 1154000000, "pretax_income": 733000000, "tax_provision": 137000000, "net_income": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055000000, "total_current_assets": 1373000000, "total_assets": 15398000000, "short_term_debt": 76000000, "long_term_debt": 5048000000, "total_debt": 5124000000, "total_liabilities": 6948000000, "total_equity": 7757000000, "shares_outstanding": 252000000, "goodwill_and_intangibles": 12127000000 }, "cash_flow": { "operating_cash_flow": 870000000, "capital_expenditure": 119000000, "free_cash_flow": 989000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77640, "ticker_id": 6191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761000000", "ebitda": "1154000000", "netIncome": "555000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "4482000000", "costOfRevenue": "3364000000", "interestIncome": "39000000", "incomeBeforeTax": "733000000", "interestExpense": "28000000", "operatingIncome": "604000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-249000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "7025000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15398000000", "longTermDebt": "5048000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5102000000", "reportedCurrency": "USD", "retainedEarnings": "7785000000", "totalLiabilities": "6948000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1373000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14025000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000000", "shortLongTermDebtTotal": "5124000000", "totalShareholderEquity": "7757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "939000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "6009000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5102000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000000", "cashflowFromInvestment": "-3202000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4482000000, "cost_of_revenue": 3364000000, "gross_profit": 1118000000, "research_and_development": null, "selling_general_admin": 514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761000000, "depreciation_amortisation": 393000000, "ebitda": 1154000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 733000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 555000000, "net_income_continuing_ops": 596000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055000000, "short_term_investments": null, "net_receivables": 229000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1373000000, "net_ppe": null, "goodwill": 7025000000, "intangible_assets": 5102000000, "goodwill_and_intangibles": 12127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14025000000, "total_assets": 15398000000, "short_term_debt": 76000000, "accounts_payable": 575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939000000, "long_term_debt": 5048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6009000000, "total_liabilities": 6948000000, "total_debt": 5124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7785000000, "total_equity": 7757000000, "shares_outstanding": 252000000, "operating_cash_flow": 870000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408000000, "free_cash_flow": 989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "761000000", "ebitda": "1154000000", "netIncome": "555000000", "grossProfit": "1118000000", "depreciation": "None", "totalRevenue": "4482000000", "costOfRevenue": "3364000000", "interestIncome": "39000000", "incomeBeforeTax": "733000000", "interestExpense": "28000000", "operatingIncome": "604000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "137000000", "reportedCurrency": "USD", "netInterestIncome": "-249000000", "nonInterestIncome": "None", "operatingExpenses": "514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000000", "sellingGeneralAndAdministrative": "514000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "7025000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15398000000", "longTermDebt": "5048000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5102000000", "reportedCurrency": "USD", "retainedEarnings": "7785000000", "totalLiabilities": "6948000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1373000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14025000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000000", "shortLongTermDebtTotal": "5124000000", "totalShareholderEquity": "7757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "939000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "6009000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5102000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "870000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000000", "cashflowFromInvestment": "-3202000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 3653000000, "cost_of_revenue": 2488000000, "gross_profit": 1165000000, "ebit": 225000000, "ebitda": 577000000, "pretax_income": 17000000, "tax_provision": 47000000, "net_income": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000000, "total_current_assets": 3022000000, "total_assets": 11759000000, "short_term_debt": 26000000, "long_term_debt": 2966000000, "total_debt": 2992000000, "total_liabilities": 4371000000, "total_equity": 7388000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 6823000000 }, "cash_flow": { "operating_cash_flow": 567000000, "capital_expenditure": 75000000, "free_cash_flow": 642000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77645, "ticker_id": 6191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "577000000", "netIncome": "-30000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "3653000000", "costOfRevenue": "2488000000", "interestIncome": "338000000", "incomeBeforeTax": "17000000", "interestExpense": "208000000", "operatingIncome": "287000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "-359000000", "currentDebt": "None", "investments": "None", "totalAssets": "11759000000", "longTermDebt": "2966000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2689000000", "reportedCurrency": "USD", "retainedEarnings": "7179000000", "totalLiabilities": "4371000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "26000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8737000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000000", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "7388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192000000", "totalCurrentLiabilities": "1130000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "3241000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2689000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "965000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3653000000, "cost_of_revenue": 2488000000, "gross_profit": 1165000000, "research_and_development": null, "selling_general_admin": 374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 352000000, "ebitda": 577000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": -30000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000000, "short_term_investments": null, "net_receivables": 114000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3022000000, "net_ppe": null, "goodwill": 4134000000, "intangible_assets": 2689000000, "goodwill_and_intangibles": 6823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8737000000, "total_assets": 11759000000, "short_term_debt": 26000000, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130000000, "long_term_debt": 2966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000000, "total_liabilities": 4371000000, "total_debt": 2992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7179000000, "total_equity": 7388000000, "shares_outstanding": 243000000, "operating_cash_flow": 567000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 965000000, "free_cash_flow": 642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "577000000", "netIncome": "-30000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "3653000000", "costOfRevenue": "2488000000", "interestIncome": "338000000", "incomeBeforeTax": "17000000", "interestExpense": "208000000", "operatingIncome": "287000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2488000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "-359000000", "currentDebt": "None", "investments": "None", "totalAssets": "11759000000", "longTermDebt": "2966000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2689000000", "reportedCurrency": "USD", "retainedEarnings": "7179000000", "totalLiabilities": "4371000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "26000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8737000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000000", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "7388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192000000", "totalCurrentLiabilities": "1130000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "3241000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2689000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "567000000", "capitalExpenditures": "75000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "965000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 3222000000, "cost_of_revenue": 2240000000, "gross_profit": 982000000, "ebit": 297000000, "ebitda": 666000000, "pretax_income": 211000000, "tax_provision": 27000000, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408000000, "total_current_assets": 1711000000, "total_assets": 10267000000, "short_term_debt": 36000000, "long_term_debt": 2870000000, "total_debt": 2906000000, "total_liabilities": 3848000000, "total_equity": 6419000000, "shares_outstanding": 240000000, "goodwill_and_intangibles": 6814000000 }, "cash_flow": { "operating_cash_flow": 619000000, "capital_expenditure": 426000000, "free_cash_flow": 1045000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77650, "ticker_id": 6191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297000000", "ebitda": "666000000", "netIncome": "185000000", "grossProfit": "982000000", "depreciation": "None", "totalRevenue": "3222000000", "costOfRevenue": "2240000000", "interestIncome": "161000000", "incomeBeforeTax": "211000000", "interestExpense": "214000000", "operatingIncome": "297000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "499000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "-188000000", "currentDebt": "None", "investments": "None", "totalAssets": "10267000000", "longTermDebt": "2870000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2858000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3848000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "36000000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838000000", "shortLongTermDebtTotal": "2906000000", "totalShareholderEquity": "6419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "787000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1408000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "2858000000", "cashAndCashEquivalentsAtCarryingValue": "1408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3222000000, "cost_of_revenue": 2240000000, "gross_profit": 982000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297000000, "depreciation_amortisation": 369000000, "ebitda": 666000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 211000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": 499000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408000000, "short_term_investments": null, "net_receivables": 123000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1711000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 2858000000, "goodwill_and_intangibles": 6814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8556000000, "total_assets": 10267000000, "short_term_debt": 36000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787000000, "long_term_debt": 2870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000000, "total_liabilities": 3848000000, "total_debt": 2906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6419000000, "shares_outstanding": 240000000, "operating_cash_flow": 619000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000000, "free_cash_flow": 1045000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297000000", "ebitda": "666000000", "netIncome": "185000000", "grossProfit": "982000000", "depreciation": "None", "totalRevenue": "3222000000", "costOfRevenue": "2240000000", "interestIncome": "161000000", "incomeBeforeTax": "211000000", "interestExpense": "214000000", "operatingIncome": "297000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "685000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "499000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "-188000000", "currentDebt": "None", "investments": "None", "totalAssets": "10267000000", "longTermDebt": "2870000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2858000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3848000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "36000000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "838000000", "shortLongTermDebtTotal": "2906000000", "totalShareholderEquity": "6419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "787000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1408000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "2858000000", "cashAndCashEquivalentsAtCarryingValue": "1408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 2573000000, "cost_of_revenue": 1750000000, "gross_profit": 823000000, "ebit": 670000000, "ebitda": 762000000, "pretax_income": 251000000, "tax_provision": 96000000, "net_income": 558000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1733000000, "total_current_assets": 2023000000, "total_assets": 11016000000, "short_term_debt": 61000000, "long_term_debt": 14953000000, "total_debt": 15014000000, "total_liabilities": 4081000000, "total_equity": 6935000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 7119000000 }, "cash_flow": { "operating_cash_flow": 534000000, "capital_expenditure": 291000000, "free_cash_flow": 825000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77655, "ticker_id": 6191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "762000000", "netIncome": "558000000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "1750000000", "interestIncome": "20000000", "incomeBeforeTax": "251000000", "interestExpense": "149000000", "operatingIncome": "173000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "2400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "818000000", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6910000000", "currentDebt": "None", "investments": "None", "totalAssets": "11016000000", "longTermDebt": "14953000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3163000000", "reportedCurrency": "USD", "retainedEarnings": "545000000", "totalLiabilities": "4081000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2023000000", "currentLongTermDebt": "61000000", "longTermInvestments": "952000000", "shortTermInvestments": "699000000", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8993000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "15014000000", "totalShareholderEquity": "6935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "833000000", "otherNonCurrentLiabilities": "2975000000", "totalNonCurrentLiabilities": "3248000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "3163000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-648000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2573000000, "cost_of_revenue": 1750000000, "gross_profit": 823000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 1044000000, "ebitda": 762000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 251000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 558000000, "net_income_continuing_ops": 562000000, "net_income_to_common": 558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1733000000, "short_term_investments": 699000000, "net_receivables": 123000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2023000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 3163000000, "goodwill_and_intangibles": 7119000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8993000000, "total_assets": 11016000000, "short_term_debt": 61000000, "accounts_payable": 396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833000000, "long_term_debt": 14953000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3248000000, "total_liabilities": 4081000000, "total_debt": 15014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545000000, "total_equity": 6935000000, "shares_outstanding": 244000000, "operating_cash_flow": 534000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1269000000, "free_cash_flow": 825000000, "net_change_in_cash": -648000000 }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "762000000", "netIncome": "558000000", "grossProfit": "823000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "1750000000", "interestIncome": "20000000", "incomeBeforeTax": "251000000", "interestExpense": "149000000", "operatingIncome": "173000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "2400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "818000000", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "562000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6910000000", "currentDebt": "None", "investments": "None", "totalAssets": "11016000000", "longTermDebt": "14953000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3163000000", "reportedCurrency": "USD", "retainedEarnings": "545000000", "totalLiabilities": "4081000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "2023000000", "currentLongTermDebt": "61000000", "longTermInvestments": "952000000", "shortTermInvestments": "699000000", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8993000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "15014000000", "totalShareholderEquity": "6935000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "833000000", "otherNonCurrentLiabilities": "2975000000", "totalNonCurrentLiabilities": "3248000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "3163000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "562000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "534000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1269000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-648000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-616000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 2136000000, "cost_of_revenue": 1489000000, "gross_profit": 647000000, "ebit": 40000000, "ebitda": 437000000, "pretax_income": -157000000, "tax_provision": -37000000, "net_income": -190000000, "net_income_to_common": -190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074000000, "total_current_assets": 2369000000, "total_assets": 11664000000, "short_term_debt": 695000000, "long_term_debt": 15699000000, "total_debt": 16394000000, "total_liabilities": 4724000000, "total_equity": 6940000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 7464000000 }, "cash_flow": { "operating_cash_flow": 481000000, "capital_expenditure": 17000000, "free_cash_flow": 498000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77660, "ticker_id": 6191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "437000000", "netIncome": "-190000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "2136000000", "costOfRevenue": "1489000000", "interestIncome": "211000000", "incomeBeforeTax": "-157000000", "interestExpense": "123000000", "operatingIncome": "40000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-546000000", "costofGoodsAndServicesSold": "1489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "1907000000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "3957000000", "inventory": "None", "commonStock": "6340000000", "currentDebt": "None", "investments": "None", "totalAssets": "11664000000", "longTermDebt": "15699000000", "shortTermDebt": "695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3507000000", "reportedCurrency": "USD", "retainedEarnings": "12718000000", "totalLiabilities": "4724000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "2369000000", "currentLongTermDebt": "695000000", "longTermInvestments": "945000000", "shortTermInvestments": "None", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9295000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "16394000000", "totalShareholderEquity": "6940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "1296000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "3428000000", "cashAndShortTermInvestments": "2074000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "3507000000", "cashAndCashEquivalentsAtCarryingValue": "2074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2136000000, "cost_of_revenue": 1489000000, "gross_profit": 647000000, "research_and_development": null, "selling_general_admin": 1907000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 397000000, "ebitda": 437000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": -157000000, "tax_provision": -37000000, "effective_tax_rate": null, "net_income": -190000000, "net_income_continuing_ops": 744000000, "net_income_to_common": -190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2074000000, "short_term_investments": null, "net_receivables": 66000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2369000000, "net_ppe": null, "goodwill": 3957000000, "intangible_assets": 3507000000, "goodwill_and_intangibles": 7464000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9295000000, "total_assets": 11664000000, "short_term_debt": 695000000, "accounts_payable": 308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296000000, "long_term_debt": 15699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3428000000, "total_liabilities": 4724000000, "total_debt": 16394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12718000000, "total_equity": 6940000000, "shares_outstanding": 232000000, "operating_cash_flow": 481000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 512000000, "free_cash_flow": 498000000, "net_change_in_cash": 50000000 }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "437000000", "netIncome": "-190000000", "grossProfit": "647000000", "depreciation": "None", "totalRevenue": "2136000000", "costOfRevenue": "1489000000", "interestIncome": "211000000", "incomeBeforeTax": "-157000000", "interestExpense": "123000000", "operatingIncome": "40000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-37000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-546000000", "costofGoodsAndServicesSold": "1489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "1907000000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "3957000000", "inventory": "None", "commonStock": "6340000000", "currentDebt": "None", "investments": "None", "totalAssets": "11664000000", "longTermDebt": "15699000000", "shortTermDebt": "695000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3507000000", "reportedCurrency": "USD", "retainedEarnings": "12718000000", "totalLiabilities": "4724000000", "otherCurrentAssets": "229000000", "totalCurrentAssets": "2369000000", "currentLongTermDebt": "695000000", "longTermInvestments": "945000000", "shortTermInvestments": "None", "currentNetReceivables": "66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9295000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000000", "shortLongTermDebtTotal": "16394000000", "totalShareholderEquity": "6940000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40000000", "totalCurrentLiabilities": "1296000000", "otherNonCurrentLiabilities": "987000000", "totalNonCurrentLiabilities": "3428000000", "cashAndShortTermInvestments": "2074000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "3507000000", "cashAndCashEquivalentsAtCarryingValue": "2074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "481000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "512000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1145000000, "cost_of_revenue": 974000000, "gross_profit": 171000000, "ebit": -560000000, "ebitda": -119000000, "pretax_income": -706000000, "tax_provision": -112000000, "net_income": -596000000, "net_income_to_common": -596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684000000, "total_current_assets": 2264000000, "total_assets": 11191000000, "short_term_debt": 209000000, "long_term_debt": 16686000000, "total_debt": 16895000000, "total_liabilities": 4636000000, "total_equity": 6555000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 7839000000 }, "cash_flow": { "operating_cash_flow": -139000000, "capital_expenditure": 21000000, "free_cash_flow": -118000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77665, "ticker_id": 6191, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-560000000", "ebitda": "-119000000", "netIncome": "-596000000", "grossProfit": "171000000", "depreciation": "None", "totalRevenue": "1145000000", "costOfRevenue": "974000000", "interestIncome": "7000000", "incomeBeforeTax": "-706000000", "interestExpense": "146000000", "operatingIncome": "-444000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-112000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1612000000", "costofGoodsAndServicesSold": "974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1750000000", "netIncomeFromContinuingOperations": "-1391000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6550000000", "currentDebt": "None", "investments": "None", "totalAssets": "11191000000", "longTermDebt": "16686000000", "shortTermDebt": "209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3883000000", "reportedCurrency": "USD", "retainedEarnings": "12320000000", "totalLiabilities": "4636000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2264000000", "currentLongTermDebt": "209000000", "longTermInvestments": "1018000000", "shortTermInvestments": "1018000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8927000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000000", "shortLongTermDebtTotal": "16895000000", "totalShareholderEquity": "6555000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74000000", "totalCurrentLiabilities": "692000000", "otherNonCurrentLiabilities": "1101000000", "totalNonCurrentLiabilities": "3944000000", "cashAndShortTermInvestments": "1684000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "3883000000", "cashAndCashEquivalentsAtCarryingValue": "1684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-594000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158000000", "cashflowFromInvestment": "75000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1568000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1145000000, "cost_of_revenue": 974000000, "gross_profit": 171000000, "research_and_development": null, "selling_general_admin": 1750000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -560000000, "depreciation_amortisation": 441000000, "ebitda": -119000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": -706000000, "tax_provision": -112000000, "effective_tax_rate": null, "net_income": -596000000, "net_income_continuing_ops": -1391000000, "net_income_to_common": -596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684000000, "short_term_investments": 1018000000, "net_receivables": 121000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2264000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 3883000000, "goodwill_and_intangibles": 7839000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8927000000, "total_assets": 11191000000, "short_term_debt": 209000000, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692000000, "long_term_debt": 16686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3944000000, "total_liabilities": 4636000000, "total_debt": 16895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12320000000, "total_equity": 6555000000, "shares_outstanding": 232000000, "operating_cash_flow": -139000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1158000000, "free_cash_flow": -118000000, "net_change_in_cash": 1568000000 }, "raw_data": { "income": { "ebit": "-560000000", "ebitda": "-119000000", "netIncome": "-596000000", "grossProfit": "171000000", "depreciation": "None", "totalRevenue": "1145000000", "costOfRevenue": "974000000", "interestIncome": "7000000", "incomeBeforeTax": "-706000000", "interestExpense": "146000000", "operatingIncome": "-444000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-112000000", "reportedCurrency": "USD", "netInterestIncome": "-139000000", "nonInterestIncome": "None", "operatingExpenses": "615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1612000000", "costofGoodsAndServicesSold": "974000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1750000000", "netIncomeFromContinuingOperations": "-1391000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6550000000", "currentDebt": "None", "investments": "None", "totalAssets": "11191000000", "longTermDebt": "16686000000", "shortTermDebt": "209000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3883000000", "reportedCurrency": "USD", "retainedEarnings": "12320000000", "totalLiabilities": "4636000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2264000000", "currentLongTermDebt": "209000000", "longTermInvestments": "1018000000", "shortTermInvestments": "1018000000", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8927000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000000", "shortLongTermDebtTotal": "16895000000", "totalShareholderEquity": "6555000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74000000", "totalCurrentLiabilities": "692000000", "otherNonCurrentLiabilities": "1101000000", "totalNonCurrentLiabilities": "3944000000", "cashAndShortTermInvestments": "1684000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "3883000000", "cashAndCashEquivalentsAtCarryingValue": "1684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-594000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158000000", "cashflowFromInvestment": "75000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1568000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 2022000000, "cost_of_revenue": 1394000000, "gross_profit": 628000000, "ebit": -206000000, "ebitda": 247000000, "pretax_income": -401000000, "tax_provision": -90000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 748000000, "total_assets": 11505000000, "short_term_debt": 32000000, "long_term_debt": 15416000000, "total_debt": 15448000000, "total_liabilities": 6264000000, "total_equity": 5241000000, "shares_outstanding": 231000000, "goodwill_and_intangibles": 8259000000 }, "cash_flow": { "operating_cash_flow": 294000000, "capital_expenditure": 44000000, "free_cash_flow": 338000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77670, "ticker_id": 6191, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206000000", "ebitda": "247000000", "netIncome": "-311000000", "grossProfit": "628000000", "depreciation": "None", "totalRevenue": "2022000000", "costOfRevenue": "1394000000", "interestIncome": "453000000", "incomeBeforeTax": "-401000000", "interestExpense": "195000000", "operatingIncome": "-35000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-90000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-957000000", "costofGoodsAndServicesSold": "1394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11505000000", "longTermDebt": "15416000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4303000000", "reportedCurrency": "USD", "retainedEarnings": "13642000000", "totalLiabilities": "6264000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "748000000", "currentLongTermDebt": "None", "longTermInvestments": "1625000000", "shortTermInvestments": "None", "currentNetReceivables": "69000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10757000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262000000", "shortLongTermDebtTotal": "15448000000", "totalShareholderEquity": "5241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "1047000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "231000000", "intangibleAssetsExcludingGoodwill": "4303000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "-1518000000" }, "cashflow": { "netIncome": "-311000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2022000000, "cost_of_revenue": 1394000000, "gross_profit": 628000000, "research_and_development": null, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206000000, "depreciation_amortisation": 453000000, "ebitda": 247000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": -401000000, "tax_provision": -90000000, "effective_tax_rate": null, "net_income": -311000000, "net_income_continuing_ops": 347000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": null, "net_receivables": 69000000, "inventory": null, "other_current_assets": null, "total_current_assets": 748000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 4303000000, "goodwill_and_intangibles": 8259000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10757000000, "total_assets": 11505000000, "short_term_debt": 32000000, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426000000, "long_term_debt": 15416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5838000000, "total_liabilities": 6264000000, "total_debt": 15448000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13642000000, "total_equity": 5241000000, "shares_outstanding": 231000000, "operating_cash_flow": 294000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96000000, "free_cash_flow": 338000000, "net_change_in_cash": 854000000 }, "raw_data": { "income": { "ebit": "-206000000", "ebitda": "247000000", "netIncome": "-311000000", "grossProfit": "628000000", "depreciation": "None", "totalRevenue": "2022000000", "costOfRevenue": "1394000000", "interestIncome": "453000000", "incomeBeforeTax": "-401000000", "interestExpense": "195000000", "operatingIncome": "-35000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-90000000", "reportedCurrency": "USD", "netInterestIncome": "-195000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-957000000", "costofGoodsAndServicesSold": "1394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "347000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11505000000", "longTermDebt": "15416000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4303000000", "reportedCurrency": "USD", "retainedEarnings": "13642000000", "totalLiabilities": "6264000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "748000000", "currentLongTermDebt": "None", "longTermInvestments": "1625000000", "shortTermInvestments": "None", "currentNetReceivables": "69000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10757000000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262000000", "shortLongTermDebtTotal": "15448000000", "totalShareholderEquity": "5241000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17000000", "totalCurrentLiabilities": "426000000", "otherNonCurrentLiabilities": "1047000000", "totalNonCurrentLiabilities": "5838000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "231000000", "intangibleAssetsExcludingGoodwill": "4303000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "-1518000000" }, "cashflow": { "netIncome": "-311000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294000000", "capitalExpenditures": "44000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1827000000, "cost_of_revenue": 1273000000, "gross_profit": 554000000, "ebit": -8000000, "ebitda": 452000000, "pretax_income": -200000000, "tax_provision": -50000000, "net_income": -150000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 310000000, "total_assets": 10957000000, "short_term_debt": 25000000, "long_term_debt": 13371000000, "total_debt": 13396000000, "total_liabilities": 5404000000, "total_equity": 5553000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 8692000000 }, "cash_flow": { "operating_cash_flow": 268000000, "capital_expenditure": 14000000, "free_cash_flow": 282000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77675, "ticker_id": 6191, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "452000000", "netIncome": "-150000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "1827000000", "costOfRevenue": "1273000000", "interestIncome": "132000000", "incomeBeforeTax": "-200000000", "interestExpense": "192000000", "operatingIncome": "-110000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "664000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-470000000", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10957000000", "longTermDebt": "13371000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4736000000", "reportedCurrency": "USD", "retainedEarnings": "13644000000", "totalLiabilities": "5404000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "None", "longTermInvestments": "1641000000", "shortTermInvestments": "-529000000", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10647000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2469000000", "shortLongTermDebtTotal": "13396000000", "totalShareholderEquity": "5553000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "5044000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "4736000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "-1296000000" }, "cashflow": { "netIncome": "-150000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-594000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1827000000, "cost_of_revenue": 1273000000, "gross_profit": 554000000, "research_and_development": null, "selling_general_admin": 204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 460000000, "ebitda": 452000000, "interest_expense": 192000000, "interest_income": null, "other_non_operating": null, "pretax_income": -200000000, "tax_provision": -50000000, "effective_tax_rate": null, "net_income": -150000000, "net_income_continuing_ops": 865000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": -529000000, "net_receivables": 110000000, "inventory": null, "other_current_assets": null, "total_current_assets": 310000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 4736000000, "goodwill_and_intangibles": 8692000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10647000000, "total_assets": 10957000000, "short_term_debt": 25000000, "accounts_payable": 233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360000000, "long_term_debt": 13371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5044000000, "total_liabilities": 5404000000, "total_debt": 13396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13644000000, "total_equity": 5553000000, "shares_outstanding": 232000000, "operating_cash_flow": 268000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616000000, "free_cash_flow": 282000000, "net_change_in_cash": -594000000 }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "452000000", "netIncome": "-150000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "1827000000", "costOfRevenue": "1273000000", "interestIncome": "132000000", "incomeBeforeTax": "-200000000", "interestExpense": "192000000", "operatingIncome": "-110000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-50000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "664000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-470000000", "costofGoodsAndServicesSold": "1273000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "204000000", "netIncomeFromContinuingOperations": "865000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10957000000", "longTermDebt": "13371000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4736000000", "reportedCurrency": "USD", "retainedEarnings": "13644000000", "totalLiabilities": "5404000000", "otherCurrentAssets": "40000000", "totalCurrentAssets": "310000000", "currentLongTermDebt": "None", "longTermInvestments": "1641000000", "shortTermInvestments": "-529000000", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10647000000", "currentAccountsPayable": "233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2469000000", "shortLongTermDebtTotal": "13396000000", "totalShareholderEquity": "5553000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9000000", "totalCurrentLiabilities": "360000000", "otherNonCurrentLiabilities": "864000000", "totalNonCurrentLiabilities": "5044000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "4736000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "-1296000000" }, "cashflow": { "netIncome": "-150000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-594000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 711000000, "cost_of_revenue": 413000000, "gross_profit": 298000000, "ebit": 64000000, "ebitda": 174000000, "pretax_income": 72151898, "tax_provision": 15151898, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1332000000, "total_current_assets": 1957000000, "total_assets": 15892000000, "short_term_debt": 53000000, "long_term_debt": 4968000000, "total_debt": 5021000000, "total_liabilities": 7487000000, "total_equity": 7731000000, "shares_outstanding": 250050000, "goodwill_and_intangibles": 11914000000 }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": 20000000, "free_cash_flow": 377000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77638, "ticker_id": 6191, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "174000000", "netIncome": "57000000", "grossProfit": "298000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "413000000", "interestIncome": "None", "incomeBeforeTax": "72151898", "interestExpense": "55000000", "operatingIncome": "64000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15151898", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "6959000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15892000000", "longTermDebt": "4968000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4955000000", "reportedCurrency": "USD", "retainedEarnings": "7840000000", "totalLiabilities": "7487000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "1957000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13935000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021000000", "totalShareholderEquity": "7731000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "1453000000", "otherNonCurrentLiabilities": "422000000", "totalNonCurrentLiabilities": "6034000000", "cashAndShortTermInvestments": "1332000000", "commonStockSharesOutstanding": "250050000", "intangibleAssetsExcludingGoodwill": "4955000000", "cashAndCashEquivalentsAtCarryingValue": "1332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "357000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711000000, "cost_of_revenue": 413000000, "gross_profit": 298000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 110000000, "ebitda": 174000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72151898, "tax_provision": 15151898, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1332000000, "short_term_investments": null, "net_receivables": 262000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1957000000, "net_ppe": null, "goodwill": 6959000000, "intangible_assets": 4955000000, "goodwill_and_intangibles": 11914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13935000000, "total_assets": 15892000000, "short_term_debt": 53000000, "accounts_payable": 524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453000000, "long_term_debt": 4968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6034000000, "total_liabilities": 7487000000, "total_debt": 5021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7840000000, "total_equity": 7731000000, "shares_outstanding": 250050000, "operating_cash_flow": 357000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "174000000", "netIncome": "57000000", "grossProfit": "298000000", "depreciation": "None", "totalRevenue": "711000000", "costOfRevenue": "413000000", "interestIncome": "None", "incomeBeforeTax": "72151898", "interestExpense": "55000000", "operatingIncome": "64000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15151898", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "6959000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15892000000", "longTermDebt": "4968000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4955000000", "reportedCurrency": "USD", "retainedEarnings": "7840000000", "totalLiabilities": "7487000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "1957000000", "currentLongTermDebt": "53000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13935000000", "currentAccountsPayable": "524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021000000", "totalShareholderEquity": "7731000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "1453000000", "otherNonCurrentLiabilities": "422000000", "totalNonCurrentLiabilities": "6034000000", "cashAndShortTermInvestments": "1332000000", "commonStockSharesOutstanding": "250050000", "intangibleAssetsExcludingGoodwill": "4955000000", "cashAndCashEquivalentsAtCarryingValue": "1332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "357000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1609000000, "cost_of_revenue": 1233000000, "gross_profit": 376000000, "ebit": 533000000, "ebitda": 651000000, "pretax_income": 506000000, "tax_provision": 132000000, "net_income": 333000000, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055000000, "total_current_assets": 1373000000, "total_assets": 15398000000, "short_term_debt": 76000000, "long_term_debt": 5048000000, "total_debt": 5124000000, "total_liabilities": 6948000000, "total_equity": 7757000000, "shares_outstanding": 252000000, "goodwill_and_intangibles": 12127000000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 61000000, "free_cash_flow": 146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77639, "ticker_id": 6191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533000000", "ebitda": "651000000", "netIncome": "333000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "1233000000", "interestIncome": "36000000", "incomeBeforeTax": "506000000", "interestExpense": "27000000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "7025000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15398000000", "longTermDebt": "5048000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5102000000", "reportedCurrency": "USD", "retainedEarnings": "7785000000", "totalLiabilities": "6948000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1373000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14025000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000000", "shortLongTermDebtTotal": "5124000000", "totalShareholderEquity": "7757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "939000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "6009000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5102000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "-1708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609000000, "cost_of_revenue": 1233000000, "gross_profit": 376000000, "research_and_development": null, "selling_general_admin": 171000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533000000, "depreciation_amortisation": 118000000, "ebitda": 651000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 506000000, "tax_provision": 132000000, "effective_tax_rate": null, "net_income": 333000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055000000, "short_term_investments": null, "net_receivables": 229000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1373000000, "net_ppe": null, "goodwill": 7025000000, "intangible_assets": 5102000000, "goodwill_and_intangibles": 12127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14025000000, "total_assets": 15398000000, "short_term_debt": 76000000, "accounts_payable": 575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939000000, "long_term_debt": 5048000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6009000000, "total_liabilities": 6948000000, "total_debt": 5124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7785000000, "total_equity": 7757000000, "shares_outstanding": 252000000, "operating_cash_flow": 85000000, "stock_based_compensation": -1708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000000, "free_cash_flow": 146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533000000", "ebitda": "651000000", "netIncome": "333000000", "grossProfit": "376000000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "1233000000", "interestIncome": "36000000", "incomeBeforeTax": "506000000", "interestExpense": "27000000", "operatingIncome": "225000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132000000", "reportedCurrency": "USD", "netInterestIncome": "-73000000", "nonInterestIncome": "None", "operatingExpenses": "151000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "7025000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15398000000", "longTermDebt": "5048000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5102000000", "reportedCurrency": "USD", "retainedEarnings": "7785000000", "totalLiabilities": "6948000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1373000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14025000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868000000", "shortLongTermDebtTotal": "5124000000", "totalShareholderEquity": "7757000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "288000000", "totalCurrentLiabilities": "939000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "6009000000", "cashAndShortTermInvestments": "1055000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5102000000", "cashAndCashEquivalentsAtCarryingValue": "1055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "-1708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1085000000, "cost_of_revenue": 664000000, "gross_profit": 421000000, "ebit": 175000000, "ebitda": 255000000, "pretax_income": 89000000, "tax_provision": 23000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291000000, "total_current_assets": 2061000000, "total_assets": 16360000000, "short_term_debt": 42000000, "long_term_debt": 5122000000, "total_debt": 5164000000, "total_liabilities": 7736000000, "total_equity": 7932000000, "shares_outstanding": 252000000, "goodwill_and_intangibles": 12467000000 }, "cash_flow": { "operating_cash_flow": 157000000, "capital_expenditure": 3000000, "free_cash_flow": 160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77641, "ticker_id": 6191, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175000000", "ebitda": "255000000", "netIncome": "66000000", "grossProfit": "421000000", "depreciation": "None", "totalRevenue": "1085000000", "costOfRevenue": "664000000", "interestIncome": "65000000", "incomeBeforeTax": "89000000", "interestExpense": "86000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "7200000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16360000000", "longTermDebt": "5122000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5267000000", "reportedCurrency": "USD", "retainedEarnings": "7440000000", "totalLiabilities": "7736000000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "42000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14299000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827000000", "shortLongTermDebtTotal": "5164000000", "totalShareholderEquity": "7932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "6083000000", "cashAndShortTermInvestments": "1291000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5267000000", "cashAndCashEquivalentsAtCarryingValue": "1291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-3019000000", "stockBasedCompensation": "12708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085000000, "cost_of_revenue": 664000000, "gross_profit": 421000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175000000, "depreciation_amortisation": 80000000, "ebitda": 255000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 89000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291000000, "short_term_investments": null, "net_receivables": 302000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061000000, "net_ppe": null, "goodwill": 7200000000, "intangible_assets": 5267000000, "goodwill_and_intangibles": 12467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14299000000, "total_assets": 16360000000, "short_term_debt": 42000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1653000000, "long_term_debt": 5122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6083000000, "total_liabilities": 7736000000, "total_debt": 5164000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7440000000, "total_equity": 7932000000, "shares_outstanding": 252000000, "operating_cash_flow": 157000000, "stock_based_compensation": 12708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3019000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000000, "free_cash_flow": 160000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175000000", "ebitda": "255000000", "netIncome": "66000000", "grossProfit": "421000000", "depreciation": "None", "totalRevenue": "1085000000", "costOfRevenue": "664000000", "interestIncome": "65000000", "incomeBeforeTax": "89000000", "interestExpense": "86000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "7200000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16360000000", "longTermDebt": "5122000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5267000000", "reportedCurrency": "USD", "retainedEarnings": "7440000000", "totalLiabilities": "7736000000", "otherCurrentAssets": "468000000", "totalCurrentAssets": "2061000000", "currentLongTermDebt": "42000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14299000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827000000", "shortLongTermDebtTotal": "5164000000", "totalShareholderEquity": "7932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49000000", "totalCurrentLiabilities": "1653000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "6083000000", "cashAndShortTermInvestments": "1291000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "5267000000", "cashAndCashEquivalentsAtCarryingValue": "1291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-3019000000", "stockBasedCompensation": "12708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1341000000, "cost_of_revenue": 867000000, "gross_profit": 474000000, "ebit": 283000000, "ebitda": 363000000, "pretax_income": 455000000, "tax_provision": 73000000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3140000000, "total_current_assets": 3793000000, "total_assets": 12485000000, "short_term_debt": 34000000, "long_term_debt": 2996000000, "total_debt": 3030000000, "total_liabilities": 4633000000, "total_equity": 7852000000, "shares_outstanding": 252000000, "goodwill_and_intangibles": 6705000000 }, "cash_flow": { "operating_cash_flow": 237000000, "capital_expenditure": 22000000, "free_cash_flow": 259000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77642, "ticker_id": 6191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "363000000", "netIncome": "382000000", "grossProfit": "474000000", "depreciation": "None", "totalRevenue": "1341000000", "costOfRevenue": "867000000", "interestIncome": "109000000", "incomeBeforeTax": "455000000", "interestExpense": "49000000", "operatingIncome": "280000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "4135000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12485000000", "longTermDebt": "2996000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4633000000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "3793000000", "currentLongTermDebt": "34000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8692000000", "currentAccountsPayable": "469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828000000", "shortLongTermDebtTotal": "3030000000", "totalShareholderEquity": "7852000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "304000000", "totalNonCurrentLiabilities": "3300000000", "cashAndShortTermInvestments": "3140000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "2570000000", "cashAndCashEquivalentsAtCarryingValue": "3140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341000000, "cost_of_revenue": 867000000, "gross_profit": 474000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 80000000, "ebitda": 363000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 455000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3140000000, "short_term_investments": null, "net_receivables": 143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3793000000, "net_ppe": null, "goodwill": 4135000000, "intangible_assets": 2570000000, "goodwill_and_intangibles": 6705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8692000000, "total_assets": 12485000000, "short_term_debt": 34000000, "accounts_payable": 469000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1333000000, "long_term_debt": 2996000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3300000000, "total_liabilities": 4633000000, "total_debt": 3030000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7852000000, "shares_outstanding": 252000000, "operating_cash_flow": 237000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21000000, "free_cash_flow": 259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "363000000", "netIncome": "382000000", "grossProfit": "474000000", "depreciation": "None", "totalRevenue": "1341000000", "costOfRevenue": "867000000", "interestIncome": "109000000", "incomeBeforeTax": "455000000", "interestExpense": "49000000", "operatingIncome": "280000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "4135000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12485000000", "longTermDebt": "2996000000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2570000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4633000000", "otherCurrentAssets": "510000000", "totalCurrentAssets": "3793000000", "currentLongTermDebt": "34000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8692000000", "currentAccountsPayable": "469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "828000000", "shortLongTermDebtTotal": "3030000000", "totalShareholderEquity": "7852000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "1333000000", "otherNonCurrentLiabilities": "304000000", "totalNonCurrentLiabilities": "3300000000", "cashAndShortTermInvestments": "3140000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "2570000000", "cashAndCashEquivalentsAtCarryingValue": "3140000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "237000000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 447000000, "cost_of_revenue": 325000000, "gross_profit": 122000000, "ebit": -56000000, "ebitda": 21000000, "pretax_income": -2000000, "tax_provision": -24000000, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2833000000, "total_current_assets": 3352000000, "total_assets": 12086000000, "short_term_debt": 30000000, "long_term_debt": 4534000000, "total_debt": 4564000000, "total_liabilities": 4675000000, "total_equity": 7411000000, "shares_outstanding": 257000000, "goodwill_and_intangibles": 6766000000 }, "cash_flow": { "operating_cash_flow": 381000000, "capital_expenditure": 33000000, "free_cash_flow": 414000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77643, "ticker_id": 6191, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "21000000", "netIncome": "22000000", "grossProfit": "122000000", "depreciation": "None", "totalRevenue": "447000000", "costOfRevenue": "325000000", "interestIncome": "31000000", "incomeBeforeTax": "-2000000", "interestExpense": "55000000", "operatingIncome": "-67000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12086000000", "longTermDebt": "4534000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2632000000", "reportedCurrency": "USD", "retainedEarnings": "7182000000", "totalLiabilities": "4675000000", "otherCurrentAssets": "376000000", "totalCurrentAssets": "3352000000", "currentLongTermDebt": "30000000", "longTermInvestments": "510000000", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8734000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "825000000", "shortLongTermDebtTotal": "2982000000", "totalShareholderEquity": "7411000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "1446000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "3229000000", "cashAndShortTermInvestments": "2833000000", "commonStockSharesOutstanding": "257000000", "intangibleAssetsExcludingGoodwill": "2632000000", "cashAndCashEquivalentsAtCarryingValue": "2833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447000000, "cost_of_revenue": 325000000, "gross_profit": 122000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56000000, "depreciation_amortisation": 77000000, "ebitda": 21000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": -24000000, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2833000000, "short_term_investments": null, "net_receivables": 143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3352000000, "net_ppe": null, "goodwill": 4134000000, "intangible_assets": 2632000000, "goodwill_and_intangibles": 6766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8734000000, "total_assets": 12086000000, "short_term_debt": 30000000, "accounts_payable": 330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446000000, "long_term_debt": 4534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3229000000, "total_liabilities": 4675000000, "total_debt": 4564000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7182000000, "total_equity": 7411000000, "shares_outstanding": 257000000, "operating_cash_flow": 381000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 414000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56000000", "ebitda": "21000000", "netIncome": "22000000", "grossProfit": "122000000", "depreciation": "None", "totalRevenue": "447000000", "costOfRevenue": "325000000", "interestIncome": "31000000", "incomeBeforeTax": "-2000000", "interestExpense": "55000000", "operatingIncome": "-67000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-24000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "12086000000", "longTermDebt": "4534000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2632000000", "reportedCurrency": "USD", "retainedEarnings": "7182000000", "totalLiabilities": "4675000000", "otherCurrentAssets": "376000000", "totalCurrentAssets": "3352000000", "currentLongTermDebt": "30000000", "longTermInvestments": "510000000", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8734000000", "currentAccountsPayable": "330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "825000000", "shortLongTermDebtTotal": "2982000000", "totalShareholderEquity": "7411000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "1446000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "3229000000", "cashAndShortTermInvestments": "2833000000", "commonStockSharesOutstanding": "257000000", "intangibleAssetsExcludingGoodwill": "2632000000", "cashAndCashEquivalentsAtCarryingValue": "2833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1166000000, "cost_of_revenue": 855000000, "gross_profit": 312000000, "ebit": -4000000, "ebitda": -131000000, "pretax_income": -138000000, "tax_provision": -29000000, "net_income": -107000000, "net_income_to_common": -107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631000000, "total_current_assets": 3022000000, "total_assets": 11759000000, "short_term_debt": 26000000, "long_term_debt": 2966000000, "total_debt": 2992000000, "total_liabilities": 4371000000, "total_equity": 7388000000, "shares_outstanding": 249259511, "goodwill_and_intangibles": 6823000000 }, "cash_flow": { "operating_cash_flow": -20000000, "capital_expenditure": 23000000, "free_cash_flow": 3000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77644, "ticker_id": 6191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "-131000000", "netIncome": "-107000000", "grossProfit": "312000000", "depreciation": "None", "totalRevenue": "1166000000", "costOfRevenue": "855000000", "interestIncome": "256000000", "incomeBeforeTax": "-138000000", "interestExpense": "7000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-127000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-248000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "-359000000", "currentDebt": "None", "investments": "None", "totalAssets": "11759000000", "longTermDebt": "2966000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2689000000", "reportedCurrency": "USD", "retainedEarnings": "7179000000", "totalLiabilities": "4371000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "26000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8737000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000000", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "7388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192000000", "totalCurrentLiabilities": "1130000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "3241000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "249259511", "intangibleAssetsExcludingGoodwill": "2689000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1166000000, "cost_of_revenue": 855000000, "gross_profit": 312000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": -127000000, "ebitda": -131000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": -138000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": -107000000, "net_income_continuing_ops": -248000000, "net_income_to_common": -107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631000000, "short_term_investments": null, "net_receivables": 114000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3022000000, "net_ppe": null, "goodwill": 4134000000, "intangible_assets": 2689000000, "goodwill_and_intangibles": 6823000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8737000000, "total_assets": 11759000000, "short_term_debt": 26000000, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130000000, "long_term_debt": 2966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241000000, "total_liabilities": 4371000000, "total_debt": 2992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7179000000, "total_equity": 7388000000, "shares_outstanding": 249259511, "operating_cash_flow": -20000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": 3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "-131000000", "netIncome": "-107000000", "grossProfit": "312000000", "depreciation": "None", "totalRevenue": "1166000000", "costOfRevenue": "855000000", "interestIncome": "256000000", "incomeBeforeTax": "-138000000", "interestExpense": "7000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-127000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-248000000" }, "balance": { "goodwill": "4134000000", "inventory": "None", "commonStock": "-359000000", "currentDebt": "None", "investments": "None", "totalAssets": "11759000000", "longTermDebt": "2966000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2689000000", "reportedCurrency": "USD", "retainedEarnings": "7179000000", "totalLiabilities": "4371000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3022000000", "currentLongTermDebt": "26000000", "longTermInvestments": "33000000", "shortTermInvestments": "None", "currentNetReceivables": "114000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8737000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "810000000", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "7388000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192000000", "totalCurrentLiabilities": "1130000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "3241000000", "cashAndShortTermInvestments": "2631000000", "commonStockSharesOutstanding": "249259511", "intangibleAssetsExcludingGoodwill": "2689000000", "cashAndCashEquivalentsAtCarryingValue": "2631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 911000000, "cost_of_revenue": 595000000, "gross_profit": 316000000, "ebit": 169000000, "ebitda": 257000000, "pretax_income": 115000000, "tax_provision": -2000000, "net_income": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000000, "total_current_assets": 3679000000, "total_assets": 11980000000, "short_term_debt": 21000000, "long_term_debt": 2907000000, "total_debt": 2928000000, "total_liabilities": 4338000000, "total_equity": 7642000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6949000000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 12000000, "free_cash_flow": 198000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77646, "ticker_id": 6191, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169000000", "ebitda": "257000000", "netIncome": "117000000", "grossProfit": "316000000", "depreciation": "None", "totalRevenue": "911000000", "costOfRevenue": "595000000", "interestIncome": "16000000", "incomeBeforeTax": "115000000", "interestExpense": "54000000", "operatingIncome": "110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "4192000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11980000000", "longTermDebt": "2907000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2757000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4338000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "3679000000", "currentLongTermDebt": "21000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9529000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827000000", "shortLongTermDebtTotal": "2928000000", "totalShareholderEquity": "7642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1218000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3120000000", "cashAndShortTermInvestments": "3054000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2757000000", "cashAndCashEquivalentsAtCarryingValue": "3054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095837000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "19576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 911000000, "cost_of_revenue": 595000000, "gross_profit": 316000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": 88000000, "ebitda": 257000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 115000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 117000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 117000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000000, "short_term_investments": null, "net_receivables": 122000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3679000000, "net_ppe": null, "goodwill": 4192000000, "intangible_assets": 2757000000, "goodwill_and_intangibles": 6949000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9529000000, "total_assets": 11980000000, "short_term_debt": 21000000, "accounts_payable": 404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218000000, "long_term_debt": 2907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3120000000, "total_liabilities": 4338000000, "total_debt": 2928000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7642000000, "shares_outstanding": 244000000, "operating_cash_flow": 186000000, "stock_based_compensation": 19576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 948000000, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169000000", "ebitda": "257000000", "netIncome": "117000000", "grossProfit": "316000000", "depreciation": "None", "totalRevenue": "911000000", "costOfRevenue": "595000000", "interestIncome": "16000000", "incomeBeforeTax": "115000000", "interestExpense": "54000000", "operatingIncome": "110000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "4192000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11980000000", "longTermDebt": "2907000000", "shortTermDebt": "21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2757000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4338000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "3679000000", "currentLongTermDebt": "21000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "122000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9529000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827000000", "shortLongTermDebtTotal": "2928000000", "totalShareholderEquity": "7642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1218000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "3120000000", "cashAndShortTermInvestments": "3054000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2757000000", "cashAndCashEquivalentsAtCarryingValue": "3054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2095837000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "948000000", "cashflowFromInvestment": "31000000", "stockBasedCompensation": "19576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "939000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 988000000, "cost_of_revenue": 733000000, "gross_profit": 255000000, "ebit": 70000000, "ebitda": 159000000, "pretax_income": 23000000, "tax_provision": -1000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1491000000, "total_current_assets": 2036000000, "total_assets": 10810000000, "short_term_debt": 37000000, "long_term_debt": 2875000000, "total_debt": 2912000000, "total_liabilities": 4262000000, "total_equity": 6548000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": 7018000000 }, "cash_flow": { "operating_cash_flow": 261000000, "capital_expenditure": 13000000, "free_cash_flow": 274000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77647, "ticker_id": 6191, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000000", "ebitda": "159000000", "netIncome": "24000000", "grossProfit": "255000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "733000000", "interestIncome": "None", "incomeBeforeTax": "23000000", "interestExpense": "53000000", "operatingIncome": "59000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "4191000000", "inventory": "None", "commonStock": "6548000000", "currentDebt": "None", "investments": "None", "totalAssets": "10810000000", "longTermDebt": "2875000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2827000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4262000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "2036000000", "currentLongTermDebt": "37000000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8774000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2912000000", "totalShareholderEquity": "6548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1214000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "3048000000", "cashAndShortTermInvestments": "1491000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "2827000000", "cashAndCashEquivalentsAtCarryingValue": "1491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988000000, "cost_of_revenue": 733000000, "gross_profit": 255000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 89000000, "ebitda": 159000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1491000000, "short_term_investments": null, "net_receivables": 182000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2036000000, "net_ppe": null, "goodwill": 4191000000, "intangible_assets": 2827000000, "goodwill_and_intangibles": 7018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8774000000, "total_assets": 10810000000, "short_term_debt": 37000000, "accounts_payable": 428000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1214000000, "long_term_debt": 2875000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3048000000, "total_liabilities": 4262000000, "total_debt": 2912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6548000000, "shares_outstanding": 238000000, "operating_cash_flow": 261000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000000, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70000000", "ebitda": "159000000", "netIncome": "24000000", "grossProfit": "255000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "733000000", "interestIncome": "None", "incomeBeforeTax": "23000000", "interestExpense": "53000000", "operatingIncome": "59000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "4191000000", "inventory": "None", "commonStock": "6548000000", "currentDebt": "None", "investments": "None", "totalAssets": "10810000000", "longTermDebt": "2875000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2827000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4262000000", "otherCurrentAssets": "363000000", "totalCurrentAssets": "2036000000", "currentLongTermDebt": "37000000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8774000000", "currentAccountsPayable": "428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2912000000", "totalShareholderEquity": "6548000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37000000", "totalCurrentLiabilities": "1214000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "3048000000", "cashAndShortTermInvestments": "1491000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "2827000000", "cashAndCashEquivalentsAtCarryingValue": "1491000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 587000000, "cost_of_revenue": 305000000, "gross_profit": 282000000, "ebit": 104000000, "ebitda": 190000000, "pretax_income": 100000000, "tax_provision": 23000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233000000, "total_current_assets": 1746000000, "total_assets": 10605000000, "short_term_debt": 36000000, "long_term_debt": 2866000000, "total_debt": 2902000000, "total_liabilities": 4115000000, "total_equity": 6490000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 7088000000 }, "cash_flow": { "operating_cash_flow": 395000000, "capital_expenditure": 27000000, "free_cash_flow": 422000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77648, "ticker_id": 6191, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104000000", "ebitda": "190000000", "netIncome": "77000000", "grossProfit": "282000000", "depreciation": "None", "totalRevenue": "587000000", "costOfRevenue": "305000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "55000000", "operatingIncome": "95000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "4190000000", "inventory": "None", "commonStock": "6490000000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000000", "longTermDebt": "2866000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2898000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4115000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "1746000000", "currentLongTermDebt": "36000000", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8859000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902000000", "totalShareholderEquity": "6490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47000000", "totalCurrentLiabilities": "1061000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "3054000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2898000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-650000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587000000, "cost_of_revenue": 305000000, "gross_profit": 282000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 86000000, "ebitda": 190000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233000000, "short_term_investments": null, "net_receivables": 175000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1746000000, "net_ppe": null, "goodwill": 4190000000, "intangible_assets": 2898000000, "goodwill_and_intangibles": 7088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8859000000, "total_assets": 10605000000, "short_term_debt": 36000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061000000, "long_term_debt": 2866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3054000000, "total_liabilities": 4115000000, "total_debt": 2902000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6490000000, "shares_outstanding": 243000000, "operating_cash_flow": 395000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104000000", "ebitda": "190000000", "netIncome": "77000000", "grossProfit": "282000000", "depreciation": "None", "totalRevenue": "587000000", "costOfRevenue": "305000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "55000000", "operatingIncome": "95000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "4190000000", "inventory": "None", "commonStock": "6490000000", "currentDebt": "None", "investments": "None", "totalAssets": "10605000000", "longTermDebt": "2866000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2898000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4115000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "1746000000", "currentLongTermDebt": "36000000", "longTermInvestments": "38000000", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8859000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2902000000", "totalShareholderEquity": "6490000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47000000", "totalCurrentLiabilities": "1061000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "3054000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "2898000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "395000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-650000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 1230000000, "cost_of_revenue": 900000000, "gross_profit": 330000000, "ebit": 122000000, "ebitda": 237000000, "pretax_income": 52000000, "tax_provision": -8000000, "net_income": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1408000000, "total_current_assets": 1711000000, "total_assets": 10267000000, "short_term_debt": 36000000, "long_term_debt": 2870000000, "total_debt": 2906000000, "total_liabilities": 3848000000, "total_equity": 6419000000, "shares_outstanding": 234615662, "goodwill_and_intangibles": 6814000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 118000000, "free_cash_flow": 183000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77649, "ticker_id": 6191, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122000000", "ebitda": "237000000", "netIncome": "60000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "900000000", "interestIncome": "None", "incomeBeforeTax": "52000000", "interestExpense": "53000000", "operatingIncome": "122000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "-188000000", "currentDebt": "None", "investments": "None", "totalAssets": "10267000000", "longTermDebt": "2870000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2858000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3848000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "36000000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2906000000", "totalShareholderEquity": "6419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "787000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1408000000", "commonStockSharesOutstanding": "234615662", "intangibleAssetsExcludingGoodwill": "2858000000", "cashAndCashEquivalentsAtCarryingValue": "1408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1230000000, "cost_of_revenue": 900000000, "gross_profit": 330000000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122000000, "depreciation_amortisation": 115000000, "ebitda": 237000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": 60000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 60000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1408000000, "short_term_investments": null, "net_receivables": 123000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1711000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 2858000000, "goodwill_and_intangibles": 6814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8556000000, "total_assets": 10267000000, "short_term_debt": 36000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 787000000, "long_term_debt": 2870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061000000, "total_liabilities": 3848000000, "total_debt": 2906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6419000000, "shares_outstanding": 234615662, "operating_cash_flow": 65000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122000000", "ebitda": "237000000", "netIncome": "60000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "1230000000", "costOfRevenue": "900000000", "interestIncome": "None", "incomeBeforeTax": "52000000", "interestExpense": "53000000", "operatingIncome": "122000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "-188000000", "currentDebt": "None", "investments": "None", "totalAssets": "10267000000", "longTermDebt": "2870000000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2858000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3848000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "1711000000", "currentLongTermDebt": "36000000", "longTermInvestments": "41000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2906000000", "totalShareholderEquity": "6419000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "787000000", "otherNonCurrentLiabilities": "188000000", "totalNonCurrentLiabilities": "3061000000", "cashAndShortTermInvestments": "1408000000", "commonStockSharesOutstanding": "234615662", "intangibleAssetsExcludingGoodwill": "2858000000", "cashAndCashEquivalentsAtCarryingValue": "1408000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 887000000, "cost_of_revenue": 615000000, "gross_profit": 272000000, "ebit": 107000000, "ebitda": 193000000, "pretax_income": 149000000, "tax_provision": 31000000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1470000000, "total_current_assets": 1967000000, "total_assets": 10554000000, "short_term_debt": 32000000, "long_term_debt": 2865000000, "total_debt": 2897000000, "total_liabilities": 4191000000, "total_equity": 6363000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6880000000 }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 128000000, "free_cash_flow": 374000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77651, "ticker_id": 6191, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "193000000", "netIncome": "118000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "887000000", "costOfRevenue": "615000000", "interestIncome": "28000000", "incomeBeforeTax": "149000000", "interestExpense": "56000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6363000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2865000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2924000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4191000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "32000000", "longTermInvestments": "43000000", "shortTermInvestments": "1102000000", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8587000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751000000", "shortLongTermDebtTotal": "2897000000", "totalShareholderEquity": "6363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "1177000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "3014000000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2924000000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887000000, "cost_of_revenue": 615000000, "gross_profit": 272000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 86000000, "ebitda": 193000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 149000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1470000000, "short_term_investments": 1102000000, "net_receivables": 149000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1967000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 2924000000, "goodwill_and_intangibles": 6880000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8587000000, "total_assets": 10554000000, "short_term_debt": 32000000, "accounts_payable": 337000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177000000, "long_term_debt": 2865000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3014000000, "total_liabilities": 4191000000, "total_debt": 2897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6363000000, "shares_outstanding": 244000000, "operating_cash_flow": 246000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000000, "free_cash_flow": 374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "193000000", "netIncome": "118000000", "grossProfit": "272000000", "depreciation": "None", "totalRevenue": "887000000", "costOfRevenue": "615000000", "interestIncome": "28000000", "incomeBeforeTax": "149000000", "interestExpense": "56000000", "operatingIncome": "107000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6363000000", "currentDebt": "None", "investments": "None", "totalAssets": "10554000000", "longTermDebt": "2865000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2924000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4191000000", "otherCurrentAssets": "348000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "32000000", "longTermInvestments": "43000000", "shortTermInvestments": "1102000000", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8587000000", "currentAccountsPayable": "337000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "751000000", "shortLongTermDebtTotal": "2897000000", "totalShareholderEquity": "6363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32000000", "totalCurrentLiabilities": "1177000000", "otherNonCurrentLiabilities": "149000000", "totalNonCurrentLiabilities": "3014000000", "cashAndShortTermInvestments": "1470000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "2924000000", "cashAndCashEquivalentsAtCarryingValue": "1470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "income_statement": { "revenue": 724000000, "cost_of_revenue": 519000000, "gross_profit": 205000000, "ebit": 52000000, "ebitda": 136000000, "pretax_income": 125000000, "tax_provision": 10000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1489000000, "total_current_assets": 1954000000, "total_assets": 11133000000, "short_term_debt": 27000000, "long_term_debt": 15432000000, "total_debt": 15459000000, "total_liabilities": 4178000000, "total_equity": 6931000000, "shares_outstanding": 244000000, "goodwill_and_intangibles": 6960000000 }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": 118000000, "free_cash_flow": 169000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77652, "ticker_id": 6191, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:42.084081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "136000000", "netIncome": "116000000", "grossProfit": "205000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "519000000", "interestIncome": "49000000", "incomeBeforeTax": "125000000", "interestExpense": "54000000", "operatingIncome": "52000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "490000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6931000000", "currentDebt": "None", "investments": "None", "totalAssets": "11133000000", "longTermDebt": "15432000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3004000000", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "4178000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "1954000000", "currentLongTermDebt": "27000000", "longTermInvestments": "1126000000", "shortTermInvestments": "790000000", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629000000", "shortLongTermDebtTotal": "15459000000", "totalShareholderEquity": "6931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "3140000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "3004000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 724000000, "cost_of_revenue": 519000000, "gross_profit": 205000000, "research_and_development": null, "selling_general_admin": 490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 84000000, "ebitda": 136000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 125000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1489000000, "short_term_investments": 790000000, "net_receivables": 110000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1954000000, "net_ppe": null, "goodwill": 3956000000, "intangible_assets": 3004000000, "goodwill_and_intangibles": 6960000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9179000000, "total_assets": 11133000000, "short_term_debt": 27000000, "accounts_payable": 315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038000000, "long_term_debt": 15432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3140000000, "total_liabilities": 4178000000, "total_debt": 15459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14857000000, "total_equity": 6931000000, "shares_outstanding": 244000000, "operating_cash_flow": 51000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 169000000, "net_change_in_cash": -276000000 }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "136000000", "netIncome": "116000000", "grossProfit": "205000000", "depreciation": "None", "totalRevenue": "724000000", "costOfRevenue": "519000000", "interestIncome": "49000000", "incomeBeforeTax": "125000000", "interestExpense": "54000000", "operatingIncome": "52000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "44000000", "costofGoodsAndServicesSold": "519000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "490000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "3956000000", "inventory": "None", "commonStock": "6931000000", "currentDebt": "None", "investments": "None", "totalAssets": "11133000000", "longTermDebt": "15432000000", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3004000000", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "4178000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "1954000000", "currentLongTermDebt": "27000000", "longTermInvestments": "1126000000", "shortTermInvestments": "790000000", "currentNetReceivables": "110000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9179000000", "currentAccountsPayable": "315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629000000", "shortLongTermDebtTotal": "15459000000", "totalShareholderEquity": "6931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "2938000000", "totalNonCurrentLiabilities": "3140000000", "cashAndShortTermInvestments": "1489000000", "commonStockSharesOutstanding": "244000000", "intangibleAssetsExcludingGoodwill": "3004000000", "cashAndCashEquivalentsAtCarryingValue": "1489000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-145000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }