{ "ticker": { "uuid": "fd523bd5-4b1d-4e43-9341-24495f905169", "symbol": "FMC", "name": "FMC Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/fd523bd5-4b1d-4e43-9341-24495f905169/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd523bd5-4b1d-4e43-9341-24495f905169/" }, "latest_snapshot": { "ticker": { "uuid": "fd523bd5-4b1d-4e43-9341-24495f905169", "symbol": "FMC", "name": "FMC Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/fd523bd5-4b1d-4e43-9341-24495f905169/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd523bd5-4b1d-4e43-9341-24495f905169/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.71, "quality": 0.06, "momentum": 0.01, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 11.3, "market_cap": 1415061280.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0735, "roe": -1.3746, "piotroski_f_score": 2, "momentum_12_1": -0.7224, "volatility_252d": 0.6897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0023, "shareholder_yield": 0.0735 }, "quality": { "roe": -1.3746, "roic": -0.049, "gross_margin": 0.3531, "fcf_margin": -0.0038, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.1663, "eps_growth_1y": null, "fcf_growth_1y": -1.0362 }, "momentum": { "price_return_12m": -0.7312, "momentum_12_1": -0.7224, "relative_strength": -0.8995 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.06, "momentum_percentile": 0.01, "growth_composite": 86, "yield_composite": 8, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.56, "os": 0.24, "value": 0.7, "quality": 0.07, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1151, "roe": -1.3746, "momentum_12_1": -0.6755 }, { "week_end_date": "2026-06-14", "price": 11.77, "os": 0.27, "value": 0.7, "quality": 0.07, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1131, "roe": -1.3746, "momentum_12_1": -0.6473 }, { "week_end_date": "2026-06-21", "price": 11.47, "os": 0.24, "value": 0.7, "quality": 0.07, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.116, "roe": -1.3746, "momentum_12_1": -0.6696 }, { "week_end_date": "2026-06-28", "price": 11.67, "os": 0.27, "value": 0.7, "quality": 0.07, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.114, "roe": -1.3746, "momentum_12_1": -0.6705 }, { "week_end_date": "2026-07-05", "price": 11.35, "os": 0.23, "value": 0.7, "quality": 0.08, "momentum": 0.01, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0732, "roe": -1.3746, "momentum_12_1": -0.7314 }, { "week_end_date": "2026-07-12", "price": 10.91, "os": 0.23, "value": 0.71, "quality": 0.07, "momentum": 0, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0761, "roe": -1.3746, "momentum_12_1": -0.7146 }, { "week_end_date": "2026-07-19", "price": 11.21, "os": 0.24, "value": 0.71, "quality": 0.06, "momentum": 0.01, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0741, "roe": -1.3746, "momentum_12_1": -0.7195 }, { "week_end_date": "2026-07-26", "price": 11.3, "os": 0.23, "value": 0.71, "quality": 0.06, "momentum": 0.01, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0735, "roe": -1.3746, "momentum_12_1": -0.7224 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3467400000, "cost_of_revenue": 2184400000, "gross_profit": 1283000000, "ebit": -258300000, "ebitda": -84700000, "pretax_income": -1886600000, "tax_provision": 352300000, "net_income": -2238900000, "net_income_to_common": -2238900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": -80200000, "capital_expenditure": 96300000, "free_cash_flow": 16100000, "dividends_paid": 291300000, "share_repurchases": -1800000, "shares_issued": 200000, "net_debt_issued": 249400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4246100000, "cost_of_revenue": 2597200000, "gross_profit": 1648900000, "ebit": 651600000, "ebitda": 827900000, "pretax_income": 252500000, "tax_provision": 150900000, "net_income": 341100000, "net_income_to_common": 341100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357300000, "total_current_assets": 4958300000, "total_assets": 11653300000, "short_term_debt": 361900000, "long_term_debt": 3027900000, "total_debt": 3495900000, "total_liabilities": 7144500000, "total_equity": 4487500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 3867700000 }, "cash_flow": { "operating_cash_flow": 671100000, "capital_expenditure": 67900000, "free_cash_flow": 739000000, "dividends_paid": 290600000, "share_repurchases": -2300000, "shares_issued": 200000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -84400000, "ebitda": -42400000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -84400000, "ebitda": -42400000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -84400000, "ebitda": -42400000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -77600000, "ebitda": -35600000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -77600000, "ebitda": -35600000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -77600000, "ebitda": -35600000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 758600000, "cost_of_revenue": 512000000, "gross_profit": 246600000, "ebit": -77600000, "ebitda": -35600000, "pretax_income": -149200000, "tax_provision": 112100000, "net_income": -281300000, "net_income_to_common": -281300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390900000, "total_current_assets": 4904900000, "total_assets": 9419500000, "short_term_debt": 1789600000, "long_term_debt": 2770600000, "total_debt": 4656600000, "total_liabilities": 7569600000, "total_equity": 1822100000, "shares_outstanding": 125300000, "goodwill_and_intangibles": 2333500000 }, "cash_flow": { "operating_cash_flow": -616600000, "capital_expenditure": 16600000, "free_cash_flow": -600000000, "dividends_paid": 10000000, "share_repurchases": -900000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1136500000, "cost_of_revenue": 653500000, "gross_profit": 483000000, "ebit": -30700000, "ebitda": -6600000, "pretax_income": -1484300000, "tax_provision": 242200000, "net_income": -1720800000, "net_income_to_common": -1720800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": 636800000, "capital_expenditure": 70300000, "free_cash_flow": 707100000, "dividends_paid": 72900000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1136500000, "cost_of_revenue": 653500000, "gross_profit": 483000000, "ebit": -30700000, "ebitda": -6600000, "pretax_income": -1484300000, "tax_provision": 242200000, "net_income": -1720800000, "net_income_to_common": -1720800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": 636800000, "capital_expenditure": 70300000, "free_cash_flow": 707100000, "dividends_paid": 72900000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1136500000, "cost_of_revenue": 653500000, "gross_profit": 483000000, "ebit": -30700000, "ebitda": -6600000, "pretax_income": -1484300000, "tax_provision": 242200000, "net_income": -1720800000, "net_income_to_common": -1720800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": 636800000, "capital_expenditure": 70300000, "free_cash_flow": 707100000, "dividends_paid": 72900000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1136500000, "cost_of_revenue": 653500000, "gross_profit": 483000000, "ebit": -30700000, "ebitda": -6600000, "pretax_income": -1484300000, "tax_provision": 242200000, "net_income": -1720800000, "net_income_to_common": -1720800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": 636800000, "capital_expenditure": 70300000, "free_cash_flow": 707100000, "dividends_paid": 72900000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1136500000, "cost_of_revenue": 653500000, "gross_profit": 483000000, "ebit": -30700000, "ebitda": -6600000, "pretax_income": -1484300000, "tax_provision": 242200000, "net_income": -1720800000, "net_income_to_common": -1720800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584500000, "total_current_assets": 4959000000, "total_assets": 9687200000, "short_term_debt": 1331400000, "long_term_debt": 2769800000, "total_debt": 4198800000, "total_liabilities": 7588300000, "total_equity": 2071500000, "shares_outstanding": 125200000, "goodwill_and_intangibles": 2361800000 }, "cash_flow": { "operating_cash_flow": 636800000, "capital_expenditure": 70300000, "free_cash_flow": 707100000, "dividends_paid": 72900000, "share_repurchases": -100000, "shares_issued": 0, "net_debt_issued": -500000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }