{ "ticker": { "uuid": "fd675edc-e1f4-470b-9b0a-00a69e4137d1", "symbol": "HWH", "name": "HWH International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fd675edc-e1f4-470b-9b0a-00a69e4137d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd675edc-e1f4-470b-9b0a-00a69e4137d1/" }, "latest_snapshot": { "ticker": { "uuid": "fd675edc-e1f4-470b-9b0a-00a69e4137d1", "symbol": "HWH", "name": "HWH International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fd675edc-e1f4-470b-9b0a-00a69e4137d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd675edc-e1f4-470b-9b0a-00a69e4137d1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.42, "market_cap": 10971488, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1285, "roe": -2.5547, "piotroski_f_score": 1, "momentum_12_1": -0.0146, "volatility_252d": 2.8063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.234, "shareholder_yield": -0.1285 }, "quality": { "roe": -2.5547, "roic": -2.9153, "gross_margin": 0.7321, "fcf_margin": -10.2265, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.7704, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0365, "momentum_12_1": -0.0146, "relative_strength": -0.1797 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "growth_composite": 47, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.04, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1813, "roe": -2.5547, "momentum_12_1": -0.1832 }, { "week_end_date": "2026-06-14", "price": 1.77, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1065, "roe": -2.5547, "momentum_12_1": -0.2164 }, { "week_end_date": "2026-06-21", "price": 1.56, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1209, "roe": -2.5547, "momentum_12_1": -0.1092 }, { "week_end_date": "2026-06-28", "price": 1.35, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1352, "roe": -2.5547, "momentum_12_1": -0.1756 }, { "week_end_date": "2026-07-05", "price": 1.34, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1362, "roe": -2.5547, "momentum_12_1": -0.2727 }, { "week_end_date": "2026-07-12", "price": 1.21, "os": 0.44, "value": 0.46, "quality": 0.44, "momentum": 0.47, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1508, "roe": -2.5547, "momentum_12_1": 0.3615 }, { "week_end_date": "2026-07-19", "price": 1.22, "os": 0.57, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1496, "roe": -2.5547, "momentum_12_1": 0.1387 }, { "week_end_date": "2026-07-26", "price": 1.42, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1285, "roe": -2.5547, "momentum_12_1": -0.0146 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -3072030, "ebitda": -2538569, "pretax_income": null, "tax_provision": null, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 276751, "long_term_debt": 473750, "total_debt": 846408, "total_liabilities": null, "total_equity": 2618881, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": -19464, "free_cash_flow": -1769754, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1409983, "net_debt_issued": -491352 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 866926, "cost_of_revenue": 407199, "gross_profit": 459727, "ebit": -2558215, "ebitda": -2538569, "pretax_income": -2610457, "tax_provision": 47472, "net_income": -2630620, "net_income_to_common": -2630620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085918, "total_current_assets": 2972037, "total_assets": 4567858, "short_term_debt": 360873, "long_term_debt": 473750, "total_debt": 964965, "total_liabilities": 1883133, "total_equity": 2618881, "shares_outstanding": 6560204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1750290, "capital_expenditure": 19464, "free_cash_flow": -1730826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -624914, "ebitda": -615550, "pretax_income": null, "tax_provision": null, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 268367, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": null, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": -766, "free_cash_flow": -193305, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7745 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -627005, "ebitda": -624914, "pretax_income": -626773, "tax_provision": -576, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 331516, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": 2132077, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": 766, "free_cash_flow": -191773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -627005, "ebitda": -624914, "pretax_income": -626773, "tax_provision": -576, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 331516, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": 2132077, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": 766, "free_cash_flow": -191773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -627005, "ebitda": -624914, "pretax_income": -626773, "tax_provision": -576, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 331516, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": 2132077, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": 766, "free_cash_flow": -191773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -627005, "ebitda": -624914, "pretax_income": -626773, "tax_provision": -576, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 331516, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": 2132077, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": 766, "free_cash_flow": -191773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64200, "cost_of_revenue": 16912, "gross_profit": 47288, "ebit": -627005, "ebitda": -624914, "pretax_income": -626773, "tax_provision": -576, "net_income": -626197, "net_income_to_common": -626197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1459799, "total_current_assets": 2449080, "total_assets": 4210297, "short_term_debt": 331516, "long_term_debt": 473750, "total_debt": 805266, "total_liabilities": 2132077, "total_equity": 2012945, "shares_outstanding": 7476400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192539, "capital_expenditure": 766, "free_cash_flow": -191773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }