{ "ticker": { "uuid": "fd68790a-5abc-4621-b192-c796ac167b54", "symbol": "AZTA", "name": "Azenta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fd68790a-5abc-4621-b192-c796ac167b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd68790a-5abc-4621-b192-c796ac167b54/" }, "ticker_metadata": { "id": 4958, "uuid": "fd68790a-5abc-4621-b192-c796ac167b54", "symbol": "AZTA", "name": "Azenta Inc", "asset_type": "equity", "market_cap": 1036627000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Azenta Inc. is a premier provider of sample management solutions and life science tools, dedicated to enhancing laboratory efficiencies for the biotechnology and pharmaceutical industries. By leveraging innovative automated solutions, comprehensive biorepository services, and advanced storage technologies, the company enables clients to accelerate drug discovery while adhering to stringent regulatory requirements. With a strong emphasis on cutting-edge technology and strategic partnerships, Azenta is well-positioned to seize growth opportunities in the expanding global life sciences market. Its commitment to advancing scientific research through sophisticated products further solidifies its competitive advantage in biobanking and sample management.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd68790a-5abc-4621-b192-c796ac167b54", "symbol": "AZTA", "name": "Azenta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fd68790a-5abc-4621-b192-c796ac167b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd68790a-5abc-4621-b192-c796ac167b54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.8, "quality": 0.26, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 22.69, "market_cap": 1045169470, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.06, "shareholder_yield": 0, "roe": -0.1146, "piotroski_f_score": 6, "momentum_12_1": -0.3315, "volatility_252d": 0.6824 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.080497+00:00", "batch_id": "" }, "size": { "price_close": 22.69, "market_cap": 1045169470, "market_cap_usd": 1045169470, "enterprise_value": 818918470, "shares_outstanding": 46063000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6723, "ptbv_ratio": 1.1483, "ps_ratio": 1.752, "pcf_ratio": 17.1308, "pfcf_ratio": 11.2016, "ev_ebitda": 16.6535, "ev_ebit": -107.6533, "ev_sales": 1.3727, "ev_fcf": 8.7768, "earnings_yield": null, "fcf_yield": 0.1139, "price_to_sales": 1.752, "price_to_book": 0.6723, "price_to_cashflow": 17.1308, "ebitda_to_ev": 0.06, "sales_yield": 0.7285 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4455, "operating_margin": -0.0128, "net_margin": -0.2986, "ebitda_margin": 0.0824, "fcf_margin": 0.1564, "roe": -0.1146, "roa": -0.0936, "roic": -0.0043, "roc_greenblatt": null, "asset_turnover": 0.3133, "cash_conversion": -0.5237, "accruals_ratio": -0.1256, "sbc_to_revenue": 0.0299, "piotroski_f_score": 6, "altman_z_score": 3.3066, "earnings_stability_5y": 2.0057, "revenue_stability_5y": 0.2099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2246, "net_debt_to_ebitda": -4.601, "debt_to_assets": 0.0041, "interest_coverage": null, "current_ratio": 2.8266, "quick_ratio": 2.5214, "net_debt": -226251000, "local_beta": -0.0001, "volatility_252d": 0.6824, "volatility_60d": 1.6571, "max_drawdown_12m": -0.6, "risk_adjusted_momentum": -0.4857 }, "growth": { "revenue_growth_1y": 0.0185, "revenue_growth_3y_cagr": 0.0225, "revenue_growth_5y_cagr": 0.0885, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0974, "book_value_growth_1y": 0.1311, "revenue_growth": 0.0185, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1805, "price_return_3m": -0.0663, "price_return_6m": -0.3526, "price_return_9m": -0.2512, "price_return_12m": -0.2108, "price_return_12m_ex1m": -0.3315, "momentum_6m": -0.3526, "momentum_12m": -0.2108, "momentum_12_1": -0.3315, "distance_from_52w_high": -0.4335, "distance_from_52w_low": 0.4164, "relative_strength": -0.3687 }, "raw_ttm": { "revenue_ttm": 596571000, "gross_profit_ttm": 265775000, "ebit_ttm": -7607000, "ebitda_ttm": 49174000, "net_income_ttm": -178159000, "eps_diluted_ttm": -3.8677, "operating_cash_flow_ttm": 61011000, "capital_expenditure_ttm": 32294000, "fcf_ttm": 93305000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_current_liabilities": 257192000, "net_ppe": null, "total_assets": 1903889000, "total_debt": 7782000, "total_equity": 1554677000, "net_working_capital": 243542000, "book_value_per_share": 33.7511, "retained_earnings": 1243726000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 910174000, "tangible_book_per_share": 19.7593 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 21, "rank_ps": 43, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 51, "rank_fcf_margin": 57, "rank_piotroski": 42, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82 }, "composites": { "value_composite": 20, "quality_composite": 74, "momentum_composite": 90, "growth_composite": 75, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4561, "os_score": 0.52, "value_percentile": 0.8, "quality_percentile": 0.26, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 365, "ticker_id": 4958, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.080497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.69, "market_cap": 1045169470, "market_cap_usd": 1045169470, "enterprise_value": 818918470, "shares_outstanding": 46063000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67227435, "ptbv_ratio": 1.14831831, "ps_ratio": 1.75196158, "pcf_ratio": 17.13083657, "pfcf_ratio": 11.20164482, "ev_ebitda": 16.65348497, "ev_ebit": -107.65327593, "ev_sales": 1.37270915, "ev_fcf": 8.77679085, "earnings_yield": null, "fcf_yield": 0.11393686, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44550439, "operating_margin": -0.01275121, "net_margin": -0.29863839, "ebitda_margin": 0.08242774, "fcf_margin": 0.15640217, "roe": -0.11459551, "roa": -0.09357636, "roic": -0.00429474, "roc_greenblatt": null, "asset_turnover": 0.31334337, "cash_conversion": -0.52371758, "accruals_ratio": -0.12562182, "sbc_to_revenue": 0.02991765, "debt_to_equity": 0.22462029, "net_debt_to_ebitda": -4.601029, "debt_to_assets": 0.00408742, "interest_coverage": null, "current_ratio": 2.82662369, "quick_ratio": 2.52136536, "net_debt": -226251000, "revenue_growth_1y": 0.01847375, "revenue_growth_3y_cagr": 0.02248674, "revenue_growth_5y_cagr": 0.08854061, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0974036, "book_value_growth_1y": 0.13110194, "piotroski_f_score": 6, "altman_z_score": 3.30658334, "earnings_stability_5y": 2.005726, "revenue_stability_5y": 0.209949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1805411, "price_return_3m": -0.06625514, "price_return_6m": -0.35263909, "price_return_9m": -0.25115512, "price_return_12m": -0.21078261, "price_return_12m_ex1m": -0.33147826, "distance_from_52w_high": -0.43345818, "distance_from_52w_low": 0.41635456, "relative_strength": -0.36872366, "local_beta": -0.0001, "volatility_252d": 0.682445, "volatility_60d": 1.657107, "max_drawdown_12m": -0.6, "revenue_ttm": 596571000, "gross_profit_ttm": 265775000, "ebit_ttm": -7607000, "ebitda_ttm": 49174000, "net_income_ttm": -178159000, "eps_diluted_ttm": -3.86772464, "operating_cash_flow_ttm": 61011000, "capital_expenditure_ttm": 32294000, "fcf_ttm": 93305000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_current_liabilities": 257192000, "net_ppe": null, "total_assets": 1903889000, "total_debt": 7782000, "total_equity": 1554677000, "net_working_capital": 243542000, "book_value_per_share": 33.75110175, "retained_earnings": 1243726000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 910174000, "tangible_book_per_share": 19.75932961, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 21, "rank_ps": 43, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 51, "rank_fcf_margin": 57, "rank_piotroski": 42, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82, "value_composite": 20, "quality_composite": 74, "momentum_composite": 90, "growth_composite": 75, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.69, "os": 0.52, "value": 0.8, "quality": 0.26, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1146, "momentum_12_1": -0.3315, "complete_fields": { "id": 365, "ticker_id": 4958, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:18.080497+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.69, "market_cap": 1045169470, "market_cap_usd": 1045169470, "enterprise_value": 818918470, "shares_outstanding": 46063000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67227435, "ptbv_ratio": 1.14831831, "ps_ratio": 1.75196158, "pcf_ratio": 17.13083657, "pfcf_ratio": 11.20164482, "ev_ebitda": 16.65348497, "ev_ebit": -107.65327593, "ev_sales": 1.37270915, "ev_fcf": 8.77679085, "earnings_yield": null, "fcf_yield": 0.11393686, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44550439, "operating_margin": -0.01275121, "net_margin": -0.29863839, "ebitda_margin": 0.08242774, "fcf_margin": 0.15640217, "roe": -0.11459551, "roa": -0.09357636, "roic": -0.00429474, "roc_greenblatt": null, "asset_turnover": 0.31334337, "cash_conversion": -0.52371758, "accruals_ratio": -0.12562182, "sbc_to_revenue": 0.02991765, "debt_to_equity": 0.22462029, "net_debt_to_ebitda": -4.601029, "debt_to_assets": 0.00408742, "interest_coverage": null, "current_ratio": 2.82662369, "quick_ratio": 2.52136536, "net_debt": -226251000, "revenue_growth_1y": 0.01847375, "revenue_growth_3y_cagr": 0.02248674, "revenue_growth_5y_cagr": 0.08854061, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0974036, "book_value_growth_1y": 0.13110194, "piotroski_f_score": 6, "altman_z_score": 3.30658334, "earnings_stability_5y": 2.005726, "revenue_stability_5y": 0.209949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1805411, "price_return_3m": -0.06625514, "price_return_6m": -0.35263909, "price_return_9m": -0.25115512, "price_return_12m": -0.21078261, "price_return_12m_ex1m": -0.33147826, "distance_from_52w_high": -0.43345818, "distance_from_52w_low": 0.41635456, "relative_strength": -0.36872366, "local_beta": -0.0001, "volatility_252d": 0.682445, "volatility_60d": 1.657107, "max_drawdown_12m": -0.6, "revenue_ttm": 596571000, "gross_profit_ttm": 265775000, "ebit_ttm": -7607000, "ebitda_ttm": 49174000, "net_income_ttm": -178159000, "eps_diluted_ttm": -3.86772464, "operating_cash_flow_ttm": 61011000, "capital_expenditure_ttm": 32294000, "fcf_ttm": 93305000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_current_liabilities": 257192000, "net_ppe": null, "total_assets": 1903889000, "total_debt": 7782000, "total_equity": 1554677000, "net_working_capital": 243542000, "book_value_per_share": 33.75110175, "retained_earnings": 1243726000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 910174000, "tangible_book_per_share": 19.75932961, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 21, "rank_ps": 43, "rank_pcf": 71, "rank_ev_ebitda": 69, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 35, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 51, "rank_fcf_margin": 57, "rank_piotroski": 42, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 82, "value_composite": 20, "quality_composite": 74, "momentum_composite": 90, "growth_composite": 75, "yield_composite": 95, "svqf_composite": 39, "vc1_composite": 33, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 7782000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25317, "ticker_id": 4958, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7143000", "ebitda": "54066000", "netIncome": "-55763000", "grossProfit": "270280000", "depreciation": "None", "totalRevenue": "593821000", "costOfRevenue": "323541000", "interestIncome": "18779000", "incomeBeforeTax": "-7143000", "interestExpense": "None", "operatingIncome": "-11268000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31601000", "reportedCurrency": "USD", "netInterestIncome": "18779000", "nonInterestIncome": "None", "operatingExpenses": "281548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61209000", "sellingGeneralAndAdministrative": "261563000", "netIncomeFromContinuingOperations": "24458000" }, "balance": { "goodwill": "702395000", "inventory": "74956000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2059582000", "longTermDebt": "None", "shortTermDebt": "7782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101814000", "reportedCurrency": "USD", "retainedEarnings": "1419956000", "totalLiabilities": "330696000", "otherCurrentAssets": "103254000", "totalCurrentAssets": "708339000", "currentLongTermDebt": "None", "longTermInvestments": "201585000", "shortTermInvestments": "61137000", "currentNetReceivables": "189209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351243000", "currentAccountsPayable": "37722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111173000", "totalShareholderEquity": "1726986000", "capitalLeaseObligations": "51244000", "otherCurrentLiabilities": "149873000", "totalCurrentLiabilities": "237674000", "otherNonCurrentLiabilities": "11142000", "totalNonCurrentLiabilities": "93022000", "cashAndShortTermInvestments": "279783000", "commonStockSharesOutstanding": "45896000", "intangibleAssetsExcludingGoodwill": "101814000", "cashAndCashEquivalentsAtCarryingValue": "279783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2671000", "operatingCashflow": "72181000", "capitalExpenditures": "33857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9591000", "cashflowFromInvestment": "-90461000", "stockBasedCompensation": "20881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "research_and_development": 30390000, "selling_general_admin": 261563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7143000, "depreciation_amortisation": 61209000, "ebitda": 54066000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7143000, "tax_provision": -31601000, "effective_tax_rate": null, "net_income": -55763000, "net_income_continuing_ops": 24458000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279783000, "short_term_investments": 61137000, "net_receivables": 189209000, "inventory": 74956000, "other_current_assets": null, "total_current_assets": 708339000, "net_ppe": null, "goodwill": 702395000, "intangible_assets": 101814000, "goodwill_and_intangibles": 804209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351243000, "total_assets": 2059582000, "short_term_debt": 7782000, "accounts_payable": 37722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93022000, "total_liabilities": 330696000, "total_debt": 7782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1419956000, "total_equity": 1726986000, "shares_outstanding": 45896000, "operating_cash_flow": 72181000, "stock_based_compensation": 20881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9591000, "free_cash_flow": 106038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7143000", "ebitda": "54066000", "netIncome": "-55763000", "grossProfit": "270280000", "depreciation": "None", "totalRevenue": "593821000", "costOfRevenue": "323541000", "interestIncome": "18779000", "incomeBeforeTax": "-7143000", "interestExpense": "None", "operatingIncome": "-11268000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31601000", "reportedCurrency": "USD", "netInterestIncome": "18779000", "nonInterestIncome": "None", "operatingExpenses": "281548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61209000", "sellingGeneralAndAdministrative": "261563000", "netIncomeFromContinuingOperations": "24458000" }, "balance": { "goodwill": "702395000", "inventory": "74956000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2059582000", "longTermDebt": "None", "shortTermDebt": "7782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101814000", "reportedCurrency": "USD", "retainedEarnings": "1419956000", "totalLiabilities": "330696000", "otherCurrentAssets": "103254000", "totalCurrentAssets": "708339000", "currentLongTermDebt": "None", "longTermInvestments": "201585000", "shortTermInvestments": "61137000", "currentNetReceivables": "189209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351243000", "currentAccountsPayable": "37722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111173000", "totalShareholderEquity": "1726986000", "capitalLeaseObligations": "51244000", "otherCurrentLiabilities": "149873000", "totalCurrentLiabilities": "237674000", "otherNonCurrentLiabilities": "11142000", "totalNonCurrentLiabilities": "93022000", "cashAndShortTermInvestments": "279783000", "commonStockSharesOutstanding": "45896000", "intangibleAssetsExcludingGoodwill": "101814000", "cashAndCashEquivalentsAtCarryingValue": "279783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55763000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2671000", "operatingCashflow": "72181000", "capitalExpenditures": "33857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9591000", "cashflowFromInvestment": "-90461000", "stockBasedCompensation": "20881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 573448000, "cost_of_revenue": 318826000, "gross_profit": 254622000, "ebit": -19125000, "ebitda": 71619000, "pretax_income": -19125000, "tax_provision": 5241000, "net_income": -164897000, "net_income_to_common": -164897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310929000, "total_current_assets": 832807000, "total_assets": 2100041000, "short_term_debt": 10546000, "long_term_debt": null, "total_debt": 10546000, "total_liabilities": 331074000, "total_equity": 1768967000, "shares_outstanding": 53175000, "goodwill_and_intangibles": 939439000 }, "cash_flow": { "operating_cash_flow": 49743000, "capital_expenditure": 37392000, "free_cash_flow": 87135000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25322, "ticker_id": 4958, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19125000", "ebitda": "71619000", "netIncome": "-164897000", "grossProfit": "254622000", "depreciation": "None", "totalRevenue": "573448000", "costOfRevenue": "318826000", "interestIncome": "33177000", "incomeBeforeTax": "-19125000", "interestExpense": "None", "operatingIncome": "-29981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5241000", "reportedCurrency": "USD", "netInterestIncome": "33177000", "nonInterestIncome": "None", "operatingExpenses": "284603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90744000", "sellingGeneralAndAdministrative": "302737000", "netIncomeFromContinuingOperations": "-164170000" }, "balance": { "goodwill": "691409000", "inventory": "115256000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2100041000", "longTermDebt": "None", "shortTermDebt": "10546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248030000", "reportedCurrency": "USD", "retainedEarnings": "1476839000", "totalLiabilities": "331074000", "otherCurrentAssets": "82749000", "totalCurrentAssets": "832807000", "currentLongTermDebt": "None", "longTermInvestments": "49454000", "shortTermInvestments": "151162000", "currentNetReceivables": "172711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267234000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70676000", "totalShareholderEquity": "1768967000", "capitalLeaseObligations": "58792000", "otherCurrentLiabilities": "104604000", "totalCurrentLiabilities": "204839000", "otherNonCurrentLiabilities": "12868000", "totalNonCurrentLiabilities": "126235000", "cashAndShortTermInvestments": "310929000", "commonStockSharesOutstanding": "53175000", "intangibleAssetsExcludingGoodwill": "248030000", "cashAndCashEquivalentsAtCarryingValue": "310929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164897000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15896000", "operatingCashflow": "49743000", "capitalExpenditures": "37392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659207000", "cashflowFromInvestment": "224739000", "stockBasedCompensation": "14467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573448000, "cost_of_revenue": 318826000, "gross_profit": 254622000, "research_and_development": 31524000, "selling_general_admin": 302737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19125000, "depreciation_amortisation": 90744000, "ebitda": 71619000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19125000, "tax_provision": 5241000, "effective_tax_rate": null, "net_income": -164897000, "net_income_continuing_ops": -164170000, "net_income_to_common": -164897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310929000, "short_term_investments": 151162000, "net_receivables": 172711000, "inventory": 115256000, "other_current_assets": null, "total_current_assets": 832807000, "net_ppe": null, "goodwill": 691409000, "intangible_assets": 248030000, "goodwill_and_intangibles": 939439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267234000, "total_assets": 2100041000, "short_term_debt": 10546000, "accounts_payable": 44433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126235000, "total_liabilities": 331074000, "total_debt": 10546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1476839000, "total_equity": 1768967000, "shares_outstanding": 53175000, "operating_cash_flow": 49743000, "stock_based_compensation": 14467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 224739000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -659207000, "free_cash_flow": 87135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19125000", "ebitda": "71619000", "netIncome": "-164897000", "grossProfit": "254622000", "depreciation": "None", "totalRevenue": "573448000", "costOfRevenue": "318826000", "interestIncome": "33177000", "incomeBeforeTax": "-19125000", "interestExpense": "None", "operatingIncome": "-29981000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5241000", "reportedCurrency": "USD", "netInterestIncome": "33177000", "nonInterestIncome": "None", "operatingExpenses": "284603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90744000", "sellingGeneralAndAdministrative": "302737000", "netIncomeFromContinuingOperations": "-164170000" }, "balance": { "goodwill": "691409000", "inventory": "115256000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2100041000", "longTermDebt": "None", "shortTermDebt": "10546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248030000", "reportedCurrency": "USD", "retainedEarnings": "1476839000", "totalLiabilities": "331074000", "otherCurrentAssets": "82749000", "totalCurrentAssets": "832807000", "currentLongTermDebt": "None", "longTermInvestments": "49454000", "shortTermInvestments": "151162000", "currentNetReceivables": "172711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267234000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70676000", "totalShareholderEquity": "1768967000", "capitalLeaseObligations": "58792000", "otherCurrentLiabilities": "104604000", "totalCurrentLiabilities": "204839000", "otherNonCurrentLiabilities": "12868000", "totalNonCurrentLiabilities": "126235000", "cashAndShortTermInvestments": "310929000", "commonStockSharesOutstanding": "53175000", "intangibleAssetsExcludingGoodwill": "248030000", "cashAndCashEquivalentsAtCarryingValue": "310929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164897000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "15896000", "operatingCashflow": "49743000", "capitalExpenditures": "37392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-659207000", "cashflowFromInvestment": "224739000", "stockBasedCompensation": "14467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 665072000, "cost_of_revenue": 431816000, "gross_profit": 233256000, "ebit": -30433000, "ebitda": 55151000, "pretax_income": -30433000, "tax_provision": -17550000, "net_income": -14257000, "net_income_to_common": -14257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678910000, "total_current_assets": 1418956000, "total_assets": 2885720000, "short_term_debt": 10176000, "long_term_debt": null, "total_debt": 10176000, "total_liabilities": 351220000, "total_equity": 2534500000, "shares_outstanding": 66253000, "goodwill_and_intangibles": 1078640000 }, "cash_flow": { "operating_cash_flow": 5834000, "capital_expenditure": 39436000, "free_cash_flow": 45270000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25327, "ticker_id": 4958, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30433000", "ebitda": "55151000", "netIncome": "-14257000", "grossProfit": "233256000", "depreciation": "None", "totalRevenue": "665072000", "costOfRevenue": "431816000", "interestIncome": "43735000", "incomeBeforeTax": "-30433000", "interestExpense": "478000", "operatingIncome": "-82198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17550000", "reportedCurrency": "USD", "netInterestIncome": "43735000", "nonInterestIncome": "None", "operatingExpenses": "315454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85584000", "sellingGeneralAndAdministrative": "316282000", "netIncomeFromContinuingOperations": "-12883000" }, "balance": { "goodwill": "784339000", "inventory": "128198000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "2885720000", "longTermDebt": "None", "shortTermDebt": "10176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294301000", "reportedCurrency": "USD", "retainedEarnings": "1641009000", "totalLiabilities": "351220000", "otherCurrentAssets": "116440000", "totalCurrentAssets": "1418956000", "currentLongTermDebt": "None", "longTermInvestments": "111338000", "shortTermInvestments": "338873000", "currentNetReceivables": "156535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466764000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272324000", "shortLongTermDebtTotal": "60436000", "totalShareholderEquity": "2534500000", "capitalLeaseObligations": "60436000", "otherCurrentLiabilities": "133140000", "totalCurrentLiabilities": "210928000", "otherNonCurrentLiabilities": "12175000", "totalNonCurrentLiabilities": "140292000", "cashAndShortTermInvestments": "678910000", "commonStockSharesOutstanding": "66253000", "intangibleAssetsExcludingGoodwill": "294301000", "cashAndCashEquivalentsAtCarryingValue": "678910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14636000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8253000", "operatingCashflow": "5834000", "capitalExpenditures": "39436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840459000", "cashflowFromInvestment": "431384000", "stockBasedCompensation": "9376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665072000, "cost_of_revenue": 431816000, "gross_profit": 233256000, "research_and_development": 33956000, "selling_general_admin": 316282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30433000, "depreciation_amortisation": 85584000, "ebitda": 55151000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": -30433000, "tax_provision": -17550000, "effective_tax_rate": null, "net_income": -14257000, "net_income_continuing_ops": -12883000, "net_income_to_common": -14257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678910000, "short_term_investments": 338873000, "net_receivables": 156535000, "inventory": 128198000, "other_current_assets": null, "total_current_assets": 1418956000, "net_ppe": null, "goodwill": 784339000, "intangible_assets": 294301000, "goodwill_and_intangibles": 1078640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466764000, "total_assets": 2885720000, "short_term_debt": 10176000, "accounts_payable": 35796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140292000, "total_liabilities": 351220000, "total_debt": 10176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1641009000, "total_equity": 2534500000, "shares_outstanding": 66253000, "operating_cash_flow": 5834000, "stock_based_compensation": 9376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 431384000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840459000, "free_cash_flow": 45270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30433000", "ebitda": "55151000", "netIncome": "-14257000", "grossProfit": "233256000", "depreciation": "None", "totalRevenue": "665072000", "costOfRevenue": "431816000", "interestIncome": "43735000", "incomeBeforeTax": "-30433000", "interestExpense": "478000", "operatingIncome": "-82198000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-17550000", "reportedCurrency": "USD", "netInterestIncome": "43735000", "nonInterestIncome": "None", "operatingExpenses": "315454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85584000", "sellingGeneralAndAdministrative": "316282000", "netIncomeFromContinuingOperations": "-12883000" }, "balance": { "goodwill": "784339000", "inventory": "128198000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "2885720000", "longTermDebt": "None", "shortTermDebt": "10176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294301000", "reportedCurrency": "USD", "retainedEarnings": "1641009000", "totalLiabilities": "351220000", "otherCurrentAssets": "116440000", "totalCurrentAssets": "1418956000", "currentLongTermDebt": "None", "longTermInvestments": "111338000", "shortTermInvestments": "338873000", "currentNetReceivables": "156535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466764000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272324000", "shortLongTermDebtTotal": "60436000", "totalShareholderEquity": "2534500000", "capitalLeaseObligations": "60436000", "otherCurrentLiabilities": "133140000", "totalCurrentLiabilities": "210928000", "otherNonCurrentLiabilities": "12175000", "totalNonCurrentLiabilities": "140292000", "cashAndShortTermInvestments": "678910000", "commonStockSharesOutstanding": "66253000", "intangibleAssetsExcludingGoodwill": "294301000", "cashAndCashEquivalentsAtCarryingValue": "678910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14636000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8253000", "operatingCashflow": "5834000", "capitalExpenditures": "39436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840459000", "cashflowFromInvestment": "431384000", "stockBasedCompensation": "9376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-838514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 555498000, "cost_of_revenue": 324879000, "gross_profit": 230619000, "ebit": -5347000, "ebitda": 48355000, "pretax_income": -9936000, "tax_provision": 1350000, "net_income": -428961000, "net_income_to_common": -428961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658274000, "total_current_assets": 2459346000, "total_assets": 3716122000, "short_term_debt": 7020000, "long_term_debt": null, "total_debt": 7020000, "total_liabilities": 352736000, "total_equity": 3363386000, "shares_outstanding": 74897000, "goodwill_and_intangibles": 692024000 }, "cash_flow": { "operating_cash_flow": -466046000, "capital_expenditure": 77435000, "free_cash_flow": -388611000, "dividends_paid": 7494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25332, "ticker_id": 4958, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5347000", "ebitda": "48355000", "netIncome": "-428961000", "grossProfit": "230619000", "depreciation": "None", "totalRevenue": "555498000", "costOfRevenue": "324879000", "interestIncome": "20286000", "incomeBeforeTax": "-9936000", "interestExpense": "4589000", "operatingIncome": "-24023000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "15697000", "nonInterestIncome": "None", "operatingExpenses": "254642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27542000", "otherNonOperatingIncome": "19388000", "costofGoodsAndServicesSold": "324879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53702000", "sellingGeneralAndAdministrative": "252065000", "netIncomeFromContinuingOperations": "-11286000" }, "balance": { "goodwill": "513623000", "inventory": "85544000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3716122000", "longTermDebt": "None", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "178401000", "reportedCurrency": "USD", "retainedEarnings": "1655356000", "totalLiabilities": "352736000", "otherCurrentAssets": "640006000", "totalCurrentAssets": "2459346000", "currentLongTermDebt": "None", "longTermInvestments": "352020000", "shortTermInvestments": "911764000", "currentNetReceivables": "163758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256776000", "currentAccountsPayable": "38654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154470000", "shortLongTermDebtTotal": "49227000", "totalShareholderEquity": "3363386000", "capitalLeaseObligations": "49227000", "otherCurrentLiabilities": "123725000", "totalCurrentLiabilities": "230546000", "otherNonCurrentLiabilities": "6463000", "totalNonCurrentLiabilities": "122190000", "cashAndShortTermInvestments": "658274000", "commonStockSharesOutstanding": "74897000", "intangibleAssetsExcludingGoodwill": "178401000", "cashAndCashEquivalentsAtCarryingValue": "658274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132859000", "profitLoss": "None", "dividendPayout": "7494000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-66629000", "operatingCashflow": "-466046000", "capitalExpenditures": "77435000", "changeInReceivables": "-31397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62762000", "cashflowFromInvestment": "1465590000", "stockBasedCompensation": "10666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "936782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555498000, "cost_of_revenue": 324879000, "gross_profit": 230619000, "research_and_development": 27542000, "selling_general_admin": 252065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5347000, "depreciation_amortisation": 53702000, "ebitda": 48355000, "interest_expense": 4589000, "interest_income": null, "other_non_operating": null, "pretax_income": -9936000, "tax_provision": 1350000, "effective_tax_rate": null, "net_income": -428961000, "net_income_continuing_ops": -11286000, "net_income_to_common": -428961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658274000, "short_term_investments": 911764000, "net_receivables": 163758000, "inventory": 85544000, "other_current_assets": null, "total_current_assets": 2459346000, "net_ppe": null, "goodwill": 513623000, "intangible_assets": 178401000, "goodwill_and_intangibles": 692024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256776000, "total_assets": 3716122000, "short_term_debt": 7020000, "accounts_payable": 38654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122190000, "total_liabilities": 352736000, "total_debt": 7020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1655356000, "total_equity": 3363386000, "shares_outstanding": 74897000, "operating_cash_flow": -466046000, "stock_based_compensation": 10666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1465590000, "dividends_paid": 7494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62762000, "free_cash_flow": -388611000, "net_change_in_cash": 936782000 }, "raw_data": { "income": { "ebit": "-5347000", "ebitda": "48355000", "netIncome": "-428961000", "grossProfit": "230619000", "depreciation": "None", "totalRevenue": "555498000", "costOfRevenue": "324879000", "interestIncome": "20286000", "incomeBeforeTax": "-9936000", "interestExpense": "4589000", "operatingIncome": "-24023000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "15697000", "nonInterestIncome": "None", "operatingExpenses": "254642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27542000", "otherNonOperatingIncome": "19388000", "costofGoodsAndServicesSold": "324879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53702000", "sellingGeneralAndAdministrative": "252065000", "netIncomeFromContinuingOperations": "-11286000" }, "balance": { "goodwill": "513623000", "inventory": "85544000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "3716122000", "longTermDebt": "None", "shortTermDebt": "7020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "178401000", "reportedCurrency": "USD", "retainedEarnings": "1655356000", "totalLiabilities": "352736000", "otherCurrentAssets": "640006000", "totalCurrentAssets": "2459346000", "currentLongTermDebt": "None", "longTermInvestments": "352020000", "shortTermInvestments": "911764000", "currentNetReceivables": "163758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256776000", "currentAccountsPayable": "38654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154470000", "shortLongTermDebtTotal": "49227000", "totalShareholderEquity": "3363386000", "capitalLeaseObligations": "49227000", "otherCurrentLiabilities": "123725000", "totalCurrentLiabilities": "230546000", "otherNonCurrentLiabilities": "6463000", "totalNonCurrentLiabilities": "122190000", "cashAndShortTermInvestments": "658274000", "commonStockSharesOutstanding": "74897000", "intangibleAssetsExcludingGoodwill": "178401000", "cashAndCashEquivalentsAtCarryingValue": "658274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2132859000", "profitLoss": "None", "dividendPayout": "7494000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-66629000", "operatingCashflow": "-466046000", "capitalExpenditures": "77435000", "changeInReceivables": "-31397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62762000", "cashflowFromInvestment": "1465590000", "stockBasedCompensation": "10666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "936782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 513703000, "cost_of_revenue": 299193000, "gross_profit": 214510000, "ebit": -46932000, "ebitda": 9940000, "pretax_income": -48969000, "tax_provision": -20100000, "net_income": 110747000, "net_income_to_common": 110747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227427000, "total_current_assets": 777366000, "total_assets": 1819512000, "short_term_debt": 148065000, "long_term_debt": 49677000, "total_debt": 197742000, "total_liabilities": 494178000, "total_equity": 1325334000, "shares_outstanding": 74455000, "goodwill_and_intangibles": 655890000 }, "cash_flow": { "operating_cash_flow": 149857000, "capital_expenditure": 52805000, "free_cash_flow": 202662000, "dividends_paid": 29726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25337, "ticker_id": 4958, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46932000", "ebitda": "9940000", "netIncome": "110747000", "grossProfit": "214510000", "depreciation": "None", "totalRevenue": "513703000", "costOfRevenue": "299193000", "interestIncome": "632000", "incomeBeforeTax": "-48969000", "interestExpense": "2037000", "operatingIncome": "3596000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-20100000", "reportedCurrency": "USD", "netInterestIncome": "-1405000", "nonInterestIncome": "None", "operatingExpenses": "210914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56872000", "sellingGeneralAndAdministrative": "252101000", "netIncomeFromContinuingOperations": "-28869000" }, "balance": { "goodwill": "469356000", "inventory": "60398000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1819512000", "longTermDebt": "49677000", "shortTermDebt": "148065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "186534000", "reportedCurrency": "USD", "retainedEarnings": "-470051000", "totalLiabilities": "494178000", "otherCurrentAssets": "369583000", "totalCurrentAssets": "777366000", "currentLongTermDebt": "None", "longTermInvestments": "3598000", "shortTermInvestments": "81000", "currentNetReceivables": "119877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042146000", "currentAccountsPayable": "42360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180369000", "shortLongTermDebtTotal": "94765000", "totalShareholderEquity": "1325334000", "capitalLeaseObligations": "45088000", "otherCurrentLiabilities": "268293000", "totalCurrentLiabilities": "345088000", "otherNonCurrentLiabilities": "6173000", "totalNonCurrentLiabilities": "149090000", "cashAndShortTermInvestments": "227427000", "commonStockSharesOutstanding": "74455000", "intangibleAssetsExcludingGoodwill": "186534000", "cashAndCashEquivalentsAtCarryingValue": "227427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110747000", "profitLoss": "None", "dividendPayout": "29726000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-50443000", "operatingCashflow": "149857000", "capitalExpenditures": "52805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25906000", "cashflowFromInvestment": "-146349000", "stockBasedCompensation": "27456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513703000, "cost_of_revenue": 299193000, "gross_profit": 214510000, "research_and_development": 22412000, "selling_general_admin": 252101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46932000, "depreciation_amortisation": 56872000, "ebitda": 9940000, "interest_expense": 2037000, "interest_income": null, "other_non_operating": null, "pretax_income": -48969000, "tax_provision": -20100000, "effective_tax_rate": null, "net_income": 110747000, "net_income_continuing_ops": -28869000, "net_income_to_common": 110747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227427000, "short_term_investments": 81000, "net_receivables": 119877000, "inventory": 60398000, "other_current_assets": null, "total_current_assets": 777366000, "net_ppe": null, "goodwill": 469356000, "intangible_assets": 186534000, "goodwill_and_intangibles": 655890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042146000, "total_assets": 1819512000, "short_term_debt": 148065000, "accounts_payable": 42360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345088000, "long_term_debt": 49677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149090000, "total_liabilities": 494178000, "total_debt": 197742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -470051000, "total_equity": 1325334000, "shares_outstanding": 74455000, "operating_cash_flow": 149857000, "stock_based_compensation": 27456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146349000, "dividends_paid": 29726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25906000, "free_cash_flow": 202662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46932000", "ebitda": "9940000", "netIncome": "110747000", "grossProfit": "214510000", "depreciation": "None", "totalRevenue": "513703000", "costOfRevenue": "299193000", "interestIncome": "632000", "incomeBeforeTax": "-48969000", "interestExpense": "2037000", "operatingIncome": "3596000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-20100000", "reportedCurrency": "USD", "netInterestIncome": "-1405000", "nonInterestIncome": "None", "operatingExpenses": "210914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56872000", "sellingGeneralAndAdministrative": "252101000", "netIncomeFromContinuingOperations": "-28869000" }, "balance": { "goodwill": "469356000", "inventory": "60398000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1819512000", "longTermDebt": "49677000", "shortTermDebt": "148065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "186534000", "reportedCurrency": "USD", "retainedEarnings": "-470051000", "totalLiabilities": "494178000", "otherCurrentAssets": "369583000", "totalCurrentAssets": "777366000", "currentLongTermDebt": "None", "longTermInvestments": "3598000", "shortTermInvestments": "81000", "currentNetReceivables": "119877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042146000", "currentAccountsPayable": "42360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180369000", "shortLongTermDebtTotal": "94765000", "totalShareholderEquity": "1325334000", "capitalLeaseObligations": "45088000", "otherCurrentLiabilities": "268293000", "totalCurrentLiabilities": "345088000", "otherNonCurrentLiabilities": "6173000", "totalNonCurrentLiabilities": "149090000", "cashAndShortTermInvestments": "227427000", "commonStockSharesOutstanding": "74455000", "intangibleAssetsExcludingGoodwill": "186534000", "cashAndCashEquivalentsAtCarryingValue": "227427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110747000", "profitLoss": "None", "dividendPayout": "29726000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-50443000", "operatingCashflow": "149857000", "capitalExpenditures": "52805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25906000", "cashflowFromInvestment": "-146349000", "stockBasedCompensation": "27456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 388537000, "cost_of_revenue": 243665000, "gross_profit": 144872000, "ebit": -37348000, "ebitda": 28147999, "pretax_income": -40292000, "tax_provision": -13930000, "net_income": 64852999, "net_income_to_common": 64852999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295649000, "total_current_assets": 649453000, "total_assets": 1559125000, "short_term_debt": 827000, "long_term_debt": 49588000, "total_debt": 50415000, "total_liabilities": 345511000, "total_equity": 1213614000, "shares_outstanding": 73850000, "goodwill_and_intangibles": 719861000 }, "cash_flow": { "operating_cash_flow": 37866000, "capital_expenditure": 39924000, "free_cash_flow": 77790000, "dividends_paid": 29513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25342, "ticker_id": 4958, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37348000", "ebitda": "28147999", "netIncome": "64852999", "grossProfit": "144872000", "depreciation": "None", "totalRevenue": "388537000", "costOfRevenue": "243665000", "interestIncome": "849000", "incomeBeforeTax": "-40292000", "interestExpense": "2944000", "operatingIncome": "-27526000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-13930000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "172398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16117999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65495999", "sellingGeneralAndAdministrative": "241137000", "netIncomeFromContinuingOperations": "65035000" }, "balance": { "goodwill": "501536000", "inventory": "114834000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "1559125000", "longTermDebt": "49588000", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "218325000", "reportedCurrency": "USD", "retainedEarnings": "-551072000", "totalLiabilities": "345511000", "otherCurrentAssets": "266837000", "totalCurrentAssets": "649453000", "currentLongTermDebt": "827000", "longTermInvestments": "3101000", "shortTermInvestments": "67000", "currentNetReceivables": "94791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909672000", "currentAccountsPayable": "25689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112059000", "shortLongTermDebtTotal": "82270000", "totalShareholderEquity": "1213614000", "capitalLeaseObligations": "31855000", "otherCurrentLiabilities": "148732000", "totalCurrentLiabilities": "211118000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "134393000", "cashAndShortTermInvestments": "295649000", "commonStockSharesOutstanding": "73850000", "intangibleAssetsExcludingGoodwill": "218325000", "cashAndCashEquivalentsAtCarryingValue": "295649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64853000", "profitLoss": "None", "dividendPayout": "29513000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-13144000", "operatingCashflow": "37866000", "capitalExpenditures": "39924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27023000", "cashflowFromInvestment": "-22742000", "stockBasedCompensation": "16317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388537000, "cost_of_revenue": 243665000, "gross_profit": 144872000, "research_and_development": 16117999, "selling_general_admin": 241137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37348000, "depreciation_amortisation": 65495999, "ebitda": 28147999, "interest_expense": 2944000, "interest_income": null, "other_non_operating": null, "pretax_income": -40292000, "tax_provision": -13930000, "effective_tax_rate": null, "net_income": 64852999, "net_income_continuing_ops": 65035000, "net_income_to_common": 64852999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295649000, "short_term_investments": 67000, "net_receivables": 94791000, "inventory": 114834000, "other_current_assets": null, "total_current_assets": 649453000, "net_ppe": null, "goodwill": 501536000, "intangible_assets": 218325000, "goodwill_and_intangibles": 719861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 909672000, "total_assets": 1559125000, "short_term_debt": 827000, "accounts_payable": 25689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211118000, "long_term_debt": 49588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134393000, "total_liabilities": 345511000, "total_debt": 50415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551072000, "total_equity": 1213614000, "shares_outstanding": 73850000, "operating_cash_flow": 37866000, "stock_based_compensation": 16317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22742000, "dividends_paid": 29513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27023000, "free_cash_flow": 77790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37348000", "ebitda": "28147999", "netIncome": "64852999", "grossProfit": "144872000", "depreciation": "None", "totalRevenue": "388537000", "costOfRevenue": "243665000", "interestIncome": "849000", "incomeBeforeTax": "-40292000", "interestExpense": "2944000", "operatingIncome": "-27526000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-13930000", "reportedCurrency": "USD", "netInterestIncome": "-2095000", "nonInterestIncome": "None", "operatingExpenses": "172398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16117999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65495999", "sellingGeneralAndAdministrative": "241137000", "netIncomeFromContinuingOperations": "65035000" }, "balance": { "goodwill": "501536000", "inventory": "114834000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "1559125000", "longTermDebt": "49588000", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "218325000", "reportedCurrency": "USD", "retainedEarnings": "-551072000", "totalLiabilities": "345511000", "otherCurrentAssets": "266837000", "totalCurrentAssets": "649453000", "currentLongTermDebt": "827000", "longTermInvestments": "3101000", "shortTermInvestments": "67000", "currentNetReceivables": "94791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "909672000", "currentAccountsPayable": "25689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112059000", "shortLongTermDebtTotal": "82270000", "totalShareholderEquity": "1213614000", "capitalLeaseObligations": "31855000", "otherCurrentLiabilities": "148732000", "totalCurrentLiabilities": "211118000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "134393000", "cashAndShortTermInvestments": "295649000", "commonStockSharesOutstanding": "73850000", "intangibleAssetsExcludingGoodwill": "218325000", "cashAndCashEquivalentsAtCarryingValue": "295649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64853000", "profitLoss": "None", "dividendPayout": "29513000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-13144000", "operatingCashflow": "37866000", "capitalExpenditures": "39924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27023000", "cashflowFromInvestment": "-22742000", "stockBasedCompensation": "16317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 780848000, "cost_of_revenue": 488825000, "gross_profit": 292023000, "ebit": 31693000, "ebitda": 86143000, "pretax_income": 9443000, "tax_provision": -111000, "net_income": 28816000, "net_income_to_common": 28816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301642000, "total_current_assets": 648199000, "total_assets": 1517054000, "short_term_debt": 829000, "long_term_debt": 50315000, "total_debt": 51144000, "total_liabilities": 377764000, "total_equity": 1139290000, "shares_outstanding": 72386000, "goodwill_and_intangibles": 739770000 }, "cash_flow": { "operating_cash_flow": 90898000, "capital_expenditure": 23861000, "free_cash_flow": 114759000, "dividends_paid": 28895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25347, "ticker_id": 4958, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31693000", "ebitda": "86143000", "netIncome": "28816000", "grossProfit": "292023000", "depreciation": "None", "totalRevenue": "780848000", "costOfRevenue": "488825000", "interestIncome": "1449000", "incomeBeforeTax": "9443000", "interestExpense": "22250000", "operatingIncome": "55132000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-20801000", "nonInterestIncome": "None", "operatingExpenses": "236891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54450000", "sellingGeneralAndAdministrative": "211960000", "netIncomeFromContinuingOperations": "9554000" }, "balance": { "goodwill": "488602000", "inventory": "99445000", "commonStock": "857000", "currentDebt": "None", "investments": "None", "totalAssets": "1517054000", "longTermDebt": "50315000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "251168000", "reportedCurrency": "USD", "retainedEarnings": "-586075000", "totalLiabilities": "377764000", "otherCurrentAssets": "46332000", "totalCurrentAssets": "648199000", "currentLongTermDebt": "829000", "longTermInvestments": "2845000", "shortTermInvestments": "34124000", "currentNetReceivables": "165602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868855000", "currentAccountsPayable": "58919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100669000", "shortLongTermDebtTotal": "51144000", "totalShareholderEquity": "1139290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83664000", "totalCurrentLiabilities": "272990000", "otherNonCurrentLiabilities": "10212000", "totalNonCurrentLiabilities": "104774000", "cashAndShortTermInvestments": "301642000", "commonStockSharesOutstanding": "72386000", "intangibleAssetsExcludingGoodwill": "251168000", "cashAndCashEquivalentsAtCarryingValue": "301642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437416000", "profitLoss": "None", "dividendPayout": "28895000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2933000", "operatingCashflow": "90898000", "capitalExpenditures": "23861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191161000", "cashflowFromInvestment": "211312000", "stockBasedCompensation": "20113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780848000, "cost_of_revenue": 488825000, "gross_profit": 292023000, "research_and_development": 56368000, "selling_general_admin": 211960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31693000, "depreciation_amortisation": 54450000, "ebitda": 86143000, "interest_expense": 22250000, "interest_income": null, "other_non_operating": null, "pretax_income": 9443000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": 28816000, "net_income_continuing_ops": 9554000, "net_income_to_common": 28816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301642000, "short_term_investments": 34124000, "net_receivables": 165602000, "inventory": 99445000, "other_current_assets": null, "total_current_assets": 648199000, "net_ppe": null, "goodwill": 488602000, "intangible_assets": 251168000, "goodwill_and_intangibles": 739770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 868855000, "total_assets": 1517054000, "short_term_debt": 829000, "accounts_payable": 58919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272990000, "long_term_debt": 50315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104774000, "total_liabilities": 377764000, "total_debt": 51144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -586075000, "total_equity": 1139290000, "shares_outstanding": 72386000, "operating_cash_flow": 90898000, "stock_based_compensation": 20113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211312000, "dividends_paid": 28895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191161000, "free_cash_flow": 114759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31693000", "ebitda": "86143000", "netIncome": "28816000", "grossProfit": "292023000", "depreciation": "None", "totalRevenue": "780848000", "costOfRevenue": "488825000", "interestIncome": "1449000", "incomeBeforeTax": "9443000", "interestExpense": "22250000", "operatingIncome": "55132000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-20801000", "nonInterestIncome": "None", "operatingExpenses": "236891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54450000", "sellingGeneralAndAdministrative": "211960000", "netIncomeFromContinuingOperations": "9554000" }, "balance": { "goodwill": "488602000", "inventory": "99445000", "commonStock": "857000", "currentDebt": "None", "investments": "None", "totalAssets": "1517054000", "longTermDebt": "50315000", "shortTermDebt": "829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "251168000", "reportedCurrency": "USD", "retainedEarnings": "-586075000", "totalLiabilities": "377764000", "otherCurrentAssets": "46332000", "totalCurrentAssets": "648199000", "currentLongTermDebt": "829000", "longTermInvestments": "2845000", "shortTermInvestments": "34124000", "currentNetReceivables": "165602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "868855000", "currentAccountsPayable": "58919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100669000", "shortLongTermDebtTotal": "51144000", "totalShareholderEquity": "1139290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83664000", "totalCurrentLiabilities": "272990000", "otherNonCurrentLiabilities": "10212000", "totalNonCurrentLiabilities": "104774000", "cashAndShortTermInvestments": "301642000", "commonStockSharesOutstanding": "72386000", "intangibleAssetsExcludingGoodwill": "251168000", "cashAndCashEquivalentsAtCarryingValue": "301642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437416000", "profitLoss": "None", "dividendPayout": "28895000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2933000", "operatingCashflow": "90898000", "capitalExpenditures": "23861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191161000", "cashflowFromInvestment": "211312000", "stockBasedCompensation": "20113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 631560000, "cost_of_revenue": 404818000, "gross_profit": 226742000, "ebit": 29986000, "ebitda": 66686000, "pretax_income": 20466000, "tax_provision": -47251000, "net_income": 116575000, "net_income_to_common": 116575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197708000, "total_current_assets": 564806000, "total_assets": 1096007000, "short_term_debt": 2000000, "long_term_debt": 194071000, "total_debt": 196071000, "total_liabilities": 378175000, "total_equity": 717832000, "shares_outstanding": 70937000, "goodwill_and_intangibles": 355832000 }, "cash_flow": { "operating_cash_flow": 73964000, "capital_expenditure": 12787000, "free_cash_flow": 86751000, "dividends_paid": 28285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25352, "ticker_id": 4958, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29986000", "ebitda": "66686000", "netIncome": "116575000", "grossProfit": "226742000", "depreciation": "None", "totalRevenue": "631560000", "costOfRevenue": "404818000", "interestIncome": "1881000", "incomeBeforeTax": "20466000", "interestExpense": "9520000", "operatingIncome": "34423000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-47251000", "reportedCurrency": "USD", "netInterestIncome": "-7639000", "nonInterestIncome": "None", "operatingExpenses": "192319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "167022000", "netIncomeFromContinuingOperations": "67717000" }, "balance": { "goodwill": "255876000", "inventory": "96986000", "commonStock": "841000", "currentDebt": "None", "investments": "None", "totalAssets": "1096007000", "longTermDebt": "194071000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "99956000", "reportedCurrency": "USD", "retainedEarnings": "-994074000", "totalLiabilities": "378175000", "otherCurrentAssets": "129630000", "totalCurrentAssets": "564806000", "currentLongTermDebt": "2000000", "longTermInvestments": "7237000", "shortTermInvestments": "46281000", "currentNetReceivables": "125192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531201000", "currentAccountsPayable": "44724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59988000", "shortLongTermDebtTotal": "196071000", "totalShareholderEquity": "717832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85263000", "totalCurrentLiabilities": "165367000", "otherNonCurrentLiabilities": "5547000", "totalNonCurrentLiabilities": "212808000", "cashAndShortTermInvestments": "197708000", "commonStockSharesOutstanding": "70937000", "intangibleAssetsExcludingGoodwill": "99956000", "cashAndCashEquivalentsAtCarryingValue": "197708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116464000", "profitLoss": "None", "dividendPayout": "28285000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-24365000", "operatingCashflow": "73964000", "capitalExpenditures": "12787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170277000", "cashflowFromInvestment": "-148468000", "stockBasedCompensation": "19822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631560000, "cost_of_revenue": 404818000, "gross_profit": 226742000, "research_and_development": 46936000, "selling_general_admin": 167022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29986000, "depreciation_amortisation": 36700000, "ebitda": 66686000, "interest_expense": 9520000, "interest_income": null, "other_non_operating": null, "pretax_income": 20466000, "tax_provision": -47251000, "effective_tax_rate": null, "net_income": 116575000, "net_income_continuing_ops": 67717000, "net_income_to_common": 116575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197708000, "short_term_investments": 46281000, "net_receivables": 125192000, "inventory": 96986000, "other_current_assets": null, "total_current_assets": 564806000, "net_ppe": null, "goodwill": 255876000, "intangible_assets": 99956000, "goodwill_and_intangibles": 355832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531201000, "total_assets": 1096007000, "short_term_debt": 2000000, "accounts_payable": 44724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165367000, "long_term_debt": 194071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212808000, "total_liabilities": 378175000, "total_debt": 196071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -994074000, "total_equity": 717832000, "shares_outstanding": 70937000, "operating_cash_flow": 73964000, "stock_based_compensation": 19822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148468000, "dividends_paid": 28285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170277000, "free_cash_flow": 86751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29986000", "ebitda": "66686000", "netIncome": "116575000", "grossProfit": "226742000", "depreciation": "None", "totalRevenue": "631560000", "costOfRevenue": "404818000", "interestIncome": "1881000", "incomeBeforeTax": "20466000", "interestExpense": "9520000", "operatingIncome": "34423000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-47251000", "reportedCurrency": "USD", "netInterestIncome": "-7639000", "nonInterestIncome": "None", "operatingExpenses": "192319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "167022000", "netIncomeFromContinuingOperations": "67717000" }, "balance": { "goodwill": "255876000", "inventory": "96986000", "commonStock": "841000", "currentDebt": "None", "investments": "None", "totalAssets": "1096007000", "longTermDebt": "194071000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "99956000", "reportedCurrency": "USD", "retainedEarnings": "-994074000", "totalLiabilities": "378175000", "otherCurrentAssets": "129630000", "totalCurrentAssets": "564806000", "currentLongTermDebt": "2000000", "longTermInvestments": "7237000", "shortTermInvestments": "46281000", "currentNetReceivables": "125192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531201000", "currentAccountsPayable": "44724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59988000", "shortLongTermDebtTotal": "196071000", "totalShareholderEquity": "717832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85263000", "totalCurrentLiabilities": "165367000", "otherNonCurrentLiabilities": "5547000", "totalNonCurrentLiabilities": "212808000", "cashAndShortTermInvestments": "197708000", "commonStockSharesOutstanding": "70937000", "intangibleAssetsExcludingGoodwill": "99956000", "cashAndCashEquivalentsAtCarryingValue": "197708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116464000", "profitLoss": "None", "dividendPayout": "28285000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-24365000", "operatingCashflow": "73964000", "capitalExpenditures": "12787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170277000", "cashflowFromInvestment": "-148468000", "stockBasedCompensation": "19822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "197554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -15285000, "ebitda": -1308000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25314, "ticker_id": 4958, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15285000", "ebitda": "-1308000", "netIncome": "-160798000", "grossProfit": "62035000", "depreciation": "None", "totalRevenue": "144795000", "costOfRevenue": "82760000", "interestIncome": "4387000", "incomeBeforeTax": "-157344000", "interestExpense": "None", "operatingIncome": "-15285000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-323000", "reportedCurrency": "USD", "netInterestIncome": "4387000", "nonInterestIncome": "None", "operatingExpenses": "77320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "67887000", "netIncomeFromContinuingOperations": "-157021000" }, "balance": { "goodwill": "552396000", "inventory": "78510000", "commonStock": "596000", "currentDebt": "None", "investments": "None", "totalAssets": "1903889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92107000", "reportedCurrency": "USD", "retainedEarnings": "1243726000", "totalLiabilities": "349212000", "otherCurrentAssets": "136640000", "totalCurrentAssets": "726985000", "currentLongTermDebt": "None", "longTermInvestments": "177831000", "shortTermInvestments": "146484000", "currentNetReceivables": "131318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176904000", "currentAccountsPayable": "33136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55711000", "totalShareholderEquity": "1554677000", "capitalLeaseObligations": "55711000", "otherCurrentLiabilities": "178205000", "totalCurrentLiabilities": "257192000", "otherNonCurrentLiabilities": "10892000", "totalNonCurrentLiabilities": "92020000", "cashAndShortTermInvestments": "234033000", "commonStockSharesOutstanding": "46063000", "intangibleAssetsExcludingGoodwill": "92107000", "cashAndCashEquivalentsAtCarryingValue": "234033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "12184000", "capitalExpenditures": "7403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980000", "cashflowFromInvestment": "-113420000", "stockBasedCompensation": "6362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "research_and_development": 9433000, "selling_general_admin": 67887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15285000, "depreciation_amortisation": 13977000, "ebitda": -1308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157344000, "tax_provision": -323000, "effective_tax_rate": null, "net_income": -160798000, "net_income_continuing_ops": -157021000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234033000, "short_term_investments": 146484000, "net_receivables": 131318000, "inventory": 78510000, "other_current_assets": null, "total_current_assets": 726985000, "net_ppe": null, "goodwill": 552396000, "intangible_assets": 92107000, "goodwill_and_intangibles": 644503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176904000, "total_assets": 1903889000, "short_term_debt": null, "accounts_payable": 33136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257192000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92020000, "total_liabilities": 349212000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1243726000, "total_equity": 1554677000, "shares_outstanding": 46063000, "operating_cash_flow": 12184000, "stock_based_compensation": 6362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 980000, "free_cash_flow": 19587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15285000", "ebitda": "-1308000", "netIncome": "-160798000", "grossProfit": "62035000", "depreciation": "None", "totalRevenue": "144795000", "costOfRevenue": "82760000", "interestIncome": "4387000", "incomeBeforeTax": "-157344000", "interestExpense": "None", "operatingIncome": "-15285000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-323000", "reportedCurrency": "USD", "netInterestIncome": "4387000", "nonInterestIncome": "None", "operatingExpenses": "77320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13977000", "sellingGeneralAndAdministrative": "67887000", "netIncomeFromContinuingOperations": "-157021000" }, "balance": { "goodwill": "552396000", "inventory": "78510000", "commonStock": "596000", "currentDebt": "None", "investments": "None", "totalAssets": "1903889000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "92107000", "reportedCurrency": "USD", "retainedEarnings": "1243726000", "totalLiabilities": "349212000", "otherCurrentAssets": "136640000", "totalCurrentAssets": "726985000", "currentLongTermDebt": "None", "longTermInvestments": "177831000", "shortTermInvestments": "146484000", "currentNetReceivables": "131318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176904000", "currentAccountsPayable": "33136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55711000", "totalShareholderEquity": "1554677000", "capitalLeaseObligations": "55711000", "otherCurrentLiabilities": "178205000", "totalCurrentLiabilities": "257192000", "otherNonCurrentLiabilities": "10892000", "totalNonCurrentLiabilities": "92020000", "cashAndShortTermInvestments": "234033000", "commonStockSharesOutstanding": "46063000", "intangibleAssetsExcludingGoodwill": "92107000", "cashAndCashEquivalentsAtCarryingValue": "234033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "12184000", "capitalExpenditures": "7403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "980000", "cashflowFromInvestment": "-113420000", "stockBasedCompensation": "6362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "ebit": -2060000, "ebitda": 11588000, "pretax_income": -2060000, "tax_provision": 3130000, "net_income": -15432000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339024000, "total_current_assets": 779902000, "total_assets": 2074435000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 359603000, "total_equity": 1714832000, "shares_outstanding": 45929000, "goodwill_and_intangibles": 799163000 }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 6192000, "free_cash_flow": 27039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25315, "ticker_id": 4958, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "11588000", "netIncome": "-15432000", "grossProfit": "63706000", "depreciation": "None", "totalRevenue": "148642000", "costOfRevenue": "84936000", "interestIncome": "5098000", "incomeBeforeTax": "-2060000", "interestExpense": "None", "operatingIncome": "-4879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3130000", "reportedCurrency": "USD", "netInterestIncome": "5098000", "nonInterestIncome": "None", "operatingExpenses": "68585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13648000", "sellingGeneralAndAdministrative": "60611000", "netIncomeFromContinuingOperations": "-5190000" }, "balance": { "goodwill": "702559000", "inventory": "82458000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "2074435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96604000", "reportedCurrency": "USD", "retainedEarnings": "1404524000", "totalLiabilities": "359603000", "otherCurrentAssets": "99338000", "totalCurrentAssets": "779902000", "currentLongTermDebt": "None", "longTermInvestments": "155914000", "shortTermInvestments": "73025000", "currentNetReceivables": "186057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294533000", "currentAccountsPayable": "38767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108924000", "totalShareholderEquity": "1714832000", "capitalLeaseObligations": "54462000", "otherCurrentLiabilities": "187697000", "totalCurrentLiabilities": "267213000", "otherNonCurrentLiabilities": "11475000", "totalNonCurrentLiabilities": "92390000", "cashAndShortTermInvestments": "339024000", "commonStockSharesOutstanding": "45929000", "intangibleAssetsExcludingGoodwill": "96604000", "cashAndCashEquivalentsAtCarryingValue": "339024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9729000", "operatingCashflow": "20847000", "capitalExpenditures": "6192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "36772000", "stockBasedCompensation": "4058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "research_and_development": 9189000, "selling_general_admin": 60611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060000, "depreciation_amortisation": 13648000, "ebitda": 11588000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2060000, "tax_provision": 3130000, "effective_tax_rate": null, "net_income": -15432000, "net_income_continuing_ops": -5190000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339024000, "short_term_investments": 73025000, "net_receivables": 186057000, "inventory": 82458000, "other_current_assets": null, "total_current_assets": 779902000, "net_ppe": null, "goodwill": 702559000, "intangible_assets": 96604000, "goodwill_and_intangibles": 799163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294533000, "total_assets": 2074435000, "short_term_debt": null, "accounts_payable": 38767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92390000, "total_liabilities": 359603000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1404524000, "total_equity": 1714832000, "shares_outstanding": 45929000, "operating_cash_flow": 20847000, "stock_based_compensation": 4058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2632000, "free_cash_flow": 27039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2060000", "ebitda": "11588000", "netIncome": "-15432000", "grossProfit": "63706000", "depreciation": "None", "totalRevenue": "148642000", "costOfRevenue": "84936000", "interestIncome": "5098000", "incomeBeforeTax": "-2060000", "interestExpense": "None", "operatingIncome": "-4879000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3130000", "reportedCurrency": "USD", "netInterestIncome": "5098000", "nonInterestIncome": "None", "operatingExpenses": "68585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13648000", "sellingGeneralAndAdministrative": "60611000", "netIncomeFromContinuingOperations": "-5190000" }, "balance": { "goodwill": "702559000", "inventory": "82458000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "2074435000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "96604000", "reportedCurrency": "USD", "retainedEarnings": "1404524000", "totalLiabilities": "359603000", "otherCurrentAssets": "99338000", "totalCurrentAssets": "779902000", "currentLongTermDebt": "None", "longTermInvestments": "155914000", "shortTermInvestments": "73025000", "currentNetReceivables": "186057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294533000", "currentAccountsPayable": "38767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108924000", "totalShareholderEquity": "1714832000", "capitalLeaseObligations": "54462000", "otherCurrentLiabilities": "187697000", "totalCurrentLiabilities": "267213000", "otherNonCurrentLiabilities": "11475000", "totalNonCurrentLiabilities": "92390000", "cashAndShortTermInvestments": "339024000", "commonStockSharesOutstanding": "45929000", "intangibleAssetsExcludingGoodwill": "96604000", "cashAndCashEquivalentsAtCarryingValue": "339024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9729000", "operatingCashflow": "20847000", "capitalExpenditures": "6192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2632000", "cashflowFromInvestment": "36772000", "stockBasedCompensation": "4058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 159192000, "cost_of_revenue": 86918000, "gross_profit": 72274000, "ebit": 6300000, "ebitda": 20734000, "pretax_income": 6300000, "tax_provision": -45353000, "net_income": 50877000, "net_income_to_common": 50877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282142000, "total_current_assets": 709634000, "total_assets": 2056854000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 7782000, "total_liabilities": 333608000, "total_equity": 1723246000, "shares_outstanding": 45994000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 2170000, "capital_expenditure": 7860000, "free_cash_flow": 10030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25316, "ticker_id": 4958, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6300000", "ebitda": "20734000", "netIncome": "50877000", "grossProfit": "72274000", "depreciation": "None", "totalRevenue": "159192000", "costOfRevenue": "86918000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "None", "operatingIncome": "2941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-45353000", "reportedCurrency": "USD", "netInterestIncome": "5019000", "nonInterestIncome": "None", "operatingExpenses": "69333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8257999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14434000", "sellingGeneralAndAdministrative": "55727000", "netIncomeFromContinuingOperations": "51384000" }, "balance": { "goodwill": "702395000", "inventory": "74956000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2056854000", "longTermDebt": "None", "shortTermDebt": "7782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101814000", "reportedCurrency": "USD", "retainedEarnings": "1416216000", "totalLiabilities": "333608000", "otherCurrentAssets": "100895000", "totalCurrentAssets": "709634000", "currentLongTermDebt": "None", "longTermInvestments": "201585000", "shortTermInvestments": "61137000", "currentNetReceivables": "189209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347220000", "currentAccountsPayable": "37722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51244000", "totalShareholderEquity": "1723246000", "capitalLeaseObligations": "51244000", "otherCurrentLiabilities": "132974000", "totalCurrentLiabilities": "237674000", "otherNonCurrentLiabilities": "11142000", "totalNonCurrentLiabilities": "94922000", "cashAndShortTermInvestments": "282142000", "commonStockSharesOutstanding": "45994000", "intangibleAssetsExcludingGoodwill": "101814000", "cashAndCashEquivalentsAtCarryingValue": "282142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7398000", "operatingCashflow": "2170000", "capitalExpenditures": "7860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817000", "cashflowFromInvestment": "826000", "stockBasedCompensation": "4994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159192000, "cost_of_revenue": 86918000, "gross_profit": 72274000, "research_and_development": 8257999, "selling_general_admin": 55727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6300000, "depreciation_amortisation": 14434000, "ebitda": 20734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6300000, "tax_provision": -45353000, "effective_tax_rate": null, "net_income": 50877000, "net_income_continuing_ops": 51384000, "net_income_to_common": 50877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282142000, "short_term_investments": 61137000, "net_receivables": 189209000, "inventory": 74956000, "other_current_assets": null, "total_current_assets": 709634000, "net_ppe": null, "goodwill": 702395000, "intangible_assets": 101814000, "goodwill_and_intangibles": 804209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1347220000, "total_assets": 2056854000, "short_term_debt": 7782000, "accounts_payable": 37722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94922000, "total_liabilities": 333608000, "total_debt": 7782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416216000, "total_equity": 1723246000, "shares_outstanding": 45994000, "operating_cash_flow": 2170000, "stock_based_compensation": 4994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 817000, "free_cash_flow": 10030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6300000", "ebitda": "20734000", "netIncome": "50877000", "grossProfit": "72274000", "depreciation": "None", "totalRevenue": "159192000", "costOfRevenue": "86918000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "None", "operatingIncome": "2941000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-45353000", "reportedCurrency": "USD", "netInterestIncome": "5019000", "nonInterestIncome": "None", "operatingExpenses": "69333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8257999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14434000", "sellingGeneralAndAdministrative": "55727000", "netIncomeFromContinuingOperations": "51384000" }, "balance": { "goodwill": "702395000", "inventory": "74956000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "2056854000", "longTermDebt": "None", "shortTermDebt": "7782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101814000", "reportedCurrency": "USD", "retainedEarnings": "1416216000", "totalLiabilities": "333608000", "otherCurrentAssets": "100895000", "totalCurrentAssets": "709634000", "currentLongTermDebt": "None", "longTermInvestments": "201585000", "shortTermInvestments": "61137000", "currentNetReceivables": "189209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1347220000", "currentAccountsPayable": "37722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51244000", "totalShareholderEquity": "1723246000", "capitalLeaseObligations": "51244000", "otherCurrentLiabilities": "132974000", "totalCurrentLiabilities": "237674000", "otherNonCurrentLiabilities": "11142000", "totalNonCurrentLiabilities": "94922000", "cashAndShortTermInvestments": "282142000", "commonStockSharesOutstanding": "45994000", "intangibleAssetsExcludingGoodwill": "101814000", "cashAndCashEquivalentsAtCarryingValue": "282142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7398000", "operatingCashflow": "2170000", "capitalExpenditures": "7860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "817000", "cashflowFromInvestment": "826000", "stockBasedCompensation": "4994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 143942000, "cost_of_revenue": 76182000, "gross_profit": 67760000, "ebit": 3438000, "ebitda": 18160000, "pretax_income": 3438000, "tax_provision": 2758000, "net_income": -52806000, "net_income_to_common": -52806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270040000, "total_current_assets": 678478000, "total_assets": 2019135000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 345501000, "total_equity": 1673634000, "shares_outstanding": 45712000, "goodwill_and_intangibles": 811750000 }, "cash_flow": { "operating_cash_flow": 25810000, "capital_expenditure": 10839000, "free_cash_flow": 36649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25318, "ticker_id": 4958, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3438000", "ebitda": "18160000", "netIncome": "-52806000", "grossProfit": "67760000", "depreciation": "None", "totalRevenue": "143942000", "costOfRevenue": "76182000", "interestIncome": "None", "incomeBeforeTax": "3438000", "interestExpense": "None", "operatingIncome": "1582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "4973000", "nonInterestIncome": "None", "operatingExpenses": "66178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14722000", "sellingGeneralAndAdministrative": "61035000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "703614000", "inventory": "80506000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "2019135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108136000", "reportedCurrency": "USD", "retainedEarnings": "1370237000", "totalLiabilities": "345501000", "otherCurrentAssets": "154580000", "totalCurrentAssets": "678478000", "currentLongTermDebt": "None", "longTermInvestments": "222168000", "shortTermInvestments": "48817000", "currentNetReceivables": "124535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340657000", "currentAccountsPayable": "37984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52628000", "totalShareholderEquity": "1673634000", "capitalLeaseObligations": "52628000", "otherCurrentLiabilities": "160388000", "totalCurrentLiabilities": "245435000", "otherNonCurrentLiabilities": "9339000", "totalNonCurrentLiabilities": "100066000", "cashAndShortTermInvestments": "270040000", "commonStockSharesOutstanding": "45712000", "intangibleAssetsExcludingGoodwill": "108136000", "cashAndCashEquivalentsAtCarryingValue": "270040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4039000", "operatingCashflow": "25810000", "capitalExpenditures": "10839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-29701000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143942000, "cost_of_revenue": 76182000, "gross_profit": 67760000, "research_and_development": 6685000, "selling_general_admin": 61035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3438000, "depreciation_amortisation": 14722000, "ebitda": 18160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3438000, "tax_provision": 2758000, "effective_tax_rate": null, "net_income": -52806000, "net_income_continuing_ops": 680000, "net_income_to_common": -52806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270040000, "short_term_investments": 48817000, "net_receivables": 124535000, "inventory": 80506000, "other_current_assets": null, "total_current_assets": 678478000, "net_ppe": null, "goodwill": 703614000, "intangible_assets": 108136000, "goodwill_and_intangibles": 811750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340657000, "total_assets": 2019135000, "short_term_debt": null, "accounts_payable": 37984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100066000, "total_liabilities": 345501000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1370237000, "total_equity": 1673634000, "shares_outstanding": 45712000, "operating_cash_flow": 25810000, "stock_based_compensation": 2434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128000, "free_cash_flow": 36649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3438000", "ebitda": "18160000", "netIncome": "-52806000", "grossProfit": "67760000", "depreciation": "None", "totalRevenue": "143942000", "costOfRevenue": "76182000", "interestIncome": "None", "incomeBeforeTax": "3438000", "interestExpense": "None", "operatingIncome": "1582000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2758000", "reportedCurrency": "USD", "netInterestIncome": "4973000", "nonInterestIncome": "None", "operatingExpenses": "66178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14722000", "sellingGeneralAndAdministrative": "61035000", "netIncomeFromContinuingOperations": "680000" }, "balance": { "goodwill": "703614000", "inventory": "80506000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "2019135000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108136000", "reportedCurrency": "USD", "retainedEarnings": "1370237000", "totalLiabilities": "345501000", "otherCurrentAssets": "154580000", "totalCurrentAssets": "678478000", "currentLongTermDebt": "None", "longTermInvestments": "222168000", "shortTermInvestments": "48817000", "currentNetReceivables": "124535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340657000", "currentAccountsPayable": "37984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52628000", "totalShareholderEquity": "1673634000", "capitalLeaseObligations": "52628000", "otherCurrentLiabilities": "160388000", "totalCurrentLiabilities": "245435000", "otherNonCurrentLiabilities": "9339000", "totalNonCurrentLiabilities": "100066000", "cashAndShortTermInvestments": "270040000", "commonStockSharesOutstanding": "45712000", "intangibleAssetsExcludingGoodwill": "108136000", "cashAndCashEquivalentsAtCarryingValue": "270040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4039000", "operatingCashflow": "25810000", "capitalExpenditures": "10839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128000", "cashflowFromInvestment": "-29701000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 143418000, "cost_of_revenue": 77532000, "gross_profit": 65885999, "ebit": -10505000, "ebitda": 3448000, "pretax_income": -10505000, "tax_provision": 7680000, "net_income": -40456000, "net_income_to_common": -40456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253642000, "total_current_assets": 710596000, "total_assets": 2041925000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 340433000, "total_equity": 1701492000, "shares_outstanding": 45732000, "goodwill_and_intangibles": 794157000 }, "cash_flow": { "operating_cash_flow": 14403000, "capital_expenditure": 7408000, "free_cash_flow": 21811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25319, "ticker_id": 4958, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10505000", "ebitda": "3448000", "netIncome": "-40456000", "grossProfit": "65885999", "depreciation": "None", "totalRevenue": "143418000", "costOfRevenue": "77532000", "interestIncome": "4489000", "incomeBeforeTax": "-10505000", "interestExpense": "None", "operatingIncome": "-7388000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7680000", "reportedCurrency": "USD", "netInterestIncome": "4489000", "nonInterestIncome": "None", "operatingExpenses": "73274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13953000", "sellingGeneralAndAdministrative": "71588000", "netIncomeFromContinuingOperations": "-18185000" }, "balance": { "goodwill": "682955000", "inventory": "83321000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "2041925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "111202000", "reportedCurrency": "USD", "retainedEarnings": "1423043000", "totalLiabilities": "340433000", "otherCurrentAssets": "149446000", "totalCurrentAssets": "710596000", "currentLongTermDebt": "None", "longTermInvestments": "176781000", "shortTermInvestments": "74697000", "currentNetReceivables": "149490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331329000", "currentAccountsPayable": "39155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53696000", "totalShareholderEquity": "1701492000", "capitalLeaseObligations": "53696000", "otherCurrentLiabilities": "103311000", "totalCurrentLiabilities": "220713000", "otherNonCurrentLiabilities": "10062000", "totalNonCurrentLiabilities": "119720000", "cashAndShortTermInvestments": "253642000", "commonStockSharesOutstanding": "45732000", "intangibleAssetsExcludingGoodwill": "111202000", "cashAndCashEquivalentsAtCarryingValue": "253642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "14403000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5154000", "cashflowFromInvestment": "-138672000", "stockBasedCompensation": "8341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143418000, "cost_of_revenue": 77532000, "gross_profit": 65885999, "research_and_development": 6869000, "selling_general_admin": 71588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10505000, "depreciation_amortisation": 13953000, "ebitda": 3448000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10505000, "tax_provision": 7680000, "effective_tax_rate": null, "net_income": -40456000, "net_income_continuing_ops": -18185000, "net_income_to_common": -40456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253642000, "short_term_investments": 74697000, "net_receivables": 149490000, "inventory": 83321000, "other_current_assets": null, "total_current_assets": 710596000, "net_ppe": null, "goodwill": 682955000, "intangible_assets": 111202000, "goodwill_and_intangibles": 794157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331329000, "total_assets": 2041925000, "short_term_debt": null, "accounts_payable": 39155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220713000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119720000, "total_liabilities": 340433000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1423043000, "total_equity": 1701492000, "shares_outstanding": 45732000, "operating_cash_flow": 14403000, "stock_based_compensation": 8341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5154000, "free_cash_flow": 21811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10505000", "ebitda": "3448000", "netIncome": "-40456000", "grossProfit": "65885999", "depreciation": "None", "totalRevenue": "143418000", "costOfRevenue": "77532000", "interestIncome": "4489000", "incomeBeforeTax": "-10505000", "interestExpense": "None", "operatingIncome": "-7388000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7680000", "reportedCurrency": "USD", "netInterestIncome": "4489000", "nonInterestIncome": "None", "operatingExpenses": "73274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13953000", "sellingGeneralAndAdministrative": "71588000", "netIncomeFromContinuingOperations": "-18185000" }, "balance": { "goodwill": "682955000", "inventory": "83321000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "2041925000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "111202000", "reportedCurrency": "USD", "retainedEarnings": "1423043000", "totalLiabilities": "340433000", "otherCurrentAssets": "149446000", "totalCurrentAssets": "710596000", "currentLongTermDebt": "None", "longTermInvestments": "176781000", "shortTermInvestments": "74697000", "currentNetReceivables": "149490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331329000", "currentAccountsPayable": "39155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53696000", "totalShareholderEquity": "1701492000", "capitalLeaseObligations": "53696000", "otherCurrentLiabilities": "103311000", "totalCurrentLiabilities": "220713000", "otherNonCurrentLiabilities": "10062000", "totalNonCurrentLiabilities": "119720000", "cashAndShortTermInvestments": "253642000", "commonStockSharesOutstanding": "45732000", "intangibleAssetsExcludingGoodwill": "111202000", "cashAndCashEquivalentsAtCarryingValue": "253642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1592000", "operatingCashflow": "14403000", "capitalExpenditures": "7408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5154000", "cashflowFromInvestment": "-138672000", "stockBasedCompensation": "8341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 147436000, "cost_of_revenue": 78617000, "gross_profit": 68819000, "ebit": -3199000, "ebitda": 11055000, "pretax_income": -3199000, "tax_provision": 3874000, "net_income": -10992000, "net_income_to_common": -10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377494000, "total_current_assets": 846282000, "total_assets": 2041210000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 322244000, "total_equity": 1718966000, "shares_outstanding": 45626000, "goodwill_and_intangibles": 788728000 }, "cash_flow": { "operating_cash_flow": 29798000, "capital_expenditure": 7750000, "free_cash_flow": 37548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25320, "ticker_id": 4958, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3199000", "ebitda": "11055000", "netIncome": "-10992000", "grossProfit": "68819000", "depreciation": "None", "totalRevenue": "147436000", "costOfRevenue": "78617000", "interestIncome": "4298000", "incomeBeforeTax": "-3199000", "interestExpense": "None", "operatingIncome": "-3654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3874000", "reportedCurrency": "USD", "netInterestIncome": "4298000", "nonInterestIncome": "None", "operatingExpenses": "72473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14254000", "sellingGeneralAndAdministrative": "73213000", "netIncomeFromContinuingOperations": "-9421000" }, "balance": { "goodwill": "672906000", "inventory": "81006000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "2041210000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115822000", "reportedCurrency": "USD", "retainedEarnings": "1463499000", "totalLiabilities": "322244000", "otherCurrentAssets": "146793000", "totalCurrentAssets": "846282000", "currentLongTermDebt": "None", "longTermInvestments": "27433000", "shortTermInvestments": "85951000", "currentNetReceivables": "155038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194928000", "currentAccountsPayable": "31740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54341000", "totalShareholderEquity": "1718966000", "capitalLeaseObligations": "54341000", "otherCurrentLiabilities": "122778000", "totalCurrentLiabilities": "202467000", "otherNonCurrentLiabilities": "8229000", "totalNonCurrentLiabilities": "119777000", "cashAndShortTermInvestments": "377494000", "commonStockSharesOutstanding": "45626000", "intangibleAssetsExcludingGoodwill": "115822000", "cashAndCashEquivalentsAtCarryingValue": "377494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7622000", "operatingCashflow": "29798000", "capitalExpenditures": "7750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5126000", "cashflowFromInvestment": "77086000", "stockBasedCompensation": "5112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147436000, "cost_of_revenue": 78617000, "gross_profit": 68819000, "research_and_development": 7113000, "selling_general_admin": 73213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3199000, "depreciation_amortisation": 14254000, "ebitda": 11055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3199000, "tax_provision": 3874000, "effective_tax_rate": null, "net_income": -10992000, "net_income_continuing_ops": -9421000, "net_income_to_common": -10992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377494000, "short_term_investments": 85951000, "net_receivables": 155038000, "inventory": 81006000, "other_current_assets": null, "total_current_assets": 846282000, "net_ppe": null, "goodwill": 672906000, "intangible_assets": 115822000, "goodwill_and_intangibles": 788728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1194928000, "total_assets": 2041210000, "short_term_debt": null, "accounts_payable": 31740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119777000, "total_liabilities": 322244000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1463499000, "total_equity": 1718966000, "shares_outstanding": 45626000, "operating_cash_flow": 29798000, "stock_based_compensation": 5112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5126000, "free_cash_flow": 37548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3199000", "ebitda": "11055000", "netIncome": "-10992000", "grossProfit": "68819000", "depreciation": "None", "totalRevenue": "147436000", "costOfRevenue": "78617000", "interestIncome": "4298000", "incomeBeforeTax": "-3199000", "interestExpense": "None", "operatingIncome": "-3654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3874000", "reportedCurrency": "USD", "netInterestIncome": "4298000", "nonInterestIncome": "None", "operatingExpenses": "72473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14254000", "sellingGeneralAndAdministrative": "73213000", "netIncomeFromContinuingOperations": "-9421000" }, "balance": { "goodwill": "672906000", "inventory": "81006000", "commonStock": "592000", "currentDebt": "None", "investments": "None", "totalAssets": "2041210000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115822000", "reportedCurrency": "USD", "retainedEarnings": "1463499000", "totalLiabilities": "322244000", "otherCurrentAssets": "146793000", "totalCurrentAssets": "846282000", "currentLongTermDebt": "None", "longTermInvestments": "27433000", "shortTermInvestments": "85951000", "currentNetReceivables": "155038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1194928000", "currentAccountsPayable": "31740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54341000", "totalShareholderEquity": "1718966000", "capitalLeaseObligations": "54341000", "otherCurrentLiabilities": "122778000", "totalCurrentLiabilities": "202467000", "otherNonCurrentLiabilities": "8229000", "totalNonCurrentLiabilities": "119777000", "cashAndShortTermInvestments": "377494000", "commonStockSharesOutstanding": "45626000", "intangibleAssetsExcludingGoodwill": "115822000", "cashAndCashEquivalentsAtCarryingValue": "377494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7622000", "operatingCashflow": "29798000", "capitalExpenditures": "7750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5126000", "cashflowFromInvestment": "77086000", "stockBasedCompensation": "5112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 150604000, "cost_of_revenue": 82117000, "gross_profit": 68487000, "ebit": 291000, "ebitda": 24136000, "pretax_income": 291000, "tax_provision": 2036000, "net_income": -6639000, "net_income_to_common": -6639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310929000, "total_current_assets": 832807000, "total_assets": 2100041000, "short_term_debt": 10546000, "long_term_debt": null, "total_debt": 10546000, "total_liabilities": 331074000, "total_equity": 1768967000, "shares_outstanding": 49401000, "goodwill_and_intangibles": 939439000 }, "cash_flow": { "operating_cash_flow": 13711000, "capital_expenditure": 12053000, "free_cash_flow": 25764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25321, "ticker_id": 4958, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291000", "ebitda": "24136000", "netIncome": "-6639000", "grossProfit": "68487000", "depreciation": "None", "totalRevenue": "150604000", "costOfRevenue": "82117000", "interestIncome": "5527000", "incomeBeforeTax": "291000", "interestExpense": "None", "operatingIncome": "6093000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2036000", "reportedCurrency": "USD", "netInterestIncome": "5527000", "nonInterestIncome": "None", "operatingExpenses": "62394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23845000", "sellingGeneralAndAdministrative": "72014000", "netIncomeFromContinuingOperations": "-4984000" }, "balance": { "goodwill": "691409000", "inventory": "115256000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2100041000", "longTermDebt": "None", "shortTermDebt": "10546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248030000", "reportedCurrency": "USD", "retainedEarnings": "1476839000", "totalLiabilities": "331074000", "otherCurrentAssets": "82749000", "totalCurrentAssets": "832807000", "currentLongTermDebt": "None", "longTermInvestments": "49454000", "shortTermInvestments": "151162000", "currentNetReceivables": "172711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267234000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70676000", "totalShareholderEquity": "1768967000", "capitalLeaseObligations": "58792000", "otherCurrentLiabilities": "104604000", "totalCurrentLiabilities": "204839000", "otherNonCurrentLiabilities": "12868000", "totalNonCurrentLiabilities": "126235000", "cashAndShortTermInvestments": "310929000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "248030000", "cashAndCashEquivalentsAtCarryingValue": "310929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4917000", "operatingCashflow": "13711000", "capitalExpenditures": "12053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247546000", "cashflowFromInvestment": "195333000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150604000, "cost_of_revenue": 82117000, "gross_profit": 68487000, "research_and_development": 7539000, "selling_general_admin": 72014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291000, "depreciation_amortisation": 23845000, "ebitda": 24136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 291000, "tax_provision": 2036000, "effective_tax_rate": null, "net_income": -6639000, "net_income_continuing_ops": -4984000, "net_income_to_common": -6639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310929000, "short_term_investments": 151162000, "net_receivables": 172711000, "inventory": 115256000, "other_current_assets": null, "total_current_assets": 832807000, "net_ppe": null, "goodwill": 691409000, "intangible_assets": 248030000, "goodwill_and_intangibles": 939439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1267234000, "total_assets": 2100041000, "short_term_debt": 10546000, "accounts_payable": 44433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126235000, "total_liabilities": 331074000, "total_debt": 10546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1476839000, "total_equity": 1768967000, "shares_outstanding": 49401000, "operating_cash_flow": 13711000, "stock_based_compensation": 1845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 195333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247546000, "free_cash_flow": 25764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291000", "ebitda": "24136000", "netIncome": "-6639000", "grossProfit": "68487000", "depreciation": "None", "totalRevenue": "150604000", "costOfRevenue": "82117000", "interestIncome": "5527000", "incomeBeforeTax": "291000", "interestExpense": "None", "operatingIncome": "6093000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2036000", "reportedCurrency": "USD", "netInterestIncome": "5527000", "nonInterestIncome": "None", "operatingExpenses": "62394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23845000", "sellingGeneralAndAdministrative": "72014000", "netIncomeFromContinuingOperations": "-4984000" }, "balance": { "goodwill": "691409000", "inventory": "115256000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "2100041000", "longTermDebt": "None", "shortTermDebt": "10546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248030000", "reportedCurrency": "USD", "retainedEarnings": "1476839000", "totalLiabilities": "331074000", "otherCurrentAssets": "82749000", "totalCurrentAssets": "832807000", "currentLongTermDebt": "None", "longTermInvestments": "49454000", "shortTermInvestments": "151162000", "currentNetReceivables": "172711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1267234000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70676000", "totalShareholderEquity": "1768967000", "capitalLeaseObligations": "58792000", "otherCurrentLiabilities": "104604000", "totalCurrentLiabilities": "204839000", "otherNonCurrentLiabilities": "12868000", "totalNonCurrentLiabilities": "126235000", "cashAndShortTermInvestments": "310929000", "commonStockSharesOutstanding": "49401000", "intangibleAssetsExcludingGoodwill": "248030000", "cashAndCashEquivalentsAtCarryingValue": "310929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4917000", "operatingCashflow": "13711000", "capitalExpenditures": "12053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247546000", "cashflowFromInvestment": "195333000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 144292000, "cost_of_revenue": 78814000, "gross_profit": 65477999, "ebit": 442000, "ebitda": 15220000, "pretax_income": 442000, "tax_provision": 600000, "net_income": -6582000, "net_income_to_common": -6582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339314000, "total_current_assets": 967658000, "total_assets": 2323295000, "short_term_debt": 10739000, "long_term_debt": null, "total_debt": 10739000, "total_liabilities": 332897000, "total_equity": 1990398000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 933166000 }, "cash_flow": { "operating_cash_flow": 9780000, "capital_expenditure": 8471000, "free_cash_flow": 18251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25323, "ticker_id": 4958, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442000", "ebitda": "15220000", "netIncome": "-6582000", "grossProfit": "65477999", "depreciation": "None", "totalRevenue": "144292000", "costOfRevenue": "78814000", "interestIncome": "8004000", "incomeBeforeTax": "442000", "interestExpense": "None", "operatingIncome": "-4231000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "8004000", "nonInterestIncome": "None", "operatingExpenses": "69709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14778000", "sellingGeneralAndAdministrative": "73833000", "netIncomeFromContinuingOperations": "-6582000" }, "balance": { "goodwill": "679691000", "inventory": "115270000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "2323295000", "longTermDebt": "None", "shortTermDebt": "10739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "253475000", "reportedCurrency": "USD", "retainedEarnings": "1481823000", "totalLiabilities": "332897000", "otherCurrentAssets": "88936000", "totalCurrentAssets": "967658000", "currentLongTermDebt": "None", "longTermInvestments": "148086000", "shortTermInvestments": "259296000", "currentNetReceivables": "167613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355637000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132047000", "totalShareholderEquity": "1990398000", "capitalLeaseObligations": "71393000", "otherCurrentLiabilities": "107747000", "totalCurrentLiabilities": "202574000", "otherNonCurrentLiabilities": "11589000", "totalNonCurrentLiabilities": "130323000", "cashAndShortTermInvestments": "339314000", "commonStockSharesOutstanding": "52963000", "intangibleAssetsExcludingGoodwill": "253475000", "cashAndCashEquivalentsAtCarryingValue": "339314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5869000", "operatingCashflow": "9780000", "capitalExpenditures": "8471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226119000", "cashflowFromInvestment": "199741000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144292000, "cost_of_revenue": 78814000, "gross_profit": 65477999, "research_and_development": 6911000, "selling_general_admin": 73833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442000, "depreciation_amortisation": 14778000, "ebitda": 15220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 442000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -6582000, "net_income_continuing_ops": -6582000, "net_income_to_common": -6582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339314000, "short_term_investments": 259296000, "net_receivables": 167613000, "inventory": 115270000, "other_current_assets": null, "total_current_assets": 967658000, "net_ppe": null, "goodwill": 679691000, "intangible_assets": 253475000, "goodwill_and_intangibles": 933166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355637000, "total_assets": 2323295000, "short_term_debt": 10739000, "accounts_payable": 39115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130323000, "total_liabilities": 332897000, "total_debt": 10739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1481823000, "total_equity": 1990398000, "shares_outstanding": 52963000, "operating_cash_flow": 9780000, "stock_based_compensation": 3818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 199741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226119000, "free_cash_flow": 18251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442000", "ebitda": "15220000", "netIncome": "-6582000", "grossProfit": "65477999", "depreciation": "None", "totalRevenue": "144292000", "costOfRevenue": "78814000", "interestIncome": "8004000", "incomeBeforeTax": "442000", "interestExpense": "None", "operatingIncome": "-4231000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "8004000", "nonInterestIncome": "None", "operatingExpenses": "69709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14778000", "sellingGeneralAndAdministrative": "73833000", "netIncomeFromContinuingOperations": "-6582000" }, "balance": { "goodwill": "679691000", "inventory": "115270000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "2323295000", "longTermDebt": "None", "shortTermDebt": "10739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "253475000", "reportedCurrency": "USD", "retainedEarnings": "1481823000", "totalLiabilities": "332897000", "otherCurrentAssets": "88936000", "totalCurrentAssets": "967658000", "currentLongTermDebt": "None", "longTermInvestments": "148086000", "shortTermInvestments": "259296000", "currentNetReceivables": "167613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355637000", "currentAccountsPayable": "39115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132047000", "totalShareholderEquity": "1990398000", "capitalLeaseObligations": "71393000", "otherCurrentLiabilities": "107747000", "totalCurrentLiabilities": "202574000", "otherNonCurrentLiabilities": "11589000", "totalNonCurrentLiabilities": "130323000", "cashAndShortTermInvestments": "339314000", "commonStockSharesOutstanding": "52963000", "intangibleAssetsExcludingGoodwill": "253475000", "cashAndCashEquivalentsAtCarryingValue": "339314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5869000", "operatingCashflow": "9780000", "capitalExpenditures": "8471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226119000", "cashflowFromInvestment": "199741000", "stockBasedCompensation": "3818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225921000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 136355000, "cost_of_revenue": 75691000, "gross_profit": 60664000, "ebit": -15002000, "ebitda": -387000, "pretax_income": -15002000, "tax_provision": 1200000, "net_income": -136880000, "net_income_to_common": -136880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356580000, "total_current_assets": 1190066000, "total_assets": 2563497000, "short_term_debt": 10802000, "long_term_debt": null, "total_debt": 10802000, "total_liabilities": 340626000, "total_equity": 2222871000, "shares_outstanding": 55440000, "goodwill_and_intangibles": 948766000 }, "cash_flow": { "operating_cash_flow": 8615000, "capital_expenditure": 8251000, "free_cash_flow": 16866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25324, "ticker_id": 4958, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15002000", "ebitda": "-387000", "netIncome": "-136880000", "grossProfit": "60664000", "depreciation": "None", "totalRevenue": "136355000", "costOfRevenue": "75691000", "interestIncome": "9565000", "incomeBeforeTax": "-15002000", "interestExpense": "None", "operatingIncome": "-12032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "9565000", "nonInterestIncome": "None", "operatingExpenses": "72696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14615000", "sellingGeneralAndAdministrative": "78314000", "netIncomeFromContinuingOperations": "-136880000" }, "balance": { "goodwill": "681140000", "inventory": "122351000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "2563497000", "longTermDebt": "None", "shortTermDebt": "10802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "267626000", "reportedCurrency": "USD", "retainedEarnings": "1488405000", "totalLiabilities": "340626000", "otherCurrentAssets": "58036000", "totalCurrentAssets": "1190066000", "currentLongTermDebt": "None", "longTermInvestments": "143018000", "shortTermInvestments": "468220000", "currentNetReceivables": "187968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373431000", "currentAccountsPayable": "37319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74176000", "totalShareholderEquity": "2222871000", "capitalLeaseObligations": "74176000", "otherCurrentLiabilities": "105849000", "totalCurrentLiabilities": "202999000", "otherNonCurrentLiabilities": "11609000", "totalNonCurrentLiabilities": "137627000", "cashAndShortTermInvestments": "356580000", "commonStockSharesOutstanding": "55440000", "intangibleAssetsExcludingGoodwill": "267626000", "cashAndCashEquivalentsAtCarryingValue": "356580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3309000", "operatingCashflow": "8615000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72389000", "cashflowFromInvestment": "-272034000", "stockBasedCompensation": "5602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136355000, "cost_of_revenue": 75691000, "gross_profit": 60664000, "research_and_development": 7733000, "selling_general_admin": 78314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15002000, "depreciation_amortisation": 14615000, "ebitda": -387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15002000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -136880000, "net_income_continuing_ops": -136880000, "net_income_to_common": -136880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356580000, "short_term_investments": 468220000, "net_receivables": 187968000, "inventory": 122351000, "other_current_assets": null, "total_current_assets": 1190066000, "net_ppe": null, "goodwill": 681140000, "intangible_assets": 267626000, "goodwill_and_intangibles": 948766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1373431000, "total_assets": 2563497000, "short_term_debt": 10802000, "accounts_payable": 37319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137627000, "total_liabilities": 340626000, "total_debt": 10802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1488405000, "total_equity": 2222871000, "shares_outstanding": 55440000, "operating_cash_flow": 8615000, "stock_based_compensation": 5602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72389000, "free_cash_flow": 16866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15002000", "ebitda": "-387000", "netIncome": "-136880000", "grossProfit": "60664000", "depreciation": "None", "totalRevenue": "136355000", "costOfRevenue": "75691000", "interestIncome": "9565000", "incomeBeforeTax": "-15002000", "interestExpense": "None", "operatingIncome": "-12032000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "9565000", "nonInterestIncome": "None", "operatingExpenses": "72696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14615000", "sellingGeneralAndAdministrative": "78314000", "netIncomeFromContinuingOperations": "-136880000" }, "balance": { "goodwill": "681140000", "inventory": "122351000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "2563497000", "longTermDebt": "None", "shortTermDebt": "10802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "267626000", "reportedCurrency": "USD", "retainedEarnings": "1488405000", "totalLiabilities": "340626000", "otherCurrentAssets": "58036000", "totalCurrentAssets": "1190066000", "currentLongTermDebt": "None", "longTermInvestments": "143018000", "shortTermInvestments": "468220000", "currentNetReceivables": "187968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373431000", "currentAccountsPayable": "37319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74176000", "totalShareholderEquity": "2222871000", "capitalLeaseObligations": "74176000", "otherCurrentLiabilities": "105849000", "totalCurrentLiabilities": "202999000", "otherNonCurrentLiabilities": "11609000", "totalNonCurrentLiabilities": "137627000", "cashAndShortTermInvestments": "356580000", "commonStockSharesOutstanding": "55440000", "intangibleAssetsExcludingGoodwill": "267626000", "cashAndCashEquivalentsAtCarryingValue": "356580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3309000", "operatingCashflow": "8615000", "capitalExpenditures": "8251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72389000", "cashflowFromInvestment": "-272034000", "stockBasedCompensation": "5602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 141725000, "cost_of_revenue": 85353000, "gross_profit": 56372000, "ebit": -5772000, "ebitda": 8875000, "pretax_income": -5772000, "tax_provision": 1420000, "net_income": -15724000, "net_income_to_common": -15724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702923000, "total_current_assets": 1382801000, "total_assets": 2824314000, "short_term_debt": 13228000, "long_term_debt": null, "total_debt": 13228000, "total_liabilities": 380650000, "total_equity": 2443664000, "shares_outstanding": 56709000, "goodwill_and_intangibles": 1090395000 }, "cash_flow": { "operating_cash_flow": 13756000, "capital_expenditure": 11291000, "free_cash_flow": 25047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25325, "ticker_id": 4958, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5772000", "ebitda": "8875000", "netIncome": "-15724000", "grossProfit": "56372000", "depreciation": "None", "totalRevenue": "141725000", "costOfRevenue": "85353000", "interestIncome": "9955000", "incomeBeforeTax": "-5772000", "interestExpense": "None", "operatingIncome": "-15418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1420000", "reportedCurrency": "USD", "netInterestIncome": "10081000", "nonInterestIncome": "None", "operatingExpenses": "71790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "78576000", "netIncomeFromContinuingOperations": "-15724000" }, "balance": { "goodwill": "800166000", "inventory": "127184000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "2824314000", "longTermDebt": "None", "shortTermDebt": "13228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "290229000", "reportedCurrency": "USD", "retainedEarnings": "1625285000", "totalLiabilities": "380650000", "otherCurrentAssets": "115556000", "totalCurrentAssets": "1382801000", "currentLongTermDebt": "None", "longTermInvestments": "61962000", "shortTermInvestments": "281212000", "currentNetReceivables": "155926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441513000", "currentAccountsPayable": "40237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66479000", "totalShareholderEquity": "2443664000", "capitalLeaseObligations": "66479000", "otherCurrentLiabilities": "123309000", "totalCurrentLiabilities": "235620000", "otherNonCurrentLiabilities": "12317000", "totalNonCurrentLiabilities": "145030000", "cashAndShortTermInvestments": "702923000", "commonStockSharesOutstanding": "56709000", "intangibleAssetsExcludingGoodwill": "290229000", "cashAndCashEquivalentsAtCarryingValue": "702923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4929000", "operatingCashflow": "13756000", "capitalExpenditures": "11291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113153000", "cashflowFromInvestment": "99025000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141725000, "cost_of_revenue": 85353000, "gross_profit": 56372000, "research_and_development": 7313000, "selling_general_admin": 78576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5772000, "depreciation_amortisation": 14647000, "ebitda": 8875000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5772000, "tax_provision": 1420000, "effective_tax_rate": null, "net_income": -15724000, "net_income_continuing_ops": -15724000, "net_income_to_common": -15724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702923000, "short_term_investments": 281212000, "net_receivables": 155926000, "inventory": 127184000, "other_current_assets": null, "total_current_assets": 1382801000, "net_ppe": null, "goodwill": 800166000, "intangible_assets": 290229000, "goodwill_and_intangibles": 1090395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441513000, "total_assets": 2824314000, "short_term_debt": 13228000, "accounts_payable": 40237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145030000, "total_liabilities": 380650000, "total_debt": 13228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1625285000, "total_equity": 2443664000, "shares_outstanding": 56709000, "operating_cash_flow": 13756000, "stock_based_compensation": 3202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113153000, "free_cash_flow": 25047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5772000", "ebitda": "8875000", "netIncome": "-15724000", "grossProfit": "56372000", "depreciation": "None", "totalRevenue": "141725000", "costOfRevenue": "85353000", "interestIncome": "9955000", "incomeBeforeTax": "-5772000", "interestExpense": "None", "operatingIncome": "-15418000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1420000", "reportedCurrency": "USD", "netInterestIncome": "10081000", "nonInterestIncome": "None", "operatingExpenses": "71790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7313000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14647000", "sellingGeneralAndAdministrative": "78576000", "netIncomeFromContinuingOperations": "-15724000" }, "balance": { "goodwill": "800166000", "inventory": "127184000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "2824314000", "longTermDebt": "None", "shortTermDebt": "13228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "290229000", "reportedCurrency": "USD", "retainedEarnings": "1625285000", "totalLiabilities": "380650000", "otherCurrentAssets": "115556000", "totalCurrentAssets": "1382801000", "currentLongTermDebt": "None", "longTermInvestments": "61962000", "shortTermInvestments": "281212000", "currentNetReceivables": "155926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441513000", "currentAccountsPayable": "40237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66479000", "totalShareholderEquity": "2443664000", "capitalLeaseObligations": "66479000", "otherCurrentLiabilities": "123309000", "totalCurrentLiabilities": "235620000", "otherNonCurrentLiabilities": "12317000", "totalNonCurrentLiabilities": "145030000", "cashAndShortTermInvestments": "702923000", "commonStockSharesOutstanding": "56709000", "intangibleAssetsExcludingGoodwill": "290229000", "cashAndCashEquivalentsAtCarryingValue": "702923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4929000", "operatingCashflow": "13756000", "capitalExpenditures": "11291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113153000", "cashflowFromInvestment": "99025000", "stockBasedCompensation": "3202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 172357000, "cost_of_revenue": 111804000, "gross_profit": 60553000, "ebit": -5637000, "ebitda": 16504000, "pretax_income": -5637000, "tax_provision": -8443000, "net_income": 3375000, "net_income_to_common": 3375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678910000, "total_current_assets": 1418956000, "total_assets": 2885720000, "short_term_debt": 7378000, "long_term_debt": null, "total_debt": 7378000, "total_liabilities": 351220000, "total_equity": 2534500000, "shares_outstanding": 59692000, "goodwill_and_intangibles": 1078640000 }, "cash_flow": { "operating_cash_flow": 39912000, "capital_expenditure": 10218000, "free_cash_flow": 50130000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25326, "ticker_id": 4958, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5637000", "ebitda": "16504000", "netIncome": "3375000", "grossProfit": "60553000", "depreciation": "None", "totalRevenue": "172357000", "costOfRevenue": "111804000", "interestIncome": "11329000", "incomeBeforeTax": "-5637000", "interestExpense": "3303000", "operatingIncome": "-14524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8443000", "reportedCurrency": "USD", "netInterestIncome": "11329000", "nonInterestIncome": "None", "operatingExpenses": "75077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22141000", "sellingGeneralAndAdministrative": "74926000", "netIncomeFromContinuingOperations": "2806000" }, "balance": { "goodwill": "784339000", "inventory": "128198000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "2885720000", "longTermDebt": "None", "shortTermDebt": "7378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294301000", "reportedCurrency": "USD", "retainedEarnings": "1641009000", "totalLiabilities": "351220000", "otherCurrentAssets": "116440000", "totalCurrentAssets": "1418956000", "currentLongTermDebt": "None", "longTermInvestments": "111338000", "shortTermInvestments": "338873000", "currentNetReceivables": "156535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466764000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272324000", "shortLongTermDebtTotal": "60436000", "totalShareholderEquity": "2534500000", "capitalLeaseObligations": "60436000", "otherCurrentLiabilities": "133140000", "totalCurrentLiabilities": "210928000", "otherNonCurrentLiabilities": "12175000", "totalNonCurrentLiabilities": "140292000", "cashAndShortTermInvestments": "678910000", "commonStockSharesOutstanding": "59692000", "intangibleAssetsExcludingGoodwill": "294301000", "cashAndCashEquivalentsAtCarryingValue": "678910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3375000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12357000", "operatingCashflow": "39912000", "capitalExpenditures": "10218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166859000", "cashflowFromInvestment": "102487000", "stockBasedCompensation": "-715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172357000, "cost_of_revenue": 111804000, "gross_profit": 60553000, "research_and_development": 8932000, "selling_general_admin": 74926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5637000, "depreciation_amortisation": 22141000, "ebitda": 16504000, "interest_expense": 3303000, "interest_income": null, "other_non_operating": null, "pretax_income": -5637000, "tax_provision": -8443000, "effective_tax_rate": null, "net_income": 3375000, "net_income_continuing_ops": 2806000, "net_income_to_common": 3375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678910000, "short_term_investments": 338873000, "net_receivables": 156535000, "inventory": 128198000, "other_current_assets": null, "total_current_assets": 1418956000, "net_ppe": null, "goodwill": 784339000, "intangible_assets": 294301000, "goodwill_and_intangibles": 1078640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1466764000, "total_assets": 2885720000, "short_term_debt": 7378000, "accounts_payable": 35796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140292000, "total_liabilities": 351220000, "total_debt": 7378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1641009000, "total_equity": 2534500000, "shares_outstanding": 59692000, "operating_cash_flow": 39912000, "stock_based_compensation": -715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102487000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166859000, "free_cash_flow": 50130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5637000", "ebitda": "16504000", "netIncome": "3375000", "grossProfit": "60553000", "depreciation": "None", "totalRevenue": "172357000", "costOfRevenue": "111804000", "interestIncome": "11329000", "incomeBeforeTax": "-5637000", "interestExpense": "3303000", "operatingIncome": "-14524000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8443000", "reportedCurrency": "USD", "netInterestIncome": "11329000", "nonInterestIncome": "None", "operatingExpenses": "75077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22141000", "sellingGeneralAndAdministrative": "74926000", "netIncomeFromContinuingOperations": "2806000" }, "balance": { "goodwill": "784339000", "inventory": "128198000", "commonStock": "713000", "currentDebt": "None", "investments": "None", "totalAssets": "2885720000", "longTermDebt": "None", "shortTermDebt": "7378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "294301000", "reportedCurrency": "USD", "retainedEarnings": "1641009000", "totalLiabilities": "351220000", "otherCurrentAssets": "116440000", "totalCurrentAssets": "1418956000", "currentLongTermDebt": "None", "longTermInvestments": "111338000", "shortTermInvestments": "338873000", "currentNetReceivables": "156535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1466764000", "currentAccountsPayable": "35796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272324000", "shortLongTermDebtTotal": "60436000", "totalShareholderEquity": "2534500000", "capitalLeaseObligations": "60436000", "otherCurrentLiabilities": "133140000", "totalCurrentLiabilities": "210928000", "otherNonCurrentLiabilities": "12175000", "totalNonCurrentLiabilities": "140292000", "cashAndShortTermInvestments": "678910000", "commonStockSharesOutstanding": "59692000", "intangibleAssetsExcludingGoodwill": "294301000", "cashAndCashEquivalentsAtCarryingValue": "678910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3375000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12357000", "operatingCashflow": "39912000", "capitalExpenditures": "10218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166859000", "cashflowFromInvestment": "102487000", "stockBasedCompensation": "-715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "income_statement": { "revenue": 165948000, "cost_of_revenue": 105465000, "gross_profit": 60483000, "ebit": -3670000, "ebitda": 17633000, "pretax_income": -3670000, "tax_provision": -1207000, "net_income": -2463000, "net_income_to_common": -2463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733369000, "total_current_assets": 1510837000, "total_assets": 3069416000, "short_term_debt": 9348000, "long_term_debt": null, "total_debt": 9348000, "total_liabilities": 345916000, "total_equity": 2723500000, "shares_outstanding": 63432000, "goodwill_and_intangibles": 1105678000 }, "cash_flow": { "operating_cash_flow": 16748000, "capital_expenditure": 7513000, "free_cash_flow": 24261000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 25328, "ticker_id": 4958, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:41:05.399460+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3670000", "ebitda": "17633000", "netIncome": "-2463000", "grossProfit": "60483000", "depreciation": "None", "totalRevenue": "165948000", "costOfRevenue": "105465000", "interestIncome": "11347000", "incomeBeforeTax": "-3670000", "interestExpense": "0", "operatingIncome": "-16428000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1207000", "reportedCurrency": "USD", "netInterestIncome": "11347000", "nonInterestIncome": "None", "operatingExpenses": "76911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8968000", "otherNonOperatingIncome": "12166000", "costofGoodsAndServicesSold": "105465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303000", "sellingGeneralAndAdministrative": "75465000", "netIncomeFromContinuingOperations": "-2463000" }, "balance": { "goodwill": "793623000", "inventory": "142102000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "3069416000", "longTermDebt": "None", "shortTermDebt": "9348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "312055000", "reportedCurrency": "USD", "retainedEarnings": "1637639000", "totalLiabilities": "345916000", "otherCurrentAssets": "81855000", "totalCurrentAssets": "1510837000", "currentLongTermDebt": "None", "longTermInvestments": "169422000", "shortTermInvestments": "390492000", "currentNetReceivables": "163019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558579000", "currentAccountsPayable": "37990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210940000", "shortLongTermDebtTotal": "134413000", "totalShareholderEquity": "2723500000", "capitalLeaseObligations": "61799000", "otherCurrentLiabilities": "108511000", "totalCurrentLiabilities": "203627000", "otherNonCurrentLiabilities": "12764000", "totalNonCurrentLiabilities": "142289000", "cashAndShortTermInvestments": "733369000", "commonStockSharesOutstanding": "63432000", "intangibleAssetsExcludingGoodwill": "312055000", "cashAndCashEquivalentsAtCarryingValue": "733369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1470000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "16748000", "capitalExpenditures": "7513000", "changeInReceivables": "5103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172085000", "cashflowFromInvestment": "214367000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165948000, "cost_of_revenue": 105465000, "gross_profit": 60483000, "research_and_development": 8968000, "selling_general_admin": 75465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3670000, "depreciation_amortisation": 21303000, "ebitda": 17633000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3670000, "tax_provision": -1207000, "effective_tax_rate": null, "net_income": -2463000, "net_income_continuing_ops": -2463000, "net_income_to_common": -2463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733369000, "short_term_investments": 390492000, "net_receivables": 163019000, "inventory": 142102000, "other_current_assets": null, "total_current_assets": 1510837000, "net_ppe": null, "goodwill": 793623000, "intangible_assets": 312055000, "goodwill_and_intangibles": 1105678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1558579000, "total_assets": 3069416000, "short_term_debt": 9348000, "accounts_payable": 37990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142289000, "total_liabilities": 345916000, "total_debt": 9348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1637639000, "total_equity": 2723500000, "shares_outstanding": 63432000, "operating_cash_flow": 16748000, "stock_based_compensation": 3995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 214367000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172085000, "free_cash_flow": 24261000, "net_change_in_cash": 59030000 }, "raw_data": { "income": { "ebit": "-3670000", "ebitda": "17633000", "netIncome": "-2463000", "grossProfit": "60483000", "depreciation": "None", "totalRevenue": "165948000", "costOfRevenue": "105465000", "interestIncome": "11347000", "incomeBeforeTax": "-3670000", "interestExpense": "0", "operatingIncome": "-16428000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1207000", "reportedCurrency": "USD", "netInterestIncome": "11347000", "nonInterestIncome": "None", "operatingExpenses": "76911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8968000", "otherNonOperatingIncome": "12166000", "costofGoodsAndServicesSold": "105465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21303000", "sellingGeneralAndAdministrative": "75465000", "netIncomeFromContinuingOperations": "-2463000" }, "balance": { "goodwill": "793623000", "inventory": "142102000", "commonStock": "747000", "currentDebt": "None", "investments": "None", "totalAssets": "3069416000", "longTermDebt": "None", "shortTermDebt": "9348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "312055000", "reportedCurrency": "USD", "retainedEarnings": "1637639000", "totalLiabilities": "345916000", "otherCurrentAssets": "81855000", "totalCurrentAssets": "1510837000", "currentLongTermDebt": "None", "longTermInvestments": "169422000", "shortTermInvestments": "390492000", "currentNetReceivables": "163019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558579000", "currentAccountsPayable": "37990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210940000", "shortLongTermDebtTotal": "134413000", "totalShareholderEquity": "2723500000", "capitalLeaseObligations": "61799000", "otherCurrentLiabilities": "108511000", "totalCurrentLiabilities": "203627000", "otherNonCurrentLiabilities": "12764000", "totalNonCurrentLiabilities": "142289000", "cashAndShortTermInvestments": "733369000", "commonStockSharesOutstanding": "63432000", "intangibleAssetsExcludingGoodwill": "312055000", "cashAndCashEquivalentsAtCarryingValue": "733369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1470000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7400000", "operatingCashflow": "16748000", "capitalExpenditures": "7513000", "changeInReceivables": "5103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172085000", "cashflowFromInvestment": "214367000", "stockBasedCompensation": "3995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }