{ "ticker": { "uuid": "fd68790a-5abc-4621-b192-c796ac167b54", "symbol": "AZTA", "name": "Azenta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fd68790a-5abc-4621-b192-c796ac167b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd68790a-5abc-4621-b192-c796ac167b54/" }, "latest_snapshot": { "ticker": { "uuid": "fd68790a-5abc-4621-b192-c796ac167b54", "symbol": "AZTA", "name": "Azenta Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fd68790a-5abc-4621-b192-c796ac167b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd68790a-5abc-4621-b192-c796ac167b54/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.45, "value": 0.7, "quality": 0.23, "momentum": 0.22, "coverage": 0.848, "confidence": 0.803, "delta": -5 }, "headline_factors": { "price": 28.13, "market_cap": 1296590576.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0021, "roe": -0.1146, "piotroski_f_score": 6, "momentum_12_1": -0.201, "volatility_252d": 0.6625 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0834, "shareholder_yield": -0.0021 }, "quality": { "roe": -0.1146, "roic": -0.0816, "gross_margin": 0.4455, "fcf_margin": 0.1564, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0185, "eps_growth_1y": null, "fcf_growth_1y": -0.0974 }, "momentum": { "price_return_12m": -0.1302, "momentum_12_1": -0.201, "relative_strength": -0.3063 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.23, "momentum_percentile": 0.22, "growth_composite": 73, "yield_composite": 88, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.803 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.69, "os": 0.42, "value": 0.74, "quality": 0.2, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0026, "roe": -0.1146, "momentum_12_1": -0.3315 }, { "week_end_date": "2026-06-14", "price": 22.59, "os": 0.4, "value": 0.75, "quality": 0.21, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.1146, "momentum_12_1": -0.4765 }, { "week_end_date": "2026-06-21", "price": 23.31, "os": 0.43, "value": 0.74, "quality": 0.22, "momentum": 0.11, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0026, "roe": -0.1146, "momentum_12_1": -0.3192 }, { "week_end_date": "2026-06-28", "price": 25.5, "os": 0.39, "value": 0.72, "quality": 0.23, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -0.1146, "momentum_12_1": -0.252 }, { "week_end_date": "2026-07-05", "price": 25.84, "os": 0.4, "value": 0.72, "quality": 0.23, "momentum": 0.11, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.1146, "momentum_12_1": -0.3172 }, { "week_end_date": "2026-07-12", "price": 25.36, "os": 0.45, "value": 0.72, "quality": 0.22, "momentum": 0.18, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -0.1146, "momentum_12_1": -0.3251 }, { "week_end_date": "2026-07-19", "price": 26.29, "os": 0.42, "value": 0.72, "quality": 0.22, "momentum": 0.14, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.1146, "momentum_12_1": -0.2519 }, { "week_end_date": "2026-07-26", "price": 27.37, "os": 0.4, "value": 0.71, "quality": 0.23, "momentum": 0.13, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": -0.1146, "momentum_12_1": -0.2594 }, { "week_end_date": "2026-08-02", "price": 28.13, "os": 0.45, "value": 0.7, "quality": 0.23, "momentum": 0.22, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": -0.1146, "momentum_12_1": -0.201 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 593821000, "cost_of_revenue": 323541000, "gross_profit": 270280000, "ebit": -7143000, "ebitda": 54066000, "pretax_income": -7143000, "tax_provision": -31601000, "net_income": -55763000, "net_income_to_common": -55763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279783000, "total_current_assets": 708339000, "total_assets": 2059582000, "short_term_debt": 7782000, "long_term_debt": null, "total_debt": 111173000, "total_liabilities": 330696000, "total_equity": 1726986000, "shares_outstanding": 45896000, "goodwill_and_intangibles": 804209000 }, "cash_flow": { "operating_cash_flow": 72181000, "capital_expenditure": 33857000, "free_cash_flow": 106038000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2770000, "net_debt_issued": -985000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -157344000, "ebitda": -143367000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 144795000, "cost_of_revenue": 82760000, "gross_profit": 62035000, "ebit": -15285000, "ebitda": -1308000, "pretax_income": -157344000, "tax_provision": -323000, "net_income": -160798000, "net_income_to_common": -160798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234033000, "total_current_assets": 726985000, "total_assets": 1903889000, "short_term_debt": null, "long_term_debt": 55711000, "total_debt": 55711000, "total_liabilities": 349212000, "total_equity": 1554677000, "shares_outstanding": 46063000, "goodwill_and_intangibles": 644503000 }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 7403000, "free_cash_flow": 19587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -197000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "ebit": -2060000, "ebitda": 11588000, "pretax_income": -2060000, "tax_provision": 3130000, "net_income": -15432000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339024000, "total_current_assets": 779902000, "total_assets": 2074435000, "short_term_debt": null, "long_term_debt": 54462000, "total_debt": 108924000, "total_liabilities": 359603000, "total_equity": 1714832000, "shares_outstanding": 45929000, "goodwill_and_intangibles": 799163000 }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 6192000, "free_cash_flow": 27039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "ebit": -2060000, "ebitda": 11588000, "pretax_income": -2060000, "tax_provision": 3130000, "net_income": -15432000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339024000, "total_current_assets": 779902000, "total_assets": 2074435000, "short_term_debt": null, "long_term_debt": 54462000, "total_debt": 108924000, "total_liabilities": 359603000, "total_equity": 1714832000, "shares_outstanding": 45929000, "goodwill_and_intangibles": 799163000 }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 6192000, "free_cash_flow": 27039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "ebit": -2060000, "ebitda": 11588000, "pretax_income": -2060000, "tax_provision": 3130000, "net_income": -15432000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339024000, "total_current_assets": 779902000, "total_assets": 2074435000, "short_term_debt": null, "long_term_debt": 54462000, "total_debt": 108924000, "total_liabilities": 359603000, "total_equity": 1714832000, "shares_outstanding": 45929000, "goodwill_and_intangibles": 799163000 }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 6192000, "free_cash_flow": 27039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 148642000, "cost_of_revenue": 84936000, "gross_profit": 63706000, "ebit": -2060000, "ebitda": 11588000, "pretax_income": -2060000, "tax_provision": 3130000, "net_income": -15432000, "net_income_to_common": -15432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339024000, "total_current_assets": 779902000, "total_assets": 2074435000, "short_term_debt": null, "long_term_debt": 54462000, "total_debt": 108924000, "total_liabilities": 359603000, "total_equity": 1714832000, "shares_outstanding": 45929000, "goodwill_and_intangibles": 799163000 }, "cash_flow": { "operating_cash_flow": 20847000, "capital_expenditure": 6192000, "free_cash_flow": 27039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -214000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }