{ "ticker": { "uuid": "fd6923e3-5076-4883-8d77-32bbfab17668", "symbol": "ZIP", "name": "Ziprecruiter Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fd6923e3-5076-4883-8d77-32bbfab17668/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6923e3-5076-4883-8d77-32bbfab17668/" }, "ticker_metadata": { "id": 4533, "uuid": "fd6923e3-5076-4883-8d77-32bbfab17668", "symbol": "ZIP", "name": "Ziprecruiter Inc", "asset_type": "equity", "market_cap": 263318000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "ZipRecruiter, Inc. operates an online job market that connects job seekers and employers. The company is headquartered in Santa Monica, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd6923e3-5076-4883-8d77-32bbfab17668", "symbol": "ZIP", "name": "Ziprecruiter Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fd6923e3-5076-4883-8d77-32bbfab17668/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6923e3-5076-4883-8d77-32bbfab17668/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.18, "market_cap": 266070600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1025, "shareholder_yield": 0, "roe": 0.2973, "piotroski_f_score": 4, "momentum_12_1": -0.4208, "volatility_252d": 1.0305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.506464+00:00", "batch_id": "" }, "size": { "price_close": 3.18, "market_cap": 266070600, "market_cap_usd": 266070600, "enterprise_value": 562413600, "shares_outstanding": 83670000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.596, "pcf_ratio": 15.3028, "pfcf_ratio": 11.1015, "ev_ebitda": 9.7538, "ev_ebit": 11.6744, "ev_sales": 1.2598, "ev_fcf": 23.4662, "earnings_yield": null, "fcf_yield": 0.0426, "price_to_sales": 0.596, "price_to_book": null, "price_to_cashflow": 15.3028, "ebitda_to_ev": 0.1025, "sales_yield": 0.7938 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8912, "operating_margin": 0.1079, "net_margin": -0.0558, "ebitda_margin": 0.1292, "fcf_margin": 0.0537, "roe": 0.2973, "roa": -0.0452, "roic": 0.17, "roc_greenblatt": null, "asset_turnover": 0.8099, "cash_conversion": -0.9625, "accruals_ratio": -0.0767, "sbc_to_revenue": 0.0927, "piotroski_f_score": 4, "altman_z_score": 1.9488, "earnings_stability_5y": 1.196, "revenue_stability_5y": 0.3246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7217, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -7.581, "net_debt_to_ebitda": 5.1394, "debt_to_assets": 0.9929, "interest_coverage": 0.6503, "current_ratio": 7.2742, "quick_ratio": 7.2742, "net_debt": 296343000, "local_beta": 0.0055, "volatility_252d": 1.0305, "volatility_60d": 2.5465, "max_drawdown_12m": -0.6791, "risk_adjusted_momentum": -0.4084 }, "growth": { "revenue_growth_1y": -0.0333, "revenue_growth_3y_cagr": -0.2083, "revenue_growth_5y_cagr": 0.0143, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4457, "book_value_growth_1y": -7.3062, "revenue_growth": -0.0333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1215, "price_return_3m": 0.1778, "price_return_6m": -0.4067, "price_return_9m": -0.3537, "price_return_12m": -0.4912, "price_return_12m_ex1m": -0.4208, "momentum_6m": -0.4067, "momentum_12m": -0.4912, "momentum_12_1": -0.4208, "distance_from_52w_high": -0.4067, "distance_from_52w_low": 0.8488, "relative_strength": -0.5912 }, "raw_ttm": { "revenue_ttm": 446434000, "gross_profit_ttm": 397843000, "ebit_ttm": 48175000, "ebitda_ttm": 57661000, "net_income_ttm": -24901000, "eps_diluted_ttm": -0.2976, "operating_cash_flow_ttm": 17387000, "capital_expenditure_ttm": 6580000, "fcf_ttm": 23967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74081000, "cash_and_equivalents": 250976000, "total_current_assets": 431492000, "total_current_liabilities": 59318000, "net_ppe": null, "total_assets": 551248000, "total_debt": 547319000, "total_equity": -83764000, "net_working_capital": 123445000, "book_value_per_share": -1.0011, "retained_earnings": -83091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -95165000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.62, "os_score": 0.76, "value_percentile": 0.62, "quality_percentile": 0.62, "momentum_percentile": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5314, "ticker_id": 4533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.506464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 266070600, "market_cap_usd": 266070600, "enterprise_value": 562413600, "shares_outstanding": 83670000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5959909, "pcf_ratio": 15.30284695, "pfcf_ratio": 11.10153962, "ev_ebitda": 9.75379546, "ev_ebit": 11.67438713, "ev_sales": 1.25979114, "ev_fcf": 23.46616598, "earnings_yield": null, "fcf_yield": 0.04261455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89115748, "operating_margin": 0.10791069, "net_margin": -0.05577756, "ebitda_margin": 0.12915907, "fcf_margin": 0.05368543, "roe": 0.29727568, "roa": -0.04517205, "roic": 0.16996622, "roc_greenblatt": null, "asset_turnover": 0.80986053, "cash_conversion": -0.96249147, "accruals_ratio": -0.0767132, "sbc_to_revenue": 0.09271023, "debt_to_equity": -7.58096557, "net_debt_to_ebitda": 5.13940098, "debt_to_assets": 0.99287254, "interest_coverage": 0.6503017, "current_ratio": 7.27421693, "quick_ratio": 7.27421693, "net_debt": 296343000, "revenue_growth_1y": -0.03333066, "revenue_growth_3y_cagr": -0.20827699, "revenue_growth_5y_cagr": 0.01432055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4456831, "book_value_growth_1y": -7.30624335, "piotroski_f_score": 4, "altman_z_score": 1.94880879, "earnings_stability_5y": 1.196015, "revenue_stability_5y": 0.32462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12154696, "price_return_3m": 0.17777778, "price_return_6m": -0.40671642, "price_return_9m": -0.35365854, "price_return_12m": -0.4912, "price_return_12m_ex1m": -0.4208, "distance_from_52w_high": -0.40671642, "distance_from_52w_low": 0.84883721, "relative_strength": -0.59116358, "local_beta": 0.0055, "volatility_252d": 1.030453, "volatility_60d": 2.546486, "max_drawdown_12m": -0.67910448, "revenue_ttm": 446434000, "gross_profit_ttm": 397843000, "ebit_ttm": 48175000, "ebitda_ttm": 57661000, "net_income_ttm": -24901000, "eps_diluted_ttm": -0.29760966, "operating_cash_flow_ttm": 17387000, "capital_expenditure_ttm": 6580000, "fcf_ttm": 23967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74081000, "cash_and_equivalents": 250976000, "total_current_assets": 431492000, "total_current_liabilities": 59318000, "net_ppe": null, "total_assets": 551248000, "total_debt": 547319000, "total_equity": -83764000, "net_working_capital": 123445000, "book_value_per_share": -1.00112346, "retained_earnings": -83091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -95165000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.18, "os": 0.76, "value": 0.62, "quality": 0.62, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2973, "momentum_12_1": -0.4208, "complete_fields": { "id": 5314, "ticker_id": 4533, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.506464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 266070600, "market_cap_usd": 266070600, "enterprise_value": 562413600, "shares_outstanding": 83670000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.5959909, "pcf_ratio": 15.30284695, "pfcf_ratio": 11.10153962, "ev_ebitda": 9.75379546, "ev_ebit": 11.67438713, "ev_sales": 1.25979114, "ev_fcf": 23.46616598, "earnings_yield": null, "fcf_yield": 0.04261455, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89115748, "operating_margin": 0.10791069, "net_margin": -0.05577756, "ebitda_margin": 0.12915907, "fcf_margin": 0.05368543, "roe": 0.29727568, "roa": -0.04517205, "roic": 0.16996622, "roc_greenblatt": null, "asset_turnover": 0.80986053, "cash_conversion": -0.96249147, "accruals_ratio": -0.0767132, "sbc_to_revenue": 0.09271023, "debt_to_equity": -7.58096557, "net_debt_to_ebitda": 5.13940098, "debt_to_assets": 0.99287254, "interest_coverage": 0.6503017, "current_ratio": 7.27421693, "quick_ratio": 7.27421693, "net_debt": 296343000, "revenue_growth_1y": -0.03333066, "revenue_growth_3y_cagr": -0.20827699, "revenue_growth_5y_cagr": 0.01432055, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4456831, "book_value_growth_1y": -7.30624335, "piotroski_f_score": 4, "altman_z_score": 1.94880879, "earnings_stability_5y": 1.196015, "revenue_stability_5y": 0.32462, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12154696, "price_return_3m": 0.17777778, "price_return_6m": -0.40671642, "price_return_9m": -0.35365854, "price_return_12m": -0.4912, "price_return_12m_ex1m": -0.4208, "distance_from_52w_high": -0.40671642, "distance_from_52w_low": 0.84883721, "relative_strength": -0.59116358, "local_beta": 0.0055, "volatility_252d": 1.030453, "volatility_60d": 2.546486, "max_drawdown_12m": -0.67910448, "revenue_ttm": 446434000, "gross_profit_ttm": 397843000, "ebit_ttm": 48175000, "ebitda_ttm": 57661000, "net_income_ttm": -24901000, "eps_diluted_ttm": -0.29760966, "operating_cash_flow_ttm": 17387000, "capital_expenditure_ttm": 6580000, "fcf_ttm": 23967000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 74081000, "cash_and_equivalents": 250976000, "total_current_assets": 431492000, "total_current_liabilities": 59318000, "net_ppe": null, "total_assets": 551248000, "total_debt": 547319000, "total_equity": -83764000, "net_working_capital": 123445000, "book_value_per_share": -1.00112346, "retained_earnings": -83091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -95165000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 38, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 448952000, "cost_of_revenue": 48272000, "gross_profit": 400680000, "ebit": -989000, "ebitda": 11473000, "pretax_income": -30618000, "tax_provision": 2376000, "net_income": -32994000, "net_income_to_common": -32994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188028000, "total_current_assets": 448851000, "total_assets": 569743000, "short_term_debt": 2213000, "long_term_debt": 544780000, "total_debt": 546993000, "total_liabilities": 646944000, "total_equity": -77201000, "shares_outstanding": 89867000, "goodwill_and_intangibles": 11887000 }, "cash_flow": { "operating_cash_flow": 10958000, "capital_expenditure": 1078000, "free_cash_flow": 12036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359204, "ticker_id": 4533, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989000", "ebitda": "11473000", "netIncome": "-32994000", "grossProfit": "400680000", "depreciation": "None", "totalRevenue": "448952000", "costOfRevenue": "48272000", "interestIncome": "17996000", "incomeBeforeTax": "-30618000", "interestExpense": "29629000", "operatingIncome": "-19358000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-11633000", "nonInterestIncome": "None", "operatingExpenses": "420038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12462000", "sellingGeneralAndAdministrative": "67565000", "netIncomeFromContinuingOperations": "-32994000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "569743000", "longTermDebt": "544780000", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3369000", "reportedCurrency": "USD", "retainedEarnings": "-76590000", "totalLiabilities": "646944000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "448851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221109000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120892000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13791000", "shortLongTermDebtTotal": "568369000", "totalShareholderEquity": "-77201000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "49837000", "totalCurrentLiabilities": "70896000", "otherNonCurrentLiabilities": "20580000", "totalNonCurrentLiabilities": "576048000", "cashAndShortTermInvestments": "188028000", "commonStockSharesOutstanding": "89867000", "intangibleAssetsExcludingGoodwill": "3369000", "cashAndCashEquivalentsAtCarryingValue": "188028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106453000", "cashflowFromInvestment": "65091000", "stockBasedCompensation": "47646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448952000, "cost_of_revenue": 48272000, "gross_profit": 400680000, "research_and_development": 124565000, "selling_general_admin": 67565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989000, "depreciation_amortisation": 12462000, "ebitda": 11473000, "interest_expense": 29629000, "interest_income": null, "other_non_operating": null, "pretax_income": -30618000, "tax_provision": 2376000, "effective_tax_rate": null, "net_income": -32994000, "net_income_continuing_ops": -32994000, "net_income_to_common": -32994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188028000, "short_term_investments": 221109000, "net_receivables": 25666000, "inventory": null, "other_current_assets": null, "total_current_assets": 448851000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 3369000, "goodwill_and_intangibles": 11887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120892000, "total_assets": 569743000, "short_term_debt": 2213000, "accounts_payable": 9115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70896000, "long_term_debt": 544780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576048000, "total_liabilities": 646944000, "total_debt": 546993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76590000, "total_equity": -77201000, "shares_outstanding": 89867000, "operating_cash_flow": 10958000, "stock_based_compensation": 47646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106453000, "free_cash_flow": 12036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989000", "ebitda": "11473000", "netIncome": "-32994000", "grossProfit": "400680000", "depreciation": "None", "totalRevenue": "448952000", "costOfRevenue": "48272000", "interestIncome": "17996000", "incomeBeforeTax": "-30618000", "interestExpense": "29629000", "operatingIncome": "-19358000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2376000", "reportedCurrency": "USD", "netInterestIncome": "-11633000", "nonInterestIncome": "None", "operatingExpenses": "420038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12462000", "sellingGeneralAndAdministrative": "67565000", "netIncomeFromContinuingOperations": "-32994000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "569743000", "longTermDebt": "544780000", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3369000", "reportedCurrency": "USD", "retainedEarnings": "-76590000", "totalLiabilities": "646944000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "448851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221109000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120892000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13791000", "shortLongTermDebtTotal": "568369000", "totalShareholderEquity": "-77201000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "49837000", "totalCurrentLiabilities": "70896000", "otherNonCurrentLiabilities": "20580000", "totalNonCurrentLiabilities": "576048000", "cashAndShortTermInvestments": "188028000", "commonStockSharesOutstanding": "89867000", "intangibleAssetsExcludingGoodwill": "3369000", "cashAndCashEquivalentsAtCarryingValue": "188028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10958000", "capitalExpenditures": "1078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106453000", "cashflowFromInvestment": "65091000", "stockBasedCompensation": "47646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 474001000, "cost_of_revenue": 50150000, "gross_profit": 423851000, "ebit": 23100000, "ebitda": 35391000, "pretax_income": -6497000, "tax_provision": 6357000, "net_income": -12854000, "net_income_to_common": -12854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218432000, "total_current_assets": 543673000, "total_assets": 664060000, "short_term_debt": 2786000, "long_term_debt": 543649000, "total_debt": 546435000, "total_liabilities": 650630000, "total_equity": 13430000, "shares_outstanding": 98588000, "goodwill_and_intangibles": 13857000 }, "cash_flow": { "operating_cash_flow": 45735000, "capital_expenditure": 922000, "free_cash_flow": 46657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359209, "ticker_id": 4533, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23100000", "ebitda": "35391000", "netIncome": "-12854000", "grossProfit": "423851000", "depreciation": "None", "totalRevenue": "474001000", "costOfRevenue": "50150000", "interestIncome": "22537000", "incomeBeforeTax": "-6497000", "interestExpense": "29597000", "operatingIncome": "1262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6357000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "422589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12291000", "sellingGeneralAndAdministrative": "71950000", "netIncomeFromContinuingOperations": "-12854000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "664060000", "longTermDebt": "543649000", "shortTermDebt": "2786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "-18385000", "totalLiabilities": "650630000", "otherCurrentAssets": "14338000", "totalCurrentAssets": "543673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287449000", "currentNetReceivables": "23454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120387000", "currentAccountsPayable": "10519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10896000", "shortLongTermDebtTotal": "552721000", "totalShareholderEquity": "13430000", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "57452000", "totalCurrentLiabilities": "81594000", "otherNonCurrentLiabilities": "19101000", "totalNonCurrentLiabilities": "569036000", "cashAndShortTermInvestments": "218432000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "218432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45735000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48363000", "cashflowFromInvestment": "-61983000", "stockBasedCompensation": "64398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474001000, "cost_of_revenue": 50150000, "gross_profit": 423851000, "research_and_development": 134831000, "selling_general_admin": 71950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23100000, "depreciation_amortisation": 12291000, "ebitda": 35391000, "interest_expense": 29597000, "interest_income": null, "other_non_operating": null, "pretax_income": -6497000, "tax_provision": 6357000, "effective_tax_rate": null, "net_income": -12854000, "net_income_continuing_ops": -12854000, "net_income_to_common": -12854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218432000, "short_term_investments": 287449000, "net_receivables": 23454000, "inventory": null, "other_current_assets": null, "total_current_assets": 543673000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 5339000, "goodwill_and_intangibles": 13857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120387000, "total_assets": 664060000, "short_term_debt": 2786000, "accounts_payable": 10519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81594000, "long_term_debt": 543649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569036000, "total_liabilities": 650630000, "total_debt": 546435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18385000, "total_equity": 13430000, "shares_outstanding": 98588000, "operating_cash_flow": 45735000, "stock_based_compensation": 64398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48363000, "free_cash_flow": 46657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23100000", "ebitda": "35391000", "netIncome": "-12854000", "grossProfit": "423851000", "depreciation": "None", "totalRevenue": "474001000", "costOfRevenue": "50150000", "interestIncome": "22537000", "incomeBeforeTax": "-6497000", "interestExpense": "29597000", "operatingIncome": "1262000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6357000", "reportedCurrency": "USD", "netInterestIncome": "-7060000", "nonInterestIncome": "None", "operatingExpenses": "422589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134831000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12291000", "sellingGeneralAndAdministrative": "71950000", "netIncomeFromContinuingOperations": "-12854000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "664060000", "longTermDebt": "543649000", "shortTermDebt": "2786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5339000", "reportedCurrency": "USD", "retainedEarnings": "-18385000", "totalLiabilities": "650630000", "otherCurrentAssets": "14338000", "totalCurrentAssets": "543673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287449000", "currentNetReceivables": "23454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120387000", "currentAccountsPayable": "10519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10896000", "shortLongTermDebtTotal": "552721000", "totalShareholderEquity": "13430000", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "57452000", "totalCurrentLiabilities": "81594000", "otherNonCurrentLiabilities": "19101000", "totalNonCurrentLiabilities": "569036000", "cashAndShortTermInvestments": "218432000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "5339000", "cashAndCashEquivalentsAtCarryingValue": "218432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45735000", "capitalExpenditures": "922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48363000", "cashflowFromInvestment": "-61983000", "stockBasedCompensation": "64398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 645722000, "cost_of_revenue": 64309000, "gross_profit": 581413000, "ebit": 99943000, "ebitda": 111567000, "pretax_income": 70550000, "tax_provision": 21452000, "net_income": 49098000, "net_income_to_common": 49098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283043000, "total_current_assets": 562288000, "total_assets": 659500000, "short_term_debt": 4429000, "long_term_debt": 542577000, "total_debt": 547006000, "total_liabilities": 651135000, "total_equity": 8365000, "shares_outstanding": 105781000, "goodwill_and_intangibles": 20333000 }, "cash_flow": { "operating_cash_flow": 103192000, "capital_expenditure": 918000, "free_cash_flow": 104110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359214, "ticker_id": 4533, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99943000", "ebitda": "111567000", "netIncome": "49098000", "grossProfit": "581413000", "depreciation": "None", "totalRevenue": "645722000", "costOfRevenue": "64309000", "interestIncome": "19929000", "incomeBeforeTax": "70550000", "interestExpense": "29393000", "operatingIncome": "79437000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21452000", "reportedCurrency": "USD", "netInterestIncome": "-29379000", "nonInterestIncome": "None", "operatingExpenses": "501976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11624000", "sellingGeneralAndAdministrative": "94922000", "netIncomeFromContinuingOperations": "62878000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "659500000", "longTermDebt": "542577000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18609000", "reportedCurrency": "USD", "retainedEarnings": "-5531000", "totalLiabilities": "651135000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "562288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237074000", "currentNetReceivables": "27247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97212000", "currentAccountsPayable": "11839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14957000", "shortLongTermDebtTotal": "555727000", "totalShareholderEquity": "8365000", "capitalLeaseObligations": "13150000", "otherCurrentLiabilities": "54143000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "566265000", "cashAndShortTermInvestments": "283043000", "commonStockSharesOutstanding": "105781000", "intangibleAssetsExcludingGoodwill": "18609000", "cashAndCashEquivalentsAtCarryingValue": "283043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103192000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154265000", "cashflowFromInvestment": "106736000", "stockBasedCompensation": "84235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645722000, "cost_of_revenue": 64309000, "gross_profit": 581413000, "research_and_development": 141801000, "selling_general_admin": 94922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99943000, "depreciation_amortisation": 11624000, "ebitda": 111567000, "interest_expense": 29393000, "interest_income": null, "other_non_operating": null, "pretax_income": 70550000, "tax_provision": 21452000, "effective_tax_rate": null, "net_income": 49098000, "net_income_continuing_ops": 62878000, "net_income_to_common": 49098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283043000, "short_term_investments": 237074000, "net_receivables": 27247000, "inventory": 1, "other_current_assets": null, "total_current_assets": 562288000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 18609000, "goodwill_and_intangibles": 20333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97212000, "total_assets": 659500000, "short_term_debt": 4429000, "accounts_payable": 11839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84870000, "long_term_debt": 542577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566265000, "total_liabilities": 651135000, "total_debt": 547006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5531000, "total_equity": 8365000, "shares_outstanding": 105781000, "operating_cash_flow": 103192000, "stock_based_compensation": 84235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154265000, "free_cash_flow": 104110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99943000", "ebitda": "111567000", "netIncome": "49098000", "grossProfit": "581413000", "depreciation": "None", "totalRevenue": "645722000", "costOfRevenue": "64309000", "interestIncome": "19929000", "incomeBeforeTax": "70550000", "interestExpense": "29393000", "operatingIncome": "79437000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21452000", "reportedCurrency": "USD", "netInterestIncome": "-29379000", "nonInterestIncome": "None", "operatingExpenses": "501976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11624000", "sellingGeneralAndAdministrative": "94922000", "netIncomeFromContinuingOperations": "62878000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "659500000", "longTermDebt": "542577000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18609000", "reportedCurrency": "USD", "retainedEarnings": "-5531000", "totalLiabilities": "651135000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "562288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237074000", "currentNetReceivables": "27247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97212000", "currentAccountsPayable": "11839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14957000", "shortLongTermDebtTotal": "555727000", "totalShareholderEquity": "8365000", "capitalLeaseObligations": "13150000", "otherCurrentLiabilities": "54143000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "566265000", "cashAndShortTermInvestments": "283043000", "commonStockSharesOutstanding": "105781000", "intangibleAssetsExcludingGoodwill": "18609000", "cashAndCashEquivalentsAtCarryingValue": "283043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103192000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154265000", "cashflowFromInvestment": "106736000", "stockBasedCompensation": "84235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 904649000, "cost_of_revenue": 86298000, "gross_profit": 818351000, "ebit": 102582000, "ebitda": 113264000, "pretax_income": 74084000, "tax_provision": 12590000, "net_income": 61494000, "net_income_to_common": 61494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227380000, "total_current_assets": 632294000, "total_assets": 714563000, "short_term_debt": 5429000, "long_term_debt": 541559000, "total_debt": 546988000, "total_liabilities": 685943000, "total_equity": 28620000, "shares_outstanding": 121398000, "goodwill_and_intangibles": 17482000 }, "cash_flow": { "operating_cash_flow": 128808000, "capital_expenditure": 10544000, "free_cash_flow": 139352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359219, "ticker_id": 4533, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102582000", "ebitda": "113264000", "netIncome": "61494000", "grossProfit": "818351000", "depreciation": "None", "totalRevenue": "904649000", "costOfRevenue": "86298000", "interestIncome": "28498000", "incomeBeforeTax": "74084000", "interestExpense": "28498000", "operatingIncome": "97228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12590000", "reportedCurrency": "USD", "netInterestIncome": "-28498000", "nonInterestIncome": "None", "operatingExpenses": "721123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10682000", "sellingGeneralAndAdministrative": "108957000", "netIncomeFromContinuingOperations": "61494000" }, "balance": { "goodwill": "1724000", "inventory": "4870000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "714563000", "longTermDebt": "541559000", "shortTermDebt": "5429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15758000", "reportedCurrency": "USD", "retainedEarnings": "-6290000", "totalLiabilities": "685943000", "otherCurrentAssets": "12648000", "totalCurrentAssets": "632294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "342975000", "currentNetReceivables": "44421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82269000", "currentAccountsPayable": "21175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20282000", "shortLongTermDebtTotal": "560006000", "totalShareholderEquity": "28620000", "capitalLeaseObligations": "18447000", "otherCurrentLiabilities": "79874000", "totalCurrentLiabilities": "129663000", "otherNonCurrentLiabilities": "1703000", "totalNonCurrentLiabilities": "556280000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "121398000", "intangibleAssetsExcludingGoodwill": "15758000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128808000", "capitalExpenditures": "10544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195085000", "cashflowFromInvestment": "-351134000", "stockBasedCompensation": "76956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904649000, "cost_of_revenue": 86298000, "gross_profit": 818351000, "research_and_development": 127737000, "selling_general_admin": 108957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102582000, "depreciation_amortisation": 10682000, "ebitda": 113264000, "interest_expense": 28498000, "interest_income": null, "other_non_operating": null, "pretax_income": 74084000, "tax_provision": 12590000, "effective_tax_rate": null, "net_income": 61494000, "net_income_continuing_ops": 61494000, "net_income_to_common": 61494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227380000, "short_term_investments": 342975000, "net_receivables": 44421000, "inventory": 4870000, "other_current_assets": null, "total_current_assets": 632294000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 15758000, "goodwill_and_intangibles": 17482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82269000, "total_assets": 714563000, "short_term_debt": 5429000, "accounts_payable": 21175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129663000, "long_term_debt": 541559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556280000, "total_liabilities": 685943000, "total_debt": 546988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6290000, "total_equity": 28620000, "shares_outstanding": 121398000, "operating_cash_flow": 128808000, "stock_based_compensation": 76956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195085000, "free_cash_flow": 139352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102582000", "ebitda": "113264000", "netIncome": "61494000", "grossProfit": "818351000", "depreciation": "None", "totalRevenue": "904649000", "costOfRevenue": "86298000", "interestIncome": "28498000", "incomeBeforeTax": "74084000", "interestExpense": "28498000", "operatingIncome": "97228000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12590000", "reportedCurrency": "USD", "netInterestIncome": "-28498000", "nonInterestIncome": "None", "operatingExpenses": "721123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10682000", "sellingGeneralAndAdministrative": "108957000", "netIncomeFromContinuingOperations": "61494000" }, "balance": { "goodwill": "1724000", "inventory": "4870000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "714563000", "longTermDebt": "541559000", "shortTermDebt": "5429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15758000", "reportedCurrency": "USD", "retainedEarnings": "-6290000", "totalLiabilities": "685943000", "otherCurrentAssets": "12648000", "totalCurrentAssets": "632294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "342975000", "currentNetReceivables": "44421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82269000", "currentAccountsPayable": "21175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20282000", "shortLongTermDebtTotal": "560006000", "totalShareholderEquity": "28620000", "capitalLeaseObligations": "18447000", "otherCurrentLiabilities": "79874000", "totalCurrentLiabilities": "129663000", "otherNonCurrentLiabilities": "1703000", "totalNonCurrentLiabilities": "556280000", "cashAndShortTermInvestments": "227380000", "commonStockSharesOutstanding": "121398000", "intangibleAssetsExcludingGoodwill": "15758000", "cashAndCashEquivalentsAtCarryingValue": "227380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128808000", "capitalExpenditures": "10544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195085000", "cashflowFromInvestment": "-351134000", "stockBasedCompensation": "76956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 741141000, "cost_of_revenue": 79614000, "gross_profit": 661527000, "ebit": -8360000, "ebitda": 1103000, "pretax_income": -9276000, "tax_provision": -12876000, "net_income": 3600000, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254621000, "total_current_assets": 310639000, "total_assets": 398619000, "short_term_debt": 6109000, "long_term_debt": 0, "total_debt": 6109000, "total_liabilities": 163651000, "total_equity": 234968000, "shares_outstanding": 118219000, "goodwill_and_intangibles": 15381000 }, "cash_flow": { "operating_cash_flow": 144136000, "capital_expenditure": 13336000, "free_cash_flow": 157472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359224, "ticker_id": 4533, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8360000", "ebitda": "1103000", "netIncome": "3600000", "grossProfit": "661527000", "depreciation": "None", "totalRevenue": "741141000", "costOfRevenue": "79614000", "interestIncome": "916000", "incomeBeforeTax": "-9276000", "interestExpense": "916000", "operatingIncome": "-8392000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12876000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "669919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110470000", "otherNonOperatingIncome": "32000", "costofGoodsAndServicesSold": "79614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9463000", "sellingGeneralAndAdministrative": "148784000", "netIncomeFromContinuingOperations": "3600000" }, "balance": { "goodwill": "1724000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "398619000", "longTermDebt": "0", "shortTermDebt": "6109000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13657000", "reportedCurrency": "USD", "retainedEarnings": "-67784000", "totalLiabilities": "163651000", "otherCurrentAssets": "14361000", "totalCurrentAssets": "310639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87980000", "currentAccountsPayable": "24862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000", "shortLongTermDebtTotal": "25288000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "25288000", "otherCurrentLiabilities": "77420000", "totalCurrentLiabilities": "142894000", "otherNonCurrentLiabilities": "20757000", "totalNonCurrentLiabilities": "20757000", "cashAndShortTermInvestments": "254621000", "commonStockSharesOutstanding": "118219000", "intangibleAssetsExcludingGoodwill": "13657000", "cashAndCashEquivalentsAtCarryingValue": "254621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "35644000", "operatingCashflow": "144136000", "capitalExpenditures": "13336000", "changeInReceivables": "-22417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9282000", "cashflowFromInvestment": "-13336000", "stockBasedCompensation": "107258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741141000, "cost_of_revenue": 79614000, "gross_profit": 661527000, "research_and_development": 110470000, "selling_general_admin": 148784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8360000, "depreciation_amortisation": 9463000, "ebitda": 1103000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": -9276000, "tax_provision": -12876000, "effective_tax_rate": null, "net_income": 3600000, "net_income_continuing_ops": 3600000, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254621000, "short_term_investments": 0, "net_receivables": 41657000, "inventory": null, "other_current_assets": null, "total_current_assets": 310639000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 13657000, "goodwill_and_intangibles": 15381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87980000, "total_assets": 398619000, "short_term_debt": 6109000, "accounts_payable": 24862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142894000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20757000, "total_liabilities": 163651000, "total_debt": 6109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67784000, "total_equity": 234968000, "shares_outstanding": 118219000, "operating_cash_flow": 144136000, "stock_based_compensation": 107258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9282000, "free_cash_flow": 157472000, "net_change_in_cash": 140082000 }, "raw_data": { "income": { "ebit": "-8360000", "ebitda": "1103000", "netIncome": "3600000", "grossProfit": "661527000", "depreciation": "None", "totalRevenue": "741141000", "costOfRevenue": "79614000", "interestIncome": "916000", "incomeBeforeTax": "-9276000", "interestExpense": "916000", "operatingIncome": "-8392000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12876000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "669919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110470000", "otherNonOperatingIncome": "32000", "costofGoodsAndServicesSold": "79614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9463000", "sellingGeneralAndAdministrative": "148784000", "netIncomeFromContinuingOperations": "3600000" }, "balance": { "goodwill": "1724000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "398619000", "longTermDebt": "0", "shortTermDebt": "6109000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13657000", "reportedCurrency": "USD", "retainedEarnings": "-67784000", "totalLiabilities": "163651000", "otherCurrentAssets": "14361000", "totalCurrentAssets": "310639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "41657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87980000", "currentAccountsPayable": "24862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8702000", "shortLongTermDebtTotal": "25288000", "totalShareholderEquity": "234968000", "capitalLeaseObligations": "25288000", "otherCurrentLiabilities": "77420000", "totalCurrentLiabilities": "142894000", "otherNonCurrentLiabilities": "20757000", "totalNonCurrentLiabilities": "20757000", "cashAndShortTermInvestments": "254621000", "commonStockSharesOutstanding": "118219000", "intangibleAssetsExcludingGoodwill": "13657000", "cashAndCashEquivalentsAtCarryingValue": "254621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "35644000", "operatingCashflow": "144136000", "capitalExpenditures": "13336000", "changeInReceivables": "-22417000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9282000", "cashflowFromInvestment": "-13336000", "stockBasedCompensation": "107258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 418142000, "cost_of_revenue": 54163000, "gross_profit": 363979000, "ebit": 65374000, "ebitda": 80885000, "pretax_income": 64337000, "tax_provision": -21711000, "net_income": 86048000, "net_income_to_common": 86048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114539000, "total_current_assets": 144764000, "total_assets": 212129000, "short_term_debt": 1669000, "long_term_debt": 25371000, "total_debt": 27040000, "total_liabilities": 262425000, "total_equity": -50296000, "shares_outstanding": 109138555, "goodwill_and_intangibles": 12915000 }, "cash_flow": { "operating_cash_flow": 88013000, "capital_expenditure": 7373000, "free_cash_flow": 95386000, "dividends_paid": 2370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359229, "ticker_id": 4533, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65374000", "ebitda": "80885000", "netIncome": "86048000", "grossProfit": "363979000", "depreciation": "None", "totalRevenue": "418142000", "costOfRevenue": "54163000", "interestIncome": "1037000", "incomeBeforeTax": "64337000", "interestExpense": "1037000", "operatingIncome": "64432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21711000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "299547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15511000", "sellingGeneralAndAdministrative": "38998000", "netIncomeFromContinuingOperations": "86048000" }, "balance": { "goodwill": "1724000", "inventory": "3727000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "212129000", "longTermDebt": "25371000", "shortTermDebt": "1669000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11191000", "reportedCurrency": "USD", "retainedEarnings": "-71384000", "totalLiabilities": "262425000", "otherCurrentAssets": "9189000", "totalCurrentAssets": "144764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67365000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27543000", "shortLongTermDebtTotal": "52170000", "totalShareholderEquity": "-50296000", "capitalLeaseObligations": "26799000", "otherCurrentLiabilities": "40565000", "totalCurrentLiabilities": "71455000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "190970000", "cashAndShortTermInvestments": "114539000", "commonStockSharesOutstanding": "109138555", "intangibleAssetsExcludingGoodwill": "11191000", "cashAndCashEquivalentsAtCarryingValue": "114539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86048000", "profitLoss": "None", "dividendPayout": "2370000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4851000", "operatingCashflow": "88013000", "capitalExpenditures": "7373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-7373000", "stockBasedCompensation": "5752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418142000, "cost_of_revenue": 54163000, "gross_profit": 363979000, "research_and_development": 69408000, "selling_general_admin": 38998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65374000, "depreciation_amortisation": 15511000, "ebitda": 80885000, "interest_expense": 1037000, "interest_income": null, "other_non_operating": null, "pretax_income": 64337000, "tax_provision": -21711000, "effective_tax_rate": null, "net_income": 86048000, "net_income_continuing_ops": 86048000, "net_income_to_common": 86048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114539000, "short_term_investments": null, "net_receivables": 21036000, "inventory": 3727000, "other_current_assets": null, "total_current_assets": 144764000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 11191000, "goodwill_and_intangibles": 12915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67365000, "total_assets": 212129000, "short_term_debt": 1669000, "accounts_payable": 13509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71455000, "long_term_debt": 25371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190970000, "total_liabilities": 262425000, "total_debt": 27040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71384000, "total_equity": -50296000, "shares_outstanding": 109138555, "operating_cash_flow": 88013000, "stock_based_compensation": 5752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7373000, "dividends_paid": 2370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1630000, "free_cash_flow": 95386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65374000", "ebitda": "80885000", "netIncome": "86048000", "grossProfit": "363979000", "depreciation": "None", "totalRevenue": "418142000", "costOfRevenue": "54163000", "interestIncome": "1037000", "incomeBeforeTax": "64337000", "interestExpense": "1037000", "operatingIncome": "64432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-21711000", "reportedCurrency": "USD", "netInterestIncome": "-1037000", "nonInterestIncome": "None", "operatingExpenses": "299547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15511000", "sellingGeneralAndAdministrative": "38998000", "netIncomeFromContinuingOperations": "86048000" }, "balance": { "goodwill": "1724000", "inventory": "3727000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "212129000", "longTermDebt": "25371000", "shortTermDebt": "1669000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11191000", "reportedCurrency": "USD", "retainedEarnings": "-71384000", "totalLiabilities": "262425000", "otherCurrentAssets": "9189000", "totalCurrentAssets": "144764000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67365000", "currentAccountsPayable": "13509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27543000", "shortLongTermDebtTotal": "52170000", "totalShareholderEquity": "-50296000", "capitalLeaseObligations": "26799000", "otherCurrentLiabilities": "40565000", "totalCurrentLiabilities": "71455000", "otherNonCurrentLiabilities": "1795000", "totalNonCurrentLiabilities": "190970000", "cashAndShortTermInvestments": "114539000", "commonStockSharesOutstanding": "109138555", "intangibleAssetsExcludingGoodwill": "11191000", "cashAndCashEquivalentsAtCarryingValue": "114539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86048000", "profitLoss": "None", "dividendPayout": "2370000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4851000", "operatingCashflow": "88013000", "capitalExpenditures": "7373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1630000", "cashflowFromInvestment": "-7373000", "stockBasedCompensation": "5752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 429559000, "cost_of_revenue": 54778000, "gross_profit": 374781000, "ebit": -5186000, "ebitda": 3758000, "pretax_income": -5761000, "tax_provision": 588000, "net_income": -6349000, "net_income_to_common": -6349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35529000, "total_current_assets": 70642000, "total_assets": 117724000, "short_term_debt": 6101000, "long_term_debt": 9722000, "total_debt": 15823000, "total_liabilities": 240035000, "total_equity": -122311000, "shares_outstanding": 109138555, "goodwill_and_intangibles": 14926000 }, "cash_flow": { "operating_cash_flow": -2135000, "capital_expenditure": 10364000, "free_cash_flow": 8229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359233, "ticker_id": 4533, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5186000", "ebitda": "3758000", "netIncome": "-6349000", "grossProfit": "374781000", "depreciation": "None", "totalRevenue": "429559000", "costOfRevenue": "54778000", "interestIncome": "575000", "incomeBeforeTax": "-5761000", "interestExpense": "575000", "operatingIncome": "-6318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "381099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8944000", "sellingGeneralAndAdministrative": "39492000", "netIncomeFromContinuingOperations": "-6349000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "117724000", "longTermDebt": "9722000", "shortTermDebt": "6101000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13202000", "reportedCurrency": "USD", "retainedEarnings": "-157006000", "totalLiabilities": "240035000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "70642000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47082000", "currentAccountsPayable": "8477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28365000", "shortLongTermDebtTotal": "36942000", "totalShareholderEquity": "-122311000", "capitalLeaseObligations": "26942000", "otherCurrentLiabilities": "42471000", "totalCurrentLiabilities": "76160000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "163875000", "cashAndShortTermInvestments": "35529000", "commonStockSharesOutstanding": "109138555", "intangibleAssetsExcludingGoodwill": "13202000", "cashAndCashEquivalentsAtCarryingValue": "35529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3730000", "operatingCashflow": "-2135000", "capitalExpenditures": "10364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-10364000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429559000, "cost_of_revenue": 54778000, "gross_profit": 374781000, "research_and_development": 65410000, "selling_general_admin": 39492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5186000, "depreciation_amortisation": 8944000, "ebitda": 3758000, "interest_expense": 575000, "interest_income": null, "other_non_operating": null, "pretax_income": -5761000, "tax_provision": 588000, "effective_tax_rate": null, "net_income": -6349000, "net_income_continuing_ops": -6349000, "net_income_to_common": -6349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35529000, "short_term_investments": null, "net_receivables": 25575000, "inventory": 1, "other_current_assets": null, "total_current_assets": 70642000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 13202000, "goodwill_and_intangibles": 14926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47082000, "total_assets": 117724000, "short_term_debt": 6101000, "accounts_payable": 8477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76160000, "long_term_debt": 9722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163875000, "total_liabilities": 240035000, "total_debt": 15823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157006000, "total_equity": -122311000, "shares_outstanding": 109138555, "operating_cash_flow": -2135000, "stock_based_compensation": 6740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945000, "free_cash_flow": 8229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5186000", "ebitda": "3758000", "netIncome": "-6349000", "grossProfit": "374781000", "depreciation": "None", "totalRevenue": "429559000", "costOfRevenue": "54778000", "interestIncome": "575000", "incomeBeforeTax": "-5761000", "interestExpense": "575000", "operatingIncome": "-6318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "381099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8944000", "sellingGeneralAndAdministrative": "39492000", "netIncomeFromContinuingOperations": "-6349000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "117724000", "longTermDebt": "9722000", "shortTermDebt": "6101000", "treasuryStock": "-644000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13202000", "reportedCurrency": "USD", "retainedEarnings": "-157006000", "totalLiabilities": "240035000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "70642000", "currentLongTermDebt": "278000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47082000", "currentAccountsPayable": "8477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28365000", "shortLongTermDebtTotal": "36942000", "totalShareholderEquity": "-122311000", "capitalLeaseObligations": "26942000", "otherCurrentLiabilities": "42471000", "totalCurrentLiabilities": "76160000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "163875000", "cashAndShortTermInvestments": "35529000", "commonStockSharesOutstanding": "109138555", "intangibleAssetsExcludingGoodwill": "13202000", "cashAndCashEquivalentsAtCarryingValue": "35529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3730000", "operatingCashflow": "-2135000", "capitalExpenditures": "10364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-10364000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 107547000, "cost_of_revenue": 11974000, "gross_profit": 95573000, "ebit": -1548000, "ebitda": -1548000, "pretax_income": -5574000, "tax_provision": -836000, "net_income": -4738000, "net_income_to_common": -4738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250976000, "total_current_assets": 431492000, "total_assets": 551248000, "short_term_debt": 2247000, "long_term_debt": 545072000, "total_debt": 547319000, "total_liabilities": 635012000, "total_equity": -83764000, "shares_outstanding": 83670000, "goodwill_and_intangibles": 11401000 }, "cash_flow": { "operating_cash_flow": -3485000, "capital_expenditure": 140000, "free_cash_flow": -3345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359202, "ticker_id": 4533, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1548000", "netIncome": "-4738000", "grossProfit": "95573000", "depreciation": "None", "totalRevenue": "107547000", "costOfRevenue": "11974000", "interestIncome": "None", "incomeBeforeTax": "-5574000", "interestExpense": "7446000", "operatingIncome": "-1548000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-836000", "reportedCurrency": "USD", "netInterestIncome": "-7446000", "nonInterestIncome": "None", "operatingExpenses": "97121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16031000", "netIncomeFromContinuingOperations": "-4738000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "551248000", "longTermDebt": "545072000", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2883000", "reportedCurrency": "USD", "retainedEarnings": "-83091000", "totalLiabilities": "635012000", "otherCurrentAssets": "14125000", "totalCurrentAssets": "431492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142507000", "currentNetReceivables": "23884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119756000", "currentAccountsPayable": "8365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557376000", "totalShareholderEquity": "-83764000", "capitalLeaseObligations": "12304000", "otherCurrentLiabilities": "38090000", "totalCurrentLiabilities": "59318000", "otherNonCurrentLiabilities": "20565000", "totalNonCurrentLiabilities": "575694000", "cashAndShortTermInvestments": "250976000", "commonStockSharesOutstanding": "83670000", "intangibleAssetsExcludingGoodwill": "2883000", "cashAndCashEquivalentsAtCarryingValue": "250976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3485000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10298000", "cashflowFromInvestment": "76731000", "stockBasedCompensation": "8370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107547000, "cost_of_revenue": 11974000, "gross_profit": 95573000, "research_and_development": 26081000, "selling_general_admin": 16031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1548000, "depreciation_amortisation": null, "ebitda": -1548000, "interest_expense": 7446000, "interest_income": null, "other_non_operating": null, "pretax_income": -5574000, "tax_provision": -836000, "effective_tax_rate": null, "net_income": -4738000, "net_income_continuing_ops": -4738000, "net_income_to_common": -4738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250976000, "short_term_investments": 142507000, "net_receivables": 23884000, "inventory": null, "other_current_assets": null, "total_current_assets": 431492000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 2883000, "goodwill_and_intangibles": 11401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119756000, "total_assets": 551248000, "short_term_debt": 2247000, "accounts_payable": 8365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59318000, "long_term_debt": 545072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575694000, "total_liabilities": 635012000, "total_debt": 547319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83091000, "total_equity": -83764000, "shares_outstanding": 83670000, "operating_cash_flow": -3485000, "stock_based_compensation": 8370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10298000, "free_cash_flow": -3345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1548000", "netIncome": "-4738000", "grossProfit": "95573000", "depreciation": "None", "totalRevenue": "107547000", "costOfRevenue": "11974000", "interestIncome": "None", "incomeBeforeTax": "-5574000", "interestExpense": "7446000", "operatingIncome": "-1548000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-836000", "reportedCurrency": "USD", "netInterestIncome": "-7446000", "nonInterestIncome": "None", "operatingExpenses": "97121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16031000", "netIncomeFromContinuingOperations": "-4738000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "551248000", "longTermDebt": "545072000", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2883000", "reportedCurrency": "USD", "retainedEarnings": "-83091000", "totalLiabilities": "635012000", "otherCurrentAssets": "14125000", "totalCurrentAssets": "431492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142507000", "currentNetReceivables": "23884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119756000", "currentAccountsPayable": "8365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557376000", "totalShareholderEquity": "-83764000", "capitalLeaseObligations": "12304000", "otherCurrentLiabilities": "38090000", "totalCurrentLiabilities": "59318000", "otherNonCurrentLiabilities": "20565000", "totalNonCurrentLiabilities": "575694000", "cashAndShortTermInvestments": "250976000", "commonStockSharesOutstanding": "83670000", "intangibleAssetsExcludingGoodwill": "2883000", "cashAndCashEquivalentsAtCarryingValue": "250976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3485000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10298000", "cashflowFromInvestment": "76731000", "stockBasedCompensation": "8370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 111673000, "cost_of_revenue": 12139000, "gross_profit": 99534000, "ebit": 52340000, "ebitda": 55217000, "pretax_income": 512000, "tax_provision": 1347000, "net_income": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188028000, "total_current_assets": 448851000, "total_assets": 569743000, "short_term_debt": 2213000, "long_term_debt": 544780000, "total_debt": 546993000, "total_liabilities": 646944000, "total_equity": -77201000, "shares_outstanding": 89867000, "goodwill_and_intangibles": 11887000 }, "cash_flow": { "operating_cash_flow": 7713000, "capital_expenditure": 2721000, "free_cash_flow": 10434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359203, "ticker_id": 4533, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52340000", "ebitda": "55217000", "netIncome": "-835000", "grossProfit": "99534000", "depreciation": "None", "totalRevenue": "111673000", "costOfRevenue": "12139000", "interestIncome": "7430000", "incomeBeforeTax": "512000", "interestExpense": "51828000", "operatingIncome": "4000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "10566000", "nonInterestIncome": "None", "operatingExpenses": "95534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "569743000", "longTermDebt": "544780000", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3369000", "reportedCurrency": "USD", "retainedEarnings": "-76590000", "totalLiabilities": "646944000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "448851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221109000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120892000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13791000", "shortLongTermDebtTotal": "568369000", "totalShareholderEquity": "-77201000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "49837000", "totalCurrentLiabilities": "70896000", "otherNonCurrentLiabilities": "20580000", "totalNonCurrentLiabilities": "576048000", "cashAndShortTermInvestments": "188028000", "commonStockSharesOutstanding": "89867000", "intangibleAssetsExcludingGoodwill": "3369000", "cashAndCashEquivalentsAtCarryingValue": "188028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7713000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9712000", "cashflowFromInvestment": "-21782000", "stockBasedCompensation": "9347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111673000, "cost_of_revenue": 12139000, "gross_profit": 99534000, "research_and_development": 28350000, "selling_general_admin": 15761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52340000, "depreciation_amortisation": 2877000, "ebitda": 55217000, "interest_expense": 51828000, "interest_income": null, "other_non_operating": null, "pretax_income": 512000, "tax_provision": 1347000, "effective_tax_rate": null, "net_income": -835000, "net_income_continuing_ops": -835000, "net_income_to_common": -835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188028000, "short_term_investments": 221109000, "net_receivables": 25666000, "inventory": null, "other_current_assets": null, "total_current_assets": 448851000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 3369000, "goodwill_and_intangibles": 11887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120892000, "total_assets": 569743000, "short_term_debt": 2213000, "accounts_payable": 9115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70896000, "long_term_debt": 544780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576048000, "total_liabilities": 646944000, "total_debt": 546993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76590000, "total_equity": -77201000, "shares_outstanding": 89867000, "operating_cash_flow": 7713000, "stock_based_compensation": 9347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9712000, "free_cash_flow": 10434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52340000", "ebitda": "55217000", "netIncome": "-835000", "grossProfit": "99534000", "depreciation": "None", "totalRevenue": "111673000", "costOfRevenue": "12139000", "interestIncome": "7430000", "incomeBeforeTax": "512000", "interestExpense": "51828000", "operatingIncome": "4000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1347000", "reportedCurrency": "USD", "netInterestIncome": "10566000", "nonInterestIncome": "None", "operatingExpenses": "95534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "15761000", "netIncomeFromContinuingOperations": "-835000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "569743000", "longTermDebt": "544780000", "shortTermDebt": "2213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3369000", "reportedCurrency": "USD", "retainedEarnings": "-76590000", "totalLiabilities": "646944000", "otherCurrentAssets": "14048000", "totalCurrentAssets": "448851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221109000", "currentNetReceivables": "25666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120892000", "currentAccountsPayable": "9115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13791000", "shortLongTermDebtTotal": "568369000", "totalShareholderEquity": "-77201000", "capitalLeaseObligations": "12901000", "otherCurrentLiabilities": "49837000", "totalCurrentLiabilities": "70896000", "otherNonCurrentLiabilities": "20580000", "totalNonCurrentLiabilities": "576048000", "cashAndShortTermInvestments": "188028000", "commonStockSharesOutstanding": "89867000", "intangibleAssetsExcludingGoodwill": "3369000", "cashAndCashEquivalentsAtCarryingValue": "188028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7713000", "capitalExpenditures": "2721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9712000", "cashflowFromInvestment": "-21782000", "stockBasedCompensation": "9347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 114982000, "cost_of_revenue": 12515000, "gross_profit": 102467000, "ebit": -908000, "ebitda": 2308000, "pretax_income": -8314000, "tax_provision": 1508000, "net_income": -9822000, "net_income_to_common": -9822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211809000, "total_current_assets": 446882000, "total_assets": 573552000, "short_term_debt": 2429000, "long_term_debt": 544491000, "total_debt": 546920000, "total_liabilities": 649700000, "total_equity": -76148000, "shares_outstanding": 86295000, "goodwill_and_intangibles": 28947000 }, "cash_flow": { "operating_cash_flow": 2611000, "capital_expenditure": 1407000, "free_cash_flow": 4018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359205, "ticker_id": 4533, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-908000", "ebitda": "2308000", "netIncome": "-9822000", "grossProfit": "102467000", "depreciation": "None", "totalRevenue": "114982000", "costOfRevenue": "12515000", "interestIncome": "7406000", "incomeBeforeTax": "-8314000", "interestExpense": "7406000", "operatingIncome": "-5027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "-7406000", "nonInterestIncome": "None", "operatingExpenses": "107494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "16688000", "netIncomeFromContinuingOperations": "-9822000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "573552000", "longTermDebt": "544491000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20429000", "reportedCurrency": "USD", "retainedEarnings": "-75573000", "totalLiabilities": "649700000", "otherCurrentAssets": "11041000", "totalCurrentAssets": "446882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199161000", "currentNetReceivables": "24871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126670000", "currentAccountsPayable": "11377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14523000", "shortLongTermDebtTotal": "558248000", "totalShareholderEquity": "-76148000", "capitalLeaseObligations": "13757000", "otherCurrentLiabilities": "50237000", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "18570000", "totalNonCurrentLiabilities": "574389000", "cashAndShortTermInvestments": "211809000", "commonStockSharesOutstanding": "86295000", "intangibleAssetsExcludingGoodwill": "20429000", "cashAndCashEquivalentsAtCarryingValue": "211809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2611000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12640000", "cashflowFromInvestment": "18382000", "stockBasedCompensation": "11060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114982000, "cost_of_revenue": 12515000, "gross_profit": 102467000, "research_and_development": 30854000, "selling_general_admin": 16688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -908000, "depreciation_amortisation": 3216000, "ebitda": 2308000, "interest_expense": 7406000, "interest_income": null, "other_non_operating": null, "pretax_income": -8314000, "tax_provision": 1508000, "effective_tax_rate": null, "net_income": -9822000, "net_income_continuing_ops": -9822000, "net_income_to_common": -9822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211809000, "short_term_investments": 199161000, "net_receivables": 24871000, "inventory": null, "other_current_assets": null, "total_current_assets": 446882000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 20429000, "goodwill_and_intangibles": 28947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126670000, "total_assets": 573552000, "short_term_debt": 2429000, "accounts_payable": 11377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75311000, "long_term_debt": 544491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574389000, "total_liabilities": 649700000, "total_debt": 546920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75573000, "total_equity": -76148000, "shares_outstanding": 86295000, "operating_cash_flow": 2611000, "stock_based_compensation": 11060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12640000, "free_cash_flow": 4018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-908000", "ebitda": "2308000", "netIncome": "-9822000", "grossProfit": "102467000", "depreciation": "None", "totalRevenue": "114982000", "costOfRevenue": "12515000", "interestIncome": "7406000", "incomeBeforeTax": "-8314000", "interestExpense": "7406000", "operatingIncome": "-5027000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1508000", "reportedCurrency": "USD", "netInterestIncome": "-7406000", "nonInterestIncome": "None", "operatingExpenses": "107494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3216000", "sellingGeneralAndAdministrative": "16688000", "netIncomeFromContinuingOperations": "-9822000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "573552000", "longTermDebt": "544491000", "shortTermDebt": "2429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20429000", "reportedCurrency": "USD", "retainedEarnings": "-75573000", "totalLiabilities": "649700000", "otherCurrentAssets": "11041000", "totalCurrentAssets": "446882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199161000", "currentNetReceivables": "24871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126670000", "currentAccountsPayable": "11377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14523000", "shortLongTermDebtTotal": "558248000", "totalShareholderEquity": "-76148000", "capitalLeaseObligations": "13757000", "otherCurrentLiabilities": "50237000", "totalCurrentLiabilities": "75311000", "otherNonCurrentLiabilities": "18570000", "totalNonCurrentLiabilities": "574389000", "cashAndShortTermInvestments": "211809000", "commonStockSharesOutstanding": "86295000", "intangibleAssetsExcludingGoodwill": "20429000", "cashAndCashEquivalentsAtCarryingValue": "211809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2611000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12640000", "cashflowFromInvestment": "18382000", "stockBasedCompensation": "11060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 112232000, "cost_of_revenue": 11963000, "gross_profit": 100269000, "ebit": -1709000, "ebitda": 1684000, "pretax_income": -9110000, "tax_provision": 396000, "net_income": -9506000, "net_income_to_common": -9506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203456000, "total_current_assets": 459679000, "total_assets": 592398000, "short_term_debt": 2183000, "long_term_debt": 544207000, "total_debt": 546390000, "total_liabilities": 658266000, "total_equity": -65868000, "shares_outstanding": 90569000, "goodwill_and_intangibles": 30558000 }, "cash_flow": { "operating_cash_flow": 10548000, "capital_expenditure": 2312000, "free_cash_flow": 12860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359206, "ticker_id": 4533, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1709000", "ebitda": "1684000", "netIncome": "-9506000", "grossProfit": "100269000", "depreciation": "None", "totalRevenue": "112232000", "costOfRevenue": "11963000", "interestIncome": "7401000", "incomeBeforeTax": "-9110000", "interestExpense": "7401000", "operatingIncome": "-6662000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "-7401000", "nonInterestIncome": "None", "operatingExpenses": "106931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3393000", "sellingGeneralAndAdministrative": "16771000", "netIncomeFromContinuingOperations": "-9506000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "592398000", "longTermDebt": "544207000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22040000", "reportedCurrency": "USD", "retainedEarnings": "-65234000", "totalLiabilities": "658266000", "otherCurrentAssets": "12735000", "totalCurrentAssets": "459679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217711000", "currentNetReceivables": "25777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132719000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15875000", "shortLongTermDebtTotal": "558354000", "totalShareholderEquity": "-65868000", "capitalLeaseObligations": "14147000", "otherCurrentLiabilities": "61727000", "totalCurrentLiabilities": "83746000", "otherNonCurrentLiabilities": "18349000", "totalNonCurrentLiabilities": "574520000", "cashAndShortTermInvestments": "203456000", "commonStockSharesOutstanding": "90569000", "intangibleAssetsExcludingGoodwill": "22040000", "cashAndCashEquivalentsAtCarryingValue": "203456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10548000", "capitalExpenditures": "2312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57606000", "cashflowFromInvestment": "29437000", "stockBasedCompensation": "12612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112232000, "cost_of_revenue": 11963000, "gross_profit": 100269000, "research_and_development": 32095000, "selling_general_admin": 16771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1709000, "depreciation_amortisation": 3393000, "ebitda": 1684000, "interest_expense": 7401000, "interest_income": null, "other_non_operating": null, "pretax_income": -9110000, "tax_provision": 396000, "effective_tax_rate": null, "net_income": -9506000, "net_income_continuing_ops": -9506000, "net_income_to_common": -9506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203456000, "short_term_investments": 217711000, "net_receivables": 25777000, "inventory": null, "other_current_assets": null, "total_current_assets": 459679000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 22040000, "goodwill_and_intangibles": 30558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132719000, "total_assets": 592398000, "short_term_debt": 2183000, "accounts_payable": 8126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83746000, "long_term_debt": 544207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574520000, "total_liabilities": 658266000, "total_debt": 546390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65234000, "total_equity": -65868000, "shares_outstanding": 90569000, "operating_cash_flow": 10548000, "stock_based_compensation": 12612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57606000, "free_cash_flow": 12860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1709000", "ebitda": "1684000", "netIncome": "-9506000", "grossProfit": "100269000", "depreciation": "None", "totalRevenue": "112232000", "costOfRevenue": "11963000", "interestIncome": "7401000", "incomeBeforeTax": "-9110000", "interestExpense": "7401000", "operatingIncome": "-6662000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "-7401000", "nonInterestIncome": "None", "operatingExpenses": "106931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3393000", "sellingGeneralAndAdministrative": "16771000", "netIncomeFromContinuingOperations": "-9506000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "592398000", "longTermDebt": "544207000", "shortTermDebt": "2183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22040000", "reportedCurrency": "USD", "retainedEarnings": "-65234000", "totalLiabilities": "658266000", "otherCurrentAssets": "12735000", "totalCurrentAssets": "459679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "217711000", "currentNetReceivables": "25777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132719000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15875000", "shortLongTermDebtTotal": "558354000", "totalShareholderEquity": "-65868000", "capitalLeaseObligations": "14147000", "otherCurrentLiabilities": "61727000", "totalCurrentLiabilities": "83746000", "otherNonCurrentLiabilities": "18349000", "totalNonCurrentLiabilities": "574520000", "cashAndShortTermInvestments": "203456000", "commonStockSharesOutstanding": "90569000", "intangibleAssetsExcludingGoodwill": "22040000", "cashAndCashEquivalentsAtCarryingValue": "203456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10548000", "capitalExpenditures": "2312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57606000", "cashflowFromInvestment": "29437000", "stockBasedCompensation": "12612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 110065000, "cost_of_revenue": 11655000, "gross_profit": 98410000, "ebit": -6314000, "ebitda": -3338000, "pretax_income": -13706000, "tax_provision": -875000, "net_income": -12831000, "net_income_to_common": -12831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221077000, "total_current_assets": 506922000, "total_assets": 629376000, "short_term_debt": 2085000, "long_term_debt": 543926000, "total_debt": 546011000, "total_liabilities": 640702000, "total_equity": -11326000, "shares_outstanding": 98066000, "goodwill_and_intangibles": 31593000 }, "cash_flow": { "operating_cash_flow": -9914000, "capital_expenditure": 2914000, "free_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359207, "ticker_id": 4533, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6314000", "ebitda": "-3338000", "netIncome": "-12831000", "grossProfit": "98410000", "depreciation": "None", "totalRevenue": "110065000", "costOfRevenue": "11655000", "interestIncome": "7392000", "incomeBeforeTax": "-13706000", "interestExpense": "7392000", "operatingIncome": "-11669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "-7392000", "nonInterestIncome": "None", "operatingExpenses": "110079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "18345000", "netIncomeFromContinuingOperations": "-12831000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629376000", "longTermDebt": "543926000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23075000", "reportedCurrency": "USD", "retainedEarnings": "-31216000", "totalLiabilities": "640702000", "otherCurrentAssets": "13889000", "totalCurrentAssets": "506922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247147000", "currentNetReceivables": "24809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122454000", "currentAccountsPayable": "8790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10414000", "shortLongTermDebtTotal": "552297000", "totalShareholderEquity": "-11326000", "capitalLeaseObligations": "8371000", "otherCurrentLiabilities": "49651000", "totalCurrentLiabilities": "72250000", "otherNonCurrentLiabilities": "18240000", "totalNonCurrentLiabilities": "568452000", "cashAndShortTermInvestments": "221077000", "commonStockSharesOutstanding": "98066000", "intangibleAssetsExcludingGoodwill": "23075000", "cashAndCashEquivalentsAtCarryingValue": "221077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9914000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26495000", "cashflowFromInvestment": "39054000", "stockBasedCompensation": "14627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110065000, "cost_of_revenue": 11655000, "gross_profit": 98410000, "research_and_development": 33266000, "selling_general_admin": 18345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6314000, "depreciation_amortisation": 2976000, "ebitda": -3338000, "interest_expense": 7392000, "interest_income": null, "other_non_operating": null, "pretax_income": -13706000, "tax_provision": -875000, "effective_tax_rate": null, "net_income": -12831000, "net_income_continuing_ops": -12831000, "net_income_to_common": -12831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221077000, "short_term_investments": 247147000, "net_receivables": 24809000, "inventory": null, "other_current_assets": null, "total_current_assets": 506922000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 23075000, "goodwill_and_intangibles": 31593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122454000, "total_assets": 629376000, "short_term_debt": 2085000, "accounts_payable": 8790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72250000, "long_term_debt": 543926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568452000, "total_liabilities": 640702000, "total_debt": 546011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31216000, "total_equity": -11326000, "shares_outstanding": 98066000, "operating_cash_flow": -9914000, "stock_based_compensation": 14627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26495000, "free_cash_flow": -7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6314000", "ebitda": "-3338000", "netIncome": "-12831000", "grossProfit": "98410000", "depreciation": "None", "totalRevenue": "110065000", "costOfRevenue": "11655000", "interestIncome": "7392000", "incomeBeforeTax": "-13706000", "interestExpense": "7392000", "operatingIncome": "-11669000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-875000", "reportedCurrency": "USD", "netInterestIncome": "-7392000", "nonInterestIncome": "None", "operatingExpenses": "110079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2976000", "sellingGeneralAndAdministrative": "18345000", "netIncomeFromContinuingOperations": "-12831000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "629376000", "longTermDebt": "543926000", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23075000", "reportedCurrency": "USD", "retainedEarnings": "-31216000", "totalLiabilities": "640702000", "otherCurrentAssets": "13889000", "totalCurrentAssets": "506922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247147000", "currentNetReceivables": "24809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122454000", "currentAccountsPayable": "8790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10414000", "shortLongTermDebtTotal": "552297000", "totalShareholderEquity": "-11326000", "capitalLeaseObligations": "8371000", "otherCurrentLiabilities": "49651000", "totalCurrentLiabilities": "72250000", "otherNonCurrentLiabilities": "18240000", "totalNonCurrentLiabilities": "568452000", "cashAndShortTermInvestments": "221077000", "commonStockSharesOutstanding": "98066000", "intangibleAssetsExcludingGoodwill": "23075000", "cashAndCashEquivalentsAtCarryingValue": "221077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9914000", "capitalExpenditures": "2914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26495000", "cashflowFromInvestment": "39054000", "stockBasedCompensation": "14627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 111020000, "cost_of_revenue": 11504000, "gross_profit": 99516000, "ebit": 1024000, "ebitda": 4229000, "pretax_income": -6381000, "tax_provision": 4412000, "net_income": -10793000, "net_income_to_common": -10793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218432000, "total_current_assets": 543673000, "total_assets": 664060000, "short_term_debt": 2786000, "long_term_debt": 543649000, "total_debt": 546435000, "total_liabilities": 650630000, "total_equity": 13430000, "shares_outstanding": 98588000, "goodwill_and_intangibles": 32367000 }, "cash_flow": { "operating_cash_flow": 12492000, "capital_expenditure": 1867000, "free_cash_flow": 14359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359208, "ticker_id": 4533, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1024000", "ebitda": "4229000", "netIncome": "-10793000", "grossProfit": "99516000", "depreciation": "None", "totalRevenue": "111020000", "costOfRevenue": "11504000", "interestIncome": "7405000", "incomeBeforeTax": "-6381000", "interestExpense": "7405000", "operatingIncome": "-4016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4412000", "reportedCurrency": "USD", "netInterestIncome": "15132000", "nonInterestIncome": "None", "operatingExpenses": "103532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "17069000", "netIncomeFromContinuingOperations": "-10793000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "664060000", "longTermDebt": "543649000", "shortTermDebt": "2786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23849000", "reportedCurrency": "USD", "retainedEarnings": "-18385000", "totalLiabilities": "650630000", "otherCurrentAssets": "14338000", "totalCurrentAssets": "543673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287449000", "currentNetReceivables": "23454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120387000", "currentAccountsPayable": "10519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10896000", "shortLongTermDebtTotal": "552721000", "totalShareholderEquity": "13430000", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "57452000", "totalCurrentLiabilities": "81594000", "otherNonCurrentLiabilities": "19101000", "totalNonCurrentLiabilities": "569036000", "cashAndShortTermInvestments": "218432000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "23849000", "cashAndCashEquivalentsAtCarryingValue": "218432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12492000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4769000", "cashflowFromInvestment": "-14905000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111020000, "cost_of_revenue": 11504000, "gross_profit": 99516000, "research_and_development": 31740000, "selling_general_admin": 17069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1024000, "depreciation_amortisation": 3205000, "ebitda": 4229000, "interest_expense": 7405000, "interest_income": null, "other_non_operating": null, "pretax_income": -6381000, "tax_provision": 4412000, "effective_tax_rate": null, "net_income": -10793000, "net_income_continuing_ops": -10793000, "net_income_to_common": -10793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218432000, "short_term_investments": 287449000, "net_receivables": 23454000, "inventory": null, "other_current_assets": null, "total_current_assets": 543673000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 23849000, "goodwill_and_intangibles": 32367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120387000, "total_assets": 664060000, "short_term_debt": 2786000, "accounts_payable": 10519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81594000, "long_term_debt": 543649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569036000, "total_liabilities": 650630000, "total_debt": 546435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18385000, "total_equity": 13430000, "shares_outstanding": 98588000, "operating_cash_flow": 12492000, "stock_based_compensation": 15200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4769000, "free_cash_flow": 14359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1024000", "ebitda": "4229000", "netIncome": "-10793000", "grossProfit": "99516000", "depreciation": "None", "totalRevenue": "111020000", "costOfRevenue": "11504000", "interestIncome": "7405000", "incomeBeforeTax": "-6381000", "interestExpense": "7405000", "operatingIncome": "-4016000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4412000", "reportedCurrency": "USD", "netInterestIncome": "15132000", "nonInterestIncome": "None", "operatingExpenses": "103532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "17069000", "netIncomeFromContinuingOperations": "-10793000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "664060000", "longTermDebt": "543649000", "shortTermDebt": "2786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23849000", "reportedCurrency": "USD", "retainedEarnings": "-18385000", "totalLiabilities": "650630000", "otherCurrentAssets": "14338000", "totalCurrentAssets": "543673000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "287449000", "currentNetReceivables": "23454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120387000", "currentAccountsPayable": "10519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10896000", "shortLongTermDebtTotal": "552721000", "totalShareholderEquity": "13430000", "capitalLeaseObligations": "9072000", "otherCurrentLiabilities": "57452000", "totalCurrentLiabilities": "81594000", "otherNonCurrentLiabilities": "19101000", "totalNonCurrentLiabilities": "569036000", "cashAndShortTermInvestments": "218432000", "commonStockSharesOutstanding": "98588000", "intangibleAssetsExcludingGoodwill": "23849000", "cashAndCashEquivalentsAtCarryingValue": "218432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12492000", "capitalExpenditures": "1867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4769000", "cashflowFromInvestment": "-14905000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 117084000, "cost_of_revenue": 12382000, "gross_profit": 104702000, "ebit": 3081000, "ebitda": 6220000, "pretax_income": -4394000, "tax_provision": -1824000, "net_income": -2570000, "net_income_to_common": -2570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225614000, "total_current_assets": 544397000, "total_assets": 652032000, "short_term_debt": 3749000, "long_term_debt": 543376000, "total_debt": 547125000, "total_liabilities": 638441000, "total_equity": 13591000, "shares_outstanding": 98485000, "goodwill_and_intangibles": 14354000 }, "cash_flow": { "operating_cash_flow": 9346000, "capital_expenditure": 2131000, "free_cash_flow": 11477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359210, "ticker_id": 4533, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3081000", "ebitda": "6220000", "netIncome": "-2570000", "grossProfit": "104702000", "depreciation": "None", "totalRevenue": "117084000", "costOfRevenue": "12382000", "interestIncome": "7475000", "incomeBeforeTax": "-4394000", "interestExpense": "7475000", "operatingIncome": "-3239000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "-7475000", "nonInterestIncome": "None", "operatingExpenses": "107941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3139000", "sellingGeneralAndAdministrative": "19308000", "netIncomeFromContinuingOperations": "-2570000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "652032000", "longTermDebt": "543376000", "shortTermDebt": "3749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5836000", "reportedCurrency": "USD", "retainedEarnings": "-7592000", "totalLiabilities": "638441000", "otherCurrentAssets": "22510000", "totalCurrentAssets": "544397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271959000", "currentNetReceivables": "24314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107635000", "currentAccountsPayable": "8993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12074000", "shortLongTermDebtTotal": "553797000", "totalShareholderEquity": "13591000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "73494000", "otherNonCurrentLiabilities": "14899000", "totalNonCurrentLiabilities": "564947000", "cashAndShortTermInvestments": "225614000", "commonStockSharesOutstanding": "98485000", "intangibleAssetsExcludingGoodwill": "5836000", "cashAndCashEquivalentsAtCarryingValue": "225614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9346000", "capitalExpenditures": "2131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23703000", "cashflowFromInvestment": "-31717000", "stockBasedCompensation": "15033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117084000, "cost_of_revenue": 12382000, "gross_profit": 104702000, "research_and_development": 33705000, "selling_general_admin": 19308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3081000, "depreciation_amortisation": 3139000, "ebitda": 6220000, "interest_expense": 7475000, "interest_income": null, "other_non_operating": null, "pretax_income": -4394000, "tax_provision": -1824000, "effective_tax_rate": null, "net_income": -2570000, "net_income_continuing_ops": -2570000, "net_income_to_common": -2570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225614000, "short_term_investments": 271959000, "net_receivables": 24314000, "inventory": null, "other_current_assets": null, "total_current_assets": 544397000, "net_ppe": null, "goodwill": 8518000, "intangible_assets": 5836000, "goodwill_and_intangibles": 14354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107635000, "total_assets": 652032000, "short_term_debt": 3749000, "accounts_payable": 8993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73494000, "long_term_debt": 543376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564947000, "total_liabilities": 638441000, "total_debt": 547125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7592000, "total_equity": 13591000, "shares_outstanding": 98485000, "operating_cash_flow": 9346000, "stock_based_compensation": 15033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23703000, "free_cash_flow": 11477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3081000", "ebitda": "6220000", "netIncome": "-2570000", "grossProfit": "104702000", "depreciation": "None", "totalRevenue": "117084000", "costOfRevenue": "12382000", "interestIncome": "7475000", "incomeBeforeTax": "-4394000", "interestExpense": "7475000", "operatingIncome": "-3239000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1824000", "reportedCurrency": "USD", "netInterestIncome": "-7475000", "nonInterestIncome": "None", "operatingExpenses": "107941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3139000", "sellingGeneralAndAdministrative": "19308000", "netIncomeFromContinuingOperations": "-2570000" }, "balance": { "goodwill": "8518000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "652032000", "longTermDebt": "543376000", "shortTermDebt": "3749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5836000", "reportedCurrency": "USD", "retainedEarnings": "-7592000", "totalLiabilities": "638441000", "otherCurrentAssets": "22510000", "totalCurrentAssets": "544397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271959000", "currentNetReceivables": "24314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107635000", "currentAccountsPayable": "8993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12074000", "shortLongTermDebtTotal": "553797000", "totalShareholderEquity": "13591000", "capitalLeaseObligations": "10421000", "otherCurrentLiabilities": "48537000", "totalCurrentLiabilities": "73494000", "otherNonCurrentLiabilities": "14899000", "totalNonCurrentLiabilities": "564947000", "cashAndShortTermInvestments": "225614000", "commonStockSharesOutstanding": "98485000", "intangibleAssetsExcludingGoodwill": "5836000", "cashAndCashEquivalentsAtCarryingValue": "225614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9346000", "capitalExpenditures": "2131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23703000", "cashflowFromInvestment": "-31717000", "stockBasedCompensation": "15033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 123658000, "cost_of_revenue": 12943000, "gross_profit": 110715000, "ebit": 15022000, "ebitda": 17859000, "pretax_income": 7661000, "tax_provision": 647000, "net_income": 7014000, "net_income_to_common": 7014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271688000, "total_current_assets": 568647000, "total_assets": 665273000, "short_term_debt": 4699000, "long_term_debt": 543106000, "total_debt": 547805000, "total_liabilities": 640842000, "total_equity": 24431000, "shares_outstanding": 103045000, "goodwill_and_intangibles": 21208000 }, "cash_flow": { "operating_cash_flow": 21864000, "capital_expenditure": 2537000, "free_cash_flow": 24401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359211, "ticker_id": 4533, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15022000", "ebitda": "17859000", "netIncome": "7014000", "grossProfit": "110715000", "depreciation": "None", "totalRevenue": "123658000", "costOfRevenue": "12943000", "interestIncome": "None", "incomeBeforeTax": "7661000", "interestExpense": "7361000", "operatingIncome": "9423000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-7361000", "nonInterestIncome": "None", "operatingExpenses": "101292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "16518000", "netIncomeFromContinuingOperations": "7014000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "665273000", "longTermDebt": "543106000", "shortTermDebt": "4699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19484000", "reportedCurrency": "USD", "retainedEarnings": "-5022000", "totalLiabilities": "640842000", "otherCurrentAssets": "17479000", "totalCurrentAssets": "568647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251651000", "currentNetReceivables": "27829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96626000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554852000", "totalShareholderEquity": "24431000", "capitalLeaseObligations": "11746000", "otherCurrentLiabilities": "51052000", "totalCurrentLiabilities": "75771000", "otherNonCurrentLiabilities": "14918000", "totalNonCurrentLiabilities": "565071000", "cashAndShortTermInvestments": "271688000", "commonStockSharesOutstanding": "103045000", "intangibleAssetsExcludingGoodwill": "19484000", "cashAndCashEquivalentsAtCarryingValue": "271688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21864000", "capitalExpenditures": "2537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11576000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "15589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123658000, "cost_of_revenue": 12943000, "gross_profit": 110715000, "research_and_development": 33310000, "selling_general_admin": 16518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15022000, "depreciation_amortisation": 2837000, "ebitda": 17859000, "interest_expense": 7361000, "interest_income": null, "other_non_operating": null, "pretax_income": 7661000, "tax_provision": 647000, "effective_tax_rate": null, "net_income": 7014000, "net_income_continuing_ops": 7014000, "net_income_to_common": 7014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271688000, "short_term_investments": 251651000, "net_receivables": 27829000, "inventory": 1, "other_current_assets": null, "total_current_assets": 568647000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 19484000, "goodwill_and_intangibles": 21208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96626000, "total_assets": 665273000, "short_term_debt": 4699000, "accounts_payable": 7549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75771000, "long_term_debt": 543106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565071000, "total_liabilities": 640842000, "total_debt": 547805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5022000, "total_equity": 24431000, "shares_outstanding": 103045000, "operating_cash_flow": 21864000, "stock_based_compensation": 15589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11576000, "free_cash_flow": 24401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15022000", "ebitda": "17859000", "netIncome": "7014000", "grossProfit": "110715000", "depreciation": "None", "totalRevenue": "123658000", "costOfRevenue": "12943000", "interestIncome": "None", "incomeBeforeTax": "7661000", "interestExpense": "7361000", "operatingIncome": "9423000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "647000", "reportedCurrency": "USD", "netInterestIncome": "-7361000", "nonInterestIncome": "None", "operatingExpenses": "101292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "16518000", "netIncomeFromContinuingOperations": "7014000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "665273000", "longTermDebt": "543106000", "shortTermDebt": "4699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19484000", "reportedCurrency": "USD", "retainedEarnings": "-5022000", "totalLiabilities": "640842000", "otherCurrentAssets": "17479000", "totalCurrentAssets": "568647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "251651000", "currentNetReceivables": "27829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96626000", "currentAccountsPayable": "7549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554852000", "totalShareholderEquity": "24431000", "capitalLeaseObligations": "11746000", "otherCurrentLiabilities": "51052000", "totalCurrentLiabilities": "75771000", "otherNonCurrentLiabilities": "14918000", "totalNonCurrentLiabilities": "565071000", "cashAndShortTermInvestments": "271688000", "commonStockSharesOutstanding": "103045000", "intangibleAssetsExcludingGoodwill": "19484000", "cashAndCashEquivalentsAtCarryingValue": "271688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7014000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21864000", "capitalExpenditures": "2537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11576000", "cashflowFromInvestment": "-21100000", "stockBasedCompensation": "15589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 122239000, "cost_of_revenue": 13321000, "gross_profit": 108918000, "ebit": 3973000, "ebitda": 7083000, "pretax_income": -3383000, "tax_provision": 3122000, "net_income": -6505000, "net_income_to_common": -6505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 552131000, "total_assets": 662444000, "short_term_debt": 4959000, "long_term_debt": 542840000, "total_debt": 547799000, "total_liabilities": 649794000, "total_equity": 12650000, "shares_outstanding": 98962000, "goodwill_and_intangibles": 20083000 }, "cash_flow": { "operating_cash_flow": 2033000, "capital_expenditure": 2996000, "free_cash_flow": 5029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359212, "ticker_id": 4533, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3973000", "ebitda": "7083000", "netIncome": "-6505000", "grossProfit": "108918000", "depreciation": "None", "totalRevenue": "122239000", "costOfRevenue": "13321000", "interestIncome": "None", "incomeBeforeTax": "-3383000", "interestExpense": "7356000", "operatingIncome": "-906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3122000", "reportedCurrency": "USD", "netInterestIncome": "-7356000", "nonInterestIncome": "None", "operatingExpenses": "109824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3110000", "sellingGeneralAndAdministrative": "19055000", "netIncomeFromContinuingOperations": "-6505000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "662444000", "longTermDebt": "542840000", "shortTermDebt": "4959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18359000", "reportedCurrency": "USD", "retainedEarnings": "-12036000", "totalLiabilities": "649794000", "otherCurrentAssets": "12895000", "totalCurrentAssets": "552131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230481000", "currentNetReceivables": "26255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110313000", "currentAccountsPayable": "9846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555919000", "totalShareholderEquity": "12650000", "capitalLeaseObligations": "13079000", "otherCurrentLiabilities": "55301000", "totalCurrentLiabilities": "83125000", "otherNonCurrentLiabilities": "15709000", "totalNonCurrentLiabilities": "566669000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "98962000", "intangibleAssetsExcludingGoodwill": "18359000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2033000", "capitalExpenditures": "2996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8315000", "cashflowFromInvestment": "5739000", "stockBasedCompensation": "18576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122239000, "cost_of_revenue": 13321000, "gross_profit": 108918000, "research_and_development": 36076000, "selling_general_admin": 19055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3973000, "depreciation_amortisation": 3110000, "ebitda": 7083000, "interest_expense": 7356000, "interest_income": null, "other_non_operating": null, "pretax_income": -3383000, "tax_provision": 3122000, "effective_tax_rate": null, "net_income": -6505000, "net_income_continuing_ops": -6505000, "net_income_to_common": -6505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282500000, "short_term_investments": 230481000, "net_receivables": 26255000, "inventory": 1, "other_current_assets": null, "total_current_assets": 552131000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 18359000, "goodwill_and_intangibles": 20083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110313000, "total_assets": 662444000, "short_term_debt": 4959000, "accounts_payable": 9846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83125000, "long_term_debt": 542840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566669000, "total_liabilities": 649794000, "total_debt": 547799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12036000, "total_equity": 12650000, "shares_outstanding": 98962000, "operating_cash_flow": 2033000, "stock_based_compensation": 18576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8315000, "free_cash_flow": 5029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3973000", "ebitda": "7083000", "netIncome": "-6505000", "grossProfit": "108918000", "depreciation": "None", "totalRevenue": "122239000", "costOfRevenue": "13321000", "interestIncome": "None", "incomeBeforeTax": "-3383000", "interestExpense": "7356000", "operatingIncome": "-906000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3122000", "reportedCurrency": "USD", "netInterestIncome": "-7356000", "nonInterestIncome": "None", "operatingExpenses": "109824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3110000", "sellingGeneralAndAdministrative": "19055000", "netIncomeFromContinuingOperations": "-6505000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "662444000", "longTermDebt": "542840000", "shortTermDebt": "4959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18359000", "reportedCurrency": "USD", "retainedEarnings": "-12036000", "totalLiabilities": "649794000", "otherCurrentAssets": "12895000", "totalCurrentAssets": "552131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "230481000", "currentNetReceivables": "26255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110313000", "currentAccountsPayable": "9846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555919000", "totalShareholderEquity": "12650000", "capitalLeaseObligations": "13079000", "otherCurrentLiabilities": "55301000", "totalCurrentLiabilities": "83125000", "otherNonCurrentLiabilities": "15709000", "totalNonCurrentLiabilities": "566669000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "98962000", "intangibleAssetsExcludingGoodwill": "18359000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2033000", "capitalExpenditures": "2996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8315000", "cashflowFromInvestment": "5739000", "stockBasedCompensation": "18576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 135922000, "cost_of_revenue": 13478000, "gross_profit": 122444000, "ebit": 19062000, "ebitda": 22227000, "pretax_income": 11707000, "tax_provision": 6076000, "net_income": 5631000, "net_income_to_common": 5631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283043000, "total_current_assets": 562288000, "total_assets": 659500000, "short_term_debt": 4429000, "long_term_debt": 542577000, "total_debt": 547006000, "total_liabilities": 651135000, "total_equity": 8365000, "shares_outstanding": 103083000, "goodwill_and_intangibles": 20333000 }, "cash_flow": { "operating_cash_flow": 34439000, "capital_expenditure": 2322000, "free_cash_flow": 36761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359213, "ticker_id": 4533, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19062000", "ebitda": "22227000", "netIncome": "5631000", "grossProfit": "122444000", "depreciation": "None", "totalRevenue": "135922000", "costOfRevenue": "13478000", "interestIncome": "None", "incomeBeforeTax": "11707000", "interestExpense": "7355000", "operatingIncome": "13287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6076000", "reportedCurrency": "USD", "netInterestIncome": "12574000", "nonInterestIncome": "None", "operatingExpenses": "109157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "17754000", "netIncomeFromContinuingOperations": "5631000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "659500000", "longTermDebt": "542577000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18609000", "reportedCurrency": "USD", "retainedEarnings": "-5531000", "totalLiabilities": "651135000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "562288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237074000", "currentNetReceivables": "27247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97212000", "currentAccountsPayable": "11839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555727000", "totalShareholderEquity": "8365000", "capitalLeaseObligations": "13150000", "otherCurrentLiabilities": "54143000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "566265000", "cashAndShortTermInvestments": "283043000", "commonStockSharesOutstanding": "103083000", "intangibleAssetsExcludingGoodwill": "18609000", "cashAndCashEquivalentsAtCarryingValue": "283043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "34439000", "capitalExpenditures": "2322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12080000", "cashflowFromInvestment": "17345000", "stockBasedCompensation": "25930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135922000, "cost_of_revenue": 13478000, "gross_profit": 122444000, "research_and_development": 32754000, "selling_general_admin": 17754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19062000, "depreciation_amortisation": 3165000, "ebitda": 22227000, "interest_expense": 7355000, "interest_income": null, "other_non_operating": null, "pretax_income": 11707000, "tax_provision": 6076000, "effective_tax_rate": null, "net_income": 5631000, "net_income_continuing_ops": 5631000, "net_income_to_common": 5631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283043000, "short_term_investments": 237074000, "net_receivables": 27247000, "inventory": 1, "other_current_assets": null, "total_current_assets": 562288000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 18609000, "goodwill_and_intangibles": 20333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97212000, "total_assets": 659500000, "short_term_debt": 4429000, "accounts_payable": 11839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84870000, "long_term_debt": 542577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566265000, "total_liabilities": 651135000, "total_debt": 547006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5531000, "total_equity": 8365000, "shares_outstanding": 103083000, "operating_cash_flow": 34439000, "stock_based_compensation": 25930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12080000, "free_cash_flow": 36761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19062000", "ebitda": "22227000", "netIncome": "5631000", "grossProfit": "122444000", "depreciation": "None", "totalRevenue": "135922000", "costOfRevenue": "13478000", "interestIncome": "None", "incomeBeforeTax": "11707000", "interestExpense": "7355000", "operatingIncome": "13287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6076000", "reportedCurrency": "USD", "netInterestIncome": "12574000", "nonInterestIncome": "None", "operatingExpenses": "109157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "17754000", "netIncomeFromContinuingOperations": "5631000" }, "balance": { "goodwill": "1724000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "659500000", "longTermDebt": "542577000", "shortTermDebt": "4429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18609000", "reportedCurrency": "USD", "retainedEarnings": "-5531000", "totalLiabilities": "651135000", "otherCurrentAssets": "14924000", "totalCurrentAssets": "562288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "237074000", "currentNetReceivables": "27247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97212000", "currentAccountsPayable": "11839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555727000", "totalShareholderEquity": "8365000", "capitalLeaseObligations": "13150000", "otherCurrentLiabilities": "54143000", "totalCurrentLiabilities": "84870000", "otherNonCurrentLiabilities": "14967000", "totalNonCurrentLiabilities": "566265000", "cashAndShortTermInvestments": "283043000", "commonStockSharesOutstanding": "103083000", "intangibleAssetsExcludingGoodwill": "18609000", "cashAndCashEquivalentsAtCarryingValue": "283043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "34439000", "capitalExpenditures": "2322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12080000", "cashflowFromInvestment": "17345000", "stockBasedCompensation": "25930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 155630000, "cost_of_revenue": 14533000, "gross_profit": 141097000, "ebit": 37361000, "ebitda": 39980000, "pretax_income": 30010000, "tax_provision": 5934000, "net_income": 24076000, "net_income_to_common": 24076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243339000, "total_current_assets": 546115000, "total_assets": 643230000, "short_term_debt": 4464000, "long_term_debt": 542317000, "total_debt": 546781000, "total_liabilities": 655162000, "total_equity": -11932000, "shares_outstanding": 104707000, "goodwill_and_intangibles": 19910000 }, "cash_flow": { "operating_cash_flow": 29300000, "capital_expenditure": 2670000, "free_cash_flow": 31970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359215, "ticker_id": 4533, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37361000", "ebitda": "39980000", "netIncome": "24076000", "grossProfit": "141097000", "depreciation": "None", "totalRevenue": "155630000", "costOfRevenue": "14533000", "interestIncome": "7351000", "incomeBeforeTax": "30010000", "interestExpense": "7351000", "operatingIncome": "32666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "-7351000", "nonInterestIncome": "None", "operatingExpenses": "108431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "23715000", "netIncomeFromContinuingOperations": "24076000" }, "balance": { "goodwill": "1724000", "inventory": "5090000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "643230000", "longTermDebt": "542317000", "shortTermDebt": "4464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "655162000", "otherCurrentAssets": "16121000", "totalCurrentAssets": "546115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253665000", "currentNetReceivables": "32990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97115000", "currentAccountsPayable": "8614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16512000", "shortLongTermDebtTotal": "556716000", "totalShareholderEquity": "-11932000", "capitalLeaseObligations": "14399000", "otherCurrentLiabilities": "59779000", "totalCurrentLiabilities": "90820000", "otherNonCurrentLiabilities": "12090000", "totalNonCurrentLiabilities": "564342000", "cashAndShortTermInvestments": "243339000", "commonStockSharesOutstanding": "104707000", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "243339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-967000", "operatingCashflow": "29300000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29436000", "cashflowFromInvestment": "4812000", "stockBasedCompensation": "19095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155630000, "cost_of_revenue": 14533000, "gross_profit": 141097000, "research_and_development": 32136000, "selling_general_admin": 23715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37361000, "depreciation_amortisation": 2619000, "ebitda": 39980000, "interest_expense": 7351000, "interest_income": null, "other_non_operating": null, "pretax_income": 30010000, "tax_provision": 5934000, "effective_tax_rate": null, "net_income": 24076000, "net_income_continuing_ops": 24076000, "net_income_to_common": 24076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243339000, "short_term_investments": 253665000, "net_receivables": 32990000, "inventory": 5090000, "other_current_assets": null, "total_current_assets": 546115000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 18186000, "goodwill_and_intangibles": 19910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97115000, "total_assets": 643230000, "short_term_debt": 4464000, "accounts_payable": 8614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90820000, "long_term_debt": 542317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564342000, "total_liabilities": 655162000, "total_debt": 546781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11162000, "total_equity": -11932000, "shares_outstanding": 104707000, "operating_cash_flow": 29300000, "stock_based_compensation": 19095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29436000, "free_cash_flow": 31970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37361000", "ebitda": "39980000", "netIncome": "24076000", "grossProfit": "141097000", "depreciation": "None", "totalRevenue": "155630000", "costOfRevenue": "14533000", "interestIncome": "7351000", "incomeBeforeTax": "30010000", "interestExpense": "7351000", "operatingIncome": "32666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "-7351000", "nonInterestIncome": "None", "operatingExpenses": "108431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "23715000", "netIncomeFromContinuingOperations": "24076000" }, "balance": { "goodwill": "1724000", "inventory": "5090000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "643230000", "longTermDebt": "542317000", "shortTermDebt": "4464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18186000", "reportedCurrency": "USD", "retainedEarnings": "-11162000", "totalLiabilities": "655162000", "otherCurrentAssets": "16121000", "totalCurrentAssets": "546115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "253665000", "currentNetReceivables": "32990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97115000", "currentAccountsPayable": "8614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16512000", "shortLongTermDebtTotal": "556716000", "totalShareholderEquity": "-11932000", "capitalLeaseObligations": "14399000", "otherCurrentLiabilities": "59779000", "totalCurrentLiabilities": "90820000", "otherNonCurrentLiabilities": "12090000", "totalNonCurrentLiabilities": "564342000", "cashAndShortTermInvestments": "243339000", "commonStockSharesOutstanding": "104707000", "intangibleAssetsExcludingGoodwill": "18186000", "cashAndCashEquivalentsAtCarryingValue": "243339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-967000", "operatingCashflow": "29300000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29436000", "cashflowFromInvestment": "4812000", "stockBasedCompensation": "19095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "income_statement": { "revenue": 170421000, "cost_of_revenue": 15676000, "gross_profit": 154745000, "ebit": 27538000, "ebitda": 30647000, "pretax_income": 20192000, "tax_provision": 5812000, "net_income": 14380000, "net_income_to_common": 14380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238663000, "total_current_assets": 545009000, "total_assets": 634208000, "short_term_debt": 4944000, "long_term_debt": 542061000, "total_debt": 547005000, "total_liabilities": 660060000, "total_equity": -25852000, "shares_outstanding": 105419000, "goodwill_and_intangibles": 18854000 }, "cash_flow": { "operating_cash_flow": 33083000, "capital_expenditure": 2188000, "free_cash_flow": 35271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359216, "ticker_id": 4533, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:55.528430+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27538000", "ebitda": "30647000", "netIncome": "14380000", "grossProfit": "154745000", "depreciation": "None", "totalRevenue": "170421000", "costOfRevenue": "15676000", "interestIncome": "7346000", "incomeBeforeTax": "20192000", "interestExpense": "7346000", "operatingIncome": "22524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "-7346000", "nonInterestIncome": "None", "operatingExpenses": "132221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38617000", "otherNonOperatingIncome": "5014000", "costofGoodsAndServicesSold": "15676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "21433000", "netIncomeFromContinuingOperations": "14380000" }, "balance": { "goodwill": "1724000", "inventory": "4958000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "634208000", "longTermDebt": "542061000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "-24933000", "totalLiabilities": "660060000", "otherCurrentAssets": "14882000", "totalCurrentAssets": "545009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258565000", "currentNetReceivables": "32899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89199000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7147000", "shortLongTermDebtTotal": "558138000", "totalShareholderEquity": "-25852000", "capitalLeaseObligations": "16077000", "otherCurrentLiabilities": "63540000", "totalCurrentLiabilities": "101156000", "otherNonCurrentLiabilities": "16843000", "totalNonCurrentLiabilities": "558904000", "cashAndShortTermInvestments": "238663000", "commonStockSharesOutstanding": "105419000", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "238663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4590000", "operatingCashflow": "33083000", "capitalExpenditures": "2188000", "changeInReceivables": "2987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55506000", "cashflowFromInvestment": "46560000", "stockBasedCompensation": "17639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170421000, "cost_of_revenue": 15676000, "gross_profit": 154745000, "research_and_development": 38617000, "selling_general_admin": 21433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27538000, "depreciation_amortisation": 3109000, "ebitda": 30647000, "interest_expense": 7346000, "interest_income": null, "other_non_operating": null, "pretax_income": 20192000, "tax_provision": 5812000, "effective_tax_rate": null, "net_income": 14380000, "net_income_continuing_ops": 14380000, "net_income_to_common": 14380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238663000, "short_term_investments": 258565000, "net_receivables": 32899000, "inventory": 4958000, "other_current_assets": null, "total_current_assets": 545009000, "net_ppe": null, "goodwill": 1724000, "intangible_assets": 17130000, "goodwill_and_intangibles": 18854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89199000, "total_assets": 634208000, "short_term_debt": 4944000, "accounts_payable": 12761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101156000, "long_term_debt": 542061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558904000, "total_liabilities": 660060000, "total_debt": 547005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24933000, "total_equity": -25852000, "shares_outstanding": 105419000, "operating_cash_flow": 33083000, "stock_based_compensation": 17639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55506000, "free_cash_flow": 35271000, "net_change_in_cash": 24137000 }, "raw_data": { "income": { "ebit": "27538000", "ebitda": "30647000", "netIncome": "14380000", "grossProfit": "154745000", "depreciation": "None", "totalRevenue": "170421000", "costOfRevenue": "15676000", "interestIncome": "7346000", "incomeBeforeTax": "20192000", "interestExpense": "7346000", "operatingIncome": "22524000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5812000", "reportedCurrency": "USD", "netInterestIncome": "-7346000", "nonInterestIncome": "None", "operatingExpenses": "132221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38617000", "otherNonOperatingIncome": "5014000", "costofGoodsAndServicesSold": "15676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3109000", "sellingGeneralAndAdministrative": "21433000", "netIncomeFromContinuingOperations": "14380000" }, "balance": { "goodwill": "1724000", "inventory": "4958000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "634208000", "longTermDebt": "542061000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17130000", "reportedCurrency": "USD", "retainedEarnings": "-24933000", "totalLiabilities": "660060000", "otherCurrentAssets": "14882000", "totalCurrentAssets": "545009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "258565000", "currentNetReceivables": "32899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89199000", "currentAccountsPayable": "12761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7147000", "shortLongTermDebtTotal": "558138000", "totalShareholderEquity": "-25852000", "capitalLeaseObligations": "16077000", "otherCurrentLiabilities": "63540000", "totalCurrentLiabilities": "101156000", "otherNonCurrentLiabilities": "16843000", "totalNonCurrentLiabilities": "558904000", "cashAndShortTermInvestments": "238663000", "commonStockSharesOutstanding": "105419000", "intangibleAssetsExcludingGoodwill": "17130000", "cashAndCashEquivalentsAtCarryingValue": "238663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4590000", "operatingCashflow": "33083000", "capitalExpenditures": "2188000", "changeInReceivables": "2987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55506000", "cashflowFromInvestment": "46560000", "stockBasedCompensation": "17639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }