{ "ticker": { "uuid": "fd69cdac-4684-42f5-a4af-616f9a6900da", "symbol": "JPM", "name": "JPMorgan Chase & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd69cdac-4684-42f5-a4af-616f9a6900da/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd69cdac-4684-42f5-a4af-616f9a6900da/" }, "ticker_metadata": { "id": 2326, "uuid": "fd69cdac-4684-42f5-a4af-616f9a6900da", "symbol": "JPM", "name": "JPMorgan Chase & Co", "asset_type": "equity", "market_cap": 802004533000, "stock_exchange_id": 3, "industry": "Banks - Diversified", "sector": "Financial Services", "description": "JPMorgan Chase & Co. is an American multinational investment bank and financial services holding company headquartered in New York City. JPMorgan Chase is incorporated in Delaware. As a Bulge Bracket bank, it is a major provider of various investment banking and financial services. It is one of America's Big Four banks, along with Bank of America, Citigroup, and Wells Fargo. JPMorgan Chase is considered to be a universal bank and a custodian bank. The J.P. Morgan brand is used by the investment banking, asset management, private banking, private wealth management, and treasury services divisions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd69cdac-4684-42f5-a4af-616f9a6900da", "symbol": "JPM", "name": "JPMorgan Chase & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd69cdac-4684-42f5-a4af-616f9a6900da/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd69cdac-4684-42f5-a4af-616f9a6900da/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.29, "quality": 0.81, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 312.37, "market_cap": 872668069000, "pe_ratio": 14.8163, "earnings_yield": 0.0675, "ebitda_to_ev": 0.0454, "shareholder_yield": 0.0197, "roe": 0.1618, "piotroski_f_score": 6, "momentum_12_1": 0.1588, "volatility_252d": 0.2153 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:30.092754+00:00", "batch_id": "" }, "size": { "price_close": 312.37, "market_cap": 872668069000, "market_cap_usd": 872668069000, "enterprise_value": 1793961069000, "shares_outstanding": 2793700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8163, "pb_ratio": 2.3972, "ptbv_ratio": 3.0284, "ps_ratio": 3.0611, "pcf_ratio": 6.1916, "pfcf_ratio": 6.1916, "ev_ebitda": 22.0234, "ev_ebit": 24.0265, "ev_sales": 6.2927, "ev_fcf": 12.7281, "earnings_yield": 0.0675, "fcf_yield": 0.0786, "price_to_sales": 3.0611, "price_to_book": 2.3972, "price_to_cashflow": 6.1916, "ebitda_to_ev": 0.0454, "sales_yield": 0.1589 }, "yield": { "dividend_yield": 0.0197, "buyback_yield": 0, "shareholder_yield": 0.0197, "debt_paydown_yield": null, "total_yield": 0.0197 }, "quality": { "gross_margin": 0.6087, "operating_margin": 0.2619, "net_margin": 0.2066, "ebitda_margin": 0.2857, "fcf_margin": 0.4944, "roe": 0.1618, "roa": 0.012, "roic": 0.0458, "roc_greenblatt": null, "asset_turnover": 0.0582, "cash_conversion": 2.393, "accruals_ratio": -0.0167, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": -0.0008, "earnings_stability_5y": 0.1188, "revenue_stability_5y": 0.3557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 12.4614, "net_debt_to_ebitda": 11.3102, "debt_to_assets": 0.2517, "interest_coverage": 0.7608, "current_ratio": 0.6179, "quick_ratio": 0.6179, "net_debt": 921293000000, "local_beta": 0.0007, "volatility_252d": 0.2153, "volatility_60d": 0.4867, "max_drawdown_12m": -0.1408, "risk_adjusted_momentum": 0.7376 }, "growth": { "revenue_growth_1y": 0.0427, "revenue_growth_3y_cagr": 0.2206, "revenue_growth_5y_cagr": 0.1659, "eps_growth_1y": -0.0133, "eps_growth_3y_cagr": 0.1483, "eps_growth_5y_cagr": 0.1439, "fcf_growth_1y": null, "book_value_growth_1y": 0.0834, "revenue_growth": 0.0427, "earnings_growth": -0.0133 }, "momentum": { "price_return_1m": 0.034, "price_return_3m": 0.0846, "price_return_6m": 0.001, "price_return_9m": 0.0765, "price_return_12m": 0.1982, "price_return_12m_ex1m": 0.1588, "momentum_6m": 0.001, "momentum_12m": 0.1982, "momentum_12_1": 0.1588, "distance_from_52w_high": -0.0463, "distance_from_52w_low": 0.2017, "relative_strength": 0.0982 }, "raw_ttm": { "revenue_ttm": 285087000000, "gross_profit_ttm": 173519000000, "ebit_ttm": 74666000000, "ebitda_ttm": 81457000000, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.0828, "operating_cash_flow_ttm": 140945000000, "capital_expenditure_ttm": 0, "fcf_ttm": 140945000000, "dividends_paid_ttm": 17176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_current_liabilities": 3708027000000, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 1233435000000, "total_equity": 364038000000, "net_working_capital": -944459000000, "book_value_per_share": 130.3068, "retained_earnings": 428206000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 288166000000, "tangible_book_per_share": 103.1485 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 55, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 39, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 25, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 38, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43 }, "composites": { "value_composite": 71, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 72, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 69, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.4847, "os_score": 0.58, "value_percentile": 0.29, "quality_percentile": 0.81, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4357, "ticker_id": 2326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:30.092754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.37, "market_cap": 872668069000, "market_cap_usd": 872668069000, "enterprise_value": 1793961069000, "shares_outstanding": 2793700000, "fx_rate_to_usd": null, "pe_ratio": 14.8163478, "pb_ratio": 2.39718949, "ptbv_ratio": 3.02835195, "ps_ratio": 3.0610588, "pcf_ratio": 6.19155038, "pfcf_ratio": 6.19155038, "ev_ebitda": 22.02341197, "ev_ebit": 24.02647884, "ev_sales": 6.29267932, "ev_fcf": 12.72809301, "earnings_yield": 0.06749302, "fcf_yield": 0.07856636, "dividend_yield": 0.01968217, "buyback_yield": 0, "shareholder_yield": 0.01968217, "debt_paydown_yield": null, "total_yield": 0.01968217, "gross_margin": 0.6086528, "operating_margin": 0.26190601, "net_margin": 0.20660009, "ebitda_margin": 0.28572681, "fcf_margin": 0.49439294, "roe": 0.16179355, "roa": 0.01201904, "roic": 0.04582399, "roc_greenblatt": null, "asset_turnover": 0.05817538, "cash_conversion": 2.39299479, "accruals_ratio": -0.01674246, "sbc_to_revenue": null, "debt_to_equity": 12.46143809, "net_debt_to_ebitda": 11.31017592, "debt_to_assets": 0.25169703, "interest_coverage": 0.76078783, "current_ratio": 0.61785931, "quick_ratio": 0.61785931, "net_debt": 921293000000, "revenue_growth_1y": 0.04268587, "revenue_growth_3y_cagr": 0.22061699, "revenue_growth_5y_cagr": 0.16592002, "eps_growth_1y": -0.01333445, "eps_growth_3y_cagr": 0.14830841, "eps_growth_5y_cagr": 0.14387089, "fcf_growth_1y": null, "book_value_growth_1y": 0.08338114, "piotroski_f_score": 6, "altman_z_score": -0.00077418, "earnings_stability_5y": 0.118787, "revenue_stability_5y": 0.355706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03399537, "price_return_3m": 0.0845514, "price_return_6m": 0.00102612, "price_return_9m": 0.0764772, "price_return_12m": 0.19817924, "price_return_12m_ex1m": 0.15878589, "distance_from_52w_high": -0.04627739, "distance_from_52w_low": 0.2017064, "relative_strength": 0.09821566, "local_beta": 0.0007, "volatility_252d": 0.215266, "volatility_60d": 0.486733, "max_drawdown_12m": -0.14079995, "revenue_ttm": 285087000000, "gross_profit_ttm": 173519000000, "ebit_ttm": 74666000000, "ebitda_ttm": 81457000000, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.08279343, "operating_cash_flow_ttm": 140945000000, "capital_expenditure_ttm": 0, "fcf_ttm": 140945000000, "dividends_paid_ttm": 17176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_current_liabilities": 3708027000000, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 1233435000000, "total_equity": 364038000000, "net_working_capital": -944459000000, "book_value_per_share": 130.30676164, "retained_earnings": 428206000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 288166000000, "tangible_book_per_share": 103.14851273, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 55, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 39, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 25, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 38, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 71, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 72, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 69, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 312.37, "os": 0.58, "value": 0.29, "quality": 0.81, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 14.8163, "earnings_yield": 0.0675, "shareholder_yield": 0.0197, "roe": 0.1618, "momentum_12_1": 0.1588, "complete_fields": { "id": 4357, "ticker_id": 2326, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T06:53:30.092754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 312.37, "market_cap": 872668069000, "market_cap_usd": 872668069000, "enterprise_value": 1793961069000, "shares_outstanding": 2793700000, "fx_rate_to_usd": null, "pe_ratio": 14.8163478, "pb_ratio": 2.39718949, "ptbv_ratio": 3.02835195, "ps_ratio": 3.0610588, "pcf_ratio": 6.19155038, "pfcf_ratio": 6.19155038, "ev_ebitda": 22.02341197, "ev_ebit": 24.02647884, "ev_sales": 6.29267932, "ev_fcf": 12.72809301, "earnings_yield": 0.06749302, "fcf_yield": 0.07856636, "dividend_yield": 0.01968217, "buyback_yield": 0, "shareholder_yield": 0.01968217, "debt_paydown_yield": null, "total_yield": 0.01968217, "gross_margin": 0.6086528, "operating_margin": 0.26190601, "net_margin": 0.20660009, "ebitda_margin": 0.28572681, "fcf_margin": 0.49439294, "roe": 0.16179355, "roa": 0.01201904, "roic": 0.04582399, "roc_greenblatt": null, "asset_turnover": 0.05817538, "cash_conversion": 2.39299479, "accruals_ratio": -0.01674246, "sbc_to_revenue": null, "debt_to_equity": 12.46143809, "net_debt_to_ebitda": 11.31017592, "debt_to_assets": 0.25169703, "interest_coverage": 0.76078783, "current_ratio": 0.61785931, "quick_ratio": 0.61785931, "net_debt": 921293000000, "revenue_growth_1y": 0.04268587, "revenue_growth_3y_cagr": 0.22061699, "revenue_growth_5y_cagr": 0.16592002, "eps_growth_1y": -0.01333445, "eps_growth_3y_cagr": 0.14830841, "eps_growth_5y_cagr": 0.14387089, "fcf_growth_1y": null, "book_value_growth_1y": 0.08338114, "piotroski_f_score": 6, "altman_z_score": -0.00077418, "earnings_stability_5y": 0.118787, "revenue_stability_5y": 0.355706, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03399537, "price_return_3m": 0.0845514, "price_return_6m": 0.00102612, "price_return_9m": 0.0764772, "price_return_12m": 0.19817924, "price_return_12m_ex1m": 0.15878589, "distance_from_52w_high": -0.04627739, "distance_from_52w_low": 0.2017064, "relative_strength": 0.09821566, "local_beta": 0.0007, "volatility_252d": 0.215266, "volatility_60d": 0.486733, "max_drawdown_12m": -0.14079995, "revenue_ttm": 285087000000, "gross_profit_ttm": 173519000000, "ebit_ttm": 74666000000, "ebitda_ttm": 81457000000, "net_income_ttm": 58899000000, "eps_diluted_ttm": 21.08279343, "operating_cash_flow_ttm": 140945000000, "capital_expenditure_ttm": 0, "fcf_ttm": 140945000000, "dividends_paid_ttm": 17176000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98143000000, "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_current_liabilities": 3708027000000, "net_ppe": null, "total_assets": 4900475000000, "total_debt": 1233435000000, "total_equity": 364038000000, "net_working_capital": -944459000000, "book_value_per_share": 130.30676164, "retained_earnings": 428206000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 288166000000, "tangible_book_per_share": 103.14851273, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 55, "rank_ps": 64, "rank_pcf": 23, "rank_ev_ebitda": 79, "rank_ev_ebit": 76, "rank_earnings_yield": 39, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 36, "rank_total_yield": 36, "rank_roe": 25, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 32, "rank_fcf_margin": 15, "rank_piotroski": 38, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 46, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 71, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 72, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 69, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 498746000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283730, "ticker_id": 2326, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72595000000", "ebitda": "81416000000", "netIncome": "57048000000", "grossProfit": "167607000000", "depreciation": "None", "totalRevenue": "279745000000", "costOfRevenue": "112138000000", "interestIncome": "193341000000", "incomeBeforeTax": "72595000000", "interestExpense": "97898000000", "operatingIncome": "72595000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15547000000", "reportedCurrency": "USD", "netInterestIncome": "95443000000", "nonInterestIncome": "None", "operatingExpenses": "95012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8821000000", "sellingGeneralAndAdministrative": "54487000000", "netIncomeFromContinuingOperations": "57048000000" }, "balance": { "goodwill": "52731000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "64776000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11727000000", "reportedCurrency": "USD", "retainedEarnings": "416055000000", "totalLiabilities": "4062462000000", "otherCurrentAssets": "None", "totalCurrentAssets": "962135000000", "currentLongTermDebt": "66012000000", "longTermInvestments": "1406543000000", "shortTermInvestments": "507198000000", "currentNetReceivables": "111599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3462765000000", "currentAccountsPayable": "186658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36244000000", "shortLongTermDebtTotal": "499982000000", "totalShareholderEquity": "362438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2889475000000", "totalCurrentLiabilities": "64776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997686000000", "cashAndShortTermInvestments": "343338000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11727000000", "cashAndCashEquivalentsAtCarryingValue": "343338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56780000000", "profitLoss": "None", "dividendPayout": "16625000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100867000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269533000000", "cashflowFromInvestment": "-514214000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "research_and_development": null, "selling_general_admin": 54487000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72595000000, "depreciation_amortisation": 8821000000, "ebitda": 81416000000, "interest_expense": 97898000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72595000000, "tax_provision": 15547000000, "effective_tax_rate": null, "net_income": 57048000000, "net_income_continuing_ops": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343338000000, "short_term_investments": 507198000000, "net_receivables": 111599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 962135000000, "net_ppe": null, "goodwill": 52731000000, "intangible_assets": 11727000000, "goodwill_and_intangibles": 64458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3462765000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "accounts_payable": 186658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64776000000, "long_term_debt": 433970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3997686000000, "total_liabilities": 4062462000000, "total_debt": 498746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416055000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "operating_cash_flow": 100867000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514214000000, "dividends_paid": 16625000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269533000000, "free_cash_flow": 100867000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72595000000", "ebitda": "81416000000", "netIncome": "57048000000", "grossProfit": "167607000000", "depreciation": "None", "totalRevenue": "279745000000", "costOfRevenue": "112138000000", "interestIncome": "193341000000", "incomeBeforeTax": "72595000000", "interestExpense": "97898000000", "operatingIncome": "72595000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15547000000", "reportedCurrency": "USD", "netInterestIncome": "95443000000", "nonInterestIncome": "None", "operatingExpenses": "95012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112138000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8821000000", "sellingGeneralAndAdministrative": "54487000000", "netIncomeFromContinuingOperations": "57048000000" }, "balance": { "goodwill": "52731000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4424900000000", "longTermDebt": "433970000000", "shortTermDebt": "64776000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11727000000", "reportedCurrency": "USD", "retainedEarnings": "416055000000", "totalLiabilities": "4062462000000", "otherCurrentAssets": "None", "totalCurrentAssets": "962135000000", "currentLongTermDebt": "66012000000", "longTermInvestments": "1406543000000", "shortTermInvestments": "507198000000", "currentNetReceivables": "111599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3462765000000", "currentAccountsPayable": "186658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36244000000", "shortLongTermDebtTotal": "499982000000", "totalShareholderEquity": "362438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2889475000000", "totalCurrentLiabilities": "64776000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997686000000", "cashAndShortTermInvestments": "343338000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11727000000", "cashAndCashEquivalentsAtCarryingValue": "343338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56780000000", "profitLoss": "None", "dividendPayout": "16625000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100867000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269533000000", "cashflowFromInvestment": "-514214000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16625000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34591000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8821000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 270789000000, "cost_of_revenue": 112004000000, "gross_profit": 158785000000, "ebit": 75081000000, "ebitda": 83019000000, "pretax_income": 75081000000, "tax_provision": 16610000000, "net_income": 58471000000, "net_income_to_common": 58471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469317000000, "total_current_assets": 1983491000000, "total_assets": 4002814000000, "short_term_debt": 361310000000, "long_term_debt": 389836000000, "total_debt": 751146000000, "total_liabilities": 3658056000000, "total_equity": 344758000000, "shares_outstanding": 2879000000, "goodwill_and_intangibles": 64560000000 }, "cash_flow": { "operating_cash_flow": -42012000000, "capital_expenditure": 0, "free_cash_flow": -42012000000, "dividends_paid": 14783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283735, "ticker_id": 2326, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75081000000", "ebitda": "83019000000", "netIncome": "58471000000", "grossProfit": "158785000000", "depreciation": "None", "totalRevenue": "270789000000", "costOfRevenue": "112004000000", "interestIncome": "193933000000", "incomeBeforeTax": "75081000000", "interestExpense": "101350000000", "operatingIncome": "75081000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16610000000", "reportedCurrency": "USD", "netInterestIncome": "92583000000", "nonInterestIncome": "None", "operatingExpenses": "83704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7938000000", "sellingGeneralAndAdministrative": "51357000000", "netIncomeFromContinuingOperations": "58471000000" }, "balance": { "goodwill": "52565000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4002814000000", "longTermDebt": "389836000000", "shortTermDebt": "361310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11995000000", "reportedCurrency": "USD", "retainedEarnings": "376166000000", "totalLiabilities": "3658056000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1983491000000", "currentLongTermDebt": "64475000000", "longTermInvestments": "1172872000000", "shortTermInvestments": "1193405000000", "currentNetReceivables": "320769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019323000000", "currentAccountsPayable": "153153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32223000000", "shortLongTermDebtTotal": "751146000000", "totalShareholderEquity": "344758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2559254000000", "totalCurrentLiabilities": "3073717000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584339000000", "cashAndShortTermInvestments": "469317000000", "commonStockSharesOutstanding": "2879000000", "intangibleAssetsExcludingGoodwill": "11995000000", "cashAndCashEquivalentsAtCarryingValue": "469317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58471000000", "profitLoss": "None", "dividendPayout": "14783000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42012000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63447000000", "cashflowFromInvestment": "-163403000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7938000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270789000000, "cost_of_revenue": 112004000000, "gross_profit": 158785000000, "research_and_development": null, "selling_general_admin": 51357000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75081000000, "depreciation_amortisation": 7938000000, "ebitda": 83019000000, "interest_expense": 101350000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75081000000, "tax_provision": 16610000000, "effective_tax_rate": null, "net_income": 58471000000, "net_income_continuing_ops": 58471000000, "net_income_to_common": 58471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469317000000, "short_term_investments": 1193405000000, "net_receivables": 320769000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1983491000000, "net_ppe": null, "goodwill": 52565000000, "intangible_assets": 11995000000, "goodwill_and_intangibles": 64560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019323000000, "total_assets": 4002814000000, "short_term_debt": 361310000000, "accounts_payable": 153153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3073717000000, "long_term_debt": 389836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584339000000, "total_liabilities": 3658056000000, "total_debt": 751146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376166000000, "total_equity": 344758000000, "shares_outstanding": 2879000000, "operating_cash_flow": -42012000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163403000000, "dividends_paid": 14783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63447000000, "free_cash_flow": -42012000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75081000000", "ebitda": "83019000000", "netIncome": "58471000000", "grossProfit": "158785000000", "depreciation": "None", "totalRevenue": "270789000000", "costOfRevenue": "112004000000", "interestIncome": "193933000000", "incomeBeforeTax": "75081000000", "interestExpense": "101350000000", "operatingIncome": "75081000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16610000000", "reportedCurrency": "USD", "netInterestIncome": "92583000000", "nonInterestIncome": "None", "operatingExpenses": "83704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112004000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7938000000", "sellingGeneralAndAdministrative": "51357000000", "netIncomeFromContinuingOperations": "58471000000" }, "balance": { "goodwill": "52565000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4002814000000", "longTermDebt": "389836000000", "shortTermDebt": "361310000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11995000000", "reportedCurrency": "USD", "retainedEarnings": "376166000000", "totalLiabilities": "3658056000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1983491000000", "currentLongTermDebt": "64475000000", "longTermInvestments": "1172872000000", "shortTermInvestments": "1193405000000", "currentNetReceivables": "320769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019323000000", "currentAccountsPayable": "153153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32223000000", "shortLongTermDebtTotal": "751146000000", "totalShareholderEquity": "344758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2559254000000", "totalCurrentLiabilities": "3073717000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584339000000", "cashAndShortTermInvestments": "469317000000", "commonStockSharesOutstanding": "2879000000", "intangibleAssetsExcludingGoodwill": "11995000000", "cashAndCashEquivalentsAtCarryingValue": "469317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58471000000", "profitLoss": "None", "dividendPayout": "14783000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42012000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63447000000", "cashflowFromInvestment": "-163403000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28680000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7938000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 236273000000, "cost_of_revenue": 90603000000, "gross_profit": 145670000000, "ebit": 61612000000, "ebitda": 69124000000, "pretax_income": 61612000000, "tax_provision": 12060000000, "net_income": 49552000000, "net_income_to_common": 49552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624151000000, "total_current_assets": 923999000000, "total_assets": 3875393000000, "short_term_debt": 261247000000, "long_term_debt": 391825000000, "total_debt": 653072000000, "total_liabilities": 3547515000000, "total_equity": 327878000000, "shares_outstanding": 2943100000, "goodwill_and_intangibles": 64381000000 }, "cash_flow": { "operating_cash_flow": 12974000000, "capital_expenditure": 1291000000, "free_cash_flow": 14265000000, "dividends_paid": 13463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283740, "ticker_id": 2326, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61612000000", "ebitda": "69124000000", "netIncome": "49552000000", "grossProfit": "145670000000", "depreciation": "None", "totalRevenue": "236273000000", "costOfRevenue": "90603000000", "interestIncome": "170588000000", "incomeBeforeTax": "61612000000", "interestExpense": "81321000000", "operatingIncome": "61612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12060000000", "reportedCurrency": "USD", "netInterestIncome": "89267000000", "nonInterestIncome": "None", "operatingExpenses": "84058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7512000000", "sellingGeneralAndAdministrative": "46465000000", "netIncomeFromContinuingOperations": "49552000000" }, "balance": { "goodwill": "52634000000", "inventory": "-1856346000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "261247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11747000000", "reportedCurrency": "USD", "retainedEarnings": "332901000000", "totalLiabilities": "3547515000000", "otherCurrentAssets": "824984000000", "totalCurrentAssets": "923999000000", "currentLongTermDebt": "44712000000", "longTermInvestments": "973946000000", "shortTermInvestments": "192485000000", "currentNetReceivables": "107363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951394000000", "currentAccountsPayable": "161960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30157000000", "shortLongTermDebtTotal": "653072000000", "totalShareholderEquity": "327878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540269000000", "totalCurrentLiabilities": "2963476000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584039000000", "cashAndShortTermInvestments": "624151000000", "commonStockSharesOutstanding": "2943100000", "intangibleAssetsExcludingGoodwill": "11747000000", "cashAndCashEquivalentsAtCarryingValue": "624151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49552000000", "profitLoss": "None", "dividendPayout": "13463000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32970000000", "operatingCashflow": "12974000000", "capitalExpenditures": "1291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25571000000", "cashflowFromInvestment": "67643000000", "stockBasedCompensation": "3117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236273000000, "cost_of_revenue": 90603000000, "gross_profit": 145670000000, "research_and_development": null, "selling_general_admin": 46465000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61612000000, "depreciation_amortisation": 7512000000, "ebitda": 69124000000, "interest_expense": 81321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61612000000, "tax_provision": 12060000000, "effective_tax_rate": null, "net_income": 49552000000, "net_income_continuing_ops": 49552000000, "net_income_to_common": 49552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624151000000, "short_term_investments": 192485000000, "net_receivables": 107363000000, "inventory": -1856346000000, "other_current_assets": null, "total_current_assets": 923999000000, "net_ppe": null, "goodwill": 52634000000, "intangible_assets": 11747000000, "goodwill_and_intangibles": 64381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2951394000000, "total_assets": 3875393000000, "short_term_debt": 261247000000, "accounts_payable": 161960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2963476000000, "long_term_debt": 391825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584039000000, "total_liabilities": 3547515000000, "total_debt": 653072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332901000000, "total_equity": 327878000000, "shares_outstanding": 2943100000, "operating_cash_flow": 12974000000, "stock_based_compensation": 3117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67643000000, "dividends_paid": 13463000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25571000000, "free_cash_flow": 14265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61612000000", "ebitda": "69124000000", "netIncome": "49552000000", "grossProfit": "145670000000", "depreciation": "None", "totalRevenue": "236273000000", "costOfRevenue": "90603000000", "interestIncome": "170588000000", "incomeBeforeTax": "61612000000", "interestExpense": "81321000000", "operatingIncome": "61612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12060000000", "reportedCurrency": "USD", "netInterestIncome": "89267000000", "nonInterestIncome": "None", "operatingExpenses": "84058000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7512000000", "sellingGeneralAndAdministrative": "46465000000", "netIncomeFromContinuingOperations": "49552000000" }, "balance": { "goodwill": "52634000000", "inventory": "-1856346000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "261247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11747000000", "reportedCurrency": "USD", "retainedEarnings": "332901000000", "totalLiabilities": "3547515000000", "otherCurrentAssets": "824984000000", "totalCurrentAssets": "923999000000", "currentLongTermDebt": "44712000000", "longTermInvestments": "973946000000", "shortTermInvestments": "192485000000", "currentNetReceivables": "107363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951394000000", "currentAccountsPayable": "161960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30157000000", "shortLongTermDebtTotal": "653072000000", "totalShareholderEquity": "327878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2540269000000", "totalCurrentLiabilities": "2963476000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "584039000000", "cashAndShortTermInvestments": "624151000000", "commonStockSharesOutstanding": "2943100000", "intangibleAssetsExcludingGoodwill": "11747000000", "cashAndCashEquivalentsAtCarryingValue": "624151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49552000000", "profitLoss": "None", "dividendPayout": "13463000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32970000000", "operatingCashflow": "12974000000", "capitalExpenditures": "1291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25571000000", "cashflowFromInvestment": "67643000000", "stockBasedCompensation": "3117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13463000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9824000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 153824000000, "cost_of_revenue": 32432000000, "gross_profit": 121392000000, "ebit": 46166000000, "ebitda": 53217000000, "pretax_income": 46166000000, "tax_provision": 8490000000, "net_income": 37676000000, "net_income_to_common": 37676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567234000000, "total_current_assets": 889122000000, "total_assets": 3665743000000, "short_term_debt": 246640000000, "long_term_debt": 190586000000, "total_debt": 437226000000, "total_liabilities": 3373411000000, "total_equity": 292332000000, "shares_outstanding": 2970000000, "goodwill_and_intangibles": 60859000000 }, "cash_flow": { "operating_cash_flow": 107119000000, "capital_expenditure": 0, "free_cash_flow": 107119000000, "dividends_paid": 13562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283745, "ticker_id": 2326, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46166000000", "ebitda": "53217000000", "netIncome": "37676000000", "grossProfit": "121392000000", "depreciation": "None", "totalRevenue": "153824000000", "costOfRevenue": "32432000000", "interestIncome": "92807000000", "incomeBeforeTax": "46166000000", "interestExpense": "26097000000", "operatingIncome": "46166000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8490000000", "reportedCurrency": "USD", "netInterestIncome": "66710000000", "nonInterestIncome": "None", "operatingExpenses": "75226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7051000000", "sellingGeneralAndAdministrative": "41636000000", "netIncomeFromContinuingOperations": "37676000000" }, "balance": { "goodwill": "51662000000", "inventory": "-1647386000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3665743000000", "longTermDebt": "190586000000", "shortTermDebt": "246640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "296456000000", "totalLiabilities": "3373411000000", "otherCurrentAssets": "758264000000", "totalCurrentAssets": "889122000000", "currentLongTermDebt": "44027000000", "longTermInvestments": "1014081000000", "shortTermInvestments": "196699000000", "currentNetReceivables": "125189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776621000000", "currentAccountsPayable": "188692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27734000000", "shortLongTermDebtTotal": "542505000000", "totalShareholderEquity": "292332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2572138000000", "totalCurrentLiabilities": "3053636000000", "otherNonCurrentLiabilities": "498757000000", "totalNonCurrentLiabilities": "319775000000", "cashAndShortTermInvestments": "567234000000", "commonStockSharesOutstanding": "2970000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "567234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37676000000", "profitLoss": "None", "dividendPayout": "13562000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55656000000", "operatingCashflow": "107119000000", "capitalExpenditures": "0", "changeInReceivables": "-22970000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126257000000", "cashflowFromInvestment": "-137819000000", "stockBasedCompensation": "2794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156957000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153824000000, "cost_of_revenue": 32432000000, "gross_profit": 121392000000, "research_and_development": null, "selling_general_admin": 41636000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46166000000, "depreciation_amortisation": 7051000000, "ebitda": 53217000000, "interest_expense": 26097000000, "interest_income": null, "other_non_operating": null, "pretax_income": 46166000000, "tax_provision": 8490000000, "effective_tax_rate": null, "net_income": 37676000000, "net_income_continuing_ops": 37676000000, "net_income_to_common": 37676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567234000000, "short_term_investments": 196699000000, "net_receivables": 125189000000, "inventory": -1647386000000, "other_current_assets": null, "total_current_assets": 889122000000, "net_ppe": null, "goodwill": 51662000000, "intangible_assets": 9197000000, "goodwill_and_intangibles": 60859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776621000000, "total_assets": 3665743000000, "short_term_debt": 246640000000, "accounts_payable": 188692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3053636000000, "long_term_debt": 190586000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319775000000, "total_liabilities": 3373411000000, "total_debt": 437226000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296456000000, "total_equity": 292332000000, "shares_outstanding": 2970000000, "operating_cash_flow": 107119000000, "stock_based_compensation": 2794000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137819000000, "dividends_paid": 13562000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126257000000, "free_cash_flow": 107119000000, "net_change_in_cash": -156957000000 }, "raw_data": { "income": { "ebit": "46166000000", "ebitda": "53217000000", "netIncome": "37676000000", "grossProfit": "121392000000", "depreciation": "None", "totalRevenue": "153824000000", "costOfRevenue": "32432000000", "interestIncome": "92807000000", "incomeBeforeTax": "46166000000", "interestExpense": "26097000000", "operatingIncome": "46166000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8490000000", "reportedCurrency": "USD", "netInterestIncome": "66710000000", "nonInterestIncome": "None", "operatingExpenses": "75226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32432000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7051000000", "sellingGeneralAndAdministrative": "41636000000", "netIncomeFromContinuingOperations": "37676000000" }, "balance": { "goodwill": "51662000000", "inventory": "-1647386000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3665743000000", "longTermDebt": "190586000000", "shortTermDebt": "246640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9197000000", "reportedCurrency": "USD", "retainedEarnings": "296456000000", "totalLiabilities": "3373411000000", "otherCurrentAssets": "758264000000", "totalCurrentAssets": "889122000000", "currentLongTermDebt": "44027000000", "longTermInvestments": "1014081000000", "shortTermInvestments": "196699000000", "currentNetReceivables": "125189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776621000000", "currentAccountsPayable": "188692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27734000000", "shortLongTermDebtTotal": "542505000000", "totalShareholderEquity": "292332000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2572138000000", "totalCurrentLiabilities": "3053636000000", "otherNonCurrentLiabilities": "498757000000", "totalNonCurrentLiabilities": "319775000000", "cashAndShortTermInvestments": "567234000000", "commonStockSharesOutstanding": "2970000000", "intangibleAssetsExcludingGoodwill": "9197000000", "cashAndCashEquivalentsAtCarryingValue": "567234000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37676000000", "profitLoss": "None", "dividendPayout": "13562000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55656000000", "operatingCashflow": "107119000000", "capitalExpenditures": "0", "changeInReceivables": "-22970000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126257000000", "cashflowFromInvestment": "-137819000000", "stockBasedCompensation": "2794000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13562000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156957000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7051000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 127238000000, "cost_of_revenue": -3667000000, "gross_profit": 130905000000, "ebit": 59562000000, "ebitda": 67494000000, "pretax_income": 59562000000, "tax_provision": 11228000000, "net_income": 48334000000, "net_income_to_common": 48334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740834000000, "total_current_assets": 1133661000000, "total_assets": 3743567000000, "short_term_debt": 247934000000, "long_term_debt": 301005000000, "total_debt": 548939000000, "total_liabilities": 3449440000000, "total_equity": 294127000000, "shares_outstanding": 3026600000, "goodwill_and_intangibles": 56691000000 }, "cash_flow": { "operating_cash_flow": 78084000000, "capital_expenditure": 0, "free_cash_flow": 78084000000, "dividends_paid": 12858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283750, "ticker_id": 2326, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59562000000", "ebitda": "67494000000", "netIncome": "48334000000", "grossProfit": "130905000000", "depreciation": "None", "totalRevenue": "127238000000", "costOfRevenue": "-3667000000", "interestIncome": "57864000000", "incomeBeforeTax": "59562000000", "interestExpense": "5553000000", "operatingIncome": "59562000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11228000000", "reportedCurrency": "USD", "netInterestIncome": "52311000000", "nonInterestIncome": "None", "operatingExpenses": "71343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7932000000", "sellingGeneralAndAdministrative": "38567000000", "netIncomeFromContinuingOperations": "48334000000" }, "balance": { "goodwill": "50315000000", "inventory": "-1744961000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3743567000000", "longTermDebt": "301005000000", "shortTermDebt": "247934000000", "treasuryStock": "-105415000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6376000000", "reportedCurrency": "USD", "retainedEarnings": "272268000000", "totalLiabilities": "3449440000000", "otherCurrentAssets": "611300000000", "totalCurrentAssets": "1133661000000", "currentLongTermDebt": "53594000000", "longTermInvestments": "1048726000000", "shortTermInvestments": "290257000000", "currentNetReceivables": "102570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609906000000", "currentAccountsPayable": "169172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27070000000", "shortLongTermDebtTotal": "548939000000", "totalShareholderEquity": "294127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710779000000", "totalCurrentLiabilities": "3127885000000", "otherNonCurrentLiabilities": "495590000000", "totalNonCurrentLiabilities": "321555000000", "cashAndShortTermInvestments": "740834000000", "commonStockSharesOutstanding": "3026600000", "intangibleAssetsExcludingGoodwill": "6376000000", "cashAndCashEquivalentsAtCarryingValue": "740834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48334000000", "profitLoss": "None", "dividendPayout": "12858000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11745000000", "operatingCashflow": "78084000000", "capitalExpenditures": "0", "changeInReceivables": "-12401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275993000000", "cashflowFromInvestment": "-129344000000", "stockBasedCompensation": "2929000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224733000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7932000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127238000000, "cost_of_revenue": -3667000000, "gross_profit": 130905000000, "research_and_development": null, "selling_general_admin": 38567000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59562000000, "depreciation_amortisation": 7932000000, "ebitda": 67494000000, "interest_expense": 5553000000, "interest_income": null, "other_non_operating": null, "pretax_income": 59562000000, "tax_provision": 11228000000, "effective_tax_rate": null, "net_income": 48334000000, "net_income_continuing_ops": 48334000000, "net_income_to_common": 48334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740834000000, "short_term_investments": 290257000000, "net_receivables": 102570000000, "inventory": -1744961000000, "other_current_assets": null, "total_current_assets": 1133661000000, "net_ppe": null, "goodwill": 50315000000, "intangible_assets": 6376000000, "goodwill_and_intangibles": 56691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609906000000, "total_assets": 3743567000000, "short_term_debt": 247934000000, "accounts_payable": 169172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3127885000000, "long_term_debt": 301005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321555000000, "total_liabilities": 3449440000000, "total_debt": 548939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272268000000, "total_equity": 294127000000, "shares_outstanding": 3026600000, "operating_cash_flow": 78084000000, "stock_based_compensation": 2929000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129344000000, "dividends_paid": 12858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275993000000, "free_cash_flow": 78084000000, "net_change_in_cash": 224733000000 }, "raw_data": { "income": { "ebit": "59562000000", "ebitda": "67494000000", "netIncome": "48334000000", "grossProfit": "130905000000", "depreciation": "None", "totalRevenue": "127238000000", "costOfRevenue": "-3667000000", "interestIncome": "57864000000", "incomeBeforeTax": "59562000000", "interestExpense": "5553000000", "operatingIncome": "59562000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11228000000", "reportedCurrency": "USD", "netInterestIncome": "52311000000", "nonInterestIncome": "None", "operatingExpenses": "71343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3667000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7932000000", "sellingGeneralAndAdministrative": "38567000000", "netIncomeFromContinuingOperations": "48334000000" }, "balance": { "goodwill": "50315000000", "inventory": "-1744961000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3743567000000", "longTermDebt": "301005000000", "shortTermDebt": "247934000000", "treasuryStock": "-105415000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6376000000", "reportedCurrency": "USD", "retainedEarnings": "272268000000", "totalLiabilities": "3449440000000", "otherCurrentAssets": "611300000000", "totalCurrentAssets": "1133661000000", "currentLongTermDebt": "53594000000", "longTermInvestments": "1048726000000", "shortTermInvestments": "290257000000", "currentNetReceivables": "102570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609906000000", "currentAccountsPayable": "169172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27070000000", "shortLongTermDebtTotal": "548939000000", "totalShareholderEquity": "294127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2710779000000", "totalCurrentLiabilities": "3127885000000", "otherNonCurrentLiabilities": "495590000000", "totalNonCurrentLiabilities": "321555000000", "cashAndShortTermInvestments": "740834000000", "commonStockSharesOutstanding": "3026600000", "intangibleAssetsExcludingGoodwill": "6376000000", "cashAndCashEquivalentsAtCarryingValue": "740834000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48334000000", "profitLoss": "None", "dividendPayout": "12858000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11745000000", "operatingCashflow": "78084000000", "capitalExpenditures": "0", "changeInReceivables": "-12401000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275993000000", "cashflowFromInvestment": "-129344000000", "stockBasedCompensation": "2929000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224733000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20983000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7932000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 129843000000, "cost_of_revenue": 27372000000, "gross_profit": 102471000000, "ebit": 35815000000, "ebitda": 44429000000, "pretax_income": 35815000000, "tax_provision": 6684000000, "net_income": 29131000000, "net_income_to_common": 29131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527609000000, "total_current_assets": 974063000000, "total_assets": 3384757000000, "short_term_debt": 260417000000, "long_term_debt": 187759000000, "total_debt": 448176000000, "total_liabilities": 3105403000000, "total_equity": 279354000000, "shares_outstanding": 3087400000, "goodwill_and_intangibles": 53428000000 }, "cash_flow": { "operating_cash_flow": -79910000000, "capital_expenditure": 0, "free_cash_flow": -79910000000, "dividends_paid": 12690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283755, "ticker_id": 2326, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35815000000", "ebitda": "44429000000", "netIncome": "29131000000", "grossProfit": "102471000000", "depreciation": "None", "totalRevenue": "129843000000", "costOfRevenue": "27372000000", "interestIncome": "64523000000", "incomeBeforeTax": "35815000000", "interestExpense": "9960000000", "operatingIncome": "35815000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6684000000", "reportedCurrency": "USD", "netInterestIncome": "54563000000", "nonInterestIncome": "None", "operatingExpenses": "66656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8614000000", "sellingGeneralAndAdministrative": "34988000000", "netIncomeFromContinuingOperations": "29131000000" }, "balance": { "goodwill": "49248000000", "inventory": "-1578413000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3384757000000", "longTermDebt": "187759000000", "shortTermDebt": "260417000000", "treasuryStock": "-88184000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4180000000", "reportedCurrency": "USD", "retainedEarnings": "236990000000", "totalLiabilities": "3105403000000", "otherCurrentAssets": "604350000000", "totalCurrentAssets": "974063000000", "currentLongTermDebt": "45208000000", "longTermInvestments": "388178000000", "shortTermInvestments": "355951000000", "currentNetReceivables": "90503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410694000000", "currentAccountsPayable": "140291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27109000000", "shortLongTermDebtTotal": "542102000000", "totalShareholderEquity": "279354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2397732000000", "totalCurrentLiabilities": "2798440000000", "otherNonCurrentLiabilities": "497127000000", "totalNonCurrentLiabilities": "306963000000", "cashAndShortTermInvestments": "527609000000", "commonStockSharesOutstanding": "3087400000", "intangibleAssetsExcludingGoodwill": "4180000000", "cashAndCashEquivalentsAtCarryingValue": "527609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29131000000", "profitLoss": "None", "dividendPayout": "12690000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42434000000", "operatingCashflow": "-79910000000", "capitalExpenditures": "0", "changeInReceivables": "-18012000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "596645000000", "cashflowFromInvestment": "-261912000000", "stockBasedCompensation": "2451000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254823000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7947000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129843000000, "cost_of_revenue": 27372000000, "gross_profit": 102471000000, "research_and_development": null, "selling_general_admin": 34988000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35815000000, "depreciation_amortisation": 8614000000, "ebitda": 44429000000, "interest_expense": 9960000000, "interest_income": null, "other_non_operating": null, "pretax_income": 35815000000, "tax_provision": 6684000000, "effective_tax_rate": null, "net_income": 29131000000, "net_income_continuing_ops": 29131000000, "net_income_to_common": 29131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527609000000, "short_term_investments": 355951000000, "net_receivables": 90503000000, "inventory": -1578413000000, "other_current_assets": null, "total_current_assets": 974063000000, "net_ppe": null, "goodwill": 49248000000, "intangible_assets": 4180000000, "goodwill_and_intangibles": 53428000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410694000000, "total_assets": 3384757000000, "short_term_debt": 260417000000, "accounts_payable": 140291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2798440000000, "long_term_debt": 187759000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306963000000, "total_liabilities": 3105403000000, "total_debt": 448176000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236990000000, "total_equity": 279354000000, "shares_outstanding": 3087400000, "operating_cash_flow": -79910000000, "stock_based_compensation": 2451000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261912000000, "dividends_paid": 12690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596645000000, "free_cash_flow": -79910000000, "net_change_in_cash": 254823000000 }, "raw_data": { "income": { "ebit": "35815000000", "ebitda": "44429000000", "netIncome": "29131000000", "grossProfit": "102471000000", "depreciation": "None", "totalRevenue": "129843000000", "costOfRevenue": "27372000000", "interestIncome": "64523000000", "incomeBeforeTax": "35815000000", "interestExpense": "9960000000", "operatingIncome": "35815000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6684000000", "reportedCurrency": "USD", "netInterestIncome": "54563000000", "nonInterestIncome": "None", "operatingExpenses": "66656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8614000000", "sellingGeneralAndAdministrative": "34988000000", "netIncomeFromContinuingOperations": "29131000000" }, "balance": { "goodwill": "49248000000", "inventory": "-1578413000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3384757000000", "longTermDebt": "187759000000", "shortTermDebt": "260417000000", "treasuryStock": "-88184000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4180000000", "reportedCurrency": "USD", "retainedEarnings": "236990000000", "totalLiabilities": "3105403000000", "otherCurrentAssets": "604350000000", "totalCurrentAssets": "974063000000", "currentLongTermDebt": "45208000000", "longTermInvestments": "388178000000", "shortTermInvestments": "355951000000", "currentNetReceivables": "90503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410694000000", "currentAccountsPayable": "140291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27109000000", "shortLongTermDebtTotal": "542102000000", "totalShareholderEquity": "279354000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2397732000000", "totalCurrentLiabilities": "2798440000000", "otherNonCurrentLiabilities": "497127000000", "totalNonCurrentLiabilities": "306963000000", "cashAndShortTermInvestments": "527609000000", "commonStockSharesOutstanding": "3087400000", "intangibleAssetsExcludingGoodwill": "4180000000", "cashAndCashEquivalentsAtCarryingValue": "527609000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29131000000", "profitLoss": "None", "dividendPayout": "12690000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-42434000000", "operatingCashflow": "-79910000000", "capitalExpenditures": "0", "changeInReceivables": "-18012000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "596645000000", "cashflowFromInvestment": "-261912000000", "stockBasedCompensation": "2451000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "254823000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7947000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8614000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 142515000000, "cost_of_revenue": 32380000000, "gross_profit": 110135000000, "ebit": 44866000000, "ebitda": 53234000000, "pretax_income": 44866000000, "tax_provision": 8435000000, "net_income": 36431000000, "net_income_to_common": 36431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263631000000, "total_current_assets": 676866000000, "total_assets": 2687379000000, "short_term_debt": 224595000000, "long_term_debt": 137118000000, "total_debt": 361713000000, "total_liabilities": 2426049000000, "total_equity": 261330000000, "shares_outstanding": 3230400000, "goodwill_and_intangibles": 53341000000 }, "cash_flow": { "operating_cash_flow": 4092000000, "capital_expenditure": 0, "free_cash_flow": 4092000000, "dividends_paid": 12343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283760, "ticker_id": 2326, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44866000000", "ebitda": "53234000000", "netIncome": "36431000000", "grossProfit": "110135000000", "depreciation": "None", "totalRevenue": "142515000000", "costOfRevenue": "32380000000", "interestIncome": "84040000000", "incomeBeforeTax": "44866000000", "interestExpense": "26795000000", "operatingIncome": "44866000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8435000000", "reportedCurrency": "USD", "netInterestIncome": "57245000000", "nonInterestIncome": "None", "operatingExpenses": "65269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000000", "sellingGeneralAndAdministrative": "34155000000", "netIncomeFromContinuingOperations": "36431000000" }, "balance": { "goodwill": "47823000000", "inventory": "-1136854000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "2687379000000", "longTermDebt": "137118000000", "shortTermDebt": "224595000000", "treasuryStock": "-83049000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5518000000", "reportedCurrency": "USD", "retainedEarnings": "223211000000", "totalLiabilities": "2426049000000", "otherCurrentAssets": "459988000000", "totalCurrentAssets": "676866000000", "currentLongTermDebt": "40920000000", "longTermInvestments": "809342000000", "shortTermInvestments": "340374000000", "currentNetReceivables": "72861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010513000000", "currentAccountsPayable": "118375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25813000000", "shortLongTermDebtTotal": "516093000000", "totalShareholderEquity": "261330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1767340000000", "totalCurrentLiabilities": "2110310000000", "otherNonCurrentLiabilities": "475620000000", "totalNonCurrentLiabilities": "315739000000", "cashAndShortTermInvestments": "263631000000", "commonStockSharesOutstanding": "3230400000", "intangibleAssetsExcludingGoodwill": "5518000000", "cashAndCashEquivalentsAtCarryingValue": "263631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36431000000", "profitLoss": "None", "dividendPayout": "12343000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17949000000", "operatingCashflow": "4092000000", "capitalExpenditures": "0", "changeInReceivables": "-78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32987000000", "cashflowFromInvestment": "-52059000000", "stockBasedCompensation": "2256000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28076000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142515000000, "cost_of_revenue": 32380000000, "gross_profit": 110135000000, "research_and_development": null, "selling_general_admin": 34155000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44866000000, "depreciation_amortisation": 8368000000, "ebitda": 53234000000, "interest_expense": 26795000000, "interest_income": null, "other_non_operating": null, "pretax_income": 44866000000, "tax_provision": 8435000000, "effective_tax_rate": null, "net_income": 36431000000, "net_income_continuing_ops": 36431000000, "net_income_to_common": 36431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263631000000, "short_term_investments": 340374000000, "net_receivables": 72861000000, "inventory": -1136854000000, "other_current_assets": null, "total_current_assets": 676866000000, "net_ppe": null, "goodwill": 47823000000, "intangible_assets": 5518000000, "goodwill_and_intangibles": 53341000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010513000000, "total_assets": 2687379000000, "short_term_debt": 224595000000, "accounts_payable": 118375000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2110310000000, "long_term_debt": 137118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315739000000, "total_liabilities": 2426049000000, "total_debt": 361713000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223211000000, "total_equity": 261330000000, "shares_outstanding": 3230400000, "operating_cash_flow": 4092000000, "stock_based_compensation": 2256000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52059000000, "dividends_paid": 12343000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32987000000, "free_cash_flow": 4092000000, "net_change_in_cash": -14980000000 }, "raw_data": { "income": { "ebit": "44866000000", "ebitda": "53234000000", "netIncome": "36431000000", "grossProfit": "110135000000", "depreciation": "None", "totalRevenue": "142515000000", "costOfRevenue": "32380000000", "interestIncome": "84040000000", "incomeBeforeTax": "44866000000", "interestExpense": "26795000000", "operatingIncome": "44866000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8435000000", "reportedCurrency": "USD", "netInterestIncome": "57245000000", "nonInterestIncome": "None", "operatingExpenses": "65269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32380000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8368000000", "sellingGeneralAndAdministrative": "34155000000", "netIncomeFromContinuingOperations": "36431000000" }, "balance": { "goodwill": "47823000000", "inventory": "-1136854000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "2687379000000", "longTermDebt": "137118000000", "shortTermDebt": "224595000000", "treasuryStock": "-83049000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5518000000", "reportedCurrency": "USD", "retainedEarnings": "223211000000", "totalLiabilities": "2426049000000", "otherCurrentAssets": "459988000000", "totalCurrentAssets": "676866000000", "currentLongTermDebt": "40920000000", "longTermInvestments": "809342000000", "shortTermInvestments": "340374000000", "currentNetReceivables": "72861000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010513000000", "currentAccountsPayable": "118375000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25813000000", "shortLongTermDebtTotal": "516093000000", "totalShareholderEquity": "261330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1767340000000", "totalCurrentLiabilities": "2110310000000", "otherNonCurrentLiabilities": "475620000000", "totalNonCurrentLiabilities": "315739000000", "cashAndShortTermInvestments": "263631000000", "commonStockSharesOutstanding": "3230400000", "intangibleAssetsExcludingGoodwill": "5518000000", "cashAndCashEquivalentsAtCarryingValue": "263631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36431000000", "profitLoss": "None", "dividendPayout": "12343000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17949000000", "operatingCashflow": "4092000000", "capitalExpenditures": "0", "changeInReceivables": "-78000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32987000000", "cashflowFromInvestment": "-52059000000", "stockBasedCompensation": "2256000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12343000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14980000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28076000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 129824000000, "cost_of_revenue": 25912000000, "gross_profit": 103912000000, "ebit": 40764000000, "ebitda": 48555000000, "pretax_income": 40764000000, "tax_provision": 8290000000, "net_income": 32474000000, "net_income_to_common": 32474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278793000000, "total_current_assets": 582387000000, "total_assets": 2622532000000, "short_term_debt": 251596000000, "long_term_debt": 165014000000, "total_debt": 416610000000, "total_liabilities": 2366017000000, "total_equity": 256515000000, "shares_outstanding": 3414000000, "goodwill_and_intangibles": 54349000000 }, "cash_flow": { "operating_cash_flow": 15614000000, "capital_expenditure": 0, "free_cash_flow": 15614000000, "dividends_paid": 10109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283765, "ticker_id": 2326, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40764000000", "ebitda": "48555000000", "netIncome": "32474000000", "grossProfit": "103912000000", "depreciation": "None", "totalRevenue": "129824000000", "costOfRevenue": "25912000000", "interestIncome": "77442000000", "incomeBeforeTax": "40764000000", "interestExpense": "21041000000", "operatingIncome": "40764000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8290000000", "reportedCurrency": "USD", "netInterestIncome": "55059000000", "nonInterestIncome": "None", "operatingExpenses": "63148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000000", "sellingGeneralAndAdministrative": "33117000000", "netIncomeFromContinuingOperations": "32474000000" }, "balance": { "goodwill": "47471000000", "inventory": "-1253772000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "2622532000000", "longTermDebt": "165014000000", "shortTermDebt": "251596000000", "treasuryStock": "-60494000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6878000000", "reportedCurrency": "USD", "retainedEarnings": "199202000000", "totalLiabilities": "2366017000000", "otherCurrentAssets": "617172000000", "totalCurrentAssets": "582387000000", "currentLongTermDebt": "69276000000", "longTermInvestments": "675542000000", "shortTermInvestments": "230394000000", "currentNetReceivables": "73200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040145000000", "currentAccountsPayable": "114794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14934000000", "shortLongTermDebtTotal": "533627000000", "totalShareholderEquity": "256515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1691555000000", "totalCurrentLiabilities": "2057945000000", "otherNonCurrentLiabilities": "464663000000", "totalNonCurrentLiabilities": "308072000000", "cashAndShortTermInvestments": "278793000000", "commonStockSharesOutstanding": "3414000000", "intangibleAssetsExcludingGoodwill": "6878000000", "cashAndCashEquivalentsAtCarryingValue": "278793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32474000000", "profitLoss": "None", "dividendPayout": "10109000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8833000000", "operatingCashflow": "15614000000", "capitalExpenditures": "0", "changeInReceivables": "-5849000000", "changeInExchangeRate": "-2863000000", "cashflowFromFinancing": "34158000000", "cashflowFromInvestment": "-199420000000", "stockBasedCompensation": "2322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152511000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129824000000, "cost_of_revenue": 25912000000, "gross_profit": 103912000000, "research_and_development": null, "selling_general_admin": 33117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40764000000, "depreciation_amortisation": 7791000000, "ebitda": 48555000000, "interest_expense": 21041000000, "interest_income": null, "other_non_operating": null, "pretax_income": 40764000000, "tax_provision": 8290000000, "effective_tax_rate": null, "net_income": 32474000000, "net_income_continuing_ops": 32474000000, "net_income_to_common": 32474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278793000000, "short_term_investments": 230394000000, "net_receivables": 73200000000, "inventory": -1253772000000, "other_current_assets": null, "total_current_assets": 582387000000, "net_ppe": null, "goodwill": 47471000000, "intangible_assets": 6878000000, "goodwill_and_intangibles": 54349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040145000000, "total_assets": 2622532000000, "short_term_debt": 251596000000, "accounts_payable": 114794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2057945000000, "long_term_debt": 165014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308072000000, "total_liabilities": 2366017000000, "total_debt": 416610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199202000000, "total_equity": 256515000000, "shares_outstanding": 3414000000, "operating_cash_flow": 15614000000, "stock_based_compensation": 2322000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199420000000, "dividends_paid": 10109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34158000000, "free_cash_flow": 15614000000, "net_change_in_cash": -152511000000 }, "raw_data": { "income": { "ebit": "40764000000", "ebitda": "48555000000", "netIncome": "32474000000", "grossProfit": "103912000000", "depreciation": "None", "totalRevenue": "129824000000", "costOfRevenue": "25912000000", "interestIncome": "77442000000", "incomeBeforeTax": "40764000000", "interestExpense": "21041000000", "operatingIncome": "40764000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8290000000", "reportedCurrency": "USD", "netInterestIncome": "55059000000", "nonInterestIncome": "None", "operatingExpenses": "63148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7791000000", "sellingGeneralAndAdministrative": "33117000000", "netIncomeFromContinuingOperations": "32474000000" }, "balance": { "goodwill": "47471000000", "inventory": "-1253772000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "2622532000000", "longTermDebt": "165014000000", "shortTermDebt": "251596000000", "treasuryStock": "-60494000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6878000000", "reportedCurrency": "USD", "retainedEarnings": "199202000000", "totalLiabilities": "2366017000000", "otherCurrentAssets": "617172000000", "totalCurrentAssets": "582387000000", "currentLongTermDebt": "69276000000", "longTermInvestments": "675542000000", "shortTermInvestments": "230394000000", "currentNetReceivables": "73200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040145000000", "currentAccountsPayable": "114794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14934000000", "shortLongTermDebtTotal": "533627000000", "totalShareholderEquity": "256515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1691555000000", "totalCurrentLiabilities": "2057945000000", "otherNonCurrentLiabilities": "464663000000", "totalNonCurrentLiabilities": "308072000000", "cashAndShortTermInvestments": "278793000000", "commonStockSharesOutstanding": "3414000000", "intangibleAssetsExcludingGoodwill": "6878000000", "cashAndCashEquivalentsAtCarryingValue": "278793000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32474000000", "profitLoss": "None", "dividendPayout": "10109000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8833000000", "operatingCashflow": "15614000000", "capitalExpenditures": "0", "changeInReceivables": "-5849000000", "changeInExchangeRate": "-2863000000", "cashflowFromFinancing": "34158000000", "cashflowFromInvestment": "-199420000000", "stockBasedCompensation": "2322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152511000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7791000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 20479000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283728, "ticker_id": 2326, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20479000000", "netIncome": "16494000000", "grossProfit": "47329000000", "depreciation": "None", "totalRevenue": "73661000000", "costOfRevenue": "26332000000", "interestIncome": "49191000000", "incomeBeforeTax": "20479000000", "interestExpense": "23825000000", "operatingIncome": "20479000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3985000000", "reportedCurrency": "USD", "netInterestIncome": "25366000000", "nonInterestIncome": "None", "operatingExpenses": "26850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19807000000", "netIncomeFromContinuingOperations": "16494000000" }, "balance": { "goodwill": "64289000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4900475000000", "longTermDebt": "448764000000", "shortTermDebt": "784671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11583000000", "reportedCurrency": "USD", "retainedEarnings": "428206000000", "totalLiabilities": "4536437000000", "otherCurrentAssets": "None", "totalCurrentAssets": "2291039000000", "currentLongTermDebt": "68048000000", "longTermInvestments": "1626063000000", "shortTermInvestments": "1552039000000", "currentNetReceivables": "426858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609436000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233435000000", "totalShareholderEquity": "364038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923356000000", "totalCurrentLiabilities": "3708027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828410000000", "cashAndShortTermInvestments": "312142000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11583000000", "cashAndCashEquivalentsAtCarryingValue": "312142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16494000000", "profitLoss": "None", "dividendPayout": "4374000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400677000000", "cashflowFromInvestment": "-217769000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "research_and_development": null, "selling_general_admin": 19807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20479000000, "depreciation_amortisation": null, "ebitda": 20479000000, "interest_expense": 23825000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20479000000, "tax_provision": 3985000000, "effective_tax_rate": null, "net_income": 16494000000, "net_income_continuing_ops": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312142000000, "short_term_investments": 1552039000000, "net_receivables": 426858000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2291039000000, "net_ppe": null, "goodwill": 64289000000, "intangible_assets": 11583000000, "goodwill_and_intangibles": 75872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609436000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3708027000000, "long_term_debt": 448764000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 828410000000, "total_liabilities": 4536437000000, "total_debt": 1233435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428206000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "operating_cash_flow": -211761000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217769000000, "dividends_paid": 4374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400677000000, "free_cash_flow": -211761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20479000000", "netIncome": "16494000000", "grossProfit": "47329000000", "depreciation": "None", "totalRevenue": "73661000000", "costOfRevenue": "26332000000", "interestIncome": "49191000000", "incomeBeforeTax": "20479000000", "interestExpense": "23825000000", "operatingIncome": "20479000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3985000000", "reportedCurrency": "USD", "netInterestIncome": "25366000000", "nonInterestIncome": "None", "operatingExpenses": "26850000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26332000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19807000000", "netIncomeFromContinuingOperations": "16494000000" }, "balance": { "goodwill": "64289000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4900475000000", "longTermDebt": "448764000000", "shortTermDebt": "784671000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11583000000", "reportedCurrency": "USD", "retainedEarnings": "428206000000", "totalLiabilities": "4536437000000", "otherCurrentAssets": "None", "totalCurrentAssets": "2291039000000", "currentLongTermDebt": "68048000000", "longTermInvestments": "1626063000000", "shortTermInvestments": "1552039000000", "currentNetReceivables": "426858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609436000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233435000000", "totalShareholderEquity": "364038000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2923356000000", "totalCurrentLiabilities": "3708027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "828410000000", "cashAndShortTermInvestments": "312142000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11583000000", "cashAndCashEquivalentsAtCarryingValue": "312142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16494000000", "profitLoss": "None", "dividendPayout": "4374000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-211761000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400677000000", "cashflowFromInvestment": "-217769000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 69609000000, "cost_of_revenue": 28466000000, "gross_profit": 41143000000, "ebit": 17160000000, "ebitda": 19472000000, "pretax_income": 17160000000, "tax_provision": 4135000000, "net_income": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 1877537000000, "total_assets": 4424900000000, "short_term_debt": 508408000000, "long_term_debt": 435206000000, "total_debt": 943614000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 368373000000, "capital_expenditure": 0, "free_cash_flow": 368373000000, "dividends_paid": 4417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283729, "ticker_id": 2326, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17160000000", "ebitda": "19472000000", "netIncome": "13025000000", "grossProfit": "41143000000", "depreciation": "None", "totalRevenue": "69609000000", "costOfRevenue": "28466000000", "interestIncome": "48808000000", "incomeBeforeTax": "17160000000", "interestExpense": "23813000000", "operatingIncome": "17160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4135000000", "reportedCurrency": "USD", "netInterestIncome": "24995000000", "nonInterestIncome": "None", "operatingExpenses": "23983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000000", "sellingGeneralAndAdministrative": "13118000000", "netIncomeFromContinuingOperations": "13025000000" }, "balance": { "goodwill": "52731000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4424900000000", "longTermDebt": "435206000000", "shortTermDebt": "508408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11727000000", "reportedCurrency": "USD", "retainedEarnings": "416055000000", "totalLiabilities": "4062462000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1877537000000", "currentLongTermDebt": "66012000000", "longTermInvestments": "1406543000000", "shortTermInvestments": "1136409000000", "currentNetReceivables": "397790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547363000000", "currentAccountsPayable": "186658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36244000000", "shortLongTermDebtTotal": "942378000000", "totalShareholderEquity": "362438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2889475000000", "totalCurrentLiabilities": "3584541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477921000000", "cashAndShortTermInvestments": "343338000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11727000000", "cashAndCashEquivalentsAtCarryingValue": "343338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12757000000", "profitLoss": "None", "dividendPayout": "4417000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368373000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123557000000", "cashflowFromInvestment": "-201767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8264000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69609000000, "cost_of_revenue": 28466000000, "gross_profit": 41143000000, "research_and_development": null, "selling_general_admin": 13118000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17160000000, "depreciation_amortisation": 2312000000, "ebitda": 19472000000, "interest_expense": 23813000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17160000000, "tax_provision": 4135000000, "effective_tax_rate": null, "net_income": 13025000000, "net_income_continuing_ops": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343338000000, "short_term_investments": 1136409000000, "net_receivables": 397790000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1877537000000, "net_ppe": null, "goodwill": 52731000000, "intangible_assets": 11727000000, "goodwill_and_intangibles": 64458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2547363000000, "total_assets": 4424900000000, "short_term_debt": 508408000000, "accounts_payable": 186658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3584541000000, "long_term_debt": 435206000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477921000000, "total_liabilities": 4062462000000, "total_debt": 943614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 416055000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "operating_cash_flow": 368373000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201767000000, "dividends_paid": 4417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123557000000, "free_cash_flow": 368373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17160000000", "ebitda": "19472000000", "netIncome": "13025000000", "grossProfit": "41143000000", "depreciation": "None", "totalRevenue": "69609000000", "costOfRevenue": "28466000000", "interestIncome": "48808000000", "incomeBeforeTax": "17160000000", "interestExpense": "23813000000", "operatingIncome": "17160000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4135000000", "reportedCurrency": "USD", "netInterestIncome": "24995000000", "nonInterestIncome": "None", "operatingExpenses": "23983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2312000000", "sellingGeneralAndAdministrative": "13118000000", "netIncomeFromContinuingOperations": "13025000000" }, "balance": { "goodwill": "52731000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4424900000000", "longTermDebt": "435206000000", "shortTermDebt": "508408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11727000000", "reportedCurrency": "USD", "retainedEarnings": "416055000000", "totalLiabilities": "4062462000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1877537000000", "currentLongTermDebt": "66012000000", "longTermInvestments": "1406543000000", "shortTermInvestments": "1136409000000", "currentNetReceivables": "397790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547363000000", "currentAccountsPayable": "186658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36244000000", "shortLongTermDebtTotal": "942378000000", "totalShareholderEquity": "362438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2889475000000", "totalCurrentLiabilities": "3584541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "477921000000", "cashAndShortTermInvestments": "343338000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11727000000", "cashAndCashEquivalentsAtCarryingValue": "343338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12757000000", "profitLoss": "None", "dividendPayout": "4417000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "368373000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123557000000", "cashflowFromInvestment": "-201767000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8264000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 71903000000, "cost_of_revenue": 28879000000, "gross_profit": 43024000000, "ebit": 18743000000, "ebitda": 21012000000, "pretax_income": 18743000000, "tax_provision": 4350000000, "net_income": 14393000000, "net_income_to_common": 14393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303436000000, "total_current_assets": 1887517000000, "total_assets": 4560205000000, "short_term_debt": 636929000000, "long_term_debt": 427203000000, "total_debt": 1064132000000, "total_liabilities": 4199993000000, "total_equity": 360212000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64442000000 }, "cash_flow": { "operating_cash_flow": -45214000000, "capital_expenditure": 0, "free_cash_flow": -45214000000, "dividends_paid": 4180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283731, "ticker_id": 2326, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18743000000", "ebitda": "21012000000", "netIncome": "14393000000", "grossProfit": "43024000000", "depreciation": "None", "totalRevenue": "71903000000", "costOfRevenue": "28879000000", "interestIncome": "49439000000", "incomeBeforeTax": "18743000000", "interestExpense": "25473000000", "operatingIncome": "18743000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4350000000", "reportedCurrency": "USD", "netInterestIncome": "23966000000", "nonInterestIncome": "None", "operatingExpenses": "24281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000000", "sellingGeneralAndAdministrative": "13566000000", "netIncomeFromContinuingOperations": "14393000000" }, "balance": { "goodwill": "52717000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4560205000000", "longTermDebt": "427203000000", "shortTermDebt": "636929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11725000000", "reportedCurrency": "USD", "retainedEarnings": "407401000000", "totalLiabilities": "4199993000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1887517000000", "currentLongTermDebt": "69355000000", "longTermInvestments": "1487283000000", "shortTermInvestments": "1193837000000", "currentNetReceivables": "390244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672688000000", "currentAccountsPayable": "316896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35063000000", "shortLongTermDebtTotal": "1064132000000", "totalShareholderEquity": "360212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2790738000000", "totalCurrentLiabilities": "3427667000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772326000000", "cashAndShortTermInvestments": "303436000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11725000000", "cashAndCashEquivalentsAtCarryingValue": "303436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14393000000", "profitLoss": "None", "dividendPayout": "4180000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45214000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47773000000", "cashflowFromInvestment": "-21311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71903000000, "cost_of_revenue": 28879000000, "gross_profit": 43024000000, "research_and_development": 2839000000, "selling_general_admin": 13566000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18743000000, "depreciation_amortisation": 2269000000, "ebitda": 21012000000, "interest_expense": 25473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18743000000, "tax_provision": 4350000000, "effective_tax_rate": null, "net_income": 14393000000, "net_income_continuing_ops": 14393000000, "net_income_to_common": 14393000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303436000000, "short_term_investments": 1193837000000, "net_receivables": 390244000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1887517000000, "net_ppe": null, "goodwill": 52717000000, "intangible_assets": 11725000000, "goodwill_and_intangibles": 64442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2672688000000, "total_assets": 4560205000000, "short_term_debt": 636929000000, "accounts_payable": 316896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3427667000000, "long_term_debt": 427203000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 772326000000, "total_liabilities": 4199993000000, "total_debt": 1064132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407401000000, "total_equity": 360212000000, "shares_outstanding": 2793700000, "operating_cash_flow": -45214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21311000000, "dividends_paid": 4180000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47773000000, "free_cash_flow": -45214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18743000000", "ebitda": "21012000000", "netIncome": "14393000000", "grossProfit": "43024000000", "depreciation": "None", "totalRevenue": "71903000000", "costOfRevenue": "28879000000", "interestIncome": "49439000000", "incomeBeforeTax": "18743000000", "interestExpense": "25473000000", "operatingIncome": "18743000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4350000000", "reportedCurrency": "USD", "netInterestIncome": "23966000000", "nonInterestIncome": "None", "operatingExpenses": "24281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28879000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2269000000", "sellingGeneralAndAdministrative": "13566000000", "netIncomeFromContinuingOperations": "14393000000" }, "balance": { "goodwill": "52717000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4560205000000", "longTermDebt": "427203000000", "shortTermDebt": "636929000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11725000000", "reportedCurrency": "USD", "retainedEarnings": "407401000000", "totalLiabilities": "4199993000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1887517000000", "currentLongTermDebt": "69355000000", "longTermInvestments": "1487283000000", "shortTermInvestments": "1193837000000", "currentNetReceivables": "390244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672688000000", "currentAccountsPayable": "316896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35063000000", "shortLongTermDebtTotal": "1064132000000", "totalShareholderEquity": "360212000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2790738000000", "totalCurrentLiabilities": "3427667000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "772326000000", "cashAndShortTermInvestments": "303436000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11725000000", "cashAndCashEquivalentsAtCarryingValue": "303436000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14393000000", "profitLoss": "None", "dividendPayout": "4180000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45214000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47773000000", "cashflowFromInvestment": "-21311000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4180000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 69914000000, "cost_of_revenue": 27891000000, "gross_profit": 42023000000, "ebit": 18284000000, "ebitda": 20494000000, "pretax_income": 18284000000, "tax_provision": 3297000000, "net_income": 14987000000, "net_income_to_common": 14987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420327000000, "total_current_assets": 1915566000000, "total_assets": 4552482000000, "short_term_debt": 660633000000, "long_term_debt": 419802000000, "total_debt": 1080435000000, "total_liabilities": 4195558000000, "total_equity": 356924000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64465000000 }, "cash_flow": { "operating_cash_flow": 29547000000, "capital_expenditure": 0, "free_cash_flow": 29547000000, "dividends_paid": 4205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283732, "ticker_id": 2326, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18284000000", "ebitda": "20494000000", "netIncome": "14987000000", "grossProfit": "42023000000", "depreciation": "None", "totalRevenue": "69914000000", "costOfRevenue": "27891000000", "interestIncome": "48241000000", "incomeBeforeTax": "18284000000", "interestExpense": "25032000000", "operatingIncome": "18284000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3297000000", "reportedCurrency": "USD", "netInterestIncome": "23209000000", "nonInterestIncome": "None", "operatingExpenses": "23739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000000", "sellingGeneralAndAdministrative": "13710000000", "netIncomeFromContinuingOperations": "14987000000" }, "balance": { "goodwill": "52747000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4552482000000", "longTermDebt": "419802000000", "shortTermDebt": "660633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11718000000", "reportedCurrency": "USD", "retainedEarnings": "397424000000", "totalLiabilities": "4195558000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1915566000000", "currentLongTermDebt": "65293000000", "longTermInvestments": "1407359000000", "shortTermInvestments": "1146800000000", "currentNetReceivables": "348439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636916000000", "currentAccountsPayable": "303641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33562000000", "shortLongTermDebtTotal": "1080435000000", "totalShareholderEquity": "356924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2783782000000", "totalCurrentLiabilities": "3444415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751143000000", "cashAndShortTermInvestments": "420327000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11718000000", "cashAndCashEquivalentsAtCarryingValue": "420327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000000", "profitLoss": "None", "dividendPayout": "4205000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29547000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122804000000", "cashflowFromInvestment": "-173060000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69914000000, "cost_of_revenue": 27891000000, "gross_profit": 42023000000, "research_and_development": null, "selling_general_admin": 13710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18284000000, "depreciation_amortisation": 2210000000, "ebitda": 20494000000, "interest_expense": 25032000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18284000000, "tax_provision": 3297000000, "effective_tax_rate": null, "net_income": 14987000000, "net_income_continuing_ops": 14987000000, "net_income_to_common": 14987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420327000000, "short_term_investments": 1146800000000, "net_receivables": 348439000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1915566000000, "net_ppe": null, "goodwill": 52747000000, "intangible_assets": 11718000000, "goodwill_and_intangibles": 64465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2636916000000, "total_assets": 4552482000000, "short_term_debt": 660633000000, "accounts_payable": 303641000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3444415000000, "long_term_debt": 419802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751143000000, "total_liabilities": 4195558000000, "total_debt": 1080435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397424000000, "total_equity": 356924000000, "shares_outstanding": 2793700000, "operating_cash_flow": 29547000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173060000000, "dividends_paid": 4205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122804000000, "free_cash_flow": 29547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18284000000", "ebitda": "20494000000", "netIncome": "14987000000", "grossProfit": "42023000000", "depreciation": "None", "totalRevenue": "69914000000", "costOfRevenue": "27891000000", "interestIncome": "48241000000", "incomeBeforeTax": "18284000000", "interestExpense": "25032000000", "operatingIncome": "18284000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3297000000", "reportedCurrency": "USD", "netInterestIncome": "23209000000", "nonInterestIncome": "None", "operatingExpenses": "23739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27891000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2210000000", "sellingGeneralAndAdministrative": "13710000000", "netIncomeFromContinuingOperations": "14987000000" }, "balance": { "goodwill": "52747000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4552482000000", "longTermDebt": "419802000000", "shortTermDebt": "660633000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11718000000", "reportedCurrency": "USD", "retainedEarnings": "397424000000", "totalLiabilities": "4195558000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1915566000000", "currentLongTermDebt": "65293000000", "longTermInvestments": "1407359000000", "shortTermInvestments": "1146800000000", "currentNetReceivables": "348439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2636916000000", "currentAccountsPayable": "303641000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33562000000", "shortLongTermDebtTotal": "1080435000000", "totalShareholderEquity": "356924000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2783782000000", "totalCurrentLiabilities": "3444415000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751143000000", "cashAndShortTermInvestments": "420327000000", "commonStockSharesOutstanding": "2793700000", "intangibleAssetsExcludingGoodwill": "11718000000", "cashAndCashEquivalentsAtCarryingValue": "420327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14987000000", "profitLoss": "None", "dividendPayout": "4205000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29547000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122804000000", "cashflowFromInvestment": "-173060000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7506000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2210000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 68907000000, "cost_of_revenue": 26902000000, "gross_profit": 42005000000, "ebit": 18408000000, "ebitda": 20438000000, "pretax_income": 18408000000, "tax_provision": 3765000000, "net_income": 14643000000, "net_income_to_common": 14643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425903000000, "total_current_assets": 1822626000000, "total_assets": 4357856000000, "short_term_debt": 598026000000, "long_term_debt": 407224000000, "total_debt": 1005250000000, "total_liabilities": 4006436000000, "total_equity": 351420000000, "shares_outstanding": 2824300000, "goodwill_and_intangibles": 64525000000 }, "cash_flow": { "operating_cash_flow": -251839000000, "capital_expenditure": 0, "free_cash_flow": -251839000000, "dividends_paid": 3823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283733, "ticker_id": 2326, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18408000000", "ebitda": "20438000000", "netIncome": "14643000000", "grossProfit": "42005000000", "depreciation": "None", "totalRevenue": "68907000000", "costOfRevenue": "26902000000", "interestIncome": "46853000000", "incomeBeforeTax": "18408000000", "interestExpense": "23580000000", "operatingIncome": "18408000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3765000000", "reportedCurrency": "USD", "netInterestIncome": "23273000000", "nonInterestIncome": "None", "operatingExpenses": "23597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000000", "sellingGeneralAndAdministrative": "14427000000", "netIncomeFromContinuingOperations": "14643000000" }, "balance": { "goodwill": "52621000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4357856000000", "longTermDebt": "407224000000", "shortTermDebt": "598026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11904000000", "reportedCurrency": "USD", "retainedEarnings": "386616000000", "totalLiabilities": "4006436000000", "otherCurrentAssets": "238702000000", "totalCurrentAssets": "1822626000000", "currentLongTermDebt": "64980000000", "longTermInvestments": "1305260000000", "shortTermInvestments": "1040176000000", "currentNetReceivables": "356547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535230000000", "currentAccountsPayable": "293538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32811000000", "shortLongTermDebtTotal": "1005250000000", "totalShareholderEquity": "351420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682980000000", "totalCurrentLiabilities": "3281006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725430000000", "cashAndShortTermInvestments": "425903000000", "commonStockSharesOutstanding": "2824300000", "intangibleAssetsExcludingGoodwill": "11904000000", "cashAndCashEquivalentsAtCarryingValue": "425903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14643000000", "profitLoss": "None", "dividendPayout": "3823000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251839000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318059000000", "cashflowFromInvestment": "-118076000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68907000000, "cost_of_revenue": 26902000000, "gross_profit": 42005000000, "research_and_development": 2578000000, "selling_general_admin": 14427000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18408000000, "depreciation_amortisation": 2030000000, "ebitda": 20438000000, "interest_expense": 23580000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18408000000, "tax_provision": 3765000000, "effective_tax_rate": null, "net_income": 14643000000, "net_income_continuing_ops": 14643000000, "net_income_to_common": 14643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425903000000, "short_term_investments": 1040176000000, "net_receivables": 356547000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1822626000000, "net_ppe": null, "goodwill": 52621000000, "intangible_assets": 11904000000, "goodwill_and_intangibles": 64525000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2535230000000, "total_assets": 4357856000000, "short_term_debt": 598026000000, "accounts_payable": 293538000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3281006000000, "long_term_debt": 407224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725430000000, "total_liabilities": 4006436000000, "total_debt": 1005250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386616000000, "total_equity": 351420000000, "shares_outstanding": 2824300000, "operating_cash_flow": -251839000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118076000000, "dividends_paid": 3823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 318059000000, "free_cash_flow": -251839000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18408000000", "ebitda": "20438000000", "netIncome": "14643000000", "grossProfit": "42005000000", "depreciation": "None", "totalRevenue": "68907000000", "costOfRevenue": "26902000000", "interestIncome": "46853000000", "incomeBeforeTax": "18408000000", "interestExpense": "23580000000", "operatingIncome": "18408000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3765000000", "reportedCurrency": "USD", "netInterestIncome": "23273000000", "nonInterestIncome": "None", "operatingExpenses": "23597000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2578000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2030000000", "sellingGeneralAndAdministrative": "14427000000", "netIncomeFromContinuingOperations": "14643000000" }, "balance": { "goodwill": "52621000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4357856000000", "longTermDebt": "407224000000", "shortTermDebt": "598026000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11904000000", "reportedCurrency": "USD", "retainedEarnings": "386616000000", "totalLiabilities": "4006436000000", "otherCurrentAssets": "238702000000", "totalCurrentAssets": "1822626000000", "currentLongTermDebt": "64980000000", "longTermInvestments": "1305260000000", "shortTermInvestments": "1040176000000", "currentNetReceivables": "356547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2535230000000", "currentAccountsPayable": "293538000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32811000000", "shortLongTermDebtTotal": "1005250000000", "totalShareholderEquity": "351420000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682980000000", "totalCurrentLiabilities": "3281006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725430000000", "cashAndShortTermInvestments": "425903000000", "commonStockSharesOutstanding": "2824300000", "intangibleAssetsExcludingGoodwill": "11904000000", "cashAndCashEquivalentsAtCarryingValue": "425903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14643000000", "profitLoss": "None", "dividendPayout": "3823000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-251839000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "318059000000", "cashflowFromInvestment": "-118076000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 67007000000, "cost_of_revenue": 26870000000, "gross_profit": 40137000000, "ebit": 17375000000, "ebitda": 19340000000, "pretax_income": 17375000000, "tax_provision": 3370000000, "net_income": 14005000000, "net_income_to_common": 14005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469317000000, "total_current_assets": 1688490000000, "total_assets": 4002814000000, "short_term_debt": 349728000000, "long_term_debt": 389836000000, "total_debt": 739564000000, "total_liabilities": 3658056000000, "total_equity": 344758000000, "shares_outstanding": 2842400000, "goodwill_and_intangibles": 64560000000 }, "cash_flow": { "operating_cash_flow": 147758000000, "capital_expenditure": 0, "free_cash_flow": 147758000000, "dividends_paid": 3858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283734, "ticker_id": 2326, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17375000000", "ebitda": "19340000000", "netIncome": "14005000000", "grossProfit": "40137000000", "depreciation": "None", "totalRevenue": "67007000000", "costOfRevenue": "26870000000", "interestIncome": "47566000000", "incomeBeforeTax": "17375000000", "interestExpense": "24216000000", "operatingIncome": "17375000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3370000000", "reportedCurrency": "USD", "netInterestIncome": "23350000000", "nonInterestIncome": "None", "operatingExpenses": "22762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000000", "sellingGeneralAndAdministrative": "12469000000", "netIncomeFromContinuingOperations": "14005000000" }, "balance": { "goodwill": "52565000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4002814000000", "longTermDebt": "389836000000", "shortTermDebt": "349728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11995000000", "reportedCurrency": "USD", "retainedEarnings": "376166000000", "totalLiabilities": "3658056000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1688490000000", "currentLongTermDebt": "64475000000", "longTermInvestments": "1172872000000", "shortTermInvestments": "898404000000", "currentNetReceivables": "320769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314324000000", "currentAccountsPayable": "153153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32223000000", "shortLongTermDebtTotal": "751146000000", "totalShareholderEquity": "344758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2712034000000", "totalCurrentLiabilities": "3214915000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443141000000", "cashAndShortTermInvestments": "469317000000", "commonStockSharesOutstanding": "2842400000", "intangibleAssetsExcludingGoodwill": "11995000000", "cashAndCashEquivalentsAtCarryingValue": "469317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14005000000", "profitLoss": "None", "dividendPayout": "3858000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147758000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115705000000", "cashflowFromInvestment": "17620000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67007000000, "cost_of_revenue": 26870000000, "gross_profit": 40137000000, "research_and_development": null, "selling_general_admin": 12469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17375000000, "depreciation_amortisation": 1965000000, "ebitda": 19340000000, "interest_expense": 24216000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17375000000, "tax_provision": 3370000000, "effective_tax_rate": null, "net_income": 14005000000, "net_income_continuing_ops": 14005000000, "net_income_to_common": 14005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469317000000, "short_term_investments": 898404000000, "net_receivables": 320769000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1688490000000, "net_ppe": null, "goodwill": 52565000000, "intangible_assets": 11995000000, "goodwill_and_intangibles": 64560000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314324000000, "total_assets": 4002814000000, "short_term_debt": 349728000000, "accounts_payable": 153153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3214915000000, "long_term_debt": 389836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443141000000, "total_liabilities": 3658056000000, "total_debt": 739564000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376166000000, "total_equity": 344758000000, "shares_outstanding": 2842400000, "operating_cash_flow": 147758000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17620000000, "dividends_paid": 3858000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115705000000, "free_cash_flow": 147758000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17375000000", "ebitda": "19340000000", "netIncome": "14005000000", "grossProfit": "40137000000", "depreciation": "None", "totalRevenue": "67007000000", "costOfRevenue": "26870000000", "interestIncome": "47566000000", "incomeBeforeTax": "17375000000", "interestExpense": "24216000000", "operatingIncome": "17375000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3370000000", "reportedCurrency": "USD", "netInterestIncome": "23350000000", "nonInterestIncome": "None", "operatingExpenses": "22762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000000", "sellingGeneralAndAdministrative": "12469000000", "netIncomeFromContinuingOperations": "14005000000" }, "balance": { "goodwill": "52565000000", "inventory": "None", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4002814000000", "longTermDebt": "389836000000", "shortTermDebt": "349728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11995000000", "reportedCurrency": "USD", "retainedEarnings": "376166000000", "totalLiabilities": "3658056000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1688490000000", "currentLongTermDebt": "64475000000", "longTermInvestments": "1172872000000", "shortTermInvestments": "898404000000", "currentNetReceivables": "320769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314324000000", "currentAccountsPayable": "153153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32223000000", "shortLongTermDebtTotal": "751146000000", "totalShareholderEquity": "344758000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2712034000000", "totalCurrentLiabilities": "3214915000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443141000000", "cashAndShortTermInvestments": "469317000000", "commonStockSharesOutstanding": "2842400000", "intangibleAssetsExcludingGoodwill": "11995000000", "cashAndCashEquivalentsAtCarryingValue": "469317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14005000000", "profitLoss": "None", "dividendPayout": "3858000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147758000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115705000000", "cashflowFromInvestment": "17620000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3858000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 69667000000, "cost_of_revenue": 30124000000, "gross_profit": 39543000000, "ebit": 16978000000, "ebitda": 18945000000, "pretax_income": 16978000000, "tax_provision": 4080000000, "net_income": 12898000000, "net_income_to_common": 12898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434260000000, "total_current_assets": 1756785000000, "total_assets": 4210048000000, "short_term_debt": 439975000000, "long_term_debt": 410157000000, "total_debt": 850132000000, "total_liabilities": 3864212000000, "total_equity": 345836000000, "shares_outstanding": 2865900000, "goodwill_and_intangibles": 64455000000 }, "cash_flow": { "operating_cash_flow": -74081000000, "capital_expenditure": 0, "free_cash_flow": -74081000000, "dividends_paid": 3655000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283736, "ticker_id": 2326, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16978000000", "ebitda": "18945000000", "netIncome": "12898000000", "grossProfit": "39543000000", "depreciation": "None", "totalRevenue": "69667000000", "costOfRevenue": "30124000000", "interestIncome": "50416000000", "incomeBeforeTax": "16978000000", "interestExpense": "27011000000", "operatingIncome": "16978000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4080000000", "reportedCurrency": "USD", "netInterestIncome": "23405000000", "nonInterestIncome": "None", "operatingExpenses": "22565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000000", "sellingGeneralAndAdministrative": "12817000000", "netIncomeFromContinuingOperations": "12898000000" }, "balance": { "goodwill": "52711000000", "inventory": "-1987569000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4210048000000", "longTermDebt": "410157000000", "shortTermDebt": "439975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11744000000", "reportedCurrency": "USD", "retainedEarnings": "365966000000", "totalLiabilities": "3864212000000", "otherCurrentAssets": "1987569000000", "totalCurrentAssets": "1756785000000", "currentLongTermDebt": "50638000000", "longTermInvestments": "1247480000000", "shortTermInvestments": "947526000000", "currentNetReceivables": "374999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453263000000", "currentAccountsPayable": "314356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850132000000", "totalShareholderEquity": "345836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2674030000000", "totalCurrentLiabilities": "3114005000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750207000000", "cashAndShortTermInvestments": "434260000000", "commonStockSharesOutstanding": "2865900000", "intangibleAssetsExcludingGoodwill": "11744000000", "cashAndCashEquivalentsAtCarryingValue": "434260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12898000000", "profitLoss": "None", "dividendPayout": "3655000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74081000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10746000000", "cashflowFromInvestment": "-43405000000", "stockBasedCompensation": "-1882000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3655000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69667000000, "cost_of_revenue": 30124000000, "gross_profit": 39543000000, "research_and_development": null, "selling_general_admin": 12817000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16978000000, "depreciation_amortisation": 1967000000, "ebitda": 18945000000, "interest_expense": 27011000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16978000000, "tax_provision": 4080000000, "effective_tax_rate": null, "net_income": 12898000000, "net_income_continuing_ops": 12898000000, "net_income_to_common": 12898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434260000000, "short_term_investments": 947526000000, "net_receivables": 374999000000, "inventory": -1987569000000, "other_current_assets": null, "total_current_assets": 1756785000000, "net_ppe": null, "goodwill": 52711000000, "intangible_assets": 11744000000, "goodwill_and_intangibles": 64455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453263000000, "total_assets": 4210048000000, "short_term_debt": 439975000000, "accounts_payable": 314356000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3114005000000, "long_term_debt": 410157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750207000000, "total_liabilities": 3864212000000, "total_debt": 850132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 365966000000, "total_equity": 345836000000, "shares_outstanding": 2865900000, "operating_cash_flow": -74081000000, "stock_based_compensation": -1882000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43405000000, "dividends_paid": 3655000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10746000000, "free_cash_flow": -74081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16978000000", "ebitda": "18945000000", "netIncome": "12898000000", "grossProfit": "39543000000", "depreciation": "None", "totalRevenue": "69667000000", "costOfRevenue": "30124000000", "interestIncome": "50416000000", "incomeBeforeTax": "16978000000", "interestExpense": "27011000000", "operatingIncome": "16978000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4080000000", "reportedCurrency": "USD", "netInterestIncome": "23405000000", "nonInterestIncome": "None", "operatingExpenses": "22565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1967000000", "sellingGeneralAndAdministrative": "12817000000", "netIncomeFromContinuingOperations": "12898000000" }, "balance": { "goodwill": "52711000000", "inventory": "-1987569000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4210048000000", "longTermDebt": "410157000000", "shortTermDebt": "439975000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11744000000", "reportedCurrency": "USD", "retainedEarnings": "365966000000", "totalLiabilities": "3864212000000", "otherCurrentAssets": "1987569000000", "totalCurrentAssets": "1756785000000", "currentLongTermDebt": "50638000000", "longTermInvestments": "1247480000000", "shortTermInvestments": "947526000000", "currentNetReceivables": "374999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453263000000", "currentAccountsPayable": "314356000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850132000000", "totalShareholderEquity": "345836000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2674030000000", "totalCurrentLiabilities": "3114005000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "750207000000", "cashAndShortTermInvestments": "434260000000", "commonStockSharesOutstanding": "2865900000", "intangibleAssetsExcludingGoodwill": "11744000000", "cashAndCashEquivalentsAtCarryingValue": "434260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12898000000", "profitLoss": "None", "dividendPayout": "3655000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74081000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10746000000", "cashflowFromInvestment": "-43405000000", "stockBasedCompensation": "-1882000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3655000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 67835000000, "cost_of_revenue": 28796000000, "gross_profit": 39039000000, "ebit": 23435000000, "ebitda": 25437000000, "pretax_income": 23435000000, "tax_provision": 5286000000, "net_income": 18149000000, "net_income_to_common": 18149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530819000000, "total_current_assets": 923617000000, "total_assets": 4143003000000, "short_term_debt": 448140000000, "long_term_debt": 394028000000, "total_debt": 842168000000, "total_liabilities": 3802451000000, "total_equity": 340552000000, "shares_outstanding": 2894900000, "goodwill_and_intangibles": 64525000000 }, "cash_flow": { "operating_cash_flow": 38469000000, "capital_expenditure": 0, "free_cash_flow": 38469000000, "dividends_paid": 3777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283737, "ticker_id": 2326, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23435000000", "ebitda": "25437000000", "netIncome": "18149000000", "grossProfit": "39039000000", "depreciation": "None", "totalRevenue": "67835000000", "costOfRevenue": "28796000000", "interestIncome": "48513000000", "incomeBeforeTax": "23435000000", "interestExpense": "25767000000", "operatingIncome": "23435000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5286000000", "reportedCurrency": "USD", "netInterestIncome": "22746000000", "nonInterestIncome": "None", "operatingExpenses": "15604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000000", "sellingGeneralAndAdministrative": "12953000000", "netIncomeFromContinuingOperations": "18149000000" }, "balance": { "goodwill": "52620000000", "inventory": "706476000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4143003000000", "longTermDebt": "394028000000", "shortTermDebt": "448140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11905000000", "reportedCurrency": "USD", "retainedEarnings": "356924000000", "totalLiabilities": "3802451000000", "otherCurrentAssets": "1068904000000", "totalCurrentAssets": "923617000000", "currentLongTermDebt": "47308000000", "longTermInvestments": "1138198000000", "shortTermInvestments": "257106000000", "currentNetReceivables": "135692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219386000000", "currentAccountsPayable": "13800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842168000000", "totalShareholderEquity": "340552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2602548000000", "totalCurrentLiabilities": "3050688000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751763000000", "cashAndShortTermInvestments": "530819000000", "commonStockSharesOutstanding": "2894900000", "intangibleAssetsExcludingGoodwill": "11905000000", "cashAndCashEquivalentsAtCarryingValue": "530819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18149000000", "profitLoss": "None", "dividendPayout": "3777000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38469000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27238000000", "cashflowFromInvestment": "-94239000000", "stockBasedCompensation": "944000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67835000000, "cost_of_revenue": 28796000000, "gross_profit": 39039000000, "research_and_development": null, "selling_general_admin": 12953000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23435000000, "depreciation_amortisation": 2002000000, "ebitda": 25437000000, "interest_expense": 25767000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23435000000, "tax_provision": 5286000000, "effective_tax_rate": null, "net_income": 18149000000, "net_income_continuing_ops": 18149000000, "net_income_to_common": 18149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530819000000, "short_term_investments": 257106000000, "net_receivables": 135692000000, "inventory": 706476000000, "other_current_assets": null, "total_current_assets": 923617000000, "net_ppe": null, "goodwill": 52620000000, "intangible_assets": 11905000000, "goodwill_and_intangibles": 64525000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3219386000000, "total_assets": 4143003000000, "short_term_debt": 448140000000, "accounts_payable": 13800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3050688000000, "long_term_debt": 394028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751763000000, "total_liabilities": 3802451000000, "total_debt": 842168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356924000000, "total_equity": 340552000000, "shares_outstanding": 2894900000, "operating_cash_flow": 38469000000, "stock_based_compensation": 944000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94239000000, "dividends_paid": 3777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27238000000, "free_cash_flow": 38469000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23435000000", "ebitda": "25437000000", "netIncome": "18149000000", "grossProfit": "39039000000", "depreciation": "None", "totalRevenue": "67835000000", "costOfRevenue": "28796000000", "interestIncome": "48513000000", "incomeBeforeTax": "23435000000", "interestExpense": "25767000000", "operatingIncome": "23435000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5286000000", "reportedCurrency": "USD", "netInterestIncome": "22746000000", "nonInterestIncome": "None", "operatingExpenses": "15604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28796000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2002000000", "sellingGeneralAndAdministrative": "12953000000", "netIncomeFromContinuingOperations": "18149000000" }, "balance": { "goodwill": "52620000000", "inventory": "706476000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4143003000000", "longTermDebt": "394028000000", "shortTermDebt": "448140000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11905000000", "reportedCurrency": "USD", "retainedEarnings": "356924000000", "totalLiabilities": "3802451000000", "otherCurrentAssets": "1068904000000", "totalCurrentAssets": "923617000000", "currentLongTermDebt": "47308000000", "longTermInvestments": "1138198000000", "shortTermInvestments": "257106000000", "currentNetReceivables": "135692000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219386000000", "currentAccountsPayable": "13800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842168000000", "totalShareholderEquity": "340552000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2602548000000", "totalCurrentLiabilities": "3050688000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "751763000000", "cashAndShortTermInvestments": "530819000000", "commonStockSharesOutstanding": "2894900000", "intangibleAssetsExcludingGoodwill": "11905000000", "cashAndCashEquivalentsAtCarryingValue": "530819000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18149000000", "profitLoss": "None", "dividendPayout": "3777000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38469000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27238000000", "cashflowFromInvestment": "-94239000000", "stockBasedCompensation": "944000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11336000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 66264000000, "cost_of_revenue": 26214000000, "gross_profit": 40050000000, "ebit": 17293000000, "ebitda": 19297000000, "pretax_income": 17293000000, "tax_provision": 3874000000, "net_income": 13419000000, "net_income_to_common": 13419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562116000000, "total_current_assets": 917285000000, "total_assets": 4090727000000, "short_term_debt": 371938000000, "long_term_debt": 395872000000, "total_debt": 767810000000, "total_liabilities": 3754090000000, "total_equity": 336637000000, "shares_outstanding": 2912800000, "goodwill_and_intangibles": 64374000000 }, "cash_flow": { "operating_cash_flow": -154158000000, "capital_expenditure": 0, "free_cash_flow": -154158000000, "dividends_paid": 3493000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283738, "ticker_id": 2326, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17293000000", "ebitda": "19297000000", "netIncome": "13419000000", "grossProfit": "40050000000", "depreciation": "None", "totalRevenue": "66264000000", "costOfRevenue": "26214000000", "interestIncome": "47438000000", "incomeBeforeTax": "17293000000", "interestExpense": "24356000000", "operatingIncome": "17293000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3874000000", "reportedCurrency": "USD", "netInterestIncome": "23082000000", "nonInterestIncome": "None", "operatingExpenses": "22757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000000", "sellingGeneralAndAdministrative": "13366000000", "netIncomeFromContinuingOperations": "13419000000" }, "balance": { "goodwill": "52636000000", "inventory": "-13842037800000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4090727000000", "longTermDebt": "395872000000", "shortTermDebt": "371938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11738000000", "reportedCurrency": "USD", "retainedEarnings": "342414000000", "totalLiabilities": "3754090000000", "otherCurrentAssets": "1058210000000", "totalCurrentAssets": "917285000000", "currentLongTermDebt": "46268000000", "longTermInvestments": "1134086000000", "shortTermInvestments": "225346000000", "currentNetReceivables": "129823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3173442000000", "currentAccountsPayable": "301469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767810000000", "totalShareholderEquity": "336637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620733000000", "totalCurrentLiabilities": "3294140000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459950000000", "cashAndShortTermInvestments": "562116000000", "commonStockSharesOutstanding": "2912800000", "intangibleAssetsExcludingGoodwill": "11738000000", "cashAndCashEquivalentsAtCarryingValue": "562116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13419000000", "profitLoss": "None", "dividendPayout": "3493000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154158000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141168000000", "cashflowFromInvestment": "-43379000000", "stockBasedCompensation": "938000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3493000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2832000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66264000000, "cost_of_revenue": 26214000000, "gross_profit": 40050000000, "research_and_development": null, "selling_general_admin": 13366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17293000000, "depreciation_amortisation": 2004000000, "ebitda": 19297000000, "interest_expense": 24356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17293000000, "tax_provision": 3874000000, "effective_tax_rate": null, "net_income": 13419000000, "net_income_continuing_ops": 13419000000, "net_income_to_common": 13419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562116000000, "short_term_investments": 225346000000, "net_receivables": 129823000000, "inventory": -13842037800000, "other_current_assets": null, "total_current_assets": 917285000000, "net_ppe": null, "goodwill": 52636000000, "intangible_assets": 11738000000, "goodwill_and_intangibles": 64374000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3173442000000, "total_assets": 4090727000000, "short_term_debt": 371938000000, "accounts_payable": 301469000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3294140000000, "long_term_debt": 395872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459950000000, "total_liabilities": 3754090000000, "total_debt": 767810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342414000000, "total_equity": 336637000000, "shares_outstanding": 2912800000, "operating_cash_flow": -154158000000, "stock_based_compensation": 938000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43379000000, "dividends_paid": 3493000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141168000000, "free_cash_flow": -154158000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17293000000", "ebitda": "19297000000", "netIncome": "13419000000", "grossProfit": "40050000000", "depreciation": "None", "totalRevenue": "66264000000", "costOfRevenue": "26214000000", "interestIncome": "47438000000", "incomeBeforeTax": "17293000000", "interestExpense": "24356000000", "operatingIncome": "17293000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3874000000", "reportedCurrency": "USD", "netInterestIncome": "23082000000", "nonInterestIncome": "None", "operatingExpenses": "22757000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26214000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000000", "sellingGeneralAndAdministrative": "13366000000", "netIncomeFromContinuingOperations": "13419000000" }, "balance": { "goodwill": "52636000000", "inventory": "-13842037800000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "4090727000000", "longTermDebt": "395872000000", "shortTermDebt": "371938000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11738000000", "reportedCurrency": "USD", "retainedEarnings": "342414000000", "totalLiabilities": "3754090000000", "otherCurrentAssets": "1058210000000", "totalCurrentAssets": "917285000000", "currentLongTermDebt": "46268000000", "longTermInvestments": "1134086000000", "shortTermInvestments": "225346000000", "currentNetReceivables": "129823000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3173442000000", "currentAccountsPayable": "301469000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767810000000", "totalShareholderEquity": "336637000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620733000000", "totalCurrentLiabilities": "3294140000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459950000000", "cashAndShortTermInvestments": "562116000000", "commonStockSharesOutstanding": "2912800000", "intangibleAssetsExcludingGoodwill": "11738000000", "cashAndCashEquivalentsAtCarryingValue": "562116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13419000000", "profitLoss": "None", "dividendPayout": "3493000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-154158000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141168000000", "cashflowFromInvestment": "-43379000000", "stockBasedCompensation": "938000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3493000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2832000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 61933000000, "cost_of_revenue": 26084000000, "gross_profit": 35849000000, "ebit": 11326000000, "ebitda": 14663000000, "pretax_income": 11326000000, "tax_provision": 2019000000, "net_income": 9307000000, "net_income_to_common": 9307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624151000000, "total_current_assets": 923999000000, "total_assets": 3875393000000, "short_term_debt": 261247000000, "long_term_debt": 391825000000, "total_debt": 653072000000, "total_liabilities": 3547515000000, "total_equity": 327878000000, "shares_outstanding": 2919100000, "goodwill_and_intangibles": 64381000000 }, "cash_flow": { "operating_cash_flow": 60231000000, "capital_expenditure": 0, "free_cash_flow": 60231000000, "dividends_paid": 3426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283739, "ticker_id": 2326, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11326000000", "ebitda": "14663000000", "netIncome": "9307000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "61933000000", "costOfRevenue": "26084000000", "interestIncome": "47384000000", "incomeBeforeTax": "11326000000", "interestExpense": "23333000000", "operatingIncome": "11326000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2019000000", "reportedCurrency": "USD", "netInterestIncome": "24051000000", "nonInterestIncome": "None", "operatingExpenses": "24523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000000", "sellingGeneralAndAdministrative": "11847000000", "netIncomeFromContinuingOperations": "9307000000" }, "balance": { "goodwill": "52634000000", "inventory": "-1856346000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "261247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11747000000", "reportedCurrency": "USD", "retainedEarnings": "332901000000", "totalLiabilities": "3547515000000", "otherCurrentAssets": "824984000000", "totalCurrentAssets": "923999000000", "currentLongTermDebt": "44712000000", "longTermInvestments": "973946000000", "shortTermInvestments": "192485000000", "currentNetReceivables": "107363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951394000000", "currentAccountsPayable": "161960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653072000000", "totalShareholderEquity": "327878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2696263000000", "totalCurrentLiabilities": "3119470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428045000000", "cashAndShortTermInvestments": "624151000000", "commonStockSharesOutstanding": "2919100000", "intangibleAssetsExcludingGoodwill": "11747000000", "cashAndCashEquivalentsAtCarryingValue": "624151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9307000000", "profitLoss": "None", "dividendPayout": "3426000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6401000000", "operatingCashflow": "60231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35897000000", "cashflowFromInvestment": "79882000000", "stockBasedCompensation": "631000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61933000000, "cost_of_revenue": 26084000000, "gross_profit": 35849000000, "research_and_development": null, "selling_general_admin": 11847000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11326000000, "depreciation_amortisation": 3337000000, "ebitda": 14663000000, "interest_expense": 23333000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11326000000, "tax_provision": 2019000000, "effective_tax_rate": null, "net_income": 9307000000, "net_income_continuing_ops": 9307000000, "net_income_to_common": 9307000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624151000000, "short_term_investments": 192485000000, "net_receivables": 107363000000, "inventory": -1856346000000, "other_current_assets": null, "total_current_assets": 923999000000, "net_ppe": null, "goodwill": 52634000000, "intangible_assets": 11747000000, "goodwill_and_intangibles": 64381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2951394000000, "total_assets": 3875393000000, "short_term_debt": 261247000000, "accounts_payable": 161960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3119470000000, "long_term_debt": 391825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428045000000, "total_liabilities": 3547515000000, "total_debt": 653072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332901000000, "total_equity": 327878000000, "shares_outstanding": 2919100000, "operating_cash_flow": 60231000000, "stock_based_compensation": 631000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79882000000, "dividends_paid": 3426000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35897000000, "free_cash_flow": 60231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11326000000", "ebitda": "14663000000", "netIncome": "9307000000", "grossProfit": "35849000000", "depreciation": "None", "totalRevenue": "61933000000", "costOfRevenue": "26084000000", "interestIncome": "47384000000", "incomeBeforeTax": "11326000000", "interestExpense": "23333000000", "operatingIncome": "11326000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2019000000", "reportedCurrency": "USD", "netInterestIncome": "24051000000", "nonInterestIncome": "None", "operatingExpenses": "24523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000000", "sellingGeneralAndAdministrative": "11847000000", "netIncomeFromContinuingOperations": "9307000000" }, "balance": { "goodwill": "52634000000", "inventory": "-1856346000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3875393000000", "longTermDebt": "391825000000", "shortTermDebt": "261247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11747000000", "reportedCurrency": "USD", "retainedEarnings": "332901000000", "totalLiabilities": "3547515000000", "otherCurrentAssets": "824984000000", "totalCurrentAssets": "923999000000", "currentLongTermDebt": "44712000000", "longTermInvestments": "973946000000", "shortTermInvestments": "192485000000", "currentNetReceivables": "107363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2951394000000", "currentAccountsPayable": "161960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653072000000", "totalShareholderEquity": "327878000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2696263000000", "totalCurrentLiabilities": "3119470000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "428045000000", "cashAndShortTermInvestments": "624151000000", "commonStockSharesOutstanding": "2919100000", "intangibleAssetsExcludingGoodwill": "11747000000", "cashAndCashEquivalentsAtCarryingValue": "624151000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9307000000", "profitLoss": "None", "dividendPayout": "3426000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6401000000", "operatingCashflow": "60231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35897000000", "cashflowFromInvestment": "79882000000", "stockBasedCompensation": "631000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3426000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 61591000000, "cost_of_revenue": 23201000000, "gross_profit": 38390000000, "ebit": 16733000000, "ebitda": 18752000000, "pretax_income": 16733000000, "tax_provision": 3582000000, "net_income": 13151000000, "net_income_to_common": 13151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511369000000, "total_current_assets": 823692000000, "total_assets": 3898333000000, "short_term_debt": 314220000000, "long_term_debt": 362793000000, "total_debt": 677013000000, "total_liabilities": 3580962000000, "total_equity": 317371000000, "shares_outstanding": 2932100000, "goodwill_and_intangibles": 64910000000 }, "cash_flow": { "operating_cash_flow": 45119000000, "capital_expenditure": 0, "free_cash_flow": 45119000000, "dividends_paid": 3386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283741, "ticker_id": 2326, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16733000000", "ebitda": "18752000000", "netIncome": "13151000000", "grossProfit": "38390000000", "depreciation": "None", "totalRevenue": "61591000000", "costOfRevenue": "23201000000", "interestIncome": "44556000000", "incomeBeforeTax": "16733000000", "interestExpense": "21830000000", "operatingIncome": "16733000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3582000000", "reportedCurrency": "USD", "netInterestIncome": "22726000000", "nonInterestIncome": "None", "operatingExpenses": "21657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "11726000000", "netIncomeFromContinuingOperations": "13151000000" }, "balance": { "goodwill": "52492000000", "inventory": "-1779732000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3898333000000", "longTermDebt": "362793000000", "shortTermDebt": "314220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12418000000", "reportedCurrency": "USD", "retainedEarnings": "327044000000", "totalLiabilities": "3580962000000", "otherCurrentAssets": "956040000000", "totalCurrentAssets": "823692000000", "currentLongTermDebt": "45470000000", "longTermInvestments": "1120303000000", "shortTermInvestments": "184571000000", "currentNetReceivables": "127752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074641000000", "currentAccountsPayable": "292070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29677000000", "shortLongTermDebtTotal": "677013000000", "totalShareholderEquity": "317371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294913000000", "totalCurrentLiabilities": "2901203000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "679759000000", "cashAndShortTermInvestments": "511369000000", "commonStockSharesOutstanding": "2932100000", "intangibleAssetsExcludingGoodwill": "12418000000", "cashAndCashEquivalentsAtCarryingValue": "511369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13151000000", "profitLoss": "None", "dividendPayout": "3386000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-51169000000", "operatingCashflow": "45119000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4316000000", "cashflowFromInvestment": "-12239000000", "stockBasedCompensation": "782000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61591000000, "cost_of_revenue": 23201000000, "gross_profit": 38390000000, "research_and_development": null, "selling_general_admin": 11726000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16733000000, "depreciation_amortisation": 2019000000, "ebitda": 18752000000, "interest_expense": 21830000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16733000000, "tax_provision": 3582000000, "effective_tax_rate": null, "net_income": 13151000000, "net_income_continuing_ops": 13151000000, "net_income_to_common": 13151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511369000000, "short_term_investments": 184571000000, "net_receivables": 127752000000, "inventory": -1779732000000, "other_current_assets": null, "total_current_assets": 823692000000, "net_ppe": null, "goodwill": 52492000000, "intangible_assets": 12418000000, "goodwill_and_intangibles": 64910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3074641000000, "total_assets": 3898333000000, "short_term_debt": 314220000000, "accounts_payable": 292070000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901203000000, "long_term_debt": 362793000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679759000000, "total_liabilities": 3580962000000, "total_debt": 677013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327044000000, "total_equity": 317371000000, "shares_outstanding": 2932100000, "operating_cash_flow": 45119000000, "stock_based_compensation": 782000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12239000000, "dividends_paid": 3386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4316000000, "free_cash_flow": 45119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16733000000", "ebitda": "18752000000", "netIncome": "13151000000", "grossProfit": "38390000000", "depreciation": "None", "totalRevenue": "61591000000", "costOfRevenue": "23201000000", "interestIncome": "44556000000", "incomeBeforeTax": "16733000000", "interestExpense": "21830000000", "operatingIncome": "16733000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3582000000", "reportedCurrency": "USD", "netInterestIncome": "22726000000", "nonInterestIncome": "None", "operatingExpenses": "21657000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000000", "sellingGeneralAndAdministrative": "11726000000", "netIncomeFromContinuingOperations": "13151000000" }, "balance": { "goodwill": "52492000000", "inventory": "-1779732000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3898333000000", "longTermDebt": "362793000000", "shortTermDebt": "314220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12418000000", "reportedCurrency": "USD", "retainedEarnings": "327044000000", "totalLiabilities": "3580962000000", "otherCurrentAssets": "956040000000", "totalCurrentAssets": "823692000000", "currentLongTermDebt": "45470000000", "longTermInvestments": "1120303000000", "shortTermInvestments": "184571000000", "currentNetReceivables": "127752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3074641000000", "currentAccountsPayable": "292070000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29677000000", "shortLongTermDebtTotal": "677013000000", "totalShareholderEquity": "317371000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2294913000000", "totalCurrentLiabilities": "2901203000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "679759000000", "cashAndShortTermInvestments": "511369000000", "commonStockSharesOutstanding": "2932100000", "intangibleAssetsExcludingGoodwill": "12418000000", "cashAndCashEquivalentsAtCarryingValue": "511369000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13151000000", "profitLoss": "None", "dividendPayout": "3386000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-51169000000", "operatingCashflow": "45119000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4316000000", "cashflowFromInvestment": "-12239000000", "stockBasedCompensation": "782000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "income_statement": { "revenue": 58447000000, "cost_of_revenue": 22751000000, "gross_profit": 35696000000, "ebit": 17586000000, "ebitda": 18093000000, "pretax_income": 17586000000, "tax_provision": 3114000000, "net_income": 14472000000, "net_income_to_common": 14472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495123000000, "total_current_assets": 797082000000, "total_assets": 3868240000000, "short_term_debt": 321737000000, "long_term_debt": 364078000000, "total_debt": 685815000000, "total_liabilities": 3555724000000, "total_equity": 312516000000, "shares_outstanding": 2948300000, "goodwill_and_intangibles": 64238000000 }, "cash_flow": { "operating_cash_flow": 18865000000, "capital_expenditure": 9920000000, "free_cash_flow": 28785000000, "dividends_paid": 3277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283742, "ticker_id": 2326, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:20:05.299362+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17586000000", "ebitda": "18093000000", "netIncome": "14472000000", "grossProfit": "35696000000", "depreciation": "None", "totalRevenue": "58447000000", "costOfRevenue": "22751000000", "interestIncome": "41644000000", "incomeBeforeTax": "17586000000", "interestExpense": "19865000000", "operatingIncome": "17586000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3114000000", "reportedCurrency": "USD", "netInterestIncome": "21779000000", "nonInterestIncome": "None", "operatingExpenses": "18110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "11216000000", "netIncomeFromContinuingOperations": "14472000000" }, "balance": { "goodwill": "52380000000", "inventory": "-1733114000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3868240000000", "longTermDebt": "364078000000", "shortTermDebt": "321737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11858000000", "reportedCurrency": "USD", "retainedEarnings": "317359000000", "totalLiabilities": "3555724000000", "otherCurrentAssets": "936032000000", "totalCurrentAssets": "797082000000", "currentLongTermDebt": "41022000000", "longTermInvestments": "1184982000000", "shortTermInvestments": "190398000000", "currentNetReceivables": "111561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071158000000", "currentAccountsPayable": "286934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29493000000", "shortLongTermDebtTotal": "671372000000", "totalShareholderEquity": "312516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2290837000000", "totalCurrentLiabilities": "2899508000000", "otherNonCurrentLiabilities": "630597000000", "totalNonCurrentLiabilities": "656216000000", "cashAndShortTermInvestments": "495123000000", "commonStockSharesOutstanding": "2948300000", "intangibleAssetsExcludingGoodwill": "11858000000", "cashAndCashEquivalentsAtCarryingValue": "495123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14472000000", "profitLoss": "None", "dividendPayout": "3277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30470000000", "operatingCashflow": "18865000000", "capitalExpenditures": "9920000000", "changeInReceivables": "6284000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49915000000", "cashflowFromInvestment": "-18243000000", "stockBasedCompensation": "834000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49293000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58447000000, "cost_of_revenue": 22751000000, "gross_profit": 35696000000, "research_and_development": null, "selling_general_admin": 11216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17586000000, "depreciation_amortisation": 507000000, "ebitda": 18093000000, "interest_expense": 19865000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17586000000, "tax_provision": 3114000000, "effective_tax_rate": null, "net_income": 14472000000, "net_income_continuing_ops": 14472000000, "net_income_to_common": 14472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495123000000, "short_term_investments": 190398000000, "net_receivables": 111561000000, "inventory": -1733114000000, "other_current_assets": null, "total_current_assets": 797082000000, "net_ppe": null, "goodwill": 52380000000, "intangible_assets": 11858000000, "goodwill_and_intangibles": 64238000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3071158000000, "total_assets": 3868240000000, "short_term_debt": 321737000000, "accounts_payable": 286934000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2899508000000, "long_term_debt": 364078000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 656216000000, "total_liabilities": 3555724000000, "total_debt": 685815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317359000000, "total_equity": 312516000000, "shares_outstanding": 2948300000, "operating_cash_flow": 18865000000, "stock_based_compensation": 834000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18243000000, "dividends_paid": 3277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49915000000, "free_cash_flow": 28785000000, "net_change_in_cash": -49293000000 }, "raw_data": { "income": { "ebit": "17586000000", "ebitda": "18093000000", "netIncome": "14472000000", "grossProfit": "35696000000", "depreciation": "None", "totalRevenue": "58447000000", "costOfRevenue": "22751000000", "interestIncome": "41644000000", "incomeBeforeTax": "17586000000", "interestExpense": "19865000000", "operatingIncome": "17586000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3114000000", "reportedCurrency": "USD", "netInterestIncome": "21779000000", "nonInterestIncome": "None", "operatingExpenses": "18110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "11216000000", "netIncomeFromContinuingOperations": "14472000000" }, "balance": { "goodwill": "52380000000", "inventory": "-1733114000000", "commonStock": "4105000000", "currentDebt": "None", "investments": "None", "totalAssets": "3868240000000", "longTermDebt": "364078000000", "shortTermDebt": "321737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11858000000", "reportedCurrency": "USD", "retainedEarnings": "317359000000", "totalLiabilities": "3555724000000", "otherCurrentAssets": "936032000000", "totalCurrentAssets": "797082000000", "currentLongTermDebt": "41022000000", "longTermInvestments": "1184982000000", "shortTermInvestments": "190398000000", "currentNetReceivables": "111561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071158000000", "currentAccountsPayable": "286934000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29493000000", "shortLongTermDebtTotal": "671372000000", "totalShareholderEquity": "312516000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2290837000000", "totalCurrentLiabilities": "2899508000000", "otherNonCurrentLiabilities": "630597000000", "totalNonCurrentLiabilities": "656216000000", "cashAndShortTermInvestments": "495123000000", "commonStockSharesOutstanding": "2948300000", "intangibleAssetsExcludingGoodwill": "11858000000", "cashAndCashEquivalentsAtCarryingValue": "495123000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14472000000", "profitLoss": "None", "dividendPayout": "3277000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30470000000", "operatingCashflow": "18865000000", "capitalExpenditures": "9920000000", "changeInReceivables": "6284000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49915000000", "cashflowFromInvestment": "-18243000000", "stockBasedCompensation": "834000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49293000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }