{ "ticker": { "uuid": "fd69cdac-4684-42f5-a4af-616f9a6900da", "symbol": "JPM", "name": "JPMorgan Chase & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd69cdac-4684-42f5-a4af-616f9a6900da/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd69cdac-4684-42f5-a4af-616f9a6900da/" }, "latest_snapshot": { "ticker": { "uuid": "fd69cdac-4684-42f5-a4af-616f9a6900da", "symbol": "JPM", "name": "JPMorgan Chase & Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd69cdac-4684-42f5-a4af-616f9a6900da/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd69cdac-4684-42f5-a4af-616f9a6900da/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.26, "quality": 0.64, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 353.21, "market_cap": 938902822000, "pe_ratio": 14.4298, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0481, "shareholder_yield": 0.0506, "roe": 0.1737, "piotroski_f_score": 6, "momentum_12_1": 0.1129, "volatility_252d": 0.2023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.4298, "ev_ebitda": 20.7722, "earnings_yield": 0.0445, "fcf_yield": 0.0535, "shareholder_yield": 0.0506 }, "quality": { "roe": 0.1737, "roic": 0.0499, "gross_margin": 0.626, "fcf_margin": 0.3389, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0804, "eps_growth_1y": 0.151, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1999, "momentum_12_1": 0.1129, "relative_strength": 0.0316 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.64, "momentum_percentile": 0.67, "growth_composite": 28, "yield_composite": 27, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 310.99, "os": 0.54, "value": 0.3, "quality": 0.73, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 14.1479, "earnings_yield": 0.0421, "shareholder_yield": 0.0578, "roe": 0.1618, "momentum_12_1": 0.1588 }, { "week_end_date": "2026-06-14", "price": 319.3, "os": 0.55, "value": 0.3, "quality": 0.69, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 14.5261, "earnings_yield": 0.0416, "shareholder_yield": 0.0563, "roe": 0.1618, "momentum_12_1": 0.1457 }, { "week_end_date": "2026-06-21", "price": 323.78, "os": 0.52, "value": 0.29, "quality": 0.73, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 14.7299, "earnings_yield": 0.0413, "shareholder_yield": 0.0556, "roe": 0.1618, "momentum_12_1": 0.1356 }, { "week_end_date": "2026-06-28", "price": 327.6, "os": 0.55, "value": 0.3, "quality": 0.73, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 14.9034, "earnings_yield": 0.041, "shareholder_yield": 0.0549, "roe": 0.1618, "momentum_12_1": 0.0626 }, { "week_end_date": "2026-07-05", "price": 332.99, "os": 0.51, "value": 0.3, "quality": 0.71, "momentum": 0.64, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.1489, "earnings_yield": 0.0407, "shareholder_yield": 0.0498, "roe": 0.1618, "momentum_12_1": 0.0659 }, { "week_end_date": "2026-07-12", "price": 336.47, "os": 0.3, "value": 0.3, "quality": 0.69, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.3071, "earnings_yield": 0.0405, "shareholder_yield": 0.0538, "roe": 0.1618, "momentum_12_1": 0.1292 }, { "week_end_date": "2026-07-19", "price": 341.1, "os": 0.46, "value": 0.28, "quality": 0.64, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 13.9351, "earnings_yield": 0.0452, "shareholder_yield": 0.0524, "roe": 0.1737, "momentum_12_1": 0.1277 }, { "week_end_date": "2026-07-26", "price": 353.21, "os": 0.43, "value": 0.26, "quality": 0.64, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 14.4298, "earnings_yield": 0.0445, "shareholder_yield": 0.0506, "roe": 0.1737, "momentum_12_1": 0.1129 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 279745000000, "cost_of_revenue": 112138000000, "gross_profit": 167607000000, "ebit": 72595000000, "ebitda": 81416000000, "pretax_income": 72595000000, "tax_provision": 15547000000, "net_income": 57048000000, "net_income_to_common": 57048000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 962135000000, "total_assets": 4424900000000, "short_term_debt": 64776000000, "long_term_debt": 433970000000, "total_debt": 499982000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 100867000000, "capital_expenditure": 0, "free_cash_flow": 100867000000, "dividends_paid": 16625000000, "share_repurchases": -34591000000, "shares_issued": 3000000000, "net_debt_issued": 12661000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 270789000000, "cost_of_revenue": 112004000000, "gross_profit": 158785000000, "ebit": 75081000000, "ebitda": 83019000000, "pretax_income": 75081000000, "tax_provision": 16610000000, "net_income": 58471000000, "net_income_to_common": 58471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469317000000, "total_current_assets": 1983491000000, "total_assets": 4002814000000, "short_term_debt": 361310000000, "long_term_debt": 389836000000, "total_debt": 751146000000, "total_liabilities": 3658056000000, "total_equity": 344758000000, "shares_outstanding": 2879000000, "goodwill_and_intangibles": 64560000000 }, "cash_flow": { "operating_cash_flow": -42012000000, "capital_expenditure": 0, "free_cash_flow": -42012000000, "dividends_paid": 14783000000, "share_repurchases": -28680000000, "shares_issued": 2500000000, "net_debt_issued": 13310000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82460000000, "cost_of_revenue": 27628000000, "gross_profit": 54832000000, "ebit": 27516000000, "ebitda": 27516000000, "pretax_income": 27516000000, "tax_provision": 6361000000, "net_income": 21155000000, "net_income_to_common": 21155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309811000000, "total_current_assets": 3164974000000, "total_assets": 5015069000000, "short_term_debt": 777348000000, "long_term_debt": null, "total_debt": 1237871000000, "total_liabilities": 4640471000000, "total_equity": 374598000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64304000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82460000000, "cost_of_revenue": 27628000000, "gross_profit": 54832000000, "ebit": 27516000000, "ebitda": 27516000000, "pretax_income": 27516000000, "tax_provision": 6361000000, "net_income": 21155000000, "net_income_to_common": 21155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309811000000, "total_current_assets": 3164974000000, "total_assets": 5015069000000, "short_term_debt": 777348000000, "long_term_debt": null, "total_debt": 1237871000000, "total_liabilities": 4640471000000, "total_equity": 374598000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64304000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 22843000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73661000000, "cost_of_revenue": 26332000000, "gross_profit": 47329000000, "ebit": 20479000000, "ebitda": 20479000000, "pretax_income": 20479000000, "tax_provision": 3985000000, "net_income": 16494000000, "net_income_to_common": 16494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312142000000, "total_current_assets": 2291039000000, "total_assets": 4900475000000, "short_term_debt": 784671000000, "long_term_debt": 448764000000, "total_debt": 1233435000000, "total_liabilities": 4536437000000, "total_equity": 364038000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 75872000000 }, "cash_flow": { "operating_cash_flow": -211761000000, "capital_expenditure": 0, "free_cash_flow": -211761000000, "dividends_paid": 4374000000, "share_repurchases": -8325000000, "shares_issued": 0, "net_debt_issued": 17960000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69609000000, "cost_of_revenue": 28466000000, "gross_profit": 41143000000, "ebit": 17160000000, "ebitda": 19472000000, "pretax_income": 17160000000, "tax_provision": 4135000000, "net_income": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 1877537000000, "total_assets": 4424900000000, "short_term_debt": 508408000000, "long_term_debt": 435206000000, "total_debt": 942378000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 368373000000, "capital_expenditure": 0, "free_cash_flow": 368373000000, "dividends_paid": 4417000000, "share_repurchases": -8264000000, "shares_issued": 0, "net_debt_issued": 6259000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69609000000, "cost_of_revenue": 28466000000, "gross_profit": 41143000000, "ebit": 17160000000, "ebitda": 19472000000, "pretax_income": 17160000000, "tax_provision": 4135000000, "net_income": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 1877537000000, "total_assets": 4424900000000, "short_term_debt": 508408000000, "long_term_debt": 435206000000, "total_debt": 942378000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 368373000000, "capital_expenditure": 0, "free_cash_flow": 368373000000, "dividends_paid": 4417000000, "share_repurchases": -8264000000, "shares_issued": 0, "net_debt_issued": 6259000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69609000000, "cost_of_revenue": 28466000000, "gross_profit": 41143000000, "ebit": 17160000000, "ebitda": 19472000000, "pretax_income": 17160000000, "tax_provision": 4135000000, "net_income": 13025000000, "net_income_to_common": 13025000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343338000000, "total_current_assets": 1877537000000, "total_assets": 4424900000000, "short_term_debt": 508408000000, "long_term_debt": 435206000000, "total_debt": 942378000000, "total_liabilities": 4062462000000, "total_equity": 362438000000, "shares_outstanding": 2793700000, "goodwill_and_intangibles": 64458000000 }, "cash_flow": { "operating_cash_flow": 368373000000, "capital_expenditure": 0, "free_cash_flow": 368373000000, "dividends_paid": 4417000000, "share_repurchases": -8264000000, "shares_issued": 0, "net_debt_issued": 6259000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }