{ "ticker": { "uuid": "fd6b37be-e91d-41e9-9edd-fc22abae1c7f", "symbol": "ROOT", "name": "Roots Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fd6b37be-e91d-41e9-9edd-fc22abae1c7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6b37be-e91d-41e9-9edd-fc22abae1c7f/" }, "ticker_metadata": { "id": 36529, "uuid": "fd6b37be-e91d-41e9-9edd-fc22abae1c7f", "symbol": "ROOT", "name": "Roots Corporation", "asset_type": "equity", "market_cap": 166266368, "stock_exchange_id": 42, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Roots Corporation, together with its subsidiaries, designs, markets, and sells apparel, leather goods, footwear, and accessories under the Roots brand in Canada and internationally. The company operates through two segments: Direct-To-Consumer, and Partners and Other. The Direct-to-Consumer segment sells products through the company's corporate retail stores and ecommerce. The Partners and Other segment engages in the wholesale of Roots branded products to the company's international operating partners, licensees, and wholesale customers. Roots Corporation was founded in 1973 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd6b37be-e91d-41e9-9edd-fc22abae1c7f", "symbol": "ROOT", "name": "Roots Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fd6b37be-e91d-41e9-9edd-fc22abae1c7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6b37be-e91d-41e9-9edd-fc22abae1c7f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.93, "value": 0.86, "quality": 0.77, "momentum": 0.68, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 4.57, "market_cap": 179206910.62, "pe_ratio": 38.3987, "earnings_yield": 0.0573, "ebitda_to_ev": 0.1647, "shareholder_yield": 0.0222, "roe": 0.0296, "piotroski_f_score": 8, "momentum_12_1": 0.2862, "volatility_252d": 0.2739 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.792480+00:00", "batch_id": "" }, "size": { "price_close": 4.57, "market_cap": 179206910.62, "market_cap_usd": 179206910.62, "enterprise_value": 257265910.62, "shares_outstanding": 39213766, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.3987, "pb_ratio": 1.1348, "ptbv_ratio": 1.1348, "ps_ratio": 0.6454, "pcf_ratio": 5.5692, "pfcf_ratio": 6.9812, "ev_ebitda": 6.0712, "ev_ebit": 17.4512, "ev_sales": 0.9265, "ev_fcf": 10.022, "earnings_yield": 0.0573, "fcf_yield": 0.0998, "price_to_sales": 0.6454, "price_to_book": 1.1348, "price_to_cashflow": 5.5692, "ebitda_to_ev": 0.1647, "sales_yield": 1.0793 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0222, "shareholder_yield": 0.0222, "debt_paydown_yield": 0.0631, "total_yield": 0.0853 }, "quality": { "gross_margin": 0.613, "operating_margin": 0.0531, "net_margin": 0.0168, "ebitda_margin": 0.1526, "fcf_margin": 0.0924, "roe": 0.0296, "roa": 0.0148, "roic": 0.0469, "roc_greenblatt": 0.1679, "asset_turnover": 0.8796, "cash_conversion": 5.5003, "accruals_ratio": -0.0871, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.9265, "revenue_stability_5y": 0.0273, "eps_surprise_avg": 7.9975, "sue_score": 1.5298, "gross_profit_to_assets": 0.5392, "external_financing": 0.0129 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8421, "debt_to_assets": 0.3379, "interest_coverage": 1.8881, "current_ratio": 1.2967, "quick_ratio": 1.2967, "net_debt": 78059000, "local_beta": 0.0891, "volatility_252d": 0.2739, "volatility_60d": 0.6483, "max_drawdown_12m": -0.1304, "risk_adjusted_momentum": 1.0447 }, "growth": { "revenue_growth_1y": 0.0561, "revenue_growth_3y_cagr": 0.0068, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1132, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0016, "book_value_growth_1y": 0.0216, "revenue_growth": 0.0561, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1688, "price_return_3m": 0.3441, "price_return_6m": 0.3246, "price_return_9m": 0.4554, "price_return_12m": 0.5033, "price_return_12m_ex1m": 0.2862, "momentum_6m": 0.3246, "momentum_12m": 0.5033, "momentum_12_1": 0.2862, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5233, "relative_strength": 0.2012 }, "raw_ttm": { "revenue_ttm": 277679000, "gross_profit_ttm": 170215000, "ebit_ttm": 14742000, "ebitda_ttm": 42375000, "net_income_ttm": 4667000, "eps_diluted_ttm": 0.119, "operating_cash_flow_ttm": 32178000, "capital_expenditure_ttm": -6508000, "fcf_ttm": 25670000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4026000, "shares_issued_ttm": 50000, "interest_expense_ttm": 7808000, "cash_and_equivalents": 28633000, "total_current_assets": 86823000, "total_current_liabilities": 66955000, "net_ppe": 91234000, "total_assets": 315704000, "total_debt": 106692000, "total_equity": 157920000, "net_working_capital": -3427000, "book_value_per_share": 4.0272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0272 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 80, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 13, "rank_dividend_yield": 79, "rank_shareholder_yield": 47, "rank_total_yield": 24, "rank_roe": 70, "rank_roc": 40, "rank_roic": 64, "rank_gross_margin": 25, "rank_fcf_margin": 50, "rank_piotroski": 10, "rank_accruals": 33, "rank_sue": 11, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37 }, "composites": { "value_composite": 14, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 64, "svqf_composite": 28, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.8138, "os_score": 0.93, "value_percentile": 0.86, "quality_percentile": 0.77, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11600, "ticker_id": 36529, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.792480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 179206910.62, "market_cap_usd": 179206910.62, "enterprise_value": 257265910.62, "shares_outstanding": 39213766, "fx_rate_to_usd": null, "pe_ratio": 38.39873808, "pb_ratio": 1.13479553, "ptbv_ratio": 1.13479553, "ps_ratio": 0.64537437, "pcf_ratio": 5.56923708, "pfcf_ratio": 6.98118078, "ev_ebitda": 6.07117193, "ev_ebit": 17.45122172, "ev_sales": 0.92648674, "ev_fcf": 10.0220456, "earnings_yield": 0.05730258, "fcf_yield": 0.09978003, "dividend_yield": 0, "buyback_yield": 0.02218664, "shareholder_yield": 0.02218664, "debt_paydown_yield": 0.06310025, "total_yield": 0.08528689, "gross_margin": 0.61299198, "operating_margin": 0.05309008, "net_margin": 0.01680718, "ebitda_margin": 0.15260427, "fcf_margin": 0.09244487, "roe": 0.02955294, "roa": 0.01478283, "roic": 0.04685375, "roc_greenblatt": 0.16789094, "asset_turnover": 0.8795549, "cash_conversion": 5.50032141, "accruals_ratio": -0.08714175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84210029, "debt_to_assets": 0.33794947, "interest_coverage": 1.88806352, "current_ratio": 1.29673661, "quick_ratio": 1.29673661, "net_debt": 78059000, "revenue_growth_1y": 0.05613093, "revenue_growth_3y_cagr": 0.00676858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11324089, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00156067, "book_value_growth_1y": 0.02159192, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.926484, "revenue_stability_5y": 0.027332, "eps_surprise_avg": 7.9975, "sue_score": 1.5298, "price_return_1m": 0.16879795, "price_return_3m": 0.34411765, "price_return_6m": 0.32463768, "price_return_9m": 0.45541401, "price_return_12m": 0.50328947, "price_return_12m_ex1m": 0.28618421, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52333333, "relative_strength": 0.20118306, "local_beta": 0.0891, "volatility_252d": 0.27393, "volatility_60d": 0.648322, "max_drawdown_12m": -0.13043478, "revenue_ttm": 277679000, "gross_profit_ttm": 170215000, "ebit_ttm": 14742000, "ebitda_ttm": 42375000, "net_income_ttm": 4667000, "eps_diluted_ttm": 0.11901433, "operating_cash_flow_ttm": 32178000, "capital_expenditure_ttm": -6508000, "fcf_ttm": 25670000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4026000, "shares_issued_ttm": 50000, "interest_expense_ttm": 7808000, "cash_and_equivalents": 28633000, "total_current_assets": 86823000, "total_current_liabilities": 66955000, "net_ppe": 91234000, "total_assets": 315704000, "total_debt": 106692000, "total_equity": 157920000, "net_working_capital": -3427000, "book_value_per_share": 4.0271572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0271572, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 13, "rank_dividend_yield": 79, "rank_shareholder_yield": 47, "rank_total_yield": 24, "rank_roe": 70, "rank_roc": 40, "rank_roic": 64, "rank_gross_margin": 25, "rank_fcf_margin": 50, "rank_piotroski": 10, "rank_accruals": 33, "rank_sue": 11, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37, "value_composite": 14, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 64, "svqf_composite": 28, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.57, "os": 0.93, "value": 0.86, "quality": 0.77, "momentum": 0.68, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 38.3987, "earnings_yield": 0.0573, "shareholder_yield": 0.0222, "roe": 0.0296, "momentum_12_1": 0.2862, "complete_fields": { "id": 11600, "ticker_id": 36529, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.792480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.57, "market_cap": 179206910.62, "market_cap_usd": 179206910.62, "enterprise_value": 257265910.62, "shares_outstanding": 39213766, "fx_rate_to_usd": null, "pe_ratio": 38.39873808, "pb_ratio": 1.13479553, "ptbv_ratio": 1.13479553, "ps_ratio": 0.64537437, "pcf_ratio": 5.56923708, "pfcf_ratio": 6.98118078, "ev_ebitda": 6.07117193, "ev_ebit": 17.45122172, "ev_sales": 0.92648674, "ev_fcf": 10.0220456, "earnings_yield": 0.05730258, "fcf_yield": 0.09978003, "dividend_yield": 0, "buyback_yield": 0.02218664, "shareholder_yield": 0.02218664, "debt_paydown_yield": 0.06310025, "total_yield": 0.08528689, "gross_margin": 0.61299198, "operating_margin": 0.05309008, "net_margin": 0.01680718, "ebitda_margin": 0.15260427, "fcf_margin": 0.09244487, "roe": 0.02955294, "roa": 0.01478283, "roic": 0.04685375, "roc_greenblatt": 0.16789094, "asset_turnover": 0.8795549, "cash_conversion": 5.50032141, "accruals_ratio": -0.08714175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84210029, "debt_to_assets": 0.33794947, "interest_coverage": 1.88806352, "current_ratio": 1.29673661, "quick_ratio": 1.29673661, "net_debt": 78059000, "revenue_growth_1y": 0.05613093, "revenue_growth_3y_cagr": 0.00676858, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11324089, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00156067, "book_value_growth_1y": 0.02159192, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.926484, "revenue_stability_5y": 0.027332, "eps_surprise_avg": 7.9975, "sue_score": 1.5298, "price_return_1m": 0.16879795, "price_return_3m": 0.34411765, "price_return_6m": 0.32463768, "price_return_9m": 0.45541401, "price_return_12m": 0.50328947, "price_return_12m_ex1m": 0.28618421, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52333333, "relative_strength": 0.20118306, "local_beta": 0.0891, "volatility_252d": 0.27393, "volatility_60d": 0.648322, "max_drawdown_12m": -0.13043478, "revenue_ttm": 277679000, "gross_profit_ttm": 170215000, "ebit_ttm": 14742000, "ebitda_ttm": 42375000, "net_income_ttm": 4667000, "eps_diluted_ttm": 0.11901433, "operating_cash_flow_ttm": 32178000, "capital_expenditure_ttm": -6508000, "fcf_ttm": 25670000, "dividends_paid_ttm": null, "share_repurchases_ttm": -4026000, "shares_issued_ttm": 50000, "interest_expense_ttm": 7808000, "cash_and_equivalents": 28633000, "total_current_assets": 86823000, "total_current_liabilities": 66955000, "net_ppe": 91234000, "total_assets": 315704000, "total_debt": 106692000, "total_equity": 157920000, "net_working_capital": -3427000, "book_value_per_share": 4.0271572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0271572, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 80, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 14, "rank_pcf": 22, "rank_ev_ebitda": 19, "rank_ev_ebit": 47, "rank_earnings_yield": 47, "rank_fcf_yield": 13, "rank_dividend_yield": 79, "rank_shareholder_yield": 47, "rank_total_yield": 24, "rank_roe": 70, "rank_roc": 40, "rank_roic": 64, "rank_gross_margin": 25, "rank_fcf_margin": 50, "rank_piotroski": 10, "rank_accruals": 33, "rank_sue": 11, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 37, "value_composite": 14, "quality_composite": 23, "momentum_composite": 32, "growth_composite": 63, "yield_composite": 64, "svqf_composite": 28, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 277679000, "cost_of_revenue": 107464000, "gross_profit": 170215000, "ebit": 14742000, "ebitda": 42375000, "pretax_income": null, "tax_provision": null, "net_income": 4667000, "net_income_to_common": 4667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28633000, "total_current_assets": 86823000, "total_assets": 315704000, "short_term_debt": 5338000, "long_term_debt": 27546000, "total_debt": 106692000, "total_liabilities": null, "total_equity": 157920000, "shares_outstanding": 39196165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32178000, "capital_expenditure": -6508000, "free_cash_flow": 25670000, "dividends_paid": null, "share_repurchases": -4026000, "shares_issued": 50000, "net_debt_issued": -26808000 }, "complete_fields": { "id": 424168, "ticker_id": 36529, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42375000", "netIncome": "4667000", "grossProfit": "170215000", "totalRevenue": "277679000", "costOfRevenue": "107464000", "interestExpense": "7808000", "operatingIncome": "14742000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27826000" }, "balance": { "totalDebt": "106692000", "totalAssets": "315704000", "longTermDebt": "27546000", "shortTermDebt": "5338000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39196165", "totalCurrentAssets": "86823000", "totalShareholderEquity": "157920000", "totalCurrentLiabilities": "66955000", "propertyPlantEquipmentNet": "91234000", "cashAndShortTermInvestments": "28633000" }, "cashflow": { "freeCashFlow": "25670000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": "-26808000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "32178000", "repurchaseOfStock": "-4026000", "capitalExpenditures": "-6508000" } }, "revenue": 277679000, "cost_of_revenue": 107464000, "gross_profit": 170215000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14742000, "depreciation_amortisation": 27826000, "ebitda": 42375000, "interest_expense": 7808000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4667000, "net_income_continuing_ops": null, "net_income_to_common": 4667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86823000, "net_ppe": 91234000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315704000, "short_term_debt": 5338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66955000, "long_term_debt": 27546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157920000, "shares_outstanding": 39196165, "operating_cash_flow": 32178000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4026000, "shares_issued": 50000, "net_debt_issued": -26808000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42375000", "netIncome": "4667000", "grossProfit": "170215000", "totalRevenue": "277679000", "costOfRevenue": "107464000", "interestExpense": "7808000", "operatingIncome": "14742000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27826000" }, "balance": { "totalDebt": "106692000", "totalAssets": "315704000", "longTermDebt": "27546000", "shortTermDebt": "5338000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39196165", "totalCurrentAssets": "86823000", "totalShareholderEquity": "157920000", "totalCurrentLiabilities": "66955000", "propertyPlantEquipmentNet": "91234000", "cashAndShortTermInvestments": "28633000" }, "cashflow": { "freeCashFlow": "25670000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "50000", "repaymentOfDebt": "-26808000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "32178000", "repurchaseOfStock": "-4026000", "capitalExpenditures": "-6508000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 262921000, "cost_of_revenue": 105792000, "gross_profit": 157129000, "ebit": 13630000, "ebitda": -6683000, "pretax_income": null, "tax_provision": null, "net_income": -33443000, "net_income_to_common": -33443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34021000, "total_current_assets": 92774000, "total_assets": 329037000, "short_term_debt": 5937000, "long_term_debt": 35433000, "total_debt": 119882000, "total_liabilities": null, "total_equity": 159528000, "shares_outstanding": 40450213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32333000, "capital_expenditure": -6703000, "free_cash_flow": 25630000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274000, "net_debt_issued": -19816000 }, "complete_fields": { "id": 424173, "ticker_id": 36529, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6683000", "netIncome": "-33443000", "grossProfit": "157129000", "totalRevenue": "262921000", "costOfRevenue": "105792000", "interestExpense": "8865000", "operatingIncome": "13630000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29662000" }, "balance": { "totalDebt": "119882000", "totalAssets": "329037000", "longTermDebt": "35433000", "shortTermDebt": "5937000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40450213", "totalCurrentAssets": "92774000", "totalShareholderEquity": "159528000", "totalCurrentLiabilities": "66540000", "propertyPlantEquipmentNet": "96463000", "cashAndShortTermInvestments": "34021000" }, "cashflow": { "freeCashFlow": "25630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274000", "repaymentOfDebt": "-19816000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "32333000", "repurchaseOfStock": "0", "capitalExpenditures": "-6703000" } }, "revenue": 262921000, "cost_of_revenue": 105792000, "gross_profit": 157129000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13630000, "depreciation_amortisation": 29662000, "ebitda": -6683000, "interest_expense": 8865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33443000, "net_income_continuing_ops": null, "net_income_to_common": -33443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92774000, "net_ppe": 96463000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329037000, "short_term_debt": 5937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66540000, "long_term_debt": 35433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159528000, "shares_outstanding": 40450213, "operating_cash_flow": 32333000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274000, "net_debt_issued": -19816000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6683000", "netIncome": "-33443000", "grossProfit": "157129000", "totalRevenue": "262921000", "costOfRevenue": "105792000", "interestExpense": "8865000", "operatingIncome": "13630000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29662000" }, "balance": { "totalDebt": "119882000", "totalAssets": "329037000", "longTermDebt": "35433000", "shortTermDebt": "5937000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40450213", "totalCurrentAssets": "92774000", "totalShareholderEquity": "159528000", "totalCurrentLiabilities": "66540000", "propertyPlantEquipmentNet": "96463000", "cashAndShortTermInvestments": "34021000" }, "cashflow": { "freeCashFlow": "25630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274000", "repaymentOfDebt": "-19816000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "32333000", "repurchaseOfStock": "0", "capitalExpenditures": "-6703000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 262668000, "cost_of_revenue": 110212000, "gross_profit": 152456000, "ebit": 12125000, "ebitda": 41917000, "pretax_income": null, "tax_provision": null, "net_income": 1840000, "net_income_to_common": 1840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28033000, "total_current_assets": 75790000, "total_assets": 369862000, "short_term_debt": 4024000, "long_term_debt": 40986000, "total_debt": 124882000, "total_liabilities": null, "total_equity": 190817000, "shares_outstanding": 40250213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38695000, "capital_expenditure": -4834000, "free_cash_flow": 33861000, "dividends_paid": null, "share_repurchases": -4358000, "shares_issued": 311000, "net_debt_issued": -32634000 }, "complete_fields": { "id": 424175, "ticker_id": 36529, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41917000", "netIncome": "1840000", "grossProfit": "152456000", "totalRevenue": "262668000", "costOfRevenue": "110212000", "interestExpense": "9556000", "operatingIncome": "12125000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29706000" }, "balance": { "totalDebt": "124882000", "totalAssets": "369862000", "longTermDebt": "40986000", "shortTermDebt": "4024000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40250213", "totalCurrentAssets": "75790000", "totalShareholderEquity": "190817000", "totalCurrentLiabilities": "57115000", "propertyPlantEquipmentNet": "102000000", "cashAndShortTermInvestments": "28033000" }, "cashflow": { "freeCashFlow": "33861000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "311000", "repaymentOfDebt": "-32634000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "38695000", "repurchaseOfStock": "-4358000", "capitalExpenditures": "-4834000" } }, "revenue": 262668000, "cost_of_revenue": 110212000, "gross_profit": 152456000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12125000, "depreciation_amortisation": 29706000, "ebitda": 41917000, "interest_expense": 9556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1840000, "net_income_continuing_ops": null, "net_income_to_common": 1840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75790000, "net_ppe": 102000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 369862000, "short_term_debt": 4024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57115000, "long_term_debt": 40986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 190817000, "shares_outstanding": 40250213, "operating_cash_flow": 38695000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4358000, "shares_issued": 311000, "net_debt_issued": -32634000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41917000", "netIncome": "1840000", "grossProfit": "152456000", "totalRevenue": "262668000", "costOfRevenue": "110212000", "interestExpense": "9556000", "operatingIncome": "12125000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29706000" }, "balance": { "totalDebt": "124882000", "totalAssets": "369862000", "longTermDebt": "40986000", "shortTermDebt": "4024000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40250213", "totalCurrentAssets": "75790000", "totalShareholderEquity": "190817000", "totalCurrentLiabilities": "57115000", "propertyPlantEquipmentNet": "102000000", "cashAndShortTermInvestments": "28033000" }, "cashflow": { "freeCashFlow": "33861000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "311000", "repaymentOfDebt": "-32634000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "38695000", "repurchaseOfStock": "-4358000", "capitalExpenditures": "-4834000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 272116000, "cost_of_revenue": 115140000, "gross_profit": 156976000, "ebit": 18351000, "ebitda": 47378000, "pretax_income": null, "tax_provision": null, "net_income": 6693000, "net_income_to_common": 6693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31921000, "total_current_assets": 96155000, "total_assets": 391892000, "short_term_debt": 4613000, "long_term_debt": 52113000, "total_debt": 137159000, "total_liabilities": null, "total_equity": 188042000, "shares_outstanding": 41461863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29298000, "capital_expenditure": -6348000, "free_cash_flow": 22950000, "dividends_paid": null, "share_repurchases": -1959000, "shares_issued": 26000, "net_debt_issued": -23257000 }, "complete_fields": { "id": 424176, "ticker_id": 36529, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47378000", "netIncome": "6693000", "grossProfit": "156976000", "totalRevenue": "272116000", "costOfRevenue": "115140000", "interestExpense": "8459000", "operatingIncome": "18351000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29324000" }, "balance": { "totalDebt": "137159000", "totalAssets": "391892000", "longTermDebt": "52113000", "shortTermDebt": "4613000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41461863", "totalCurrentAssets": "96155000", "totalShareholderEquity": "188042000", "totalCurrentLiabilities": "75032000", "propertyPlantEquipmentNet": "101654000", "cashAndShortTermInvestments": "31921000" }, "cashflow": { "freeCashFlow": "22950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000", "repaymentOfDebt": "-23257000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "29298000", "repurchaseOfStock": "-1959000", "capitalExpenditures": "-6348000" } }, "revenue": 272116000, "cost_of_revenue": 115140000, "gross_profit": 156976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18351000, "depreciation_amortisation": 29324000, "ebitda": 47378000, "interest_expense": 8459000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6693000, "net_income_continuing_ops": null, "net_income_to_common": 6693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31921000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96155000, "net_ppe": 101654000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 391892000, "short_term_debt": 4613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75032000, "long_term_debt": 52113000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 137159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 188042000, "shares_outstanding": 41461863, "operating_cash_flow": 29298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1959000, "shares_issued": 26000, "net_debt_issued": -23257000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47378000", "netIncome": "6693000", "grossProfit": "156976000", "totalRevenue": "272116000", "costOfRevenue": "115140000", "interestExpense": "8459000", "operatingIncome": "18351000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29324000" }, "balance": { "totalDebt": "137159000", "totalAssets": "391892000", "longTermDebt": "52113000", "shortTermDebt": "4613000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41461863", "totalCurrentAssets": "96155000", "totalShareholderEquity": "188042000", "totalCurrentLiabilities": "75032000", "propertyPlantEquipmentNet": "101654000", "cashAndShortTermInvestments": "31921000" }, "cashflow": { "freeCashFlow": "22950000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "26000", "repaymentOfDebt": "-23257000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "29298000", "repurchaseOfStock": "-1959000", "capitalExpenditures": "-6348000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424177, "ticker_id": 36529, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 115463000, "cost_of_revenue": 44074000, "gross_profit": 71389000, "ebit": 22110000, "ebitda": 28822000, "pretax_income": null, "tax_provision": null, "net_income": 14690000, "net_income_to_common": 14690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28633000, "total_current_assets": 86823000, "total_assets": 315704000, "short_term_debt": 5338000, "long_term_debt": 27546000, "total_debt": 106692000, "total_liabilities": null, "total_equity": 157920000, "shares_outstanding": 39196165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47323000, "capital_expenditure": -1901000, "free_cash_flow": 45422000, "dividends_paid": null, "share_repurchases": -868000, "shares_issued": null, "net_debt_issued": -5499000 }, "complete_fields": { "id": 424167, "ticker_id": 36529, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28822000", "netIncome": "14690000", "grossProfit": "71389000", "totalRevenue": "115463000", "costOfRevenue": "44074000", "interestExpense": "1738000", "operatingIncome": "22110000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6905000" }, "balance": { "totalDebt": "106692000", "totalAssets": "315704000", "longTermDebt": "27546000", "shortTermDebt": "5338000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39196165", "totalCurrentAssets": "86823000", "totalShareholderEquity": "157920000", "totalCurrentLiabilities": "66955000", "propertyPlantEquipmentNet": "91234000", "cashAndShortTermInvestments": "28633000" }, "cashflow": { "freeCashFlow": "45422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5499000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "47323000", "repurchaseOfStock": "-868000", "capitalExpenditures": "-1901000" } }, "revenue": 115463000, "cost_of_revenue": 44074000, "gross_profit": 71389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22110000, "depreciation_amortisation": 6905000, "ebitda": 28822000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14690000, "net_income_continuing_ops": null, "net_income_to_common": 14690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86823000, "net_ppe": 91234000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 315704000, "short_term_debt": 5338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66955000, "long_term_debt": 27546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157920000, "shares_outstanding": 39196165, "operating_cash_flow": 47323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -868000, "shares_issued": null, "net_debt_issued": -5499000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28822000", "netIncome": "14690000", "grossProfit": "71389000", "totalRevenue": "115463000", "costOfRevenue": "44074000", "interestExpense": "1738000", "operatingIncome": "22110000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6905000" }, "balance": { "totalDebt": "106692000", "totalAssets": "315704000", "longTermDebt": "27546000", "shortTermDebt": "5338000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39196165", "totalCurrentAssets": "86823000", "totalShareholderEquity": "157920000", "totalCurrentLiabilities": "66955000", "propertyPlantEquipmentNet": "91234000", "cashAndShortTermInvestments": "28633000" }, "cashflow": { "freeCashFlow": "45422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5499000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "47323000", "repurchaseOfStock": "-868000", "capitalExpenditures": "-1901000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 71467000, "cost_of_revenue": 28041000, "gross_profit": 43426000, "ebit": 5253000, "ebitda": 12277000, "pretax_income": null, "tax_provision": null, "net_income": 2282000, "net_income_to_common": 2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7528000, "total_current_assets": 92349000, "total_assets": 318327000, "short_term_debt": 3535000, "long_term_debt": 48132000, "total_debt": 122711000, "total_liabilities": null, "total_equity": 143924000, "shares_outstanding": 39444198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -782000, "capital_expenditure": -1050000, "free_cash_flow": -1832000, "dividends_paid": null, "share_repurchases": -1328000, "shares_issued": null, "net_debt_issued": 11867000 }, "complete_fields": { "id": 424169, "ticker_id": 36529, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12277000", "netIncome": "2282000", "grossProfit": "43426000", "totalRevenue": "71467000", "costOfRevenue": "28041000", "interestExpense": "2062000", "operatingIncome": "5253000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7024000" }, "balance": { "totalDebt": "122711000", "totalAssets": "318327000", "longTermDebt": "48132000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39444198", "totalCurrentAssets": "92349000", "totalShareholderEquity": "143924000", "totalCurrentLiabilities": "65302000", "propertyPlantEquipmentNet": "87891000", "cashAndShortTermInvestments": "7528000" }, "cashflow": { "freeCashFlow": "-1832000", "dividendsPaid": null, "issuanceOfDebt": "15500000", "issuanceOfStock": null, "repaymentOfDebt": "-3633000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-782000", "repurchaseOfStock": "-1328000", "capitalExpenditures": "-1050000" } }, "revenue": 71467000, "cost_of_revenue": 28041000, "gross_profit": 43426000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5253000, "depreciation_amortisation": 7024000, "ebitda": 12277000, "interest_expense": 2062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2282000, "net_income_continuing_ops": null, "net_income_to_common": 2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7528000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92349000, "net_ppe": 87891000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 318327000, "short_term_debt": 3535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65302000, "long_term_debt": 48132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143924000, "shares_outstanding": 39444198, "operating_cash_flow": -782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1328000, "shares_issued": null, "net_debt_issued": 11867000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12277000", "netIncome": "2282000", "grossProfit": "43426000", "totalRevenue": "71467000", "costOfRevenue": "28041000", "interestExpense": "2062000", "operatingIncome": "5253000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7024000" }, "balance": { "totalDebt": "122711000", "totalAssets": "318327000", "longTermDebt": "48132000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39444198", "totalCurrentAssets": "92349000", "totalShareholderEquity": "143924000", "totalCurrentLiabilities": "65302000", "propertyPlantEquipmentNet": "87891000", "cashAndShortTermInvestments": "7528000" }, "cashflow": { "freeCashFlow": "-1832000", "dividendsPaid": null, "issuanceOfDebt": "15500000", "issuanceOfStock": null, "repaymentOfDebt": "-3633000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-782000", "repurchaseOfStock": "-1328000", "capitalExpenditures": "-1050000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 50769000, "cost_of_revenue": 19941000, "gross_profit": 30828000, "ebit": -3904000, "ebitda": 3128000, "pretax_income": null, "tax_provision": null, "net_income": -4394000, "net_income_to_common": -4394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1928000, "total_current_assets": 69637000, "total_assets": 299460000, "short_term_debt": 3535000, "long_term_debt": 36524000, "total_debt": 111702000, "total_liabilities": null, "total_equity": 141599000, "shares_outstanding": 39859398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -949000, "capital_expenditure": -1499000, "free_cash_flow": -2448000, "dividends_paid": null, "share_repurchases": -1535000, "shares_issued": null, "net_debt_issued": -5336000 }, "complete_fields": { "id": 424170, "ticker_id": 36529, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3128000", "netIncome": "-4394000", "grossProfit": "30828000", "totalRevenue": "50769000", "costOfRevenue": "19941000", "interestExpense": "1993000", "operatingIncome": "-3904000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7032000" }, "balance": { "totalDebt": "111702000", "totalAssets": "299460000", "longTermDebt": "36524000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39859398", "totalCurrentAssets": "69637000", "totalShareholderEquity": "141599000", "totalCurrentLiabilities": "58789000", "propertyPlantEquipmentNet": "91159000", "cashAndShortTermInvestments": "1928000" }, "cashflow": { "freeCashFlow": "-2448000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5336000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-949000", "repurchaseOfStock": "-1535000", "capitalExpenditures": "-1499000" } }, "revenue": 50769000, "cost_of_revenue": 19941000, "gross_profit": 30828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3904000, "depreciation_amortisation": 7032000, "ebitda": 3128000, "interest_expense": 1993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4394000, "net_income_continuing_ops": null, "net_income_to_common": -4394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69637000, "net_ppe": 91159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299460000, "short_term_debt": 3535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58789000, "long_term_debt": 36524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141599000, "shares_outstanding": 39859398, "operating_cash_flow": -949000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1535000, "shares_issued": null, "net_debt_issued": -5336000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3128000", "netIncome": "-4394000", "grossProfit": "30828000", "totalRevenue": "50769000", "costOfRevenue": "19941000", "interestExpense": "1993000", "operatingIncome": "-3904000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7032000" }, "balance": { "totalDebt": "111702000", "totalAssets": "299460000", "longTermDebt": "36524000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39859398", "totalCurrentAssets": "69637000", "totalShareholderEquity": "141599000", "totalCurrentLiabilities": "58789000", "propertyPlantEquipmentNet": "91159000", "cashAndShortTermInvestments": "1928000" }, "cashflow": { "freeCashFlow": "-2448000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5336000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-949000", "repurchaseOfStock": "-1535000", "capitalExpenditures": "-1499000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 39980000, "cost_of_revenue": 15408000, "gross_profit": 24572000, "ebit": -8717000, "ebitda": -1852000, "pretax_income": null, "tax_provision": null, "net_income": -7911000, "net_income_to_common": -7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5914000, "total_current_assets": 61819000, "total_assets": 296534000, "short_term_debt": 3535000, "long_term_debt": 31955000, "total_debt": 110941000, "total_liabilities": null, "total_equity": 147356000, "shares_outstanding": 40350898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13414000, "capital_expenditure": -2058000, "free_cash_flow": -15472000, "dividends_paid": null, "share_repurchases": -295000, "shares_issued": null, "net_debt_issued": -12340000 }, "complete_fields": { "id": 424171, "ticker_id": 36529, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1852000", "netIncome": "-7911000", "grossProfit": "24572000", "totalRevenue": "39980000", "costOfRevenue": "15408000", "interestExpense": "2015000", "operatingIncome": "-8717000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "110941000", "totalAssets": "296534000", "longTermDebt": "31955000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40350898", "totalCurrentAssets": "61819000", "totalShareholderEquity": "147356000", "totalCurrentLiabilities": "51395000", "propertyPlantEquipmentNet": "95486000", "cashAndShortTermInvestments": "5914000" }, "cashflow": { "freeCashFlow": "-15472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12340000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-13414000", "repurchaseOfStock": "-295000", "capitalExpenditures": "-2058000" } }, "revenue": 39980000, "cost_of_revenue": 15408000, "gross_profit": 24572000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8717000, "depreciation_amortisation": 6865000, "ebitda": -1852000, "interest_expense": 2015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7911000, "net_income_continuing_ops": null, "net_income_to_common": -7911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61819000, "net_ppe": 95486000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 296534000, "short_term_debt": 3535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51395000, "long_term_debt": 31955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 147356000, "shares_outstanding": 40350898, "operating_cash_flow": -13414000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -295000, "shares_issued": null, "net_debt_issued": -12340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1852000", "netIncome": "-7911000", "grossProfit": "24572000", "totalRevenue": "39980000", "costOfRevenue": "15408000", "interestExpense": "2015000", "operatingIncome": "-8717000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "110941000", "totalAssets": "296534000", "longTermDebt": "31955000", "shortTermDebt": "3535000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40350898", "totalCurrentAssets": "61819000", "totalShareholderEquity": "147356000", "totalCurrentLiabilities": "51395000", "propertyPlantEquipmentNet": "95486000", "cashAndShortTermInvestments": "5914000" }, "cashflow": { "freeCashFlow": "-15472000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-12340000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-13414000", "repurchaseOfStock": "-295000", "capitalExpenditures": "-2058000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": 110808000, "cost_of_revenue": 42855000, "gross_profit": 67953000, "ebit": 22788000, "ebitda": -19384000, "pretax_income": null, "tax_provision": null, "net_income": -21702000, "net_income_to_common": -21702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34021000, "total_current_assets": 92774000, "total_assets": 329037000, "short_term_debt": 5937000, "long_term_debt": 35433000, "total_debt": 119882000, "total_liabilities": null, "total_equity": 159528000, "shares_outstanding": 40450213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43681000, "capital_expenditure": -1381000, "free_cash_flow": 42300000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274000, "net_debt_issued": -3881000 }, "complete_fields": { "id": 424172, "ticker_id": 36529, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19384000", "netIncome": "-21702000", "grossProfit": "67953000", "totalRevenue": "110808000", "costOfRevenue": "42855000", "interestExpense": "2172000", "operatingIncome": "22788000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7803000" }, "balance": { "totalDebt": "119882000", "totalAssets": "329037000", "longTermDebt": "35433000", "shortTermDebt": "5937000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40450213", "totalCurrentAssets": "92774000", "totalShareholderEquity": "159528000", "totalCurrentLiabilities": "66540000", "propertyPlantEquipmentNet": "96463000", "cashAndShortTermInvestments": "34021000" }, "cashflow": { "freeCashFlow": "42300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274000", "repaymentOfDebt": "-3881000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "43681000", "repurchaseOfStock": "0", "capitalExpenditures": "-1381000" } }, "revenue": 110808000, "cost_of_revenue": 42855000, "gross_profit": 67953000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22788000, "depreciation_amortisation": 7803000, "ebitda": -19384000, "interest_expense": 2172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21702000, "net_income_continuing_ops": null, "net_income_to_common": -21702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92774000, "net_ppe": 96463000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329037000, "short_term_debt": 5937000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66540000, "long_term_debt": 35433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159528000, "shares_outstanding": 40450213, "operating_cash_flow": 43681000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 274000, "net_debt_issued": -3881000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19384000", "netIncome": "-21702000", "grossProfit": "67953000", "totalRevenue": "110808000", "costOfRevenue": "42855000", "interestExpense": "2172000", "operatingIncome": "22788000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7803000" }, "balance": { "totalDebt": "119882000", "totalAssets": "329037000", "longTermDebt": "35433000", "shortTermDebt": "5937000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40450213", "totalCurrentAssets": "92774000", "totalShareholderEquity": "159528000", "totalCurrentLiabilities": "66540000", "propertyPlantEquipmentNet": "96463000", "cashAndShortTermInvestments": "34021000" }, "cashflow": { "freeCashFlow": "42300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "274000", "repaymentOfDebt": "-3881000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "43681000", "repurchaseOfStock": "0", "capitalExpenditures": "-1381000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10000000 }, "complete_fields": { "id": 424174, "ticker_id": 36529, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:45.486212+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }