{ "ticker": { "uuid": "fd6b67cc-bc57-4177-8c35-a576c1780d85", "symbol": "PVP", "name": "PVP Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fd6b67cc-bc57-4177-8c35-a576c1780d85/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6b67cc-bc57-4177-8c35-a576c1780d85/" }, "ticker_metadata": { "id": 15880, "uuid": "fd6b67cc-bc57-4177-8c35-a576c1780d85", "symbol": "PVP", "name": "PVP Ventures Limited", "asset_type": "equity", "market_cap": 6809555968, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "PVP Ventures Limited, together with its subsidiaries, engages in the development of urban infrastructure in India. It operates through Real Estate, Health Care Services, and Others Segments. The company is also involved in the provision of health care services. PVP Ventures Limited was incorporated in 1991 and is based in Hyderabad, India. PVP Ventures Limited operates as a subsidiary of Platex Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd6b67cc-bc57-4177-8c35-a576c1780d85", "symbol": "PVP", "name": "PVP Ventures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fd6b67cc-bc57-4177-8c35-a576c1780d85/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd6b67cc-bc57-4177-8c35-a576c1780d85/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.17, "quality": 0.77, "momentum": 0.9, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 32.52, "market_cap": 8468327706.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0227, "shareholder_yield": 0, "roe": -0.0369, "piotroski_f_score": 7, "momentum_12_1": 0.3016, "volatility_252d": 0.7266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.382963+00:00", "batch_id": "" }, "size": { "price_close": 32.52, "market_cap": 8468327706.12, "market_cap_usd": 8468327706.12, "enterprise_value": 10307352706.12, "shares_outstanding": 260403681, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.8564, "ptbv_ratio": 3.8564, "ps_ratio": 12.5839, "pcf_ratio": 43.3282, "pfcf_ratio": 44.9919, "ev_ebitda": 44.067, "ev_ebit": 74.4267, "ev_sales": 15.3166, "ev_fcf": 54.7626, "earnings_yield": null, "fcf_yield": 0.0183, "price_to_sales": 12.5839, "price_to_book": 3.8564, "price_to_cashflow": 43.3282, "ebitda_to_ev": 0.0227, "sales_yield": 0.0653 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0005, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.9072, "operating_margin": 0.2058, "net_margin": -0.1204, "ebitda_margin": 0.3476, "fcf_margin": 0.2797, "roe": -0.0369, "roa": -0.0144, "roic": 0.0257, "roc_greenblatt": null, "asset_turnover": 0.1196, "cash_conversion": -2.3239, "accruals_ratio": -0.0491, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.9723, "revenue_stability_5y": 1.1623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1085, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.8624, "debt_to_assets": 0.3335, "interest_coverage": 0.5518, "current_ratio": 1.8311, "quick_ratio": 1.8311, "net_debt": 1839025000, "local_beta": 2.926, "volatility_252d": 0.7266, "volatility_60d": 1.5022, "max_drawdown_12m": -0.3684, "risk_adjusted_momentum": 0.4151 }, "growth": { "revenue_growth_1y": 2.2107, "revenue_growth_3y_cagr": -0.1768, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0328, "revenue_growth": 2.2107, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0524, "price_return_3m": 0.1864, "price_return_6m": -0.0671, "price_return_9m": 0.1327, "price_return_12m": 0.3698, "price_return_12m_ex1m": 0.3016, "momentum_6m": -0.0671, "momentum_12m": 0.3698, "momentum_12_1": 0.3016, "distance_from_52w_high": -0.1417, "distance_from_52w_low": 0.7234, "relative_strength": 0.4775 }, "raw_ttm": { "revenue_ttm": 672952000, "gross_profit_ttm": 610516000, "ebit_ttm": 138490000, "ebitda_ttm": 233902000, "net_income_ttm": -80991000, "eps_diluted_ttm": -0.311, "operating_cash_flow_ttm": 195446000, "capital_expenditure_ttm": -7227000, "fcf_ttm": 188219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250958000, "cash_and_equivalents": 37488000, "total_current_assets": 1491866000, "total_current_liabilities": 814719000, "net_ppe": null, "total_assets": 5626081000, "total_debt": 1876513000, "total_equity": 2195893000, "net_working_capital": 1197901000, "book_value_per_share": 8.4326, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.4326 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 54, "rank_roe": 95, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 24, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13 }, "composites": { "value_composite": 83, "quality_composite": 23, "momentum_composite": 10, "growth_composite": 14, "yield_composite": 82, "svqf_composite": 55, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3618, "os_score": 0.53, "value_percentile": 0.17, "quality_percentile": 0.77, "momentum_percentile": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6769, "ticker_id": 15880, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.382963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.52, "market_cap": 8468327706.12, "market_cap_usd": 8468327706.12, "enterprise_value": 10307352706.12, "shares_outstanding": 260403681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.85643914, "ptbv_ratio": 3.85643914, "ps_ratio": 12.58385101, "pcf_ratio": 43.32822215, "pfcf_ratio": 44.99188555, "ev_ebitda": 44.06697124, "ev_ebit": 74.42669295, "ev_sales": 15.31662393, "ev_fcf": 54.76255163, "earnings_yield": null, "fcf_yield": 0.01826065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00045747, "total_yield": 0.00045747, "gross_margin": 0.90722072, "operating_margin": 0.20579477, "net_margin": -0.12035182, "ebitda_margin": 0.34757605, "fcf_margin": 0.27969157, "roe": -0.03688294, "roa": -0.01439563, "roic": 0.02574216, "roc_greenblatt": null, "asset_turnover": 0.11961292, "cash_conversion": -2.32394957, "accruals_ratio": -0.04913491, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.86237399, "debt_to_assets": 0.33353821, "interest_coverage": 0.55184533, "current_ratio": 1.83114178, "quick_ratio": 1.83114178, "net_debt": 1839025000, "revenue_growth_1y": 2.21066235, "revenue_growth_3y_cagr": -0.17678315, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03282255, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.972326, "revenue_stability_5y": 1.162255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05242718, "price_return_3m": 0.18642831, "price_return_6m": -0.06712567, "price_return_9m": 0.13270641, "price_return_12m": 0.36983993, "price_return_12m_ex1m": 0.30160067, "distance_from_52w_high": -0.14172603, "distance_from_52w_low": 0.72337034, "relative_strength": 0.47751967, "local_beta": 2.926, "volatility_252d": 0.72656, "volatility_60d": 1.502169, "max_drawdown_12m": -0.36843493, "revenue_ttm": 672952000, "gross_profit_ttm": 610516000, "ebit_ttm": 138490000, "ebitda_ttm": 233902000, "net_income_ttm": -80991000, "eps_diluted_ttm": -0.31102095, "operating_cash_flow_ttm": 195446000, "capital_expenditure_ttm": -7227000, "fcf_ttm": 188219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250958000, "cash_and_equivalents": 37488000, "total_current_assets": 1491866000, "total_current_liabilities": 814719000, "net_ppe": null, "total_assets": 5626081000, "total_debt": 1876513000, "total_equity": 2195893000, "net_working_capital": 1197901000, "book_value_per_share": 8.43264961, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.43264961, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 54, "rank_roe": 95, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 24, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 83, "quality_composite": 23, "momentum_composite": 10, "growth_composite": 14, "yield_composite": 82, "svqf_composite": 55, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.52, "os": 0.53, "value": 0.17, "quality": 0.77, "momentum": 0.9, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0369, "momentum_12_1": 0.3016, "complete_fields": { "id": 6769, "ticker_id": 15880, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:14.382963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.52, "market_cap": 8468327706.12, "market_cap_usd": 8468327706.12, "enterprise_value": 10307352706.12, "shares_outstanding": 260403681, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.85643914, "ptbv_ratio": 3.85643914, "ps_ratio": 12.58385101, "pcf_ratio": 43.32822215, "pfcf_ratio": 44.99188555, "ev_ebitda": 44.06697124, "ev_ebit": 74.42669295, "ev_sales": 15.31662393, "ev_fcf": 54.76255163, "earnings_yield": null, "fcf_yield": 0.01826065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00045747, "total_yield": 0.00045747, "gross_margin": 0.90722072, "operating_margin": 0.20579477, "net_margin": -0.12035182, "ebitda_margin": 0.34757605, "fcf_margin": 0.27969157, "roe": -0.03688294, "roa": -0.01439563, "roic": 0.02574216, "roc_greenblatt": null, "asset_turnover": 0.11961292, "cash_conversion": -2.32394957, "accruals_ratio": -0.04913491, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.86237399, "debt_to_assets": 0.33353821, "interest_coverage": 0.55184533, "current_ratio": 1.83114178, "quick_ratio": 1.83114178, "net_debt": 1839025000, "revenue_growth_1y": 2.21066235, "revenue_growth_3y_cagr": -0.17678315, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03282255, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.972326, "revenue_stability_5y": 1.162255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05242718, "price_return_3m": 0.18642831, "price_return_6m": -0.06712567, "price_return_9m": 0.13270641, "price_return_12m": 0.36983993, "price_return_12m_ex1m": 0.30160067, "distance_from_52w_high": -0.14172603, "distance_from_52w_low": 0.72337034, "relative_strength": 0.47751967, "local_beta": 2.926, "volatility_252d": 0.72656, "volatility_60d": 1.502169, "max_drawdown_12m": -0.36843493, "revenue_ttm": 672952000, "gross_profit_ttm": 610516000, "ebit_ttm": 138490000, "ebitda_ttm": 233902000, "net_income_ttm": -80991000, "eps_diluted_ttm": -0.31102095, "operating_cash_flow_ttm": 195446000, "capital_expenditure_ttm": -7227000, "fcf_ttm": 188219000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250958000, "cash_and_equivalents": 37488000, "total_current_assets": 1491866000, "total_current_liabilities": 814719000, "net_ppe": null, "total_assets": 5626081000, "total_debt": 1876513000, "total_equity": 2195893000, "net_working_capital": 1197901000, "book_value_per_share": 8.43264961, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.43264961, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 54, "rank_roe": 95, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 6, "rank_piotroski": 24, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 13, "value_composite": 83, "quality_composite": 23, "momentum_composite": 10, "growth_composite": 14, "yield_composite": 82, "svqf_composite": 55, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 272033000, "cost_of_revenue": 23844000, "gross_profit": 248189000, "ebit": -93638000, "ebitda": -28539000, "pretax_income": null, "tax_provision": null, "net_income": -67330000, "net_income_to_common": -67330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6098000, "total_current_assets": 574917000, "total_assets": 3748682000, "short_term_debt": 208906000, "long_term_debt": 10950000, "total_debt": 232507000, "total_liabilities": null, "total_equity": 2219974000, "shares_outstanding": 260403681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195446000, "capital_expenditure": -7227000, "free_cash_flow": 188219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3874000 }, "complete_fields": { "id": 376366, "ticker_id": 15880, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28539000", "netIncome": "-67330000", "grossProfit": "248189000", "totalRevenue": "272033000", "costOfRevenue": "23844000", "interestExpense": "39523000", "operatingIncome": "-93638000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20438000" }, "balance": { "totalDebt": "232507000", "totalAssets": "3748682000", "longTermDebt": "10950000", "shortTermDebt": "208906000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "574917000", "totalShareholderEquity": "2219974000", "totalCurrentLiabilities": "427420000", "cashAndShortTermInvestments": "6098000" }, "cashflow": { "freeCashFlow": "188219000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "195446000", "repurchaseOfStock": null, "capitalExpenditures": "-7227000" } }, "revenue": 272033000, "cost_of_revenue": 23844000, "gross_profit": 248189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93638000, "depreciation_amortisation": 20438000, "ebitda": -28539000, "interest_expense": 39523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67330000, "net_income_continuing_ops": null, "net_income_to_common": -67330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 574917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3748682000, "short_term_debt": 208906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427420000, "long_term_debt": 10950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2219974000, "shares_outstanding": 260403681, "operating_cash_flow": 195446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3874000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 188219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28539000", "netIncome": "-67330000", "grossProfit": "248189000", "totalRevenue": "272033000", "costOfRevenue": "23844000", "interestExpense": "39523000", "operatingIncome": "-93638000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20438000" }, "balance": { "totalDebt": "232507000", "totalAssets": "3748682000", "longTermDebt": "10950000", "shortTermDebt": "208906000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "574917000", "totalShareholderEquity": "2219974000", "totalCurrentLiabilities": "427420000", "cashAndShortTermInvestments": "6098000" }, "cashflow": { "freeCashFlow": "188219000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3874000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "195446000", "repurchaseOfStock": null, "capitalExpenditures": "-7227000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 84728000, "cost_of_revenue": 13826000, "gross_profit": 70902000, "ebit": -110671000, "ebitda": 688444000, "pretax_income": null, "tax_provision": null, "net_income": 670087000, "net_income_to_common": 670087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7580000, "total_current_assets": 631501000, "total_assets": 3792001000, "short_term_debt": 396459000, "long_term_debt": 15047000, "total_debt": 432304000, "total_liabilities": null, "total_equity": 2295312000, "shares_outstanding": 260403681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373000, "capital_expenditure": -22256000, "free_cash_flow": -21883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16081000 }, "complete_fields": { "id": 376369, "ticker_id": 15880, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "688444000", "netIncome": "670087000", "grossProfit": "70902000", "totalRevenue": "84728000", "costOfRevenue": "13826000", "interestExpense": "53662000", "operatingIncome": "-110671000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19013000" }, "balance": { "totalDebt": "432304000", "totalAssets": "3792001000", "longTermDebt": "15047000", "shortTermDebt": "396459000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "631501000", "totalShareholderEquity": "2295312000", "totalCurrentLiabilities": "670460000", "cashAndShortTermInvestments": "7580000" }, "cashflow": { "freeCashFlow": "-21883000", "dividendsPaid": null, "issuanceOfDebt": "16747000", "issuanceOfStock": null, "repaymentOfDebt": "-666000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "373000", "repurchaseOfStock": null, "capitalExpenditures": "-22256000" } }, "revenue": 84728000, "cost_of_revenue": 13826000, "gross_profit": 70902000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110671000, "depreciation_amortisation": 19013000, "ebitda": 688444000, "interest_expense": 53662000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 670087000, "net_income_continuing_ops": null, "net_income_to_common": 670087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 631501000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3792001000, "short_term_debt": 396459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670460000, "long_term_debt": 15047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 432304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2295312000, "shares_outstanding": 260403681, "operating_cash_flow": 373000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16081000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "688444000", "netIncome": "670087000", "grossProfit": "70902000", "totalRevenue": "84728000", "costOfRevenue": "13826000", "interestExpense": "53662000", "operatingIncome": "-110671000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19013000" }, "balance": { "totalDebt": "432304000", "totalAssets": "3792001000", "longTermDebt": "15047000", "shortTermDebt": "396459000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "631501000", "totalShareholderEquity": "2295312000", "totalCurrentLiabilities": "670460000", "cashAndShortTermInvestments": "7580000" }, "cashflow": { "freeCashFlow": "-21883000", "dividendsPaid": null, "issuanceOfDebt": "16747000", "issuanceOfStock": null, "repaymentOfDebt": "-666000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "373000", "repurchaseOfStock": null, "capitalExpenditures": "-22256000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 1756769000, "cost_of_revenue": 312956000, "gross_profit": 1443813000, "ebit": 1282832000, "ebitda": 2737734000, "pretax_income": null, "tax_provision": null, "net_income": 1437686000, "net_income_to_common": 1437686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16956000, "total_current_assets": 3204047000, "total_assets": 3386796000, "short_term_debt": 1169981000, "long_term_debt": 0, "total_debt": 1192023000, "total_liabilities": null, "total_equity": 1480805000, "shares_outstanding": 245052701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3273166000, "capital_expenditure": null, "free_cash_flow": 3273166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2116988000 }, "complete_fields": { "id": 376370, "ticker_id": 15880, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2737734000", "netIncome": "1437686000", "grossProfit": "1443813000", "totalRevenue": "1756769000", "costOfRevenue": "312956000", "interestExpense": "100880000", "operatingIncome": "1282832000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11206000" }, "balance": { "totalDebt": "1192023000", "totalAssets": "3386796000", "longTermDebt": "0", "shortTermDebt": "1169981000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "245052701", "totalCurrentAssets": "3204047000", "totalShareholderEquity": "1480805000", "totalCurrentLiabilities": "1645837000", "cashAndShortTermInvestments": "16956000" }, "cashflow": { "freeCashFlow": "3273166000", "dividendsPaid": null, "issuanceOfDebt": "437000", "issuanceOfStock": null, "repaymentOfDebt": "-2117425000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3273166000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1756769000, "cost_of_revenue": 312956000, "gross_profit": 1443813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1282832000, "depreciation_amortisation": 11206000, "ebitda": 2737734000, "interest_expense": 100880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1437686000, "net_income_continuing_ops": null, "net_income_to_common": 1437686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3204047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3386796000, "short_term_debt": 1169981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1645837000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1192023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1480805000, "shares_outstanding": 245052701, "operating_cash_flow": 3273166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2116988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3273166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2737734000", "netIncome": "1437686000", "grossProfit": "1443813000", "totalRevenue": "1756769000", "costOfRevenue": "312956000", "interestExpense": "100880000", "operatingIncome": "1282832000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11206000" }, "balance": { "totalDebt": "1192023000", "totalAssets": "3386796000", "longTermDebt": "0", "shortTermDebt": "1169981000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "245052701", "totalCurrentAssets": "3204047000", "totalShareholderEquity": "1480805000", "totalCurrentLiabilities": "1645837000", "cashAndShortTermInvestments": "16956000" }, "cashflow": { "freeCashFlow": "3273166000", "dividendsPaid": null, "issuanceOfDebt": "437000", "issuanceOfStock": null, "repaymentOfDebt": "-2117425000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3273166000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 487617000, "cost_of_revenue": 135114000, "gross_profit": 352503000, "ebit": 64352000, "ebitda": -262036000, "pretax_income": null, "tax_provision": null, "net_income": -594742000, "net_income_to_common": -594742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000, "total_current_assets": 3639341000, "total_assets": 5053498000, "short_term_debt": 2442435000, "long_term_debt": 1269030000, "total_debt": 3729272000, "total_liabilities": null, "total_equity": -456881000, "shares_outstanding": 243962466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130803000, "capital_expenditure": -90083000, "free_cash_flow": -220886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4329000 }, "complete_fields": { "id": 376371, "ticker_id": 15880, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-262036000", "netIncome": "-594742000", "grossProfit": "352503000", "totalRevenue": "487617000", "costOfRevenue": "135114000", "interestExpense": "681536000", "operatingIncome": "64352000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8663000" }, "balance": { "totalDebt": "3729272000", "totalAssets": "5053498000", "longTermDebt": "1269030000", "shortTermDebt": "2442435000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "243962466", "totalCurrentAssets": "3639341000", "totalShareholderEquity": "-456881000", "totalCurrentLiabilities": "5491893000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "-220886000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-30671000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-130803000", "repurchaseOfStock": null, "capitalExpenditures": "-90083000" } }, "revenue": 487617000, "cost_of_revenue": 135114000, "gross_profit": 352503000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64352000, "depreciation_amortisation": 8663000, "ebitda": -262036000, "interest_expense": 681536000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -594742000, "net_income_continuing_ops": null, "net_income_to_common": -594742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3639341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5053498000, "short_term_debt": 2442435000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5491893000, "long_term_debt": 1269030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3729272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -456881000, "shares_outstanding": 243962466, "operating_cash_flow": -130803000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4329000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -220886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-262036000", "netIncome": "-594742000", "grossProfit": "352503000", "totalRevenue": "487617000", "costOfRevenue": "135114000", "interestExpense": "681536000", "operatingIncome": "64352000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8663000" }, "balance": { "totalDebt": "3729272000", "totalAssets": "5053498000", "longTermDebt": "1269030000", "shortTermDebt": "2442435000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "243962466", "totalCurrentAssets": "3639341000", "totalShareholderEquity": "-456881000", "totalCurrentLiabilities": "5491893000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "-220886000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": null, "repaymentOfDebt": "-30671000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-130803000", "repurchaseOfStock": null, "capitalExpenditures": "-90083000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 139640000, "cost_of_revenue": 17456000, "gross_profit": 122184000, "ebit": 36260000, "ebitda": 70428000, "pretax_income": null, "tax_provision": null, "net_income": -35433000, "net_income_to_common": -35433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376362, "ticker_id": 15880, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70428000", "netIncome": "-35433000", "grossProfit": "122184000", "totalRevenue": "139640000", "costOfRevenue": "17456000", "interestExpense": "75251000", "operatingIncome": "36260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13698000" } }, "revenue": 139640000, "cost_of_revenue": 17456000, "gross_profit": 122184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36260000, "depreciation_amortisation": 13698000, "ebitda": 70428000, "interest_expense": 75251000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -35433000, "net_income_continuing_ops": null, "net_income_to_common": -35433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70428000", "netIncome": "-35433000", "grossProfit": "122184000", "totalRevenue": "139640000", "costOfRevenue": "17456000", "interestExpense": "75251000", "operatingIncome": "36260000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13698000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 170922000, "cost_of_revenue": 18352000, "gross_profit": 152570000, "ebit": 9699000, "ebitda": 62787000, "pretax_income": null, "tax_provision": null, "net_income": -31750000, "net_income_to_common": -31750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37488000, "total_current_assets": 1491866000, "total_assets": 5626081000, "short_term_debt": 558242000, "long_term_debt": 1298653000, "total_debt": 1876513000, "total_liabilities": null, "total_equity": 2195893000, "shares_outstanding": 260403681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376363, "ticker_id": 15880, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62787000", "netIncome": "-31750000", "grossProfit": "152570000", "totalRevenue": "170922000", "costOfRevenue": "18352000", "interestExpense": "84372000", "operatingIncome": "9699000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14154000" }, "balance": { "totalDebt": "1876513000", "totalAssets": "5626081000", "longTermDebt": "1298653000", "shortTermDebt": "558242000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "1491866000", "totalShareholderEquity": "2195893000", "totalCurrentLiabilities": "814719000", "cashAndShortTermInvestments": "37488000" } }, "revenue": 170922000, "cost_of_revenue": 18352000, "gross_profit": 152570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9699000, "depreciation_amortisation": 14154000, "ebitda": 62787000, "interest_expense": 84372000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31750000, "net_income_continuing_ops": null, "net_income_to_common": -31750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1491866000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5626081000, "short_term_debt": 558242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 814719000, "long_term_debt": 1298653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1876513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2195893000, "shares_outstanding": 260403681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62787000", "netIncome": "-31750000", "grossProfit": "152570000", "totalRevenue": "170922000", "costOfRevenue": "18352000", "interestExpense": "84372000", "operatingIncome": "9699000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14154000" }, "balance": { "totalDebt": "1876513000", "totalAssets": "5626081000", "longTermDebt": "1298653000", "shortTermDebt": "558242000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "1491866000", "totalShareholderEquity": "2195893000", "totalCurrentLiabilities": "814719000", "cashAndShortTermInvestments": "37488000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 172111000, "cost_of_revenue": 14076000, "gross_profit": 158035000, "ebit": 40366000, "ebitda": 87862000, "pretax_income": null, "tax_provision": null, "net_income": 2886000, "net_income_to_common": 2886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376364, "ticker_id": 15880, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87862000", "netIncome": "2886000", "grossProfit": "158035000", "totalRevenue": "172111000", "costOfRevenue": "14076000", "interestExpense": "82720000", "operatingIncome": "40366000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10143000" } }, "revenue": 172111000, "cost_of_revenue": 14076000, "gross_profit": 158035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40366000, "depreciation_amortisation": 10143000, "ebitda": 87862000, "interest_expense": 82720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2886000, "net_income_continuing_ops": null, "net_income_to_common": 2886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87862000", "netIncome": "2886000", "grossProfit": "158035000", "totalRevenue": "172111000", "costOfRevenue": "14076000", "interestExpense": "82720000", "operatingIncome": "40366000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10143000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 190279000, "cost_of_revenue": 12552000, "gross_profit": 177727000, "ebit": 52165000, "ebitda": 12825000, "pretax_income": null, "tax_provision": null, "net_income": -16694000, "net_income_to_common": -16694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6098000, "total_current_assets": 574917000, "total_assets": 3748682000, "short_term_debt": 208906000, "long_term_debt": 10950000, "total_debt": 232507000, "total_liabilities": null, "total_equity": 2219974000, "shares_outstanding": 260403681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376365, "ticker_id": 15880, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12825000", "netIncome": "-16694000", "grossProfit": "177727000", "totalRevenue": "190279000", "costOfRevenue": "12552000", "interestExpense": "8615000", "operatingIncome": "52165000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2391000" }, "balance": { "totalDebt": "232507000", "totalAssets": "3748682000", "longTermDebt": "10950000", "shortTermDebt": "208906000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "574917000", "totalShareholderEquity": "2219974000", "totalCurrentLiabilities": "427420000", "cashAndShortTermInvestments": "6098000" } }, "revenue": 190279000, "cost_of_revenue": 12552000, "gross_profit": 177727000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52165000, "depreciation_amortisation": 2391000, "ebitda": 12825000, "interest_expense": 8615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16694000, "net_income_continuing_ops": null, "net_income_to_common": -16694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 574917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3748682000, "short_term_debt": 208906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427420000, "long_term_debt": 10950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2219974000, "shares_outstanding": 260403681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12825000", "netIncome": "-16694000", "grossProfit": "177727000", "totalRevenue": "190279000", "costOfRevenue": "12552000", "interestExpense": "8615000", "operatingIncome": "52165000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2391000" }, "balance": { "totalDebt": "232507000", "totalAssets": "3748682000", "longTermDebt": "10950000", "shortTermDebt": "208906000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "574917000", "totalShareholderEquity": "2219974000", "totalCurrentLiabilities": "427420000", "cashAndShortTermInvestments": "6098000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": 24778000, "cost_of_revenue": 3750000, "gross_profit": 21028000, "ebit": -48529000, "ebitda": -14823000, "pretax_income": null, "tax_provision": null, "net_income": -4569000, "net_income_to_common": -4569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376367, "ticker_id": 15880, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14823000", "netIncome": "-4569000", "grossProfit": "21028000", "totalRevenue": "24778000", "costOfRevenue": "3750000", "interestExpense": "4883000", "operatingIncome": "-48529000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5925000" } }, "revenue": 24778000, "cost_of_revenue": 3750000, "gross_profit": 21028000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48529000, "depreciation_amortisation": 5925000, "ebitda": -14823000, "interest_expense": 4883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4569000, "net_income_continuing_ops": null, "net_income_to_common": -4569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14823000", "netIncome": "-4569000", "grossProfit": "21028000", "totalRevenue": "24778000", "costOfRevenue": "3750000", "interestExpense": "4883000", "operatingIncome": "-48529000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5925000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14633000, "total_current_assets": 593712000, "total_assets": 3792934000, "short_term_debt": 127479000, "long_term_debt": 13179000, "total_debt": 156256000, "total_liabilities": null, "total_equity": 2250241000, "shares_outstanding": 260403681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376368, "ticker_id": 15880, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:03:11.294037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "156256000", "totalAssets": "3792934000", "longTermDebt": "13179000", "shortTermDebt": "127479000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "593712000", "totalShareholderEquity": "2250241000", "totalCurrentLiabilities": "237852000", "cashAndShortTermInvestments": "14633000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14633000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 593712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3792934000, "short_term_debt": 127479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237852000, "long_term_debt": 13179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2250241000, "shares_outstanding": 260403681, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "156256000", "totalAssets": "3792934000", "longTermDebt": "13179000", "shortTermDebt": "127479000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "260403681", "totalCurrentAssets": "593712000", "totalShareholderEquity": "2250241000", "totalCurrentLiabilities": "237852000", "cashAndShortTermInvestments": "14633000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }