{ "ticker": { "uuid": "fd8066e9-cbfa-4ddc-af89-efeb846e08fb", "symbol": "FRAF", "name": "Franklin Financial Services Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fd8066e9-cbfa-4ddc-af89-efeb846e08fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd8066e9-cbfa-4ddc-af89-efeb846e08fb/" }, "ticker_metadata": { "id": 6115, "uuid": "fd8066e9-cbfa-4ddc-af89-efeb846e08fb", "symbol": "FRAF", "name": "Franklin Financial Services Corp", "asset_type": "equity", "market_cap": 261180000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Franklin Financial Services Corporation is the banking holding company for the Farmers and Merchants Trust Company of Chambersburg providing commercial, retail and trust banking services to small and medium-sized businesses, individuals, government entities, and non-profit organizations in Pennsylvania. The company is headquartered in Chambersburg, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd8066e9-cbfa-4ddc-af89-efeb846e08fb", "symbol": "FRAF", "name": "Franklin Financial Services Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fd8066e9-cbfa-4ddc-af89-efeb846e08fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd8066e9-cbfa-4ddc-af89-efeb846e08fb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.79, "quality": 0.82, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.73, "market_cap": 264145050, "pe_ratio": 11.0327, "earnings_yield": 0.0906, "ebitda_to_ev": 0.0695, "shareholder_yield": 0.0224, "roe": 0.1339, "piotroski_f_score": 7, "momentum_12_1": 0.6574, "volatility_252d": 0.3179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.851511+00:00", "batch_id": "" }, "size": { "price_close": 58.725, "market_cap": 264145050, "market_cap_usd": 264145050, "enterprise_value": 451566050, "shares_outstanding": 4498000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0327, "pb_ratio": 1.4778, "ptbv_ratio": 1.5563, "ps_ratio": 1.9658, "pcf_ratio": 6.4878, "pfcf_ratio": 6.3677, "ev_ebitda": 14.3939, "ev_ebit": 15.1721, "ev_sales": 3.3607, "ev_fcf": 10.8858, "earnings_yield": 0.0906, "fcf_yield": 0.0919, "price_to_sales": 1.9658, "price_to_book": 1.4778, "price_to_cashflow": 6.4878, "ebitda_to_ev": 0.0695, "sales_yield": 0.2976 }, "yield": { "dividend_yield": 0.0224, "buyback_yield": 0, "shareholder_yield": 0.0224, "debt_paydown_yield": null, "total_yield": 0.0224 }, "quality": { "gross_margin": 0.6661, "operating_margin": 0.2215, "net_margin": 0.1782, "ebitda_margin": 0.2335, "fcf_margin": 0.3087, "roe": 0.1339, "roa": 0.0104, "roic": 0.0654, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 1.7326, "accruals_ratio": -0.0073, "sbc_to_revenue": 0.0058, "piotroski_f_score": 7, "altman_z_score": 0.2838, "earnings_stability_5y": 0.4519, "revenue_stability_5y": 0.3392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.039, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.8537, "net_debt_to_ebitda": 5.9741, "debt_to_assets": 0.092, "interest_coverage": 0.7, "current_ratio": 5.459, "quick_ratio": 5.459, "net_debt": 187421000, "local_beta": -0.0006, "volatility_252d": 0.3179, "volatility_60d": 0.711, "max_drawdown_12m": -0.1358, "risk_adjusted_momentum": 2.0681 }, "growth": { "revenue_growth_1y": 0.1442, "revenue_growth_3y_cagr": 0.2387, "revenue_growth_5y_cagr": 0.1738, "eps_growth_1y": 1.0533, "eps_growth_3y_cagr": 0.1242, "eps_growth_5y_cagr": 0.1064, "fcf_growth_1y": 0.6444, "book_value_growth_1y": 0.1883, "revenue_growth": 0.1442, "earnings_growth": 1.0533 }, "momentum": { "price_return_1m": 0.0038, "price_return_3m": 0.1798, "price_return_6m": 0.1089, "price_return_9m": 0.2679, "price_return_12m": 0.6638, "price_return_12m_ex1m": 0.6574, "momentum_6m": 0.1089, "momentum_12m": 0.6638, "momentum_12_1": 0.6574, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7521, "relative_strength": 0.5059 }, "raw_ttm": { "revenue_ttm": 134368000, "gross_profit_ttm": 89504000, "ebit_ttm": 29763000, "ebitda_ttm": 31372000, "net_income_ttm": 23942000, "eps_diluted_ttm": 5.3228, "operating_cash_flow_ttm": 40714000, "capital_expenditure_ttm": 768000, "fcf_ttm": 41482000, "dividends_paid_ttm": 5907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42521000, "cash_and_equivalents": 23976000, "total_current_assets": 23976000, "total_current_liabilities": 4392000, "net_ppe": null, "total_assets": 2297518000, "total_debt": 211397000, "total_equity": 178744000, "net_working_capital": -3845000, "book_value_per_share": 39.7386, "retained_earnings": 160001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169728000, "tangible_book_per_share": 37.7341 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 31, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19 }, "composites": { "value_composite": 21, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.8049, "os_score": 0.94, "value_percentile": 0.79, "quality_percentile": 0.82, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1204, "ticker_id": 6115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.851511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.725, "market_cap": 264145050, "market_cap_usd": 264145050, "enterprise_value": 451566050, "shares_outstanding": 4498000, "fx_rate_to_usd": null, "pe_ratio": 11.03270612, "pb_ratio": 1.47778415, "ptbv_ratio": 1.55628447, "ps_ratio": 1.96583301, "pcf_ratio": 6.48781869, "pfcf_ratio": 6.36770286, "ev_ebitda": 14.39391974, "ev_ebit": 15.17206095, "ev_sales": 3.3606666, "ev_fcf": 10.8858312, "earnings_yield": 0.09063959, "fcf_yield": 0.09186253, "dividend_yield": 0.02236271, "buyback_yield": 0, "shareholder_yield": 0.02236271, "debt_paydown_yield": null, "total_yield": 0.02236271, "gross_margin": 0.66611098, "operating_margin": 0.22150363, "net_margin": 0.17818231, "ebitda_margin": 0.23347821, "fcf_margin": 0.30871934, "roe": 0.13394575, "roa": 0.01042081, "roic": 0.06538802, "roc_greenblatt": null, "asset_turnover": 0.05848398, "cash_conversion": 1.73260379, "accruals_ratio": -0.00730005, "sbc_to_revenue": 0.0058124, "debt_to_equity": 11.853679, "net_debt_to_ebitda": 5.97414892, "debt_to_assets": 0.09201103, "interest_coverage": 0.69996002, "current_ratio": 5.45901639, "quick_ratio": 5.45901639, "net_debt": 187421000, "revenue_growth_1y": 0.1441904, "revenue_growth_3y_cagr": 0.23866158, "revenue_growth_5y_cagr": 0.17379087, "eps_growth_1y": 1.05334477, "eps_growth_3y_cagr": 0.1242388, "eps_growth_5y_cagr": 0.1064496, "fcf_growth_1y": 0.64441449, "book_value_growth_1y": 0.18832307, "piotroski_f_score": 7, "altman_z_score": 0.28376074, "earnings_stability_5y": 0.45189, "revenue_stability_5y": 0.339167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00384615, "price_return_3m": 0.17983759, "price_return_6m": 0.10887458, "price_return_9m": 0.26785741, "price_return_12m": 0.66380983, "price_return_12m_ex1m": 0.65743508, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75211686, "relative_strength": 0.50586878, "local_beta": -0.0006, "volatility_252d": 0.317886, "volatility_60d": 0.711019, "max_drawdown_12m": -0.13575453, "revenue_ttm": 134368000, "gross_profit_ttm": 89504000, "ebit_ttm": 29763000, "ebitda_ttm": 31372000, "net_income_ttm": 23942000, "eps_diluted_ttm": 5.32281014, "operating_cash_flow_ttm": 40714000, "capital_expenditure_ttm": 768000, "fcf_ttm": 41482000, "dividends_paid_ttm": 5907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42521000, "cash_and_equivalents": 23976000, "total_current_assets": 23976000, "total_current_liabilities": 4392000, "net_ppe": null, "total_assets": 2297518000, "total_debt": 211397000, "total_equity": 178744000, "net_working_capital": -3845000, "book_value_per_share": 39.73855047, "retained_earnings": 160001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169728000, "tangible_book_per_share": 37.73410405, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 31, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 21, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.73, "os": 0.94, "value": 0.79, "quality": 0.82, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 11.0327, "earnings_yield": 0.0906, "shareholder_yield": 0.0224, "roe": 0.1339, "momentum_12_1": 0.6574, "complete_fields": { "id": 1204, "ticker_id": 6115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.851511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.725, "market_cap": 264145050, "market_cap_usd": 264145050, "enterprise_value": 451566050, "shares_outstanding": 4498000, "fx_rate_to_usd": null, "pe_ratio": 11.03270612, "pb_ratio": 1.47778415, "ptbv_ratio": 1.55628447, "ps_ratio": 1.96583301, "pcf_ratio": 6.48781869, "pfcf_ratio": 6.36770286, "ev_ebitda": 14.39391974, "ev_ebit": 15.17206095, "ev_sales": 3.3606666, "ev_fcf": 10.8858312, "earnings_yield": 0.09063959, "fcf_yield": 0.09186253, "dividend_yield": 0.02236271, "buyback_yield": 0, "shareholder_yield": 0.02236271, "debt_paydown_yield": null, "total_yield": 0.02236271, "gross_margin": 0.66611098, "operating_margin": 0.22150363, "net_margin": 0.17818231, "ebitda_margin": 0.23347821, "fcf_margin": 0.30871934, "roe": 0.13394575, "roa": 0.01042081, "roic": 0.06538802, "roc_greenblatt": null, "asset_turnover": 0.05848398, "cash_conversion": 1.73260379, "accruals_ratio": -0.00730005, "sbc_to_revenue": 0.0058124, "debt_to_equity": 11.853679, "net_debt_to_ebitda": 5.97414892, "debt_to_assets": 0.09201103, "interest_coverage": 0.69996002, "current_ratio": 5.45901639, "quick_ratio": 5.45901639, "net_debt": 187421000, "revenue_growth_1y": 0.1441904, "revenue_growth_3y_cagr": 0.23866158, "revenue_growth_5y_cagr": 0.17379087, "eps_growth_1y": 1.05334477, "eps_growth_3y_cagr": 0.1242388, "eps_growth_5y_cagr": 0.1064496, "fcf_growth_1y": 0.64441449, "book_value_growth_1y": 0.18832307, "piotroski_f_score": 7, "altman_z_score": 0.28376074, "earnings_stability_5y": 0.45189, "revenue_stability_5y": 0.339167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00384615, "price_return_3m": 0.17983759, "price_return_6m": 0.10887458, "price_return_9m": 0.26785741, "price_return_12m": 0.66380983, "price_return_12m_ex1m": 0.65743508, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75211686, "relative_strength": 0.50586878, "local_beta": -0.0006, "volatility_252d": 0.317886, "volatility_60d": 0.711019, "max_drawdown_12m": -0.13575453, "revenue_ttm": 134368000, "gross_profit_ttm": 89504000, "ebit_ttm": 29763000, "ebitda_ttm": 31372000, "net_income_ttm": 23942000, "eps_diluted_ttm": 5.32281014, "operating_cash_flow_ttm": 40714000, "capital_expenditure_ttm": 768000, "fcf_ttm": 41482000, "dividends_paid_ttm": 5907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42521000, "cash_and_equivalents": 23976000, "total_current_assets": 23976000, "total_current_liabilities": 4392000, "net_ppe": null, "total_assets": 2297518000, "total_debt": 211397000, "total_equity": 178744000, "net_working_capital": -3845000, "book_value_per_share": 39.73855047, "retained_earnings": 160001000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 169728000, "tangible_book_per_share": 37.73410405, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 38, "rank_ptbv": 33, "rank_ps": 47, "rank_pcf": 25, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 44, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 34, "rank_roe": 31, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 26, "rank_fcf_margin": 28, "rank_piotroski": 22, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 49, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 19, "value_composite": 21, "quality_composite": 18, "momentum_composite": 12, "growth_composite": 8, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 22, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 133547000, "cost_of_revenue": 47624000, "gross_profit": 85923000, "ebit": 26267000, "ebitda": 26267000, "pretax_income": 26267000, "tax_provision": 5041000, "net_income": 21226000, "net_income_to_common": 21226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128720000, "total_current_assets": 229806000, "total_assets": 2239018000, "short_term_debt": 601000, "long_term_debt": 210845000, "total_debt": 211446000, "total_liabilities": 2063776000, "total_equity": 175242000, "shares_outstanding": 4498000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 25442000, "capital_expenditure": 866000, "free_cash_flow": 26308000, "dividends_paid": 5845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74716, "ticker_id": 6115, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "26267000", "netIncome": "21226000", "grossProfit": "85923000", "depreciation": "None", "totalRevenue": "133547000", "costOfRevenue": "47624000", "interestIncome": "113590000", "incomeBeforeTax": "26267000", "interestExpense": "44725000", "operatingIncome": "26267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5041000", "reportedCurrency": "USD", "netInterestIncome": "68865000", "nonInterestIncome": "None", "operatingExpenses": "59656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39035000", "netIncomeFromContinuingOperations": "21226000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2239018000", "longTermDebt": "210845000", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154844000", "totalLiabilities": "2063776000", "otherCurrentAssets": "247226000", "totalCurrentAssets": "229806000", "currentLongTermDebt": "None", "longTermInvestments": "101086000", "shortTermInvestments": "101086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009212000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214685000", "totalShareholderEquity": "175242000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "1835772000", "totalCurrentLiabilities": "1835772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228004000", "cashAndShortTermInvestments": "128720000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21226000", "profitLoss": "None", "dividendPayout": "5845000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25442000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5687000", "cashflowFromInvestment": "-107021000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133547000, "cost_of_revenue": 47624000, "gross_profit": 85923000, "research_and_development": null, "selling_general_admin": 39035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26267000, "depreciation_amortisation": null, "ebitda": 26267000, "interest_expense": 44725000, "interest_income": null, "other_non_operating": null, "pretax_income": 26267000, "tax_provision": 5041000, "effective_tax_rate": null, "net_income": 21226000, "net_income_continuing_ops": 21226000, "net_income_to_common": 21226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128720000, "short_term_investments": 101086000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229806000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2009212000, "total_assets": 2239018000, "short_term_debt": 601000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835772000, "long_term_debt": 210845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228004000, "total_liabilities": 2063776000, "total_debt": 211446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154844000, "total_equity": 175242000, "shares_outstanding": 4498000, "operating_cash_flow": 25442000, "stock_based_compensation": 819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107021000, "dividends_paid": 5845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5687000, "free_cash_flow": 26308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "26267000", "netIncome": "21226000", "grossProfit": "85923000", "depreciation": "None", "totalRevenue": "133547000", "costOfRevenue": "47624000", "interestIncome": "113590000", "incomeBeforeTax": "26267000", "interestExpense": "44725000", "operatingIncome": "26267000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5041000", "reportedCurrency": "USD", "netInterestIncome": "68865000", "nonInterestIncome": "None", "operatingExpenses": "59656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "39035000", "netIncomeFromContinuingOperations": "21226000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2239018000", "longTermDebt": "210845000", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154844000", "totalLiabilities": "2063776000", "otherCurrentAssets": "247226000", "totalCurrentAssets": "229806000", "currentLongTermDebt": "None", "longTermInvestments": "101086000", "shortTermInvestments": "101086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009212000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214685000", "totalShareholderEquity": "175242000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "1835772000", "totalCurrentLiabilities": "1835772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228004000", "cashAndShortTermInvestments": "128720000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21226000", "profitLoss": "None", "dividendPayout": "5845000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25442000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5687000", "cashflowFromInvestment": "-107021000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 113830000, "cost_of_revenue": 45920000, "gross_profit": 67910000, "ebit": 13315000, "ebitda": 15405000, "pretax_income": 13315000, "tax_provision": 2216000, "net_income": 11099000, "net_income_to_common": 11099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205112000, "total_current_assets": 524103000, "total_assets": 2197841000, "short_term_debt": 681000, "long_term_debt": 219699000, "total_debt": 220380000, "total_liabilities": 2053125000, "total_equity": 144716000, "shares_outstanding": 4414000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 21755000, "capital_expenditure": 2567000, "free_cash_flow": 24322000, "dividends_paid": 5629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74721, "ticker_id": 6115, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13315000", "ebitda": "15405000", "netIncome": "11099000", "grossProfit": "67910000", "depreciation": "None", "totalRevenue": "113830000", "costOfRevenue": "45920000", "interestIncome": "100759000", "incomeBeforeTax": "13315000", "interestExpense": "43937000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2216000", "reportedCurrency": "USD", "netInterestIncome": "56822000", "nonInterestIncome": "None", "operatingExpenses": "54595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "34462000", "netIncomeFromContinuingOperations": "11099000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2197841000", "longTermDebt": "219699000", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139463000", "totalLiabilities": "2053125000", "otherCurrentAssets": "None", "totalCurrentAssets": "524103000", "currentLongTermDebt": "0", "longTermInvestments": "508770000", "shortTermInvestments": "318991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "144716000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "1814966000", "totalCurrentLiabilities": "1815647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237478000", "cashAndShortTermInvestments": "205112000", "commonStockSharesOutstanding": "4414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11099000", "profitLoss": "None", "dividendPayout": "5629000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21755000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343084000", "cashflowFromInvestment": "-184366000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113830000, "cost_of_revenue": 45920000, "gross_profit": 67910000, "research_and_development": null, "selling_general_admin": 34462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13315000, "depreciation_amortisation": 2090000, "ebitda": 15405000, "interest_expense": 43937000, "interest_income": null, "other_non_operating": null, "pretax_income": 13315000, "tax_provision": 2216000, "effective_tax_rate": null, "net_income": 11099000, "net_income_continuing_ops": 11099000, "net_income_to_common": 11099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205112000, "short_term_investments": 318991000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524103000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673738000, "total_assets": 2197841000, "short_term_debt": 681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815647000, "long_term_debt": 219699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237478000, "total_liabilities": 2053125000, "total_debt": 220380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139463000, "total_equity": 144716000, "shares_outstanding": 4414000, "operating_cash_flow": 21755000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184366000, "dividends_paid": 5629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343084000, "free_cash_flow": 24322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13315000", "ebitda": "15405000", "netIncome": "11099000", "grossProfit": "67910000", "depreciation": "None", "totalRevenue": "113830000", "costOfRevenue": "45920000", "interestIncome": "100759000", "incomeBeforeTax": "13315000", "interestExpense": "43937000", "operatingIncome": "13315000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2216000", "reportedCurrency": "USD", "netInterestIncome": "56822000", "nonInterestIncome": "None", "operatingExpenses": "54595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "34462000", "netIncomeFromContinuingOperations": "11099000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2197841000", "longTermDebt": "219699000", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139463000", "totalLiabilities": "2053125000", "otherCurrentAssets": "None", "totalCurrentAssets": "524103000", "currentLongTermDebt": "0", "longTermInvestments": "508770000", "shortTermInvestments": "318991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "144716000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "1814966000", "totalCurrentLiabilities": "1815647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237478000", "cashAndShortTermInvestments": "205112000", "commonStockSharesOutstanding": "4414000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11099000", "profitLoss": "None", "dividendPayout": "5629000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21755000", "capitalExpenditures": "2567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343084000", "cashflowFromInvestment": "-184366000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 90378000, "cost_of_revenue": 25849000, "gross_profit": 64529000, "ebit": 15753000, "ebitda": 17769000, "pretax_income": 15753000, "tax_provision": 2155000, "net_income": 13598000, "net_income_to_common": 13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29369000, "total_current_assets": 501872000, "total_assets": 1836039000, "short_term_debt": 130000000, "long_term_debt": 149661000, "total_debt": 279661000, "total_liabilities": 1703903000, "total_equity": 132136000, "shares_outstanding": 4381000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 26565000, "capital_expenditure": 499000, "free_cash_flow": 27064000, "dividends_paid": 5595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74726, "ticker_id": 6115, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15753000", "ebitda": "17769000", "netIncome": "13598000", "grossProfit": "64529000", "depreciation": "None", "totalRevenue": "90378000", "costOfRevenue": "25849000", "interestIncome": "72205000", "incomeBeforeTax": "15753000", "interestExpense": "23125000", "operatingIncome": "15753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "54304000", "nonInterestIncome": "None", "operatingExpenses": "48776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "29664000", "netIncomeFromContinuingOperations": "13844000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1836039000", "longTermDebt": "149661000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133993000", "totalLiabilities": "1703903000", "otherCurrentAssets": "23140000", "totalCurrentAssets": "501872000", "currentLongTermDebt": "130000000", "longTermInvestments": "472930000", "shortTermInvestments": "472503000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154477000", "totalShareholderEquity": "132136000", "capitalLeaseObligations": "4816000", "otherCurrentLiabilities": "1537978000", "totalCurrentLiabilities": "1667978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "4381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13598000", "profitLoss": "None", "dividendPayout": "5595000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26565000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109943000", "cashflowFromInvestment": "-178267000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90378000, "cost_of_revenue": 25849000, "gross_profit": 64529000, "research_and_development": null, "selling_general_admin": 29664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15753000, "depreciation_amortisation": 2016000, "ebitda": 17769000, "interest_expense": 23125000, "interest_income": null, "other_non_operating": null, "pretax_income": 15753000, "tax_provision": 2155000, "effective_tax_rate": null, "net_income": 13598000, "net_income_continuing_ops": 13844000, "net_income_to_common": 13598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29369000, "short_term_investments": 472503000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501872000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334167000, "total_assets": 1836039000, "short_term_debt": 130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667978000, "long_term_debt": 149661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35925000, "total_liabilities": 1703903000, "total_debt": 279661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133993000, "total_equity": 132136000, "shares_outstanding": 4381000, "operating_cash_flow": 26565000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178267000, "dividends_paid": 5595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109943000, "free_cash_flow": 27064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15753000", "ebitda": "17769000", "netIncome": "13598000", "grossProfit": "64529000", "depreciation": "None", "totalRevenue": "90378000", "costOfRevenue": "25849000", "interestIncome": "72205000", "incomeBeforeTax": "15753000", "interestExpense": "23125000", "operatingIncome": "15753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2155000", "reportedCurrency": "USD", "netInterestIncome": "54304000", "nonInterestIncome": "None", "operatingExpenses": "48776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "29664000", "netIncomeFromContinuingOperations": "13844000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1836039000", "longTermDebt": "149661000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133993000", "totalLiabilities": "1703903000", "otherCurrentAssets": "23140000", "totalCurrentAssets": "501872000", "currentLongTermDebt": "130000000", "longTermInvestments": "472930000", "shortTermInvestments": "472503000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154477000", "totalShareholderEquity": "132136000", "capitalLeaseObligations": "4816000", "otherCurrentLiabilities": "1537978000", "totalCurrentLiabilities": "1667978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "4381000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13598000", "profitLoss": "None", "dividendPayout": "5595000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26565000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109943000", "cashflowFromInvestment": "-178267000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 70271000, "cost_of_revenue": 5513000, "gross_profit": 64758000, "ebit": 17495000, "ebitda": 18932000, "pretax_income": 17495000, "tax_provision": 2557000, "net_income": 14938000, "net_income_to_common": 14938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78874000, "total_current_assets": 565710000, "total_assets": 1699579000, "short_term_debt": 818000, "long_term_debt": 19623000, "total_debt": 20441000, "total_liabilities": 1585382000, "total_equity": 114197000, "shares_outstanding": 4445000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 25244000, "capital_expenditure": 12218000, "free_cash_flow": 37462000, "dividends_paid": 5658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74731, "ticker_id": 6115, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17495000", "ebitda": "18932000", "netIncome": "14938000", "grossProfit": "64758000", "depreciation": "None", "totalRevenue": "70271000", "costOfRevenue": "5513000", "interestIncome": "56428000", "incomeBeforeTax": "17495000", "interestExpense": "4863000", "operatingIncome": "17495000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "51565000", "nonInterestIncome": "None", "operatingExpenses": "47263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "28830000", "netIncomeFromContinuingOperations": "14938000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1699579000", "longTermDebt": "19623000", "shortTermDebt": "818000", "treasuryStock": "-8654000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "125892000", "totalLiabilities": "1585382000", "otherCurrentAssets": "64899000", "totalCurrentAssets": "565710000", "currentLongTermDebt": "None", "longTermInvestments": "1523985000", "shortTermInvestments": "486836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133869000", "currentAccountsPayable": "1551448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30026000", "shortLongTermDebtTotal": "25767000", "totalShareholderEquity": "114197000", "capitalLeaseObligations": "6144000", "otherCurrentLiabilities": "1551448000", "totalCurrentLiabilities": "1551448000", "otherNonCurrentLiabilities": "14311000", "totalNonCurrentLiabilities": "33934000", "cashAndShortTermInvestments": "78874000", "commonStockSharesOutstanding": "4445000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "78874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14938000", "profitLoss": "None", "dividendPayout": "5658000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25244000", "capitalExpenditures": "12218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40439000", "cashflowFromInvestment": "-95055000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70271000, "cost_of_revenue": 5513000, "gross_profit": 64758000, "research_and_development": null, "selling_general_admin": 28830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17495000, "depreciation_amortisation": 1437000, "ebitda": 18932000, "interest_expense": 4863000, "interest_income": null, "other_non_operating": null, "pretax_income": 17495000, "tax_provision": 2557000, "effective_tax_rate": null, "net_income": 14938000, "net_income_continuing_ops": 14938000, "net_income_to_common": 14938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78874000, "short_term_investments": 486836000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565710000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1133869000, "total_assets": 1699579000, "short_term_debt": 818000, "accounts_payable": 1551448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551448000, "long_term_debt": 19623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33934000, "total_liabilities": 1585382000, "total_debt": 20441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125892000, "total_equity": 114197000, "shares_outstanding": 4445000, "operating_cash_flow": 25244000, "stock_based_compensation": 462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95055000, "dividends_paid": 5658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40439000, "free_cash_flow": 37462000, "net_change_in_cash": -110250000 }, "raw_data": { "income": { "ebit": "17495000", "ebitda": "18932000", "netIncome": "14938000", "grossProfit": "64758000", "depreciation": "None", "totalRevenue": "70271000", "costOfRevenue": "5513000", "interestIncome": "56428000", "incomeBeforeTax": "17495000", "interestExpense": "4863000", "operatingIncome": "17495000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2557000", "reportedCurrency": "USD", "netInterestIncome": "51565000", "nonInterestIncome": "None", "operatingExpenses": "47263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "28830000", "netIncomeFromContinuingOperations": "14938000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1699579000", "longTermDebt": "19623000", "shortTermDebt": "818000", "treasuryStock": "-8654000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "125892000", "totalLiabilities": "1585382000", "otherCurrentAssets": "64899000", "totalCurrentAssets": "565710000", "currentLongTermDebt": "None", "longTermInvestments": "1523985000", "shortTermInvestments": "486836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1133869000", "currentAccountsPayable": "1551448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30026000", "shortLongTermDebtTotal": "25767000", "totalShareholderEquity": "114197000", "capitalLeaseObligations": "6144000", "otherCurrentLiabilities": "1551448000", "totalCurrentLiabilities": "1551448000", "otherNonCurrentLiabilities": "14311000", "totalNonCurrentLiabilities": "33934000", "cashAndShortTermInvestments": "78874000", "commonStockSharesOutstanding": "4445000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "78874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14938000", "profitLoss": "None", "dividendPayout": "5658000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25244000", "capitalExpenditures": "12218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40439000", "cashflowFromInvestment": "-95055000", "stockBasedCompensation": "462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 63980000, "cost_of_revenue": 802000, "gross_profit": 63178000, "ebit": 23014000, "ebitda": 24216000, "pretax_income": 23014000, "tax_provision": 3398000, "net_income": 19616000, "net_income_to_common": 19616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185641000, "total_current_assets": 715452000, "total_assets": 1773806000, "short_term_debt": 640000, "long_term_debt": 19588000, "total_debt": 20228000, "total_liabilities": 1616741000, "total_equity": 157065000, "shares_outstanding": 4440000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 26349000, "capital_expenditure": 8807000, "free_cash_flow": 35156000, "dividends_paid": 5524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74736, "ticker_id": 6115, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23014000", "ebitda": "24216000", "netIncome": "19616000", "grossProfit": "63178000", "depreciation": "None", "totalRevenue": "63980000", "costOfRevenue": "802000", "interestIncome": "47555000", "incomeBeforeTax": "23014000", "interestExpense": "2902000", "operatingIncome": "23014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3398000", "reportedCurrency": "USD", "netInterestIncome": "43834000", "nonInterestIncome": "None", "operatingExpenses": "40164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "25515000", "netIncomeFromContinuingOperations": "19616000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1773806000", "longTermDebt": "19588000", "shortTermDebt": "640000", "treasuryStock": "-6796000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "116612000", "totalLiabilities": "1616741000", "otherCurrentAssets": "175149000", "totalCurrentAssets": "715452000", "currentLongTermDebt": "None", "longTermInvestments": "1516384000", "shortTermInvestments": "529811000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058354000", "currentAccountsPayable": "1584359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19190000", "shortLongTermDebtTotal": "24445000", "totalShareholderEquity": "157065000", "capitalLeaseObligations": "4857000", "otherCurrentLiabilities": "1584359000", "totalCurrentLiabilities": "1584359000", "otherNonCurrentLiabilities": "12794000", "totalNonCurrentLiabilities": "32382000", "cashAndShortTermInvestments": "185641000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "185641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19616000", "profitLoss": "None", "dividendPayout": "5524000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26349000", "capitalExpenditures": "8807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225592000", "cashflowFromInvestment": "-133938000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63980000, "cost_of_revenue": 802000, "gross_profit": 63178000, "research_and_development": null, "selling_general_admin": 25515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23014000, "depreciation_amortisation": 1202000, "ebitda": 24216000, "interest_expense": 2902000, "interest_income": null, "other_non_operating": null, "pretax_income": 23014000, "tax_provision": 3398000, "effective_tax_rate": null, "net_income": 19616000, "net_income_continuing_ops": 19616000, "net_income_to_common": 19616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185641000, "short_term_investments": 529811000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 715452000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1058354000, "total_assets": 1773806000, "short_term_debt": 640000, "accounts_payable": 1584359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1584359000, "long_term_debt": 19588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32382000, "total_liabilities": 1616741000, "total_debt": 20228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116612000, "total_equity": 157065000, "shares_outstanding": 4440000, "operating_cash_flow": 26349000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133938000, "dividends_paid": 5524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225592000, "free_cash_flow": 35156000, "net_change_in_cash": 118003000 }, "raw_data": { "income": { "ebit": "23014000", "ebitda": "24216000", "netIncome": "19616000", "grossProfit": "63178000", "depreciation": "None", "totalRevenue": "63980000", "costOfRevenue": "802000", "interestIncome": "47555000", "incomeBeforeTax": "23014000", "interestExpense": "2902000", "operatingIncome": "23014000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3398000", "reportedCurrency": "USD", "netInterestIncome": "43834000", "nonInterestIncome": "None", "operatingExpenses": "40164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "25515000", "netIncomeFromContinuingOperations": "19616000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1773806000", "longTermDebt": "19588000", "shortTermDebt": "640000", "treasuryStock": "-6796000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "116612000", "totalLiabilities": "1616741000", "otherCurrentAssets": "175149000", "totalCurrentAssets": "715452000", "currentLongTermDebt": "None", "longTermInvestments": "1516384000", "shortTermInvestments": "529811000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1058354000", "currentAccountsPayable": "1584359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19190000", "shortLongTermDebtTotal": "24445000", "totalShareholderEquity": "157065000", "capitalLeaseObligations": "4857000", "otherCurrentLiabilities": "1584359000", "totalCurrentLiabilities": "1584359000", "otherNonCurrentLiabilities": "12794000", "totalNonCurrentLiabilities": "32382000", "cashAndShortTermInvestments": "185641000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "185641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19616000", "profitLoss": "None", "dividendPayout": "5524000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26349000", "capitalExpenditures": "8807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225592000", "cashflowFromInvestment": "-133938000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 59935000, "cost_of_revenue": 8603000, "gross_profit": 51332000, "ebit": 13058000, "ebitda": 14388000, "pretax_income": 13058000, "tax_provision": 258000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69887000, "total_current_assets": 466827000, "total_assets": 1535038000, "short_term_debt": 642000, "long_term_debt": 19555000, "total_debt": 20197000, "total_liabilities": 1389862000, "total_equity": 145176000, "shares_outstanding": 4366000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 6435000, "capital_expenditure": 484000, "free_cash_flow": 6919000, "dividends_paid": 5226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74741, "ticker_id": 6115, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13058000", "ebitda": "14388000", "netIncome": "12800000", "grossProfit": "51332000", "depreciation": "None", "totalRevenue": "59935000", "costOfRevenue": "8603000", "interestIncome": "45924000", "incomeBeforeTax": "13058000", "interestExpense": "3978000", "operatingIncome": "13058000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "41946000", "nonInterestIncome": "None", "operatingExpenses": "38274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "22849000", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1535038000", "longTermDebt": "19555000", "shortTermDebt": "642000", "treasuryStock": "-7834000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "102520000", "totalLiabilities": "1389862000", "otherCurrentAssets": "57146000", "totalCurrentAssets": "466827000", "currentLongTermDebt": "None", "longTermInvestments": "1399301000", "shortTermInvestments": "396940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068211000", "currentAccountsPayable": "1354573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105000", "shortLongTermDebtTotal": "24887000", "totalShareholderEquity": "145176000", "capitalLeaseObligations": "5332000", "otherCurrentLiabilities": "1354573000", "totalCurrentLiabilities": "1354573000", "otherNonCurrentLiabilities": "15734000", "totalNonCurrentLiabilities": "35289000", "cashAndShortTermInvestments": "69887000", "commonStockSharesOutstanding": "4366000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "69887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "5226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6435000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244197000", "cashflowFromInvestment": "-277314000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59935000, "cost_of_revenue": 8603000, "gross_profit": 51332000, "research_and_development": null, "selling_general_admin": 22849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13058000, "depreciation_amortisation": 1330000, "ebitda": 14388000, "interest_expense": 3978000, "interest_income": null, "other_non_operating": null, "pretax_income": 13058000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": 12800000, "net_income_continuing_ops": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69887000, "short_term_investments": 396940000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 466827000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068211000, "total_assets": 1535038000, "short_term_debt": 642000, "accounts_payable": 1354573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1354573000, "long_term_debt": 19555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35289000, "total_liabilities": 1389862000, "total_debt": 20197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102520000, "total_equity": 145176000, "shares_outstanding": 4366000, "operating_cash_flow": 6435000, "stock_based_compensation": 197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277314000, "dividends_paid": 5226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244197000, "free_cash_flow": 6919000, "net_change_in_cash": -26682000 }, "raw_data": { "income": { "ebit": "13058000", "ebitda": "14388000", "netIncome": "12800000", "grossProfit": "51332000", "depreciation": "None", "totalRevenue": "59935000", "costOfRevenue": "8603000", "interestIncome": "45924000", "incomeBeforeTax": "13058000", "interestExpense": "3978000", "operatingIncome": "13058000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "41946000", "nonInterestIncome": "None", "operatingExpenses": "38274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "22849000", "netIncomeFromContinuingOperations": "12800000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1535038000", "longTermDebt": "19555000", "shortTermDebt": "642000", "treasuryStock": "-7834000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "102520000", "totalLiabilities": "1389862000", "otherCurrentAssets": "57146000", "totalCurrentAssets": "466827000", "currentLongTermDebt": "None", "longTermInvestments": "1399301000", "shortTermInvestments": "396940000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068211000", "currentAccountsPayable": "1354573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13105000", "shortLongTermDebtTotal": "24887000", "totalShareholderEquity": "145176000", "capitalLeaseObligations": "5332000", "otherCurrentLiabilities": "1354573000", "totalCurrentLiabilities": "1354573000", "otherNonCurrentLiabilities": "15734000", "totalNonCurrentLiabilities": "35289000", "cashAndShortTermInvestments": "69887000", "commonStockSharesOutstanding": "4366000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "69887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12800000", "profitLoss": "None", "dividendPayout": "5226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6435000", "capitalExpenditures": "484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244197000", "cashflowFromInvestment": "-277314000", "stockBasedCompensation": "197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 63036000, "cost_of_revenue": 7350000, "gross_profit": 55686000, "ebit": 18995000, "ebitda": 20365000, "pretax_income": 18995000, "tax_provision": 2880000, "net_income": 16115000, "net_income_to_common": 16115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92574000, "total_current_assets": 280007000, "total_assets": 1269157000, "short_term_debt": 5161000, "long_term_debt": null, "total_debt": 5161000, "total_liabilities": 1141629000, "total_equity": 127528000, "shares_outstanding": 4396000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 18966000, "capital_expenditure": 1654000, "free_cash_flow": 20620000, "dividends_paid": 5115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74746, "ticker_id": 6115, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18995000", "ebitda": "20365000", "netIncome": "16115000", "grossProfit": "55686000", "depreciation": "None", "totalRevenue": "63036000", "costOfRevenue": "7350000", "interestIncome": "49209000", "incomeBeforeTax": "18995000", "interestExpense": "7113000", "operatingIncome": "18995000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2880000", "reportedCurrency": "USD", "netInterestIncome": "42096000", "nonInterestIncome": "None", "operatingExpenses": "36691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "22247000", "netIncomeFromContinuingOperations": "16115000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4710000", "currentDebt": "None", "investments": "None", "totalAssets": "1269157000", "longTermDebt": "None", "shortTermDebt": "5161000", "treasuryStock": "-8410000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "94946000", "totalLiabilities": "1141629000", "otherCurrentAssets": "83828000", "totalCurrentAssets": "280007000", "currentLongTermDebt": "None", "longTermInvestments": "187873000", "shortTermInvestments": "187433000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989150000", "currentAccountsPayable": "1125392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18977000", "shortLongTermDebtTotal": "5161000", "totalShareholderEquity": "127528000", "capitalLeaseObligations": "5161000", "otherCurrentLiabilities": "1125392000", "totalCurrentLiabilities": "1125392000", "otherNonCurrentLiabilities": "16237000", "totalNonCurrentLiabilities": "16237000", "cashAndShortTermInvestments": "92574000", "commonStockSharesOutstanding": "4396000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "92574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16115000", "profitLoss": "None", "dividendPayout": "5115000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18966000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35386000", "cashflowFromInvestment": "-23481000", "stockBasedCompensation": "-676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63036000, "cost_of_revenue": 7350000, "gross_profit": 55686000, "research_and_development": null, "selling_general_admin": 22247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18995000, "depreciation_amortisation": 1370000, "ebitda": 20365000, "interest_expense": 7113000, "interest_income": null, "other_non_operating": null, "pretax_income": 18995000, "tax_provision": 2880000, "effective_tax_rate": null, "net_income": 16115000, "net_income_continuing_ops": 16115000, "net_income_to_common": 16115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92574000, "short_term_investments": 187433000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280007000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989150000, "total_assets": 1269157000, "short_term_debt": 5161000, "accounts_payable": 1125392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1125392000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16237000, "total_liabilities": 1141629000, "total_debt": 5161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94946000, "total_equity": 127528000, "shares_outstanding": 4396000, "operating_cash_flow": 18966000, "stock_based_compensation": -676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23481000, "dividends_paid": 5115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35386000, "free_cash_flow": 20620000, "net_change_in_cash": 30871000 }, "raw_data": { "income": { "ebit": "18995000", "ebitda": "20365000", "netIncome": "16115000", "grossProfit": "55686000", "depreciation": "None", "totalRevenue": "63036000", "costOfRevenue": "7350000", "interestIncome": "49209000", "incomeBeforeTax": "18995000", "interestExpense": "7113000", "operatingIncome": "18995000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2880000", "reportedCurrency": "USD", "netInterestIncome": "42096000", "nonInterestIncome": "None", "operatingExpenses": "36691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "22247000", "netIncomeFromContinuingOperations": "16115000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4710000", "currentDebt": "None", "investments": "None", "totalAssets": "1269157000", "longTermDebt": "None", "shortTermDebt": "5161000", "treasuryStock": "-8410000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "94946000", "totalLiabilities": "1141629000", "otherCurrentAssets": "83828000", "totalCurrentAssets": "280007000", "currentLongTermDebt": "None", "longTermInvestments": "187873000", "shortTermInvestments": "187433000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989150000", "currentAccountsPayable": "1125392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18977000", "shortLongTermDebtTotal": "5161000", "totalShareholderEquity": "127528000", "capitalLeaseObligations": "5161000", "otherCurrentLiabilities": "1125392000", "totalCurrentLiabilities": "1125392000", "otherNonCurrentLiabilities": "16237000", "totalNonCurrentLiabilities": "16237000", "cashAndShortTermInvestments": "92574000", "commonStockSharesOutstanding": "4396000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "92574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16115000", "profitLoss": "None", "dividendPayout": "5115000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18966000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35386000", "cashflowFromInvestment": "-23481000", "stockBasedCompensation": "-676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 56498000, "cost_of_revenue": 14168000, "gross_profit": 42330000, "ebit": 5960000, "ebitda": 7290000, "pretax_income": 5960000, "tax_provision": -165000, "net_income": 6125000, "net_income_to_common": 6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52957000, "total_current_assets": 184429000, "total_assets": 1209587000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1091191000, "total_equity": 118396000, "shares_outstanding": 4404000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 9302000, "capital_expenditure": 1162000, "free_cash_flow": 10464000, "dividends_paid": 4598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74751, "ticker_id": 6115, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5960000", "ebitda": "7290000", "netIncome": "6125000", "grossProfit": "42330000", "depreciation": "None", "totalRevenue": "56498000", "costOfRevenue": "14168000", "interestIncome": "44844000", "incomeBeforeTax": "5960000", "interestExpense": "4214000", "operatingIncome": "5960000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "40630000", "nonInterestIncome": "None", "operatingExpenses": "36370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "20648000", "netIncomeFromContinuingOperations": "6125000" }, "balance": { "goodwill": "9016000", "inventory": "2684000", "commonStock": "4701000", "currentDebt": "None", "investments": "None", "totalAssets": "1209587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-5401000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83946000", "totalLiabilities": "1091191000", "otherCurrentAssets": "870775000", "totalCurrentAssets": "184429000", "currentLongTermDebt": "None", "longTermInvestments": "131846000", "shortTermInvestments": "131472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025158000", "currentAccountsPayable": "1082629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13521000", "shortLongTermDebtTotal": "131472000", "totalShareholderEquity": "118396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082629000", "totalCurrentLiabilities": "1082629000", "otherNonCurrentLiabilities": "8562000", "totalNonCurrentLiabilities": "8562000", "cashAndShortTermInvestments": "52957000", "commonStockSharesOutstanding": "4404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125000", "profitLoss": "None", "dividendPayout": "4598000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9302000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32541000", "cashflowFromInvestment": "-47489000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56498000, "cost_of_revenue": 14168000, "gross_profit": 42330000, "research_and_development": null, "selling_general_admin": 20648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5960000, "depreciation_amortisation": 1330000, "ebitda": 7290000, "interest_expense": 4214000, "interest_income": null, "other_non_operating": null, "pretax_income": 5960000, "tax_provision": -165000, "effective_tax_rate": null, "net_income": 6125000, "net_income_continuing_ops": 6125000, "net_income_to_common": 6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52957000, "short_term_investments": 131472000, "net_receivables": null, "inventory": 2684000, "other_current_assets": null, "total_current_assets": 184429000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1025158000, "total_assets": 1209587000, "short_term_debt": null, "accounts_payable": 1082629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8562000, "total_liabilities": 1091191000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83946000, "total_equity": 118396000, "shares_outstanding": 4404000, "operating_cash_flow": 9302000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47489000, "dividends_paid": 4598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32541000, "free_cash_flow": 10464000, "net_change_in_cash": -5646000 }, "raw_data": { "income": { "ebit": "5960000", "ebitda": "7290000", "netIncome": "6125000", "grossProfit": "42330000", "depreciation": "None", "totalRevenue": "56498000", "costOfRevenue": "14168000", "interestIncome": "44844000", "incomeBeforeTax": "5960000", "interestExpense": "4214000", "operatingIncome": "5960000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-165000", "reportedCurrency": "USD", "netInterestIncome": "40630000", "nonInterestIncome": "None", "operatingExpenses": "36370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330000", "sellingGeneralAndAdministrative": "20648000", "netIncomeFromContinuingOperations": "6125000" }, "balance": { "goodwill": "9016000", "inventory": "2684000", "commonStock": "4701000", "currentDebt": "None", "investments": "None", "totalAssets": "1209587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-5401000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83946000", "totalLiabilities": "1091191000", "otherCurrentAssets": "870775000", "totalCurrentAssets": "184429000", "currentLongTermDebt": "None", "longTermInvestments": "131846000", "shortTermInvestments": "131472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1025158000", "currentAccountsPayable": "1082629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13521000", "shortLongTermDebtTotal": "131472000", "totalShareholderEquity": "118396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082629000", "totalCurrentLiabilities": "1082629000", "otherNonCurrentLiabilities": "8562000", "totalNonCurrentLiabilities": "8562000", "cashAndShortTermInvestments": "52957000", "commonStockSharesOutstanding": "4404000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125000", "profitLoss": "None", "dividendPayout": "4598000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9302000", "capitalExpenditures": "1162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32541000", "cashflowFromInvestment": "-47489000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 33130000, "cost_of_revenue": 9470000, "gross_profit": 23660000, "ebit": 8307000, "ebitda": 8307000, "pretax_income": 8307000, "tax_provision": 1670000, "net_income": 6637000, "net_income_to_common": 6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23976000, "total_current_assets": 23976000, "total_assets": 2297518000, "short_term_debt": 547000, "long_term_debt": 210850000, "total_debt": 211397000, "total_liabilities": 2118774000, "total_equity": 178744000, "shares_outstanding": 4498000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 24095000, "capital_expenditure": 116000, "free_cash_flow": 24211000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74714, "ticker_id": 6115, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8307000", "netIncome": "6637000", "grossProfit": "23660000", "depreciation": "None", "totalRevenue": "33130000", "costOfRevenue": "9470000", "interestIncome": "27568000", "incomeBeforeTax": "8307000", "interestExpense": "9249000", "operatingIncome": "8307000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "18319000", "nonInterestIncome": "None", "operatingExpenses": "15353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10266000", "netIncomeFromContinuingOperations": "6637000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2297518000", "longTermDebt": "210850000", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160001000", "totalLiabilities": "2118774000", "otherCurrentAssets": "-436483000", "totalCurrentAssets": "23976000", "currentLongTermDebt": "None", "longTermInvestments": "93083000", "shortTermInvestments": "436483000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215242000", "totalShareholderEquity": "178744000", "capitalLeaseObligations": "4392000", "otherCurrentLiabilities": "3845000", "totalCurrentLiabilities": "4392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118774000", "cashAndShortTermInvestments": "23976000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6637000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24095000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52323000", "cashflowFromInvestment": "6638000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33130000, "cost_of_revenue": 9470000, "gross_profit": 23660000, "research_and_development": null, "selling_general_admin": 10266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8307000, "depreciation_amortisation": null, "ebitda": 8307000, "interest_expense": 9249000, "interest_income": null, "other_non_operating": null, "pretax_income": 8307000, "tax_provision": 1670000, "effective_tax_rate": null, "net_income": 6637000, "net_income_continuing_ops": 6637000, "net_income_to_common": 6637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23976000, "short_term_investments": 436483000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23976000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2273542000, "total_assets": 2297518000, "short_term_debt": 547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4392000, "long_term_debt": 210850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118774000, "total_liabilities": 2118774000, "total_debt": 211397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160001000, "total_equity": 178744000, "shares_outstanding": 4498000, "operating_cash_flow": 24095000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6638000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52323000, "free_cash_flow": 24211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8307000", "netIncome": "6637000", "grossProfit": "23660000", "depreciation": "None", "totalRevenue": "33130000", "costOfRevenue": "9470000", "interestIncome": "27568000", "incomeBeforeTax": "8307000", "interestExpense": "9249000", "operatingIncome": "8307000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1670000", "reportedCurrency": "USD", "netInterestIncome": "18319000", "nonInterestIncome": "None", "operatingExpenses": "15353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10266000", "netIncomeFromContinuingOperations": "6637000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2297518000", "longTermDebt": "210850000", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160001000", "totalLiabilities": "2118774000", "otherCurrentAssets": "-436483000", "totalCurrentAssets": "23976000", "currentLongTermDebt": "None", "longTermInvestments": "93083000", "shortTermInvestments": "436483000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2273542000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215242000", "totalShareholderEquity": "178744000", "capitalLeaseObligations": "4392000", "otherCurrentLiabilities": "3845000", "totalCurrentLiabilities": "4392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2118774000", "cashAndShortTermInvestments": "23976000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6637000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24095000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52323000", "cashflowFromInvestment": "6638000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 33740000, "cost_of_revenue": 10717000, "gross_profit": 23023000, "ebit": 7481000, "ebitda": 8019000, "pretax_income": 7480000, "tax_provision": 1437000, "net_income": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128720000, "total_current_assets": 229806000, "total_assets": 2239018000, "short_term_debt": 601000, "long_term_debt": 210845000, "total_debt": 211446000, "total_liabilities": 2063776000, "total_equity": 175242000, "shares_outstanding": 4498000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 3185000, "capital_expenditure": 16000, "free_cash_flow": 3201000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74715, "ticker_id": 6115, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7481000", "ebitda": "8019000", "netIncome": "6043000", "grossProfit": "23023000", "depreciation": "None", "totalRevenue": "33740000", "costOfRevenue": "10717000", "interestIncome": "28836000", "incomeBeforeTax": "7480000", "interestExpense": "10428000", "operatingIncome": "7480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1437000", "reportedCurrency": "USD", "netInterestIncome": "18408000", "nonInterestIncome": "None", "operatingExpenses": "15543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "9357000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2239018000", "longTermDebt": "210845000", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154844000", "totalLiabilities": "2063776000", "otherCurrentAssets": "247226000", "totalCurrentAssets": "229806000", "currentLongTermDebt": "None", "longTermInvestments": "101086000", "shortTermInvestments": "101086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009212000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214685000", "totalShareholderEquity": "175242000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "1835772000", "totalCurrentLiabilities": "1835772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228004000", "cashAndShortTermInvestments": "128720000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3185000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68670000", "cashflowFromInvestment": "5062000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33740000, "cost_of_revenue": 10717000, "gross_profit": 23023000, "research_and_development": null, "selling_general_admin": 9357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7481000, "depreciation_amortisation": 538000, "ebitda": 8019000, "interest_expense": 10428000, "interest_income": null, "other_non_operating": null, "pretax_income": 7480000, "tax_provision": 1437000, "effective_tax_rate": null, "net_income": 6043000, "net_income_continuing_ops": 6043000, "net_income_to_common": 6043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128720000, "short_term_investments": 101086000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 229806000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2009212000, "total_assets": 2239018000, "short_term_debt": 601000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835772000, "long_term_debt": 210845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228004000, "total_liabilities": 2063776000, "total_debt": 211446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154844000, "total_equity": 175242000, "shares_outstanding": 4498000, "operating_cash_flow": 3185000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5062000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68670000, "free_cash_flow": 3201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7481000", "ebitda": "8019000", "netIncome": "6043000", "grossProfit": "23023000", "depreciation": "None", "totalRevenue": "33740000", "costOfRevenue": "10717000", "interestIncome": "28836000", "incomeBeforeTax": "7480000", "interestExpense": "10428000", "operatingIncome": "7480000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1437000", "reportedCurrency": "USD", "netInterestIncome": "18408000", "nonInterestIncome": "None", "operatingExpenses": "15543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "9357000", "netIncomeFromContinuingOperations": "6043000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2239018000", "longTermDebt": "210845000", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154844000", "totalLiabilities": "2063776000", "otherCurrentAssets": "247226000", "totalCurrentAssets": "229806000", "currentLongTermDebt": "None", "longTermInvestments": "101086000", "shortTermInvestments": "101086000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2009212000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214685000", "totalShareholderEquity": "175242000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "1835772000", "totalCurrentLiabilities": "1835772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228004000", "cashAndShortTermInvestments": "128720000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3185000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68670000", "cashflowFromInvestment": "5062000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 34139000, "cost_of_revenue": 12680000, "gross_profit": 21459000, "ebit": 6658000, "ebitda": 7195000, "pretax_income": 6658000, "tax_provision": 1304000, "net_income": 5354000, "net_income_to_common": 5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189143000, "total_current_assets": 271528000, "total_assets": 2297077000, "short_term_debt": 178000, "long_term_debt": 210841000, "total_debt": 211019000, "total_liabilities": 2130734000, "total_equity": 166343000, "shares_outstanding": 4498000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 8297000, "capital_expenditure": 449000, "free_cash_flow": 8746000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74717, "ticker_id": 6115, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6658000", "ebitda": "7195000", "netIncome": "5354000", "grossProfit": "21459000", "depreciation": "None", "totalRevenue": "34139000", "costOfRevenue": "12680000", "interestIncome": "29475000", "incomeBeforeTax": "6658000", "interestExpense": "11482000", "operatingIncome": "6658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "17993000", "nonInterestIncome": "None", "operatingExpenses": "14801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9628000", "netIncomeFromContinuingOperations": "5354000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2297077000", "longTermDebt": "210841000", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150279000", "totalLiabilities": "2130734000", "otherCurrentAssets": "None", "totalCurrentAssets": "271528000", "currentLongTermDebt": "None", "longTermInvestments": "82385000", "shortTermInvestments": "82385000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214809000", "totalShareholderEquity": "166343000", "capitalLeaseObligations": "3968000", "otherCurrentLiabilities": "1902717000", "totalCurrentLiabilities": "1902895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227839000", "cashAndShortTermInvestments": "189143000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8297000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000", "cashflowFromInvestment": "-26856000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34139000, "cost_of_revenue": 12680000, "gross_profit": 21459000, "research_and_development": null, "selling_general_admin": 9628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6658000, "depreciation_amortisation": 537000, "ebitda": 7195000, "interest_expense": 11482000, "interest_income": null, "other_non_operating": null, "pretax_income": 6658000, "tax_provision": 1304000, "effective_tax_rate": null, "net_income": 5354000, "net_income_continuing_ops": 5354000, "net_income_to_common": 5354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189143000, "short_term_investments": 82385000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 271528000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2025549000, "total_assets": 2297077000, "short_term_debt": 178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902895000, "long_term_debt": 210841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227839000, "total_liabilities": 2130734000, "total_debt": 211019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150279000, "total_equity": 166343000, "shares_outstanding": 4498000, "operating_cash_flow": 8297000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26856000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087000, "free_cash_flow": 8746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6658000", "ebitda": "7195000", "netIncome": "5354000", "grossProfit": "21459000", "depreciation": "None", "totalRevenue": "34139000", "costOfRevenue": "12680000", "interestIncome": "29475000", "incomeBeforeTax": "6658000", "interestExpense": "11482000", "operatingIncome": "6658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1304000", "reportedCurrency": "USD", "netInterestIncome": "17993000", "nonInterestIncome": "None", "operatingExpenses": "14801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9628000", "netIncomeFromContinuingOperations": "5354000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2297077000", "longTermDebt": "210841000", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150279000", "totalLiabilities": "2130734000", "otherCurrentAssets": "None", "totalCurrentAssets": "271528000", "currentLongTermDebt": "None", "longTermInvestments": "82385000", "shortTermInvestments": "82385000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2025549000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214809000", "totalShareholderEquity": "166343000", "capitalLeaseObligations": "3968000", "otherCurrentLiabilities": "1902717000", "totalCurrentLiabilities": "1902895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227839000", "cashAndShortTermInvestments": "189143000", "commonStockSharesOutstanding": "4498000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5354000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8297000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000", "cashflowFromInvestment": "-26856000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 33359000, "cost_of_revenue": 11997000, "gross_profit": 21362000, "ebit": 7317000, "ebitda": 7851000, "pretax_income": 7317000, "tax_provision": 1409000, "net_income": 5908000, "net_income_to_common": 5908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208789000, "total_current_assets": 328548000, "total_assets": 2286745000, "short_term_debt": 356000, "long_term_debt": 219719000, "total_debt": 220075000, "total_liabilities": 2129381000, "total_equity": 157364000, "shares_outstanding": 4427000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 5137000, "capital_expenditure": 187000, "free_cash_flow": 5324000, "dividends_paid": 1471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74718, "ticker_id": 6115, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7317000", "ebitda": "7851000", "netIncome": "5908000", "grossProfit": "21362000", "depreciation": "None", "totalRevenue": "33359000", "costOfRevenue": "11997000", "interestIncome": "28411000", "incomeBeforeTax": "7317000", "interestExpense": "11362000", "operatingIncome": "7317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "17049000", "nonInterestIncome": "None", "operatingExpenses": "14045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "9273000", "netIncomeFromContinuingOperations": "5908000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2286745000", "longTermDebt": "219719000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146403000", "totalLiabilities": "2129381000", "otherCurrentAssets": "None", "totalCurrentAssets": "328548000", "currentLongTermDebt": "None", "longTermInvestments": "119759000", "shortTermInvestments": "119759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223830000", "totalShareholderEquity": "157364000", "capitalLeaseObligations": "4111000", "otherCurrentLiabilities": "1893115000", "totalCurrentLiabilities": "1893471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235910000", "cashAndShortTermInvestments": "208789000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5907000", "profitLoss": "None", "dividendPayout": "1471000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5137000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24607000", "cashflowFromInvestment": "-46910000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33359000, "cost_of_revenue": 11997000, "gross_profit": 21362000, "research_and_development": null, "selling_general_admin": 9273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7317000, "depreciation_amortisation": 534000, "ebitda": 7851000, "interest_expense": 11362000, "interest_income": null, "other_non_operating": null, "pretax_income": 7317000, "tax_provision": 1409000, "effective_tax_rate": null, "net_income": 5908000, "net_income_continuing_ops": 5908000, "net_income_to_common": 5908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208789000, "short_term_investments": 119759000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328548000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1958197000, "total_assets": 2286745000, "short_term_debt": 356000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893471000, "long_term_debt": 219719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235910000, "total_liabilities": 2129381000, "total_debt": 220075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146403000, "total_equity": 157364000, "shares_outstanding": 4427000, "operating_cash_flow": 5137000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46910000, "dividends_paid": 1471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24607000, "free_cash_flow": 5324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7317000", "ebitda": "7851000", "netIncome": "5908000", "grossProfit": "21362000", "depreciation": "None", "totalRevenue": "33359000", "costOfRevenue": "11997000", "interestIncome": "28411000", "incomeBeforeTax": "7317000", "interestExpense": "11362000", "operatingIncome": "7317000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1409000", "reportedCurrency": "USD", "netInterestIncome": "17049000", "nonInterestIncome": "None", "operatingExpenses": "14045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "9273000", "netIncomeFromContinuingOperations": "5908000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2286745000", "longTermDebt": "219719000", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146403000", "totalLiabilities": "2129381000", "otherCurrentAssets": "None", "totalCurrentAssets": "328548000", "currentLongTermDebt": "None", "longTermInvestments": "119759000", "shortTermInvestments": "119759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1958197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223830000", "totalShareholderEquity": "157364000", "capitalLeaseObligations": "4111000", "otherCurrentLiabilities": "1893115000", "totalCurrentLiabilities": "1893471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235910000", "cashAndShortTermInvestments": "208789000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5907000", "profitLoss": "None", "dividendPayout": "1471000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5137000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24607000", "cashflowFromInvestment": "-46910000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 31280000, "cost_of_revenue": 12231000, "gross_profit": 19049000, "ebit": 4812000, "ebitda": 5349000, "pretax_income": 4812000, "tax_provision": 890000, "net_income": 3922000, "net_income_to_common": 3922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226205000, "total_current_assets": 531000000, "total_assets": 2257478000, "short_term_debt": 534000, "long_term_debt": 219710000, "total_debt": 220244000, "total_liabilities": 2106087000, "total_equity": 151391000, "shares_outstanding": 4427000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 8823000, "capital_expenditure": 246000, "free_cash_flow": 9069000, "dividends_paid": 1418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74719, "ticker_id": 6115, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4812000", "ebitda": "5349000", "netIncome": "3922000", "grossProfit": "19049000", "depreciation": "None", "totalRevenue": "31280000", "costOfRevenue": "12231000", "interestIncome": "26867000", "incomeBeforeTax": "4812000", "interestExpense": "11452000", "operatingIncome": "4812000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "15415000", "nonInterestIncome": "None", "operatingExpenses": "14237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "3922000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2257478000", "longTermDebt": "219710000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141967000", "totalLiabilities": "2106087000", "otherCurrentAssets": "None", "totalCurrentAssets": "531000000", "currentLongTermDebt": "None", "longTermInvestments": "495487000", "shortTermInvestments": "304795000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "151391000", "capitalLeaseObligations": "4252000", "otherCurrentLiabilities": "1867043000", "totalCurrentLiabilities": "1867577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238510000", "cashAndShortTermInvestments": "226205000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3922000", "profitLoss": "None", "dividendPayout": "1418000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8823000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50837000", "cashflowFromInvestment": "-38317000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31280000, "cost_of_revenue": 12231000, "gross_profit": 19049000, "research_and_development": null, "selling_general_admin": 9063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4812000, "depreciation_amortisation": 537000, "ebitda": 5349000, "interest_expense": 11452000, "interest_income": null, "other_non_operating": null, "pretax_income": 4812000, "tax_provision": 890000, "effective_tax_rate": null, "net_income": 3922000, "net_income_continuing_ops": 3922000, "net_income_to_common": 3922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226205000, "short_term_investments": 304795000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 531000000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1726478000, "total_assets": 2257478000, "short_term_debt": 534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867577000, "long_term_debt": 219710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238510000, "total_liabilities": 2106087000, "total_debt": 220244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141967000, "total_equity": 151391000, "shares_outstanding": 4427000, "operating_cash_flow": 8823000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38317000, "dividends_paid": 1418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50837000, "free_cash_flow": 9069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4812000", "ebitda": "5349000", "netIncome": "3922000", "grossProfit": "19049000", "depreciation": "None", "totalRevenue": "31280000", "costOfRevenue": "12231000", "interestIncome": "26867000", "incomeBeforeTax": "4812000", "interestExpense": "11452000", "operatingIncome": "4812000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "15415000", "nonInterestIncome": "None", "operatingExpenses": "14237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9063000", "netIncomeFromContinuingOperations": "3922000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2257478000", "longTermDebt": "219710000", "shortTermDebt": "534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "141967000", "totalLiabilities": "2106087000", "otherCurrentAssets": "None", "totalCurrentAssets": "531000000", "currentLongTermDebt": "None", "longTermInvestments": "495487000", "shortTermInvestments": "304795000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "151391000", "capitalLeaseObligations": "4252000", "otherCurrentLiabilities": "1867043000", "totalCurrentLiabilities": "1867577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238510000", "cashAndShortTermInvestments": "226205000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "226205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3922000", "profitLoss": "None", "dividendPayout": "1418000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8823000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50837000", "cashflowFromInvestment": "-38317000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 26813000, "cost_of_revenue": 12261000, "gross_profit": 14552000, "ebit": 549000, "ebitda": 1072000, "pretax_income": 549000, "tax_provision": 62000, "net_income": 487000, "net_income_to_common": 487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205112000, "total_current_assets": 524103000, "total_assets": 2197841000, "short_term_debt": 681000, "long_term_debt": 219699000, "total_debt": 220380000, "total_liabilities": 2053125000, "total_equity": 144716000, "shares_outstanding": 4427000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 4220000, "capital_expenditure": 383000, "free_cash_flow": 4603000, "dividends_paid": 1412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74720, "ticker_id": 6115, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000", "ebitda": "1072000", "netIncome": "487000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "26813000", "costOfRevenue": "12261000", "interestIncome": "26642000", "incomeBeforeTax": "549000", "interestExpense": "11761000", "operatingIncome": "549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "14881000", "nonInterestIncome": "None", "operatingExpenses": "14003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "8969000", "netIncomeFromContinuingOperations": "487000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2197841000", "longTermDebt": "219699000", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139463000", "totalLiabilities": "2053125000", "otherCurrentAssets": "None", "totalCurrentAssets": "524103000", "currentLongTermDebt": "0", "longTermInvestments": "508770000", "shortTermInvestments": "318991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "144716000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "1814966000", "totalCurrentLiabilities": "1815647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237478000", "cashAndShortTermInvestments": "205112000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000", "profitLoss": "None", "dividendPayout": "1412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50911000", "cashflowFromInvestment": "-87835000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26813000, "cost_of_revenue": 12261000, "gross_profit": 14552000, "research_and_development": null, "selling_general_admin": 8969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000, "depreciation_amortisation": 523000, "ebitda": 1072000, "interest_expense": 11761000, "interest_income": null, "other_non_operating": null, "pretax_income": 549000, "tax_provision": 62000, "effective_tax_rate": null, "net_income": 487000, "net_income_continuing_ops": 487000, "net_income_to_common": 487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205112000, "short_term_investments": 318991000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524103000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673738000, "total_assets": 2197841000, "short_term_debt": 681000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815647000, "long_term_debt": 219699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237478000, "total_liabilities": 2053125000, "total_debt": 220380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139463000, "total_equity": 144716000, "shares_outstanding": 4427000, "operating_cash_flow": 4220000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87835000, "dividends_paid": 1412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50911000, "free_cash_flow": 4603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549000", "ebitda": "1072000", "netIncome": "487000", "grossProfit": "14552000", "depreciation": "None", "totalRevenue": "26813000", "costOfRevenue": "12261000", "interestIncome": "26642000", "incomeBeforeTax": "549000", "interestExpense": "11761000", "operatingIncome": "549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62000", "reportedCurrency": "USD", "netInterestIncome": "14881000", "nonInterestIncome": "None", "operatingExpenses": "14003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523000", "sellingGeneralAndAdministrative": "8969000", "netIncomeFromContinuingOperations": "487000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2197841000", "longTermDebt": "219699000", "shortTermDebt": "681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139463000", "totalLiabilities": "2053125000", "otherCurrentAssets": "None", "totalCurrentAssets": "524103000", "currentLongTermDebt": "0", "longTermInvestments": "508770000", "shortTermInvestments": "318991000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673738000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223962000", "totalShareholderEquity": "144716000", "capitalLeaseObligations": "4263000", "otherCurrentLiabilities": "1814966000", "totalCurrentLiabilities": "1815647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237478000", "cashAndShortTermInvestments": "205112000", "commonStockSharesOutstanding": "4427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000", "profitLoss": "None", "dividendPayout": "1412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4220000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50911000", "cashflowFromInvestment": "-87835000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 30599000, "cost_of_revenue": 11886000, "gross_profit": 18713000, "ebit": 5103000, "ebitda": 5630000, "pretax_income": 5103000, "tax_provision": 885000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238066000, "total_current_assets": 704551000, "total_assets": 2151363000, "short_term_debt": 40177000, "long_term_debt": 259691000, "total_debt": 299868000, "total_liabilities": 2001435000, "total_equity": 149928000, "shares_outstanding": 4440000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 7799000, "capital_expenditure": 733000, "free_cash_flow": 8532000, "dividends_paid": 1411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74722, "ticker_id": 6115, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5103000", "ebitda": "5630000", "netIncome": "4218000", "grossProfit": "18713000", "depreciation": "None", "totalRevenue": "30599000", "costOfRevenue": "11886000", "interestIncome": "25826000", "incomeBeforeTax": "5103000", "interestExpense": "11401000", "operatingIncome": "5103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "14425000", "nonInterestIncome": "None", "operatingExpenses": "13610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "4218000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2151363000", "longTermDebt": "259691000", "shortTermDebt": "40177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140388000", "totalLiabilities": "2001435000", "otherCurrentAssets": "None", "totalCurrentAssets": "704551000", "currentLongTermDebt": "None", "longTermInvestments": "467140000", "shortTermInvestments": "466485000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264094000", "totalShareholderEquity": "149928000", "capitalLeaseObligations": "4403000", "otherCurrentLiabilities": "1723491000", "totalCurrentLiabilities": "1723491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277944000", "cashAndShortTermInvestments": "238066000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4218000", "profitLoss": "None", "dividendPayout": "1411000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7799000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95769000", "cashflowFromInvestment": "-46978000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30599000, "cost_of_revenue": 11886000, "gross_profit": 18713000, "research_and_development": null, "selling_general_admin": 8631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5103000, "depreciation_amortisation": 527000, "ebitda": 5630000, "interest_expense": 11401000, "interest_income": null, "other_non_operating": null, "pretax_income": 5103000, "tax_provision": 885000, "effective_tax_rate": null, "net_income": 4218000, "net_income_continuing_ops": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238066000, "short_term_investments": 466485000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 704551000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446812000, "total_assets": 2151363000, "short_term_debt": 40177000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723491000, "long_term_debt": 259691000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277944000, "total_liabilities": 2001435000, "total_debt": 299868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140388000, "total_equity": 149928000, "shares_outstanding": 4440000, "operating_cash_flow": 7799000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46978000, "dividends_paid": 1411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95769000, "free_cash_flow": 8532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5103000", "ebitda": "5630000", "netIncome": "4218000", "grossProfit": "18713000", "depreciation": "None", "totalRevenue": "30599000", "costOfRevenue": "11886000", "interestIncome": "25826000", "incomeBeforeTax": "5103000", "interestExpense": "11401000", "operatingIncome": "5103000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "885000", "reportedCurrency": "USD", "netInterestIncome": "14425000", "nonInterestIncome": "None", "operatingExpenses": "13610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "4218000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2151363000", "longTermDebt": "259691000", "shortTermDebt": "40177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "140388000", "totalLiabilities": "2001435000", "otherCurrentAssets": "None", "totalCurrentAssets": "704551000", "currentLongTermDebt": "None", "longTermInvestments": "467140000", "shortTermInvestments": "466485000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446812000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264094000", "totalShareholderEquity": "149928000", "capitalLeaseObligations": "4403000", "otherCurrentLiabilities": "1723491000", "totalCurrentLiabilities": "1723491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277944000", "cashAndShortTermInvestments": "238066000", "commonStockSharesOutstanding": "4440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4218000", "profitLoss": "None", "dividendPayout": "1411000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7799000", "capitalExpenditures": "733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95769000", "cashflowFromInvestment": "-46978000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 28743000, "cost_of_revenue": 11067000, "gross_profit": 17676000, "ebit": 3679000, "ebitda": 4181000, "pretax_income": 3679000, "tax_provision": 646000, "net_income": 3033000, "net_income_to_common": 3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181721000, "total_current_assets": 636186000, "total_assets": 2039126000, "short_term_debt": 40354000, "long_term_debt": 299680000, "total_debt": 340034000, "total_liabilities": 1902317000, "total_equity": 136809000, "shares_outstanding": 4595455, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 2432000, "capital_expenditure": 590000, "free_cash_flow": 3022000, "dividends_paid": 1407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74723, "ticker_id": 6115, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3679000", "ebitda": "4181000", "netIncome": "3033000", "grossProfit": "17676000", "depreciation": "None", "totalRevenue": "28743000", "costOfRevenue": "11067000", "interestIncome": "24527000", "incomeBeforeTax": "3679000", "interestExpense": "10521000", "operatingIncome": "3679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "14006000", "nonInterestIncome": "None", "operatingExpenses": "13997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "8813000", "netIncomeFromContinuingOperations": "3033000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2039126000", "longTermDebt": "299680000", "shortTermDebt": "40354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137581000", "totalLiabilities": "1902317000", "otherCurrentAssets": "179727000", "totalCurrentAssets": "636186000", "currentLongTermDebt": "None", "longTermInvestments": "454817000", "shortTermInvestments": "454465000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304207000", "totalShareholderEquity": "136809000", "capitalLeaseObligations": "4527000", "otherCurrentLiabilities": "1586458000", "totalCurrentLiabilities": "1586458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315859000", "cashAndShortTermInvestments": "181721000", "commonStockSharesOutstanding": "4595455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3033000", "profitLoss": "None", "dividendPayout": "1407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2432000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26166000", "cashflowFromInvestment": "-31441000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28743000, "cost_of_revenue": 11067000, "gross_profit": 17676000, "research_and_development": null, "selling_general_admin": 8813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3679000, "depreciation_amortisation": 502000, "ebitda": 4181000, "interest_expense": 10521000, "interest_income": null, "other_non_operating": null, "pretax_income": 3679000, "tax_provision": 646000, "effective_tax_rate": null, "net_income": 3033000, "net_income_continuing_ops": 3033000, "net_income_to_common": 3033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181721000, "short_term_investments": 454465000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636186000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1402940000, "total_assets": 2039126000, "short_term_debt": 40354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1586458000, "long_term_debt": 299680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315859000, "total_liabilities": 1902317000, "total_debt": 340034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137581000, "total_equity": 136809000, "shares_outstanding": 4595455, "operating_cash_flow": 2432000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31441000, "dividends_paid": 1407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26166000, "free_cash_flow": 3022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3679000", "ebitda": "4181000", "netIncome": "3033000", "grossProfit": "17676000", "depreciation": "None", "totalRevenue": "28743000", "costOfRevenue": "11067000", "interestIncome": "24527000", "incomeBeforeTax": "3679000", "interestExpense": "10521000", "operatingIncome": "3679000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "14006000", "nonInterestIncome": "None", "operatingExpenses": "13997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502000", "sellingGeneralAndAdministrative": "8813000", "netIncomeFromContinuingOperations": "3033000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2039126000", "longTermDebt": "299680000", "shortTermDebt": "40354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137581000", "totalLiabilities": "1902317000", "otherCurrentAssets": "179727000", "totalCurrentAssets": "636186000", "currentLongTermDebt": "None", "longTermInvestments": "454817000", "shortTermInvestments": "454465000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1402940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304207000", "totalShareholderEquity": "136809000", "capitalLeaseObligations": "4527000", "otherCurrentLiabilities": "1586458000", "totalCurrentLiabilities": "1586458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "315859000", "cashAndShortTermInvestments": "181721000", "commonStockSharesOutstanding": "4595455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3033000", "profitLoss": "None", "dividendPayout": "1407000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2432000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26166000", "cashflowFromInvestment": "-31441000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 27674000, "cost_of_revenue": 10708000, "gross_profit": 16966000, "ebit": 4005000, "ebitda": 4543000, "pretax_income": 4005000, "tax_provision": 644000, "net_income": 3361000, "net_income_to_common": 3361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186559000, "total_current_assets": 649510000, "total_assets": 2011614000, "short_term_debt": 40543000, "long_term_debt": 299672000, "total_debt": 340215000, "total_liabilities": 1877377000, "total_equity": 134237000, "shares_outstanding": 4386000, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 7304000, "capital_expenditure": 861000, "free_cash_flow": 8165000, "dividends_paid": 1399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74724, "ticker_id": 6115, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4005000", "ebitda": "4543000", "netIncome": "3361000", "grossProfit": "16966000", "depreciation": "None", "totalRevenue": "27674000", "costOfRevenue": "10708000", "interestIncome": "23764000", "incomeBeforeTax": "4005000", "interestExpense": "10256000", "operatingIncome": "4005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "13508000", "nonInterestIncome": "None", "operatingExpenses": "12961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "8020000", "netIncomeFromContinuingOperations": "3361000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2011614000", "longTermDebt": "299672000", "shortTermDebt": "40543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135955000", "totalLiabilities": "1877377000", "otherCurrentAssets": "182570000", "totalCurrentAssets": "649510000", "currentLongTermDebt": "None", "longTermInvestments": "463337000", "shortTermInvestments": "462951000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362104000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304350000", "totalShareholderEquity": "134237000", "capitalLeaseObligations": "4678000", "otherCurrentLiabilities": "1559312000", "totalCurrentLiabilities": "1559312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318065000", "cashAndShortTermInvestments": "186559000", "commonStockSharesOutstanding": "4386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3361000", "profitLoss": "None", "dividendPayout": "1399000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7304000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170238000", "cashflowFromInvestment": "-18112000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27674000, "cost_of_revenue": 10708000, "gross_profit": 16966000, "research_and_development": null, "selling_general_admin": 8020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4005000, "depreciation_amortisation": 538000, "ebitda": 4543000, "interest_expense": 10256000, "interest_income": null, "other_non_operating": null, "pretax_income": 4005000, "tax_provision": 644000, "effective_tax_rate": null, "net_income": 3361000, "net_income_continuing_ops": 3361000, "net_income_to_common": 3361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186559000, "short_term_investments": 462951000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649510000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1362104000, "total_assets": 2011614000, "short_term_debt": 40543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559312000, "long_term_debt": 299672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318065000, "total_liabilities": 1877377000, "total_debt": 340215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135955000, "total_equity": 134237000, "shares_outstanding": 4386000, "operating_cash_flow": 7304000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18112000, "dividends_paid": 1399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170238000, "free_cash_flow": 8165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4005000", "ebitda": "4543000", "netIncome": "3361000", "grossProfit": "16966000", "depreciation": "None", "totalRevenue": "27674000", "costOfRevenue": "10708000", "interestIncome": "23764000", "incomeBeforeTax": "4005000", "interestExpense": "10256000", "operatingIncome": "4005000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "13508000", "nonInterestIncome": "None", "operatingExpenses": "12961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "8020000", "netIncomeFromContinuingOperations": "3361000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "2011614000", "longTermDebt": "299672000", "shortTermDebt": "40543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135955000", "totalLiabilities": "1877377000", "otherCurrentAssets": "182570000", "totalCurrentAssets": "649510000", "currentLongTermDebt": "None", "longTermInvestments": "463337000", "shortTermInvestments": "462951000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1362104000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "304350000", "totalShareholderEquity": "134237000", "capitalLeaseObligations": "4678000", "otherCurrentLiabilities": "1559312000", "totalCurrentLiabilities": "1559312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318065000", "cashAndShortTermInvestments": "186559000", "commonStockSharesOutstanding": "4386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3361000", "profitLoss": "None", "dividendPayout": "1399000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7304000", "capitalExpenditures": "861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170238000", "cashflowFromInvestment": "-18112000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 25285000, "cost_of_revenue": 8404000, "gross_profit": 16881000, "ebit": 4049000, "ebitda": 4559000, "pretax_income": 4049000, "tax_provision": 578000, "net_income": 3471000, "net_income_to_common": 3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29369000, "total_current_assets": 501872000, "total_assets": 1836039000, "short_term_debt": 130000000, "long_term_debt": 149661000, "total_debt": 279661000, "total_liabilities": 1703903000, "total_equity": 132136000, "shares_outstanding": 4365270, "goodwill_and_intangibles": 9016000 }, "cash_flow": { "operating_cash_flow": 5923000, "capital_expenditure": 20000, "free_cash_flow": 5943000, "dividends_paid": 1397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74725, "ticker_id": 6115, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4049000", "ebitda": "4559000", "netIncome": "3471000", "grossProfit": "16881000", "depreciation": "None", "totalRevenue": "25285000", "costOfRevenue": "8404000", "interestIncome": "21489000", "incomeBeforeTax": "4049000", "interestExpense": "7616000", "operatingIncome": "4049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "13873000", "nonInterestIncome": "None", "operatingExpenses": "12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7852000", "netIncomeFromContinuingOperations": "3471000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1836039000", "longTermDebt": "149661000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133993000", "totalLiabilities": "1703903000", "otherCurrentAssets": "23140000", "totalCurrentAssets": "501872000", "currentLongTermDebt": "130000000", "longTermInvestments": "472930000", "shortTermInvestments": "472503000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154477000", "totalShareholderEquity": "132136000", "capitalLeaseObligations": "4816000", "otherCurrentLiabilities": "1537978000", "totalCurrentLiabilities": "1667978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "4365270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3471000", "profitLoss": "None", "dividendPayout": "1397000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5923000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10551000", "cashflowFromInvestment": "-46185000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25285000, "cost_of_revenue": 8404000, "gross_profit": 16881000, "research_and_development": null, "selling_general_admin": 7852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4049000, "depreciation_amortisation": 510000, "ebitda": 4559000, "interest_expense": 7616000, "interest_income": null, "other_non_operating": null, "pretax_income": 4049000, "tax_provision": 578000, "effective_tax_rate": null, "net_income": 3471000, "net_income_continuing_ops": 3471000, "net_income_to_common": 3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29369000, "short_term_investments": 472503000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501872000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": null, "goodwill_and_intangibles": 9016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1334167000, "total_assets": 1836039000, "short_term_debt": 130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667978000, "long_term_debt": 149661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35925000, "total_liabilities": 1703903000, "total_debt": 279661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133993000, "total_equity": 132136000, "shares_outstanding": 4365270, "operating_cash_flow": 5923000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46185000, "dividends_paid": 1397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10551000, "free_cash_flow": 5943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4049000", "ebitda": "4559000", "netIncome": "3471000", "grossProfit": "16881000", "depreciation": "None", "totalRevenue": "25285000", "costOfRevenue": "8404000", "interestIncome": "21489000", "incomeBeforeTax": "4049000", "interestExpense": "7616000", "operatingIncome": "4049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "13873000", "nonInterestIncome": "None", "operatingExpenses": "12832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510000", "sellingGeneralAndAdministrative": "7852000", "netIncomeFromContinuingOperations": "3471000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1836039000", "longTermDebt": "149661000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133993000", "totalLiabilities": "1703903000", "otherCurrentAssets": "23140000", "totalCurrentAssets": "501872000", "currentLongTermDebt": "130000000", "longTermInvestments": "472930000", "shortTermInvestments": "472503000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1334167000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154477000", "totalShareholderEquity": "132136000", "capitalLeaseObligations": "4816000", "otherCurrentLiabilities": "1537978000", "totalCurrentLiabilities": "1667978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35925000", "cashAndShortTermInvestments": "29369000", "commonStockSharesOutstanding": "4365270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3471000", "profitLoss": "None", "dividendPayout": "1397000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5923000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10551000", "cashflowFromInvestment": "-46185000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 23847000, "cost_of_revenue": 7322000, "gross_profit": 16525000, "ebit": 4647000, "ebitda": 5165000, "pretax_income": 4647000, "tax_provision": 788000, "net_income": 3859000, "net_income_to_common": 3859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81681000, "total_current_assets": 539957000, "total_assets": 1827910000, "short_term_debt": 4960000, "long_term_debt": 129653000, "total_debt": 134613000, "total_liabilities": 1713141000, "total_equity": 114769000, "shares_outstanding": 4369000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 7257000, "capital_expenditure": 251000, "free_cash_flow": 7508000, "dividends_paid": 1392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74727, "ticker_id": 6115, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4647000", "ebitda": "5165000", "netIncome": "3859000", "grossProfit": "16525000", "depreciation": "None", "totalRevenue": "23847000", "costOfRevenue": "7322000", "interestIncome": "20154000", "incomeBeforeTax": "4647000", "interestExpense": "6447000", "operatingIncome": "4647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "13707000", "nonInterestIncome": "None", "operatingExpenses": "11878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "3859000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1827910000", "longTermDebt": "129653000", "shortTermDebt": "4960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "131919000", "totalLiabilities": "1713141000", "otherCurrentAssets": "73953000", "totalCurrentAssets": "539957000", "currentLongTermDebt": "None", "longTermInvestments": "458662000", "shortTermInvestments": "458276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134613000", "totalShareholderEquity": "114769000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "1567414000", "totalCurrentLiabilities": "1567414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145727000", "cashAndShortTermInvestments": "81681000", "commonStockSharesOutstanding": "4369000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "81681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3859000", "profitLoss": "None", "dividendPayout": "1392000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7257000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93179000", "cashflowFromInvestment": "-91315000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23847000, "cost_of_revenue": 7322000, "gross_profit": 16525000, "research_and_development": null, "selling_general_admin": 7212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4647000, "depreciation_amortisation": 518000, "ebitda": 5165000, "interest_expense": 6447000, "interest_income": null, "other_non_operating": null, "pretax_income": 4647000, "tax_provision": 788000, "effective_tax_rate": null, "net_income": 3859000, "net_income_continuing_ops": 3859000, "net_income_to_common": 3859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81681000, "short_term_investments": 458276000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 539957000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287953000, "total_assets": 1827910000, "short_term_debt": 4960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1567414000, "long_term_debt": 129653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145727000, "total_liabilities": 1713141000, "total_debt": 134613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131919000, "total_equity": 114769000, "shares_outstanding": 4369000, "operating_cash_flow": 7257000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91315000, "dividends_paid": 1392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93179000, "free_cash_flow": 7508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4647000", "ebitda": "5165000", "netIncome": "3859000", "grossProfit": "16525000", "depreciation": "None", "totalRevenue": "23847000", "costOfRevenue": "7322000", "interestIncome": "20154000", "incomeBeforeTax": "4647000", "interestExpense": "6447000", "operatingIncome": "4647000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "788000", "reportedCurrency": "USD", "netInterestIncome": "13707000", "nonInterestIncome": "None", "operatingExpenses": "11878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "3859000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1827910000", "longTermDebt": "129653000", "shortTermDebt": "4960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "131919000", "totalLiabilities": "1713141000", "otherCurrentAssets": "73953000", "totalCurrentAssets": "539957000", "currentLongTermDebt": "None", "longTermInvestments": "458662000", "shortTermInvestments": "458276000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287953000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134613000", "totalShareholderEquity": "114769000", "capitalLeaseObligations": "4960000", "otherCurrentLiabilities": "1567414000", "totalCurrentLiabilities": "1567414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145727000", "cashAndShortTermInvestments": "81681000", "commonStockSharesOutstanding": "4369000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "81681000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3859000", "profitLoss": "None", "dividendPayout": "1392000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7257000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93179000", "cashflowFromInvestment": "-91315000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "income_statement": { "revenue": 21733000, "cost_of_revenue": 5848000, "gross_profit": 15885000, "ebit": 3544000, "ebitda": 4053000, "pretax_income": 3544000, "tax_provision": 568000, "net_income": 2976000, "net_income_to_common": 2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73810000, "total_current_assets": 513281000, "total_assets": 1736165000, "short_term_debt": 70000000, "long_term_debt": 19643000, "total_debt": 89643000, "total_liabilities": 1616395000, "total_equity": 119770000, "shares_outstanding": 4388000, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 5668000, "capital_expenditure": 117000, "free_cash_flow": 5785000, "dividends_paid": 1401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74728, "ticker_id": 6115, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:18.469490+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3544000", "ebitda": "4053000", "netIncome": "2976000", "grossProfit": "15885000", "depreciation": "None", "totalRevenue": "21733000", "costOfRevenue": "5848000", "interestIncome": "18500000", "incomeBeforeTax": "3544000", "interestExpense": "5316000", "operatingIncome": "3544000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "13184000", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "7481000", "netIncomeFromContinuingOperations": "2976000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1736165000", "longTermDebt": "19643000", "shortTermDebt": "70000000", "treasuryStock": "-9854000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "129452000", "totalLiabilities": "1616395000", "otherCurrentAssets": "64831999", "totalCurrentAssets": "513281000", "currentLongTermDebt": "70000000", "longTermInvestments": "1570144000", "shortTermInvestments": "439471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222884000", "currentAccountsPayable": "1513135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29279000", "shortLongTermDebtTotal": "94747000", "totalShareholderEquity": "119770000", "capitalLeaseObligations": "5104000", "otherCurrentLiabilities": "1513135000", "totalCurrentLiabilities": "1583135000", "otherNonCurrentLiabilities": "13617000", "totalNonCurrentLiabilities": "33260000", "cashAndShortTermInvestments": "73810000", "commonStockSharesOutstanding": "4388000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "73810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976000", "profitLoss": "None", "dividendPayout": "1401000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5668000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28083000", "cashflowFromInvestment": "-55482000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21733000, "cost_of_revenue": 5848000, "gross_profit": 15885000, "research_and_development": null, "selling_general_admin": 7481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3544000, "depreciation_amortisation": 509000, "ebitda": 4053000, "interest_expense": 5316000, "interest_income": null, "other_non_operating": null, "pretax_income": 3544000, "tax_provision": 568000, "effective_tax_rate": null, "net_income": 2976000, "net_income_continuing_ops": 2976000, "net_income_to_common": 2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73810000, "short_term_investments": 439471000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 513281000, "net_ppe": null, "goodwill": 9016000, "intangible_assets": 9016000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1222884000, "total_assets": 1736165000, "short_term_debt": 70000000, "accounts_payable": 1513135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1583135000, "long_term_debt": 19643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33260000, "total_liabilities": 1616395000, "total_debt": 89643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129452000, "total_equity": 119770000, "shares_outstanding": 4388000, "operating_cash_flow": 5668000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55482000, "dividends_paid": 1401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28083000, "free_cash_flow": 5785000, "net_change_in_cash": -21731000 }, "raw_data": { "income": { "ebit": "3544000", "ebitda": "4053000", "netIncome": "2976000", "grossProfit": "15885000", "depreciation": "None", "totalRevenue": "21733000", "costOfRevenue": "5848000", "interestIncome": "18500000", "incomeBeforeTax": "3544000", "interestExpense": "5316000", "operatingIncome": "3544000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "13184000", "nonInterestIncome": "None", "operatingExpenses": "12341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000", "sellingGeneralAndAdministrative": "7481000", "netIncomeFromContinuingOperations": "2976000" }, "balance": { "goodwill": "9016000", "inventory": "None", "commonStock": "4711000", "currentDebt": "None", "investments": "None", "totalAssets": "1736165000", "longTermDebt": "19643000", "shortTermDebt": "70000000", "treasuryStock": "-9854000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9016000", "reportedCurrency": "USD", "retainedEarnings": "129452000", "totalLiabilities": "1616395000", "otherCurrentAssets": "64831999", "totalCurrentAssets": "513281000", "currentLongTermDebt": "70000000", "longTermInvestments": "1570144000", "shortTermInvestments": "439471000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1222884000", "currentAccountsPayable": "1513135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29279000", "shortLongTermDebtTotal": "94747000", "totalShareholderEquity": "119770000", "capitalLeaseObligations": "5104000", "otherCurrentLiabilities": "1513135000", "totalCurrentLiabilities": "1583135000", "otherNonCurrentLiabilities": "13617000", "totalNonCurrentLiabilities": "33260000", "cashAndShortTermInvestments": "73810000", "commonStockSharesOutstanding": "4388000", "intangibleAssetsExcludingGoodwill": "9016000", "cashAndCashEquivalentsAtCarryingValue": "73810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2976000", "profitLoss": "None", "dividendPayout": "1401000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5668000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28083000", "cashflowFromInvestment": "-55482000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }