{ "ticker": { "uuid": "fd84be38-5d54-4302-bd77-fa297e4cb9e3", "symbol": "NBG6", "name": "N\u00dcRNBERGER Beteiligungs-AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd84be38-5d54-4302-bd77-fa297e4cb9e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd84be38-5d54-4302-bd77-fa297e4cb9e3/" }, "ticker_metadata": { "id": 19819, "uuid": "fd84be38-5d54-4302-bd77-fa297e4cb9e3", "symbol": "NBG6", "name": "N\u00dcRNBERGER Beteiligungs-AG", "asset_type": "equity", "market_cap": 1404790016, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "N\u00dcRNBERGER Beteiligungs-AG operates as an insurance company in Germany. The company offers career and pension products, including occupational disability, dread disease, accident, and basic skills insurance; term life and funeral insurance; classic and unit-linked pension insurance, and company pension scheme; and disability, professional liability, and assistance insurance. It also provides health insurance, such as dental, seeing and hearing, international health, supplementary hospital, and private health insurance, as well alternative medicine, sickness benefit, all-round protection, and prevention and vaccinations; nursing care insurance comprising daily care allowance, care provision, and care protection letter; sports and leisure insurance that consists of musical instrument, sports boat hull, and saddle insurance; and child care and occupational disability insurance for students. In addition, the company offers liability insurance, including private, dog, horse, hunting, homeowner's, water sports, building owner, and water damage liability insurance, as well as legal protection and traffic legal protection insurance; and car and motorcycle, home contents, homeowners, shell, housing protection letter, and internet insurance. Further, it provides building and transport insurance covering contents, glass, commercial building, and construction; transport and traffic insurance; building services, machinery breakdown, electronics, photovoltaic, and cyber insurance; company pension scheme, income protection, and health insurance; business liability, financial loss, D&O, IT liability, and building owner liability insurance; intellectual property rights; and multi-risk insurance packages. Additionally, the company offers asset advice and management services. N\u00dcRNBERGER Beteiligungs-AG was founded in 1884 and is based in Nuremberg, Germany. As of May 17, 2026, N\u00dcRNBERGER Beteiligungs-AG operates as a subsidiary of Vienna Insurance Group AG.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd84be38-5d54-4302-bd77-fa297e4cb9e3", "symbol": "NBG6", "name": "N\u00dcRNBERGER Beteiligungs-AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/fd84be38-5d54-4302-bd77-fa297e4cb9e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd84be38-5d54-4302-bd77-fa297e4cb9e3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.29, "quality": 0.13, "momentum": 0.94, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 118, "market_cap": 1359360000, "pe_ratio": 30.6223, "earnings_yield": 0.0327, "ebitda_to_ev": null, "shareholder_yield": 0.0024, "roe": 0.0509, "piotroski_f_score": 5, "momentum_12_1": 1.3137, "volatility_252d": 0.6211 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.063041+00:00", "batch_id": "" }, "size": { "price_close": 118, "market_cap": 1359360000, "market_cap_usd": 1359360000, "enterprise_value": 799981152, "shares_outstanding": 11520000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.6223, "pb_ratio": 1.5588, "ptbv_ratio": 1.5588, "ps_ratio": 0.2786, "pcf_ratio": 1389.9387, "pfcf_ratio": -87.7573, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.164, "ev_fcf": -51.645, "earnings_yield": 0.0327, "fcf_yield": -0.0194, "price_to_sales": 0.2786, "price_to_book": 1.5588, "price_to_cashflow": 1389.9387, "ebitda_to_ev": null, "sales_yield": 6.099 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0.0001, "shareholder_yield": 0.0024, "debt_paydown_yield": null, "total_yield": 0.0024 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0091, "ebitda_margin": null, "fcf_margin": -0.0032, "roe": 0.0509, "roa": 0.0012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1302, "cash_conversion": -0.3489, "accruals_ratio": 0.0012, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2865, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0029, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -559378848, "local_beta": -0.1815, "volatility_252d": 0.6211, "volatility_60d": 1.5099, "max_drawdown_12m": -0.0345, "risk_adjusted_momentum": 2.1151 }, "growth": { "revenue_growth_1y": -0.0905, "revenue_growth_3y_cagr": 0.2388, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1373, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1329, "book_value_growth_1y": 0.049, "revenue_growth": -0.0905, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0167, "price_return_6m": -0.0207, "price_return_9m": 0.879, "price_return_12m": 1.3137, "price_return_12m_ex1m": 1.3137, "momentum_6m": -0.0207, "momentum_12m": 1.3137, "momentum_12_1": 1.3137, "distance_from_52w_high": -0.0323, "distance_from_52w_low": 1.3413, "relative_strength": 1.295 }, "raw_ttm": { "revenue_ttm": 4879064930, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 44391176, "eps_diluted_ttm": 3.8534, "operating_cash_flow_ttm": 978000, "capital_expenditure_ttm": -16468000, "fcf_ttm": -15490000, "dividends_paid_ttm": -3191000, "share_repurchases_ttm": -107000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669825940, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 37481990011, "total_debt": 110447092, "total_equity": 872053220, "net_working_capital": null, "book_value_per_share": 75.6991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.6991 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 78, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 78, "rank_fcf_yield": 84, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 71, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1942, "os_score": 0.29, "value_percentile": 0.29, "quality_percentile": 0.13, "momentum_percentile": 0.94, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8019, "ticker_id": 19819, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.063041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118, "market_cap": 1359360000, "market_cap_usd": 1359360000, "enterprise_value": 799981152, "shares_outstanding": 11520000, "fx_rate_to_usd": null, "pe_ratio": 30.62230205, "pb_ratio": 1.55880395, "ptbv_ratio": 1.55880395, "ps_ratio": 0.27861076, "pcf_ratio": 1389.93865031, "pfcf_ratio": -87.75726275, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.16396198, "ev_fcf": -51.64500658, "earnings_yield": 0.03265594, "fcf_yield": -0.01936296, "dividend_yield": 0.00234743, "buyback_yield": 7.871e-05, "shareholder_yield": 0.00242614, "debt_paydown_yield": null, "total_yield": 0.00242614, "gross_margin": null, "operating_margin": null, "net_margin": 0.0090983, "ebitda_margin": null, "fcf_margin": -0.00317479, "roe": 0.05090421, "roa": 0.00118433, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13017091, "cash_conversion": -0.34894322, "accruals_ratio": 0.00115824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00294667, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -559378848, "revenue_growth_1y": -0.09048046, "revenue_growth_3y_cagr": 0.23883534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1373113, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13293285, "book_value_growth_1y": 0.04900959, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.286541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01666667, "price_return_6m": -0.02074689, "price_return_9m": 0.87898092, "price_return_12m": 1.31372549, "price_return_12m_ex1m": 1.31372549, "distance_from_52w_high": -0.03225807, "distance_from_52w_low": 1.34126975, "relative_strength": 1.29502152, "local_beta": -0.1815, "volatility_252d": 0.621123, "volatility_60d": 1.509903, "max_drawdown_12m": -0.03448274, "revenue_ttm": 4879064930, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 44391176, "eps_diluted_ttm": 3.85340069, "operating_cash_flow_ttm": 978000, "capital_expenditure_ttm": -16468000, "fcf_ttm": -15490000, "dividends_paid_ttm": -3191000, "share_repurchases_ttm": -107000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669825940, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 37481990011, "total_debt": 110447092, "total_equity": 872053220, "net_working_capital": null, "book_value_per_share": 75.69906424, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.69906424, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 78, "rank_fcf_yield": 84, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 71, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118, "os": 0.29, "value": 0.29, "quality": 0.13, "momentum": 0.94, "confidence": 0.623, "coverage": 0.697, "pe_ratio": 30.6223, "earnings_yield": 0.0327, "shareholder_yield": 0.0024, "roe": 0.0509, "momentum_12_1": 1.3137, "complete_fields": { "id": 8019, "ticker_id": 19819, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:27.063041+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118, "market_cap": 1359360000, "market_cap_usd": 1359360000, "enterprise_value": 799981152, "shares_outstanding": 11520000, "fx_rate_to_usd": null, "pe_ratio": 30.62230205, "pb_ratio": 1.55880395, "ptbv_ratio": 1.55880395, "ps_ratio": 0.27861076, "pcf_ratio": 1389.93865031, "pfcf_ratio": -87.75726275, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.16396198, "ev_fcf": -51.64500658, "earnings_yield": 0.03265594, "fcf_yield": -0.01936296, "dividend_yield": 0.00234743, "buyback_yield": 7.871e-05, "shareholder_yield": 0.00242614, "debt_paydown_yield": null, "total_yield": 0.00242614, "gross_margin": null, "operating_margin": null, "net_margin": 0.0090983, "ebitda_margin": null, "fcf_margin": -0.00317479, "roe": 0.05090421, "roa": 0.00118433, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13017091, "cash_conversion": -0.34894322, "accruals_ratio": 0.00115824, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.00294667, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -559378848, "revenue_growth_1y": -0.09048046, "revenue_growth_3y_cagr": 0.23883534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1373113, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13293285, "book_value_growth_1y": 0.04900959, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.286541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.01666667, "price_return_6m": -0.02074689, "price_return_9m": 0.87898092, "price_return_12m": 1.31372549, "price_return_12m_ex1m": 1.31372549, "distance_from_52w_high": -0.03225807, "distance_from_52w_low": 1.34126975, "relative_strength": 1.29502152, "local_beta": -0.1815, "volatility_252d": 0.621123, "volatility_60d": 1.509903, "max_drawdown_12m": -0.03448274, "revenue_ttm": 4879064930, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 44391176, "eps_diluted_ttm": 3.85340069, "operating_cash_flow_ttm": 978000, "capital_expenditure_ttm": -16468000, "fcf_ttm": -15490000, "dividends_paid_ttm": -3191000, "share_repurchases_ttm": -107000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 669825940, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 37481990011, "total_debt": 110447092, "total_equity": 872053220, "net_working_capital": null, "book_value_per_share": 75.69906424, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.69906424, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 78, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 10, "rank_pcf": 100, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 78, "rank_fcf_yield": 84, "rank_dividend_yield": 67, "rank_shareholder_yield": 74, "rank_total_yield": 83, "rank_roe": 72, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 71, "quality_composite": 87, "momentum_composite": 6, "growth_composite": 82, "yield_composite": 81, "svqf_composite": 84, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": 4879064930, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 44391176, "net_income_to_common": 44391176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669825940, "total_current_assets": null, "total_assets": 37481990011, "short_term_debt": null, "long_term_debt": 110447092, "total_debt": 110447092, "total_liabilities": null, "total_equity": 872053220, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 978000, "capital_expenditure": -16468000, "free_cash_flow": -15490000, "dividends_paid": -3191000, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388126, "ticker_id": 19819, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "44391176", "grossProfit": null, "totalRevenue": "4879064930", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "484063" }, "balance": { "totalDebt": "110447092", "totalAssets": "37481990011", "longTermDebt": "110447092", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "872053220", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "669825940" }, "cashflow": { "freeCashFlow": "-15490000", "dividendsPaid": "-3191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "978000", "repurchaseOfStock": "-107000", "capitalExpenditures": "-16468000" } }, "revenue": 4879064930, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 484063, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44391176, "net_income_continuing_ops": null, "net_income_to_common": 44391176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669825940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37481990011, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 110447092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110447092, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 872053220, "shares_outstanding": 11520000, "operating_cash_flow": 978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3191000, "share_repurchases": -107000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "44391176", "grossProfit": null, "totalRevenue": "4879064930", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "484063" }, "balance": { "totalDebt": "110447092", "totalAssets": "37481990011", "longTermDebt": "110447092", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "872053220", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "669825940" }, "cashflow": { "freeCashFlow": "-15490000", "dividendsPaid": "-3191000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "978000", "repurchaseOfStock": "-107000", "capitalExpenditures": "-16468000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": 5364442133, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -78524836, "net_income_to_common": -78524836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658126196, "total_current_assets": null, "total_assets": 36647865794, "short_term_debt": null, "long_term_debt": 114622527, "total_debt": 114622527, "total_liabilities": null, "total_equity": 831311006, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137549000, "capital_expenditure": -21024000, "free_cash_flow": 116525000, "dividends_paid": -41153000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388129, "ticker_id": 19819, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-78524836", "grossProfit": null, "totalRevenue": "5364442133", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "114622527", "totalAssets": "36647865794", "longTermDebt": "114622527", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "831311006", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "658126196" }, "cashflow": { "freeCashFlow": "116525000", "dividendsPaid": "-41153000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "137549000", "repurchaseOfStock": "0", "capitalExpenditures": "-21024000" } }, "revenue": 5364442133, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 212793, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -78524836, "net_income_continuing_ops": null, "net_income_to_common": -78524836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658126196, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36647865794, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114622527, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114622527, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 831311006, "shares_outstanding": 11520000, "operating_cash_flow": 137549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41153000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-78524836", "grossProfit": null, "totalRevenue": "5364442133", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "114622527", "totalAssets": "36647865794", "longTermDebt": "114622527", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "831311006", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "658126196" }, "cashflow": { "freeCashFlow": "116525000", "dividendsPaid": "-41153000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "137549000", "repurchaseOfStock": "0", "capitalExpenditures": "-21024000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": 5020753537, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 41731658, "net_income_to_common": 41731658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670081873, "total_current_assets": null, "total_assets": 34994733530, "short_term_debt": null, "long_term_debt": 15274414, "total_debt": 15274414, "total_liabilities": null, "total_equity": 950129776, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116821000, "capital_expenditure": -27906000, "free_cash_flow": -144727000, "dividends_paid": -40559000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388130, "ticker_id": 19819, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "41731658", "grossProfit": null, "totalRevenue": "5020753537", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "15274414", "totalAssets": "34994733530", "longTermDebt": "15274414", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "950129776", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "670081873" }, "cashflow": { "freeCashFlow": "-144727000", "dividendsPaid": "-40559000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-116821000", "repurchaseOfStock": "0", "capitalExpenditures": "-27906000" } }, "revenue": 5020753537, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 212793, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41731658, "net_income_continuing_ops": null, "net_income_to_common": 41731658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670081873, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34994733530, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15274414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15274414, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 950129776, "shares_outstanding": 11520000, "operating_cash_flow": -116821000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40559000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -144727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "41731658", "grossProfit": null, "totalRevenue": "5020753537", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "15274414", "totalAssets": "34994733530", "longTermDebt": "15274414", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "950129776", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "670081873" }, "cashflow": { "freeCashFlow": "-144727000", "dividendsPaid": "-40559000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-116821000", "repurchaseOfStock": "0", "capitalExpenditures": "-27906000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": 2566231538, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 69140787, "net_income_to_common": 69140787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654330947, "total_current_assets": null, "total_assets": 33648938181, "short_term_debt": null, "long_term_debt": 19083778, "total_debt": 19083778, "total_liabilities": null, "total_equity": 948733586, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -448010000, "capital_expenditure": -37583000, "free_cash_flow": -485593000, "dividends_paid": -38256000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388131, "ticker_id": 19819, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "69140787", "grossProfit": null, "totalRevenue": "2566231538", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "19083778", "totalAssets": "33648938181", "longTermDebt": "19083778", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "948733586", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "654330947" }, "cashflow": { "freeCashFlow": "-485593000", "dividendsPaid": "-38256000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-448010000", "repurchaseOfStock": "0", "capitalExpenditures": "-37583000" } }, "revenue": 2566231538, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 212793, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69140787, "net_income_continuing_ops": null, "net_income_to_common": 69140787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654330947, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33648938181, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 19083778, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19083778, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 948733586, "shares_outstanding": 11520000, "operating_cash_flow": -448010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -38256000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -485593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "69140787", "grossProfit": null, "totalRevenue": "2566231538", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212793" }, "balance": { "totalDebt": "19083778", "totalAssets": "33648938181", "longTermDebt": "19083778", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "948733586", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "654330947" }, "cashflow": { "freeCashFlow": "-485593000", "dividendsPaid": "-38256000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-448010000", "repurchaseOfStock": "0", "capitalExpenditures": "-37583000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 87001276, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388132, "ticker_id": 19819, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "15367000", "operatingIncome": "87001276", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87001276, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 15367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "15367000", "operatingIncome": "87001276", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669825940, "total_current_assets": null, "total_assets": 37481990011, "short_term_debt": null, "long_term_debt": 110447092, "total_debt": 110447092, "total_liabilities": null, "total_equity": 872053220, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388125, "ticker_id": 19819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "110447092", "totalAssets": "37481990011", "longTermDebt": "110447092", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "872053220", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "669825940" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669825940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37481990011, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 110447092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110447092, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 872053220, "shares_outstanding": 11520000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "110447092", "totalAssets": "37481990011", "longTermDebt": "110447092", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "872053220", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "669825940" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 759089000, "total_current_assets": null, "total_assets": 36621855592, "short_term_debt": null, "long_term_debt": 113995157, "total_debt": 113995157, "total_liabilities": null, "total_equity": 875895701, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388127, "ticker_id": 19819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "113995157", "totalAssets": "36621855592", "longTermDebt": "113995157", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "875895701", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "759089000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 759089000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36621855592, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 113995157, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113995157, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 875895701, "shares_outstanding": 11520000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "113995157", "totalAssets": "36621855592", "longTermDebt": "113995157", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "875895701", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "759089000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658126196, "total_current_assets": null, "total_assets": 36647865794, "short_term_debt": null, "long_term_debt": 114622527, "total_debt": 114622527, "total_liabilities": null, "total_equity": 831311006, "shares_outstanding": 11520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388128, "ticker_id": 19819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:10:00.204606+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "114622527", "totalAssets": "36647865794", "longTermDebt": "114622527", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "831311006", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "658126196" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658126196, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36647865794, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 114622527, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114622527, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 831311006, "shares_outstanding": 11520000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "114622527", "totalAssets": "36647865794", "longTermDebt": "114622527", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "11520000", "totalCurrentAssets": null, "totalShareholderEquity": "831311006", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "658126196" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }