{ "ticker": { "uuid": "fd9706d7-6712-431e-94f4-671fd786c0a7", "symbol": "STP", "name": "Step One Clothing Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fd9706d7-6712-431e-94f4-671fd786c0a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd9706d7-6712-431e-94f4-671fd786c0a7/" }, "ticker_metadata": { "id": 24999, "uuid": "fd9706d7-6712-431e-94f4-671fd786c0a7", "symbol": "STP", "name": "Step One Clothing Limited", "asset_type": "equity", "market_cap": 31507850, "stock_exchange_id": 9, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Step One Clothing Limited operates as a direct-to-consumer online retailer for underwear in the United Kingdom, the United States, and Australia. It offers men's and women's underwear through website, stepone.life. The company was incorporated in 2017 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd9706d7-6712-431e-94f4-671fd786c0a7", "symbol": "STP", "name": "Step One Clothing Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/fd9706d7-6712-431e-94f4-671fd786c0a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd9706d7-6712-431e-94f4-671fd786c0a7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.83, "value": 0.99, "quality": 0.93, "momentum": 0, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.17, "market_cap": 30099736.43, "pe_ratio": 2.3792, "earnings_yield": 1.3706, "ebitda_to_ev": 1.5606, "shareholder_yield": 0.4592, "roe": 0.2433, "piotroski_f_score": 5, "momentum_12_1": -0.6876, "volatility_252d": 0.6894 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.203506+00:00", "batch_id": "" }, "size": { "price_close": 0.165, "market_cap": 30099736.425, "market_cap_usd": 30099736.425, "enterprise_value": 11959736.425, "shares_outstanding": 182422645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3792, "pb_ratio": 0.5789, "ptbv_ratio": 0.5789, "ps_ratio": 0.3464, "pcf_ratio": null, "pfcf_ratio": 3.7714, "ev_ebitda": 0.6408, "ev_ebit": 0.7296, "ev_sales": 0.1377, "ev_fcf": 1.4985, "earnings_yield": 1.3706, "fcf_yield": 0.6673, "price_to_sales": 0.3464, "price_to_book": 0.5789, "price_to_cashflow": null, "ebitda_to_ev": 1.5606, "sales_yield": 7.2645 }, "yield": { "dividend_yield": 0.4416, "buyback_yield": 0.0176, "shareholder_yield": 0.4592, "debt_paydown_yield": null, "total_yield": 0.4592 }, "quality": { "gross_margin": 0.764, "operating_margin": 0.1887, "net_margin": 0.1456, "ebitda_margin": 0.2148, "fcf_margin": 0.0919, "roe": 0.2433, "roa": 0.2036, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3984, "cash_conversion": 0.6309, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0684, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9719, "debt_to_assets": null, "interest_coverage": 1490.1818, "current_ratio": 6.0404, "quick_ratio": 6.0404, "net_debt": -18140000, "local_beta": 0.6657, "volatility_252d": 0.6894, "volatility_60d": 1.5812, "max_drawdown_12m": -0.7839, "risk_adjusted_momentum": -0.9975 }, "growth": { "revenue_growth_1y": 0.0276, "revenue_growth_3y_cagr": 0.0637, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0232, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5683, "book_value_growth_1y": -0.0014, "revenue_growth": 0.0276, "earnings_growth": 0.0232 }, "momentum": { "price_return_1m": -0.1852, "price_return_3m": -0.2667, "price_return_6m": -0.3774, "price_return_9m": -0.6796, "price_return_12m": -0.7455, "price_return_12m_ex1m": -0.6876, "momentum_6m": -0.3774, "momentum_12m": -0.7455, "momentum_12_1": -0.6876, "distance_from_52w_high": -0.7839, "distance_from_52w_low": 0, "relative_strength": -0.7583 }, "raw_ttm": { "revenue_ttm": 86882000, "gross_profit_ttm": 66379000, "ebit_ttm": 16392000, "ebitda_ttm": 18664000, "net_income_ttm": 12651000, "eps_diluted_ttm": 0.0693, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20000, "fcf_ttm": 7981000, "dividends_paid_ttm": -13293000, "share_repurchases_ttm": -529000, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 18140000, "total_current_assets": 60440000, "total_current_liabilities": 10006000, "net_ppe": null, "total_assets": 62129000, "total_debt": null, "total_equity": 51999000, "net_working_capital": 32294000, "book_value_per_share": 0.285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.285 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 2, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 9, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 1, "quality_composite": 7, "momentum_composite": 100, "growth_composite": 88, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 82, "overall_composite": 17, "quality_value_composite": 0.9595, "os_score": 0.83, "value_percentile": 0.99, "quality_percentile": 0.93, "momentum_percentile": 0, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 5, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 82, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10812, "ticker_id": 24999, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.203506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.165, "market_cap": 30099736.425, "market_cap_usd": 30099736.425, "enterprise_value": 11959736.425, "shares_outstanding": 182422645, "fx_rate_to_usd": null, "pe_ratio": 2.37923772, "pb_ratio": 0.57885222, "ptbv_ratio": 0.57885222, "ps_ratio": 0.34644387, "pcf_ratio": null, "pfcf_ratio": 3.77142419, "ev_ebitda": 0.64079171, "ev_ebit": 0.72960813, "ev_sales": 0.13765494, "ev_fcf": 1.49852605, "earnings_yield": 1.37059877, "fcf_yield": 0.6673224, "dividend_yield": 0.44163177, "buyback_yield": 0.0175749, "shareholder_yield": 0.45920668, "debt_paydown_yield": null, "total_yield": 0.45920668, "gross_margin": 0.76401326, "operating_margin": 0.18866969, "net_margin": 0.14561129, "ebitda_margin": 0.2148201, "fcf_margin": 0.09186022, "roe": 0.24329314, "roa": 0.20362472, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.39841298, "cash_conversion": 0.63085922, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97192456, "debt_to_assets": null, "interest_coverage": 1490.18181818, "current_ratio": 6.04037577, "quick_ratio": 6.04037577, "net_debt": -18140000, "revenue_growth_1y": 0.02760562, "revenue_growth_3y_cagr": 0.06371089, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02318324, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56831458, "book_value_growth_1y": -0.00138047, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18518519, "price_return_3m": -0.26666667, "price_return_6m": -0.37735849, "price_return_9m": -0.67961165, "price_return_12m": -0.74545797, "price_return_12m_ex1m": -0.68760751, "distance_from_52w_high": -0.78387951, "distance_from_52w_low": 0, "relative_strength": -0.75830476, "local_beta": 0.6657, "volatility_252d": 0.689363, "volatility_60d": 1.581224, "max_drawdown_12m": -0.78387951, "revenue_ttm": 86882000, "gross_profit_ttm": 66379000, "ebit_ttm": 16392000, "ebitda_ttm": 18664000, "net_income_ttm": 12651000, "eps_diluted_ttm": 0.06934994, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20000, "fcf_ttm": 7981000, "dividends_paid_ttm": -13293000, "share_repurchases_ttm": -529000, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 18140000, "total_current_assets": 60440000, "total_current_liabilities": 10006000, "net_ppe": null, "total_assets": 62129000, "total_debt": null, "total_equity": 51999000, "net_working_capital": 32294000, "book_value_per_share": 0.28504685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28504685, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 9, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 7, "momentum_composite": 100, "growth_composite": 88, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 82, "overall_composite": 17, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 5, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.17, "os": 0.83, "value": 0.99, "quality": 0.93, "momentum": 0, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 2.3792, "earnings_yield": 1.3706, "shareholder_yield": 0.4592, "roe": 0.2433, "momentum_12_1": -0.6876, "complete_fields": { "id": 10812, "ticker_id": 24999, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:54.203506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.165, "market_cap": 30099736.425, "market_cap_usd": 30099736.425, "enterprise_value": 11959736.425, "shares_outstanding": 182422645, "fx_rate_to_usd": null, "pe_ratio": 2.37923772, "pb_ratio": 0.57885222, "ptbv_ratio": 0.57885222, "ps_ratio": 0.34644387, "pcf_ratio": null, "pfcf_ratio": 3.77142419, "ev_ebitda": 0.64079171, "ev_ebit": 0.72960813, "ev_sales": 0.13765494, "ev_fcf": 1.49852605, "earnings_yield": 1.37059877, "fcf_yield": 0.6673224, "dividend_yield": 0.44163177, "buyback_yield": 0.0175749, "shareholder_yield": 0.45920668, "debt_paydown_yield": null, "total_yield": 0.45920668, "gross_margin": 0.76401326, "operating_margin": 0.18866969, "net_margin": 0.14561129, "ebitda_margin": 0.2148201, "fcf_margin": 0.09186022, "roe": 0.24329314, "roa": 0.20362472, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.39841298, "cash_conversion": 0.63085922, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97192456, "debt_to_assets": null, "interest_coverage": 1490.18181818, "current_ratio": 6.04037577, "quick_ratio": 6.04037577, "net_debt": -18140000, "revenue_growth_1y": 0.02760562, "revenue_growth_3y_cagr": 0.06371089, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02318324, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56831458, "book_value_growth_1y": -0.00138047, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.133205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18518519, "price_return_3m": -0.26666667, "price_return_6m": -0.37735849, "price_return_9m": -0.67961165, "price_return_12m": -0.74545797, "price_return_12m_ex1m": -0.68760751, "distance_from_52w_high": -0.78387951, "distance_from_52w_low": 0, "relative_strength": -0.75830476, "local_beta": 0.6657, "volatility_252d": 0.689363, "volatility_60d": 1.581224, "max_drawdown_12m": -0.78387951, "revenue_ttm": 86882000, "gross_profit_ttm": 66379000, "ebit_ttm": 16392000, "ebitda_ttm": 18664000, "net_income_ttm": 12651000, "eps_diluted_ttm": 0.06934994, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -20000, "fcf_ttm": 7981000, "dividends_paid_ttm": -13293000, "share_repurchases_ttm": -529000, "shares_issued_ttm": null, "interest_expense_ttm": 11000, "cash_and_equivalents": 18140000, "total_current_assets": 60440000, "total_current_liabilities": 10006000, "net_ppe": null, "total_assets": 62129000, "total_debt": null, "total_equity": 51999000, "net_working_capital": 32294000, "book_value_per_share": 0.28504685, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28504685, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 2, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 1, "rank_ev_ebit": 1, "rank_earnings_yield": 1, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 9, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 36, "rank_fcf_margin": 44, "rank_piotroski": 26, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 7, "momentum_composite": 100, "growth_composite": 88, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 82, "overall_composite": 17, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 96, "all_cap_buyback_rank": 5, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": 86882000, "cost_of_revenue": 20503000, "gross_profit": 66379000, "ebit": 16392000, "ebitda": 18664000, "pretax_income": null, "tax_provision": null, "net_income": 12651000, "net_income_to_common": 12651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18140000, "total_current_assets": 60440000, "total_assets": 62129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 51999000, "shares_outstanding": 182422645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20000, "free_cash_flow": 7981000, "dividends_paid": -13293000, "share_repurchases": -529000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416793, "ticker_id": 24999, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18664000", "netIncome": "12651000", "grossProfit": "66379000", "totalRevenue": "86882000", "costOfRevenue": "20503000", "interestExpense": "11000", "operatingIncome": "16392000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "335000" }, "balance": { "totalDebt": null, "totalAssets": "62129000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182422645", "totalCurrentAssets": "60440000", "totalShareholderEquity": "51999000", "totalCurrentLiabilities": "10006000", "propertyPlantEquipmentNet": "48000", "cashAndShortTermInvestments": "18140000" }, "cashflow": { "freeCashFlow": "7981000", "dividendsPaid": "-13293000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-529000", "capitalExpenditures": "-20000" } }, "revenue": 86882000, "cost_of_revenue": 20503000, "gross_profit": 66379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16392000, "depreciation_amortisation": 335000, "ebitda": 18664000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12651000, "net_income_continuing_ops": null, "net_income_to_common": 12651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60440000, "net_ppe": 48000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62129000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51999000, "shares_outstanding": 182422645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13293000, "share_repurchases": -529000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18664000", "netIncome": "12651000", "grossProfit": "66379000", "totalRevenue": "86882000", "costOfRevenue": "20503000", "interestExpense": "11000", "operatingIncome": "16392000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "335000" }, "balance": { "totalDebt": null, "totalAssets": "62129000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182422645", "totalCurrentAssets": "60440000", "totalShareholderEquity": "51999000", "totalCurrentLiabilities": "10006000", "propertyPlantEquipmentNet": "48000", "cashAndShortTermInvestments": "18140000" }, "cashflow": { "freeCashFlow": "7981000", "dividendsPaid": "-13293000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-529000", "capitalExpenditures": "-20000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": 84548000, "cost_of_revenue": 16215000, "gross_profit": 68333000, "ebit": 18538000, "ebitda": 18822000, "pretax_income": null, "tax_provision": null, "net_income": 12400000, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28952000, "total_current_assets": 61084000, "total_assets": 63474000, "short_term_debt": 231000, "long_term_debt": 62000, "total_debt": 293000, "total_liabilities": null, "total_equity": 52221000, "shares_outstanding": 182948560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -171000, "free_cash_flow": 18488000, "dividends_paid": -16635000, "share_repurchases": -954000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416794, "ticker_id": 24999, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18822000", "netIncome": "12400000", "grossProfit": "68333000", "totalRevenue": "84548000", "costOfRevenue": "16215000", "interestExpense": "38000", "operatingIncome": "18538000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "293000", "totalAssets": "63474000", "longTermDebt": "62000", "shortTermDebt": "231000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182948560", "totalCurrentAssets": "61084000", "totalShareholderEquity": "52221000", "totalCurrentLiabilities": "11061000", "propertyPlantEquipmentNet": "448000", "cashAndShortTermInvestments": "28952000" }, "cashflow": { "freeCashFlow": "18488000", "dividendsPaid": "-16635000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-954000", "capitalExpenditures": "-171000" } }, "revenue": 84548000, "cost_of_revenue": 16215000, "gross_profit": 68333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18538000, "depreciation_amortisation": 76000, "ebitda": 18822000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12400000, "net_income_continuing_ops": null, "net_income_to_common": 12400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61084000, "net_ppe": 448000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63474000, "short_term_debt": 231000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11061000, "long_term_debt": 62000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52221000, "shares_outstanding": 182948560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16635000, "share_repurchases": -954000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18822000", "netIncome": "12400000", "grossProfit": "68333000", "totalRevenue": "84548000", "costOfRevenue": "16215000", "interestExpense": "38000", "operatingIncome": "18538000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "76000" }, "balance": { "totalDebt": "293000", "totalAssets": "63474000", "longTermDebt": "62000", "shortTermDebt": "231000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182948560", "totalCurrentAssets": "61084000", "totalShareholderEquity": "52221000", "totalCurrentLiabilities": "11061000", "propertyPlantEquipmentNet": "448000", "cashAndShortTermInvestments": "28952000" }, "cashflow": { "freeCashFlow": "18488000", "dividendsPaid": "-16635000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-954000", "capitalExpenditures": "-171000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": 65184000, "cost_of_revenue": 12580000, "gross_profit": 52604000, "ebit": 11107000, "ebitda": 11135000, "pretax_income": null, "tax_provision": null, "net_income": 8616000, "net_income_to_common": 8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38313000, "total_current_assets": 62887000, "total_assets": 66124000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 57073000, "shares_outstanding": 183662645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -77000, "free_cash_flow": 4570000, "dividends_paid": null, "share_repurchases": -571000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416795, "ticker_id": 24999, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11135000", "netIncome": "8616000", "grossProfit": "52604000", "totalRevenue": "65184000", "costOfRevenue": "12580000", "interestExpense": null, "operatingIncome": "11107000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": null, "totalAssets": "66124000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183662645", "totalCurrentAssets": "62887000", "totalShareholderEquity": "57073000", "totalCurrentLiabilities": "9021000", "propertyPlantEquipmentNet": "74000", "cashAndShortTermInvestments": "38313000" }, "cashflow": { "freeCashFlow": "4570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-571000", "capitalExpenditures": "-77000" } }, "revenue": 65184000, "cost_of_revenue": 12580000, "gross_profit": 52604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11107000, "depreciation_amortisation": 28000, "ebitda": 11135000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8616000, "net_income_continuing_ops": null, "net_income_to_common": 8616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62887000, "net_ppe": 74000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66124000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57073000, "shares_outstanding": 183662645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -571000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11135000", "netIncome": "8616000", "grossProfit": "52604000", "totalRevenue": "65184000", "costOfRevenue": "12580000", "interestExpense": null, "operatingIncome": "11107000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28000" }, "balance": { "totalDebt": null, "totalAssets": "66124000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183662645", "totalCurrentAssets": "62887000", "totalShareholderEquity": "57073000", "totalCurrentLiabilities": "9021000", "propertyPlantEquipmentNet": "74000", "cashAndShortTermInvestments": "38313000" }, "cashflow": { "freeCashFlow": "4570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-571000", "capitalExpenditures": "-77000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": 72187000, "cost_of_revenue": 13014000, "gross_profit": 59173000, "ebit": -45000, "ebitda": -37000, "pretax_income": null, "tax_provision": null, "net_income": -3003000, "net_income_to_common": -3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34208000, "total_current_assets": 60604000, "total_assets": 63242000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 48641000, "shares_outstanding": 185340291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19000, "free_cash_flow": -8668000, "dividends_paid": -4800000, "share_repurchases": -6027000, "shares_issued": 40000000, "net_debt_issued": -3409000 }, "complete_fields": { "id": 416796, "ticker_id": 24999, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37000", "netIncome": "-3003000", "grossProfit": "59173000", "totalRevenue": "72187000", "costOfRevenue": "13014000", "interestExpense": null, "operatingIncome": "-45000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": null, "totalAssets": "63242000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "185340291", "totalCurrentAssets": "60604000", "totalShareholderEquity": "48641000", "totalCurrentLiabilities": "14582000", "propertyPlantEquipmentNet": "19000", "cashAndShortTermInvestments": "34208000" }, "cashflow": { "freeCashFlow": "-8668000", "dividendsPaid": "-4800000", "issuanceOfDebt": null, "issuanceOfStock": "40000000", "repaymentOfDebt": "3409000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6027000", "capitalExpenditures": "-19000" } }, "revenue": 72187000, "cost_of_revenue": 13014000, "gross_profit": 59173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45000, "depreciation_amortisation": 8000, "ebitda": -37000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3003000, "net_income_continuing_ops": null, "net_income_to_common": -3003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60604000, "net_ppe": 19000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63242000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48641000, "shares_outstanding": 185340291, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4800000, "share_repurchases": -6027000, "shares_issued": 40000000, "net_debt_issued": -3409000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37000", "netIncome": "-3003000", "grossProfit": "59173000", "totalRevenue": "72187000", "costOfRevenue": "13014000", "interestExpense": null, "operatingIncome": "-45000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": null, "totalAssets": "63242000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "185340291", "totalCurrentAssets": "60604000", "totalShareholderEquity": "48641000", "totalCurrentLiabilities": "14582000", "propertyPlantEquipmentNet": "19000", "cashAndShortTermInvestments": "34208000" }, "cashflow": { "freeCashFlow": "-8668000", "dividendsPaid": "-4800000", "issuanceOfDebt": null, "issuanceOfStock": "40000000", "repaymentOfDebt": "3409000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6027000", "capitalExpenditures": "-19000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416797, "ticker_id": 24999, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18140000, "total_current_assets": 60440000, "total_assets": 62129000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 51999000, "shares_outstanding": 182422645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416792, "ticker_id": 24999, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:09:40.017852+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "62129000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182422645", "totalCurrentAssets": "60440000", "totalShareholderEquity": "51999000", "totalCurrentLiabilities": "10006000", "propertyPlantEquipmentNet": "48000", "cashAndShortTermInvestments": "18140000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60440000, "net_ppe": 48000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62129000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51999000, "shares_outstanding": 182422645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "62129000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "182422645", "totalCurrentAssets": "60440000", "totalShareholderEquity": "51999000", "totalCurrentLiabilities": "10006000", "propertyPlantEquipmentNet": "48000", "cashAndShortTermInvestments": "18140000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }