{ "ticker": { "uuid": "fd978e20-66ac-4e27-9f28-edf052557b5e", "symbol": "GLOB", "name": "Globant SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/fd978e20-66ac-4e27-9f28-edf052557b5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd978e20-66ac-4e27-9f28-edf052557b5e/" }, "ticker_metadata": { "id": 1762, "uuid": "fd978e20-66ac-4e27-9f28-edf052557b5e", "symbol": "GLOB", "name": "Globant SA", "asset_type": "equity", "market_cap": 1676230000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Globant SA is a global technology services company. The company is headquartered in Luxembourg, Luxembourg.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fd978e20-66ac-4e27-9f28-edf052557b5e", "symbol": "GLOB", "name": "Globant SA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/fd978e20-66ac-4e27-9f28-edf052557b5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/fd978e20-66ac-4e27-9f28-edf052557b5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.89, "quality": 0.2, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.3, "market_cap": 1660381600, "pe_ratio": 15.1963, "earnings_yield": 0.0658, "ebitda_to_ev": 0.1811, "shareholder_yield": 0, "roe": 0.0515, "piotroski_f_score": 4, "momentum_12_1": -0.6111, "volatility_252d": 0.504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.760699+00:00", "batch_id": "" }, "size": { "price_close": 38.3, "market_cap": 1660381600, "market_cap_usd": 1660381600, "enterprise_value": 1855358600, "shares_outstanding": 43352000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1963, "pb_ratio": 0.7824, "ptbv_ratio": 8.4799, "ps_ratio": 0.6775, "pcf_ratio": 5.2018, "pfcf_ratio": 3.787, "ev_ebitda": 5.5232, "ev_ebit": 10.5056, "ev_sales": 0.757, "ev_fcf": 4.2317, "earnings_yield": 0.0658, "fcf_yield": 0.2363, "price_to_sales": 0.6775, "price_to_book": 0.7824, "price_to_cashflow": 5.2018, "ebitda_to_ev": 0.1811, "sales_yield": 1.321 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3265, "operating_margin": 0.0721, "net_margin": 0.0446, "ebitda_margin": 0.1371, "fcf_margin": 0.1789, "roe": 0.0515, "roa": 0.0335, "roic": 0.0567, "roc_greenblatt": null, "asset_turnover": 0.7505, "cash_conversion": 4.0128, "accruals_ratio": -0.0643, "sbc_to_revenue": 0.0309, "piotroski_f_score": 4, "altman_z_score": 2.4382, "earnings_stability_5y": 0.4557, "revenue_stability_5y": 0.4476, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.245, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5064, "net_debt_to_ebitda": 0.5804, "debt_to_assets": 0.1195, "interest_coverage": 4.741, "current_ratio": 1.8177, "quick_ratio": 1.8177, "net_debt": 194977000, "local_beta": 0.0038, "volatility_252d": 0.504, "volatility_60d": 1.0935, "max_drawdown_12m": -0.5927, "risk_adjusted_momentum": -1.2124 }, "growth": { "revenue_growth_1y": -0.002, "revenue_growth_3y_cagr": 0.1131, "revenue_growth_5y_cagr": 0.247, "eps_growth_1y": -0.287, "eps_growth_3y_cagr": -0.1158, "eps_growth_5y_cagr": 0.1368, "fcf_growth_1y": 0.1893, "book_value_growth_1y": 0.0562, "revenue_growth": -0.002, "earnings_growth": -0.287 }, "momentum": { "price_return_1m": -0.0237, "price_return_3m": -0.2579, "price_return_6m": -0.4622, "price_return_9m": -0.3932, "price_return_12m": -0.6203, "price_return_12m_ex1m": -0.6111, "momentum_6m": -0.4622, "momentum_12m": -0.6203, "momentum_12_1": -0.6111, "distance_from_52w_high": -0.5927, "distance_from_52w_low": 0, "relative_strength": -0.7203 }, "raw_ttm": { "revenue_ttm": 2450877000, "gross_profit_ttm": 800133000, "ebit_ttm": 176606000, "ebitda_ttm": 335923000, "net_income_ttm": 109261999, "eps_diluted_ttm": 2.5203, "operating_cash_flow_ttm": 319193000, "capital_expenditure_ttm": 119250000, "fcf_ttm": 438443000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37251000, "cash_and_equivalents": 195293000, "total_current_assets": 921338000, "total_current_liabilities": 506867000, "net_ppe": null, "total_assets": 3265585000, "total_debt": 390270000, "total_equity": 2122196000, "net_working_capital": 267180000, "book_value_per_share": 48.9527, "retained_earnings": 1002718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195803000, "tangible_book_per_share": 4.5166 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 14, "rank_ptbv": 79, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 43, "rank_earnings_yield": 40, "rank_fcf_yield": 13, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 11, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 91, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4219, "os_score": 0.54, "value_percentile": 0.89, "quality_percentile": 0.2, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4193, "ticker_id": 1762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.760699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.3, "market_cap": 1660381600, "market_cap_usd": 1660381600, "enterprise_value": 1855358600, "shares_outstanding": 43352000, "fx_rate_to_usd": null, "pe_ratio": 15.19633189, "pb_ratio": 0.78238843, "ptbv_ratio": 8.47985782, "ps_ratio": 0.67746427, "pcf_ratio": 5.20181082, "pfcf_ratio": 3.78699534, "ev_ebitda": 5.52316632, "ev_ebit": 10.50563741, "ev_sales": 0.75701824, "ev_fcf": 4.23169853, "earnings_yield": 0.06580535, "fcf_yield": 0.23631173, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32646804, "operating_margin": 0.07205829, "net_margin": 0.04458078, "ebitda_margin": 0.13706237, "fcf_margin": 0.17889229, "roe": 0.05148535, "roa": 0.03345863, "roic": 0.0567105, "roc_greenblatt": null, "asset_turnover": 0.75051698, "cash_conversion": 4.01276751, "accruals_ratio": -0.06428588, "sbc_to_revenue": 0.03087833, "debt_to_equity": 0.50640657, "net_debt_to_ebitda": 0.5804217, "debt_to_assets": 0.11950998, "interest_coverage": 4.7409734, "current_ratio": 1.81771155, "quick_ratio": 1.81771155, "net_debt": 194977000, "revenue_growth_1y": -0.00196238, "revenue_growth_3y_cagr": 0.11305549, "revenue_growth_5y_cagr": 0.24699937, "eps_growth_1y": -0.28699704, "eps_growth_3y_cagr": -0.11581944, "eps_growth_5y_cagr": 0.13676625, "fcf_growth_1y": 0.18928501, "book_value_growth_1y": 0.05617202, "piotroski_f_score": 4, "altman_z_score": 2.43815637, "earnings_stability_5y": 0.455681, "revenue_stability_5y": 0.44762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02370635, "price_return_3m": -0.25789576, "price_return_6m": -0.46215419, "price_return_9m": -0.39321926, "price_return_12m": -0.62030336, "price_return_12m_ex1m": -0.61108357, "distance_from_52w_high": -0.5927265, "distance_from_52w_low": 0, "relative_strength": -0.72026694, "local_beta": 0.0038, "volatility_252d": 0.504048, "volatility_60d": 1.093456, "max_drawdown_12m": -0.5927265, "revenue_ttm": 2450877000, "gross_profit_ttm": 800133000, "ebit_ttm": 176606000, "ebitda_ttm": 335923000, "net_income_ttm": 109261999, "eps_diluted_ttm": 2.52034506, "operating_cash_flow_ttm": 319193000, "capital_expenditure_ttm": 119250000, "fcf_ttm": 438443000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37251000, "cash_and_equivalents": 195293000, "total_current_assets": 921338000, "total_current_liabilities": 506867000, "net_ppe": null, "total_assets": 3265585000, "total_debt": 390270000, "total_equity": 2122196000, "net_working_capital": 267180000, "book_value_per_share": 48.95266654, "retained_earnings": 1002718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195803000, "tangible_book_per_share": 4.51658516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 40, "rank_pb": 14, "rank_ptbv": 79, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 43, "rank_earnings_yield": 40, "rank_fcf_yield": 13, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 91, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.3, "os": 0.54, "value": 0.89, "quality": 0.2, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 15.1963, "earnings_yield": 0.0658, "shareholder_yield": 0, "roe": 0.0515, "momentum_12_1": -0.6111, "complete_fields": { "id": 4193, "ticker_id": 1762, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:12.760699+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.3, "market_cap": 1660381600, "market_cap_usd": 1660381600, "enterprise_value": 1855358600, "shares_outstanding": 43352000, "fx_rate_to_usd": null, "pe_ratio": 15.19633189, "pb_ratio": 0.78238843, "ptbv_ratio": 8.47985782, "ps_ratio": 0.67746427, "pcf_ratio": 5.20181082, "pfcf_ratio": 3.78699534, "ev_ebitda": 5.52316632, "ev_ebit": 10.50563741, "ev_sales": 0.75701824, "ev_fcf": 4.23169853, "earnings_yield": 0.06580535, "fcf_yield": 0.23631173, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32646804, "operating_margin": 0.07205829, "net_margin": 0.04458078, "ebitda_margin": 0.13706237, "fcf_margin": 0.17889229, "roe": 0.05148535, "roa": 0.03345863, "roic": 0.0567105, "roc_greenblatt": null, "asset_turnover": 0.75051698, "cash_conversion": 4.01276751, "accruals_ratio": -0.06428588, "sbc_to_revenue": 0.03087833, "debt_to_equity": 0.50640657, "net_debt_to_ebitda": 0.5804217, "debt_to_assets": 0.11950998, "interest_coverage": 4.7409734, "current_ratio": 1.81771155, "quick_ratio": 1.81771155, "net_debt": 194977000, "revenue_growth_1y": -0.00196238, "revenue_growth_3y_cagr": 0.11305549, "revenue_growth_5y_cagr": 0.24699937, "eps_growth_1y": -0.28699704, "eps_growth_3y_cagr": -0.11581944, "eps_growth_5y_cagr": 0.13676625, "fcf_growth_1y": 0.18928501, "book_value_growth_1y": 0.05617202, "piotroski_f_score": 4, "altman_z_score": 2.43815637, "earnings_stability_5y": 0.455681, "revenue_stability_5y": 0.44762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02370635, "price_return_3m": -0.25789576, "price_return_6m": -0.46215419, "price_return_9m": -0.39321926, "price_return_12m": -0.62030336, "price_return_12m_ex1m": -0.61108357, "distance_from_52w_high": -0.5927265, "distance_from_52w_low": 0, "relative_strength": -0.72026694, "local_beta": 0.0038, "volatility_252d": 0.504048, "volatility_60d": 1.093456, "max_drawdown_12m": -0.5927265, "revenue_ttm": 2450877000, "gross_profit_ttm": 800133000, "ebit_ttm": 176606000, "ebitda_ttm": 335923000, "net_income_ttm": 109261999, "eps_diluted_ttm": 2.52034506, "operating_cash_flow_ttm": 319193000, "capital_expenditure_ttm": 119250000, "fcf_ttm": 438443000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37251000, "cash_and_equivalents": 195293000, "total_current_assets": 921338000, "total_current_liabilities": 506867000, "net_ppe": null, "total_assets": 3265585000, "total_debt": 390270000, "total_equity": 2122196000, "net_working_capital": 267180000, "book_value_per_share": 48.95266654, "retained_earnings": 1002718000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 195803000, "tangible_book_per_share": 4.51658516, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 40, "rank_pb": 14, "rank_ptbv": 79, "rank_ps": 19, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 43, "rank_earnings_yield": 40, "rank_fcf_yield": 13, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 60, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 79, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 11, "quality_composite": 80, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 91, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 2454877000, "cost_of_revenue": 1595586000, "gross_profit": 859291000, "ebit": 139145000, "ebitda": 299465000, "pretax_income": 139145000, "tax_provision": 35189000, "net_income": 102918000, "net_income_to_common": 102918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243742000, "total_current_assets": 953757000, "total_assets": 3318235000, "short_term_debt": 48177000, "long_term_debt": 347040000, "total_debt": 395217000, "total_liabilities": 1156599000, "total_equity": 2093601000, "shares_outstanding": 45005000, "goodwill_and_intangibles": 1947474000 }, "cash_flow": { "operating_cash_flow": 280446000, "capital_expenditure": 19223000, "free_cash_flow": 299669000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268958, "ticker_id": 1762, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139145000", "ebitda": "299465000", "netIncome": "102918000", "grossProfit": "859291000", "depreciation": "None", "totalRevenue": "2454877000", "costOfRevenue": "1595586000", "interestIncome": "5526000", "incomeBeforeTax": "139145000", "interestExpense": "37446000", "operatingIncome": "171732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35189000", "reportedCurrency": "USD", "netInterestIncome": "-33742000", "nonInterestIncome": "None", "operatingExpenses": "687559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160320000", "sellingGeneralAndAdministrative": "486269000", "netIncomeFromContinuingOperations": "103956000" }, "balance": { "goodwill": "1601523000", "inventory": "None", "commonStock": "52604000", "currentDebt": "None", "investments": "None", "totalAssets": "3318235000", "longTermDebt": "347040000", "shortTermDebt": "48177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345951000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "1156599000", "otherCurrentAssets": "125748000", "totalCurrentAssets": "953757000", "currentLongTermDebt": "19666000", "longTermInvestments": "34146000", "shortTermInvestments": "6594000", "currentNetReceivables": "577673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364478000", "currentAccountsPayable": "112590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237873000", "shortLongTermDebtTotal": "473645000", "totalShareholderEquity": "2093601000", "capitalLeaseObligations": "106939000", "otherCurrentLiabilities": "419526000", "totalCurrentLiabilities": "580293000", "otherNonCurrentLiabilities": "87857000", "totalNonCurrentLiabilities": "576306000", "cashAndShortTermInvestments": "243742000", "commonStockSharesOutstanding": "45005000", "intangibleAssetsExcludingGoodwill": "345951000", "cashAndCashEquivalentsAtCarryingValue": "243742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280446000", "capitalExpenditures": "19223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16748000", "cashflowFromInvestment": "-161602000", "stockBasedCompensation": "75679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2454877000, "cost_of_revenue": 1595586000, "gross_profit": 859291000, "research_and_development": null, "selling_general_admin": 486269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139145000, "depreciation_amortisation": 160320000, "ebitda": 299465000, "interest_expense": 37446000, "interest_income": null, "other_non_operating": null, "pretax_income": 139145000, "tax_provision": 35189000, "effective_tax_rate": null, "net_income": 102918000, "net_income_continuing_ops": 103956000, "net_income_to_common": 102918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243742000, "short_term_investments": 6594000, "net_receivables": 577673000, "inventory": null, "other_current_assets": null, "total_current_assets": 953757000, "net_ppe": null, "goodwill": 1601523000, "intangible_assets": 345951000, "goodwill_and_intangibles": 1947474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364478000, "total_assets": 3318235000, "short_term_debt": 48177000, "accounts_payable": 112590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580293000, "long_term_debt": 347040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576306000, "total_liabilities": 1156599000, "total_debt": 395217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965739000, "total_equity": 2093601000, "shares_outstanding": 45005000, "operating_cash_flow": 280446000, "stock_based_compensation": 75679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161602000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16748000, "free_cash_flow": 299669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139145000", "ebitda": "299465000", "netIncome": "102918000", "grossProfit": "859291000", "depreciation": "None", "totalRevenue": "2454877000", "costOfRevenue": "1595586000", "interestIncome": "5526000", "incomeBeforeTax": "139145000", "interestExpense": "37446000", "operatingIncome": "171732000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35189000", "reportedCurrency": "USD", "netInterestIncome": "-33742000", "nonInterestIncome": "None", "operatingExpenses": "687559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1595586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160320000", "sellingGeneralAndAdministrative": "486269000", "netIncomeFromContinuingOperations": "103956000" }, "balance": { "goodwill": "1601523000", "inventory": "None", "commonStock": "52604000", "currentDebt": "None", "investments": "None", "totalAssets": "3318235000", "longTermDebt": "347040000", "shortTermDebt": "48177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345951000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "1156599000", "otherCurrentAssets": "125748000", "totalCurrentAssets": "953757000", "currentLongTermDebt": "19666000", "longTermInvestments": "34146000", "shortTermInvestments": "6594000", "currentNetReceivables": "577673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364478000", "currentAccountsPayable": "112590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237873000", "shortLongTermDebtTotal": "473645000", "totalShareholderEquity": "2093601000", "capitalLeaseObligations": "106939000", "otherCurrentLiabilities": "419526000", "totalCurrentLiabilities": "580293000", "otherNonCurrentLiabilities": "87857000", "totalNonCurrentLiabilities": "576306000", "cashAndShortTermInvestments": "243742000", "commonStockSharesOutstanding": "45005000", "intangibleAssetsExcludingGoodwill": "345951000", "cashAndCashEquivalentsAtCarryingValue": "243742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "280446000", "capitalExpenditures": "19223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16748000", "cashflowFromInvestment": "-161602000", "stockBasedCompensation": "75679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 2415689000, "cost_of_revenue": 1552322000, "gross_profit": 863367000, "ebit": 254278000, "ebitda": 417009000, "pretax_income": 210429000, "tax_provision": 41426000, "net_income": 165732000, "net_income_to_common": 165732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142093000, "total_current_assets": 838546000, "total_assets": 3166845000, "short_term_debt": 31337000, "long_term_debt": 290935000, "total_debt": 322272000, "total_liabilities": 1133496000, "total_equity": 1963931000, "shares_outstanding": 44589000, "goodwill_and_intangibles": 1879052000 }, "cash_flow": { "operating_cash_flow": 248727000, "capital_expenditure": 27733000, "free_cash_flow": 276460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268963, "ticker_id": 1762, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254278000", "ebitda": "417009000", "netIncome": "165732000", "grossProfit": "863367000", "depreciation": "None", "totalRevenue": "2415689000", "costOfRevenue": "1552322000", "interestIncome": "5303000", "incomeBeforeTax": "210429000", "interestExpense": "28658000", "operatingIncome": "225418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41426000", "reportedCurrency": "USD", "netInterestIncome": "-21941000", "nonInterestIncome": "None", "operatingExpenses": "637949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162731000", "sellingGeneralAndAdministrative": "451385000", "netIncomeFromContinuingOperations": "169003000" }, "balance": { "goodwill": "1590338000", "inventory": "None", "commonStock": "52837000", "currentDebt": "None", "investments": "None", "totalAssets": "3166845000", "longTermDebt": "290935000", "shortTermDebt": "31337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "288714000", "reportedCurrency": "USD", "retainedEarnings": "862821000", "totalLiabilities": "1133496000", "otherCurrentAssets": "29893000", "totalCurrentAssets": "838546000", "currentLongTermDebt": "1601000", "longTermInvestments": "45219000", "shortTermInvestments": "16146000", "currentNetReceivables": "651578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328299000", "currentAccountsPayable": "55735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277639000", "shortLongTermDebtTotal": "410159000", "totalShareholderEquity": "1963931000", "capitalLeaseObligations": "117623000", "otherCurrentLiabilities": "363276000", "totalCurrentLiabilities": "542894000", "otherNonCurrentLiabilities": "119738000", "totalNonCurrentLiabilities": "590602000", "cashAndShortTermInvestments": "142093000", "commonStockSharesOutstanding": "44589000", "intangibleAssetsExcludingGoodwill": "288714000", "cashAndCashEquivalentsAtCarryingValue": "142093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248727000", "capitalExpenditures": "27733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5810000", "cashflowFromInvestment": "-403904000", "stockBasedCompensation": "81796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2415689000, "cost_of_revenue": 1552322000, "gross_profit": 863367000, "research_and_development": null, "selling_general_admin": 451385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254278000, "depreciation_amortisation": 162731000, "ebitda": 417009000, "interest_expense": 28658000, "interest_income": null, "other_non_operating": null, "pretax_income": 210429000, "tax_provision": 41426000, "effective_tax_rate": null, "net_income": 165732000, "net_income_continuing_ops": 169003000, "net_income_to_common": 165732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142093000, "short_term_investments": 16146000, "net_receivables": 651578000, "inventory": null, "other_current_assets": null, "total_current_assets": 838546000, "net_ppe": null, "goodwill": 1590338000, "intangible_assets": 288714000, "goodwill_and_intangibles": 1879052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328299000, "total_assets": 3166845000, "short_term_debt": 31337000, "accounts_payable": 55735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542894000, "long_term_debt": 290935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590602000, "total_liabilities": 1133496000, "total_debt": 322272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 862821000, "total_equity": 1963931000, "shares_outstanding": 44589000, "operating_cash_flow": 248727000, "stock_based_compensation": 81796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403904000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5810000, "free_cash_flow": 276460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254278000", "ebitda": "417009000", "netIncome": "165732000", "grossProfit": "863367000", "depreciation": "None", "totalRevenue": "2415689000", "costOfRevenue": "1552322000", "interestIncome": "5303000", "incomeBeforeTax": "210429000", "interestExpense": "28658000", "operatingIncome": "225418000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41426000", "reportedCurrency": "USD", "netInterestIncome": "-21941000", "nonInterestIncome": "None", "operatingExpenses": "637949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162731000", "sellingGeneralAndAdministrative": "451385000", "netIncomeFromContinuingOperations": "169003000" }, "balance": { "goodwill": "1590338000", "inventory": "None", "commonStock": "52837000", "currentDebt": "None", "investments": "None", "totalAssets": "3166845000", "longTermDebt": "290935000", "shortTermDebt": "31337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "288714000", "reportedCurrency": "USD", "retainedEarnings": "862821000", "totalLiabilities": "1133496000", "otherCurrentAssets": "29893000", "totalCurrentAssets": "838546000", "currentLongTermDebt": "1601000", "longTermInvestments": "45219000", "shortTermInvestments": "16146000", "currentNetReceivables": "651578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328299000", "currentAccountsPayable": "55735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277639000", "shortLongTermDebtTotal": "410159000", "totalShareholderEquity": "1963931000", "capitalLeaseObligations": "117623000", "otherCurrentLiabilities": "363276000", "totalCurrentLiabilities": "542894000", "otherNonCurrentLiabilities": "119738000", "totalNonCurrentLiabilities": "590602000", "cashAndShortTermInvestments": "142093000", "commonStockSharesOutstanding": "44589000", "intangibleAssetsExcludingGoodwill": "288714000", "cashAndCashEquivalentsAtCarryingValue": "142093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248727000", "capitalExpenditures": "27733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5810000", "cashflowFromInvestment": "-403904000", "stockBasedCompensation": "81796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 2095939000, "cost_of_revenue": 1340178000, "gross_profit": 755761000, "ebit": 218091000, "ebitda": 357952000, "pretax_income": 198019000, "tax_provision": 39511000, "net_income": 158538000, "net_income_to_common": 158538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307223000, "total_current_assets": 924533000, "total_assets": 2726866000, "short_term_debt": 204768000, "long_term_debt": 2191000, "total_debt": 206959000, "total_liabilities": 931185000, "total_equity": 1729664000, "shares_outstanding": 43594000, "goodwill_and_intangibles": 1390734000 }, "cash_flow": { "operating_cash_flow": 318524000, "capital_expenditure": 126801000, "free_cash_flow": 445325000, "dividends_paid": 44833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268968, "ticker_id": 1762, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218091000", "ebitda": "357952000", "netIncome": "158538000", "grossProfit": "755761000", "depreciation": "None", "totalRevenue": "2095939000", "costOfRevenue": "1340178000", "interestIncome": "4866000", "incomeBeforeTax": "198019000", "interestExpense": "23753000", "operatingIncome": "198962000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39511000", "reportedCurrency": "USD", "netInterestIncome": "-9819000", "nonInterestIncome": "None", "operatingExpenses": "556799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139861000", "sellingGeneralAndAdministrative": "379465000", "netIncomeFromContinuingOperations": "158508000" }, "balance": { "goodwill": "1105073000", "inventory": "1", "commonStock": "51705000", "currentDebt": "None", "investments": "None", "totalAssets": "2726866000", "longTermDebt": "2191000", "shortTermDebt": "204768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "285661000", "reportedCurrency": "USD", "retainedEarnings": "697089000", "totalLiabilities": "931185000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "924533000", "currentLongTermDebt": "156916000", "longTermInvestments": "37753000", "shortTermInvestments": "20040000", "currentNetReceivables": "556794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802333000", "currentAccountsPayable": "48481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277843000", "totalShareholderEquity": "1729664000", "capitalLeaseObligations": "118736000", "otherCurrentLiabilities": "317741000", "totalCurrentLiabilities": "665318000", "otherNonCurrentLiabilities": "99737000", "totalNonCurrentLiabilities": "265867000", "cashAndShortTermInvestments": "307223000", "commonStockSharesOutstanding": "43594000", "intangibleAssetsExcludingGoodwill": "285661000", "cashAndCashEquivalentsAtCarryingValue": "307223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158538000", "profitLoss": "None", "dividendPayout": "44833000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318524000", "capitalExpenditures": "126801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44530000", "cashflowFromInvestment": "-350361000", "stockBasedCompensation": "72941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2095939000, "cost_of_revenue": 1340178000, "gross_profit": 755761000, "research_and_development": null, "selling_general_admin": 379465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218091000, "depreciation_amortisation": 139861000, "ebitda": 357952000, "interest_expense": 23753000, "interest_income": null, "other_non_operating": null, "pretax_income": 198019000, "tax_provision": 39511000, "effective_tax_rate": null, "net_income": 158538000, "net_income_continuing_ops": 158508000, "net_income_to_common": 158538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307223000, "short_term_investments": 20040000, "net_receivables": 556794000, "inventory": 1, "other_current_assets": null, "total_current_assets": 924533000, "net_ppe": null, "goodwill": 1105073000, "intangible_assets": 285661000, "goodwill_and_intangibles": 1390734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802333000, "total_assets": 2726866000, "short_term_debt": 204768000, "accounts_payable": 48481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665318000, "long_term_debt": 2191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265867000, "total_liabilities": 931185000, "total_debt": 206959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697089000, "total_equity": 1729664000, "shares_outstanding": 43594000, "operating_cash_flow": 318524000, "stock_based_compensation": 72941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350361000, "dividends_paid": 44833000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44530000, "free_cash_flow": 445325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218091000", "ebitda": "357952000", "netIncome": "158538000", "grossProfit": "755761000", "depreciation": "None", "totalRevenue": "2095939000", "costOfRevenue": "1340178000", "interestIncome": "4866000", "incomeBeforeTax": "198019000", "interestExpense": "23753000", "operatingIncome": "198962000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39511000", "reportedCurrency": "USD", "netInterestIncome": "-9819000", "nonInterestIncome": "None", "operatingExpenses": "556799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1340178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139861000", "sellingGeneralAndAdministrative": "379465000", "netIncomeFromContinuingOperations": "158508000" }, "balance": { "goodwill": "1105073000", "inventory": "1", "commonStock": "51705000", "currentDebt": "None", "investments": "None", "totalAssets": "2726866000", "longTermDebt": "2191000", "shortTermDebt": "204768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "285661000", "reportedCurrency": "USD", "retainedEarnings": "697089000", "totalLiabilities": "931185000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "924533000", "currentLongTermDebt": "156916000", "longTermInvestments": "37753000", "shortTermInvestments": "20040000", "currentNetReceivables": "556794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802333000", "currentAccountsPayable": "48481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277843000", "totalShareholderEquity": "1729664000", "capitalLeaseObligations": "118736000", "otherCurrentLiabilities": "317741000", "totalCurrentLiabilities": "665318000", "otherNonCurrentLiabilities": "99737000", "totalNonCurrentLiabilities": "265867000", "cashAndShortTermInvestments": "307223000", "commonStockSharesOutstanding": "43594000", "intangibleAssetsExcludingGoodwill": "285661000", "cashAndCashEquivalentsAtCarryingValue": "307223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158538000", "profitLoss": "None", "dividendPayout": "44833000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318524000", "capitalExpenditures": "126801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44530000", "cashflowFromInvestment": "-350361000", "stockBasedCompensation": "72941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44833000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 1780243000, "cost_of_revenue": 1110848000, "gross_profit": 669395000, "ebit": 206919000, "ebitda": 314852000, "pretax_income": 192884000, "tax_provision": 43405000, "net_income": 148891000, "net_income_to_common": 148891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292457000, "total_current_assets": 857613000, "total_assets": 2195789000, "short_term_debt": 40519000, "long_term_debt": 861000, "total_debt": 41380000, "total_liabilities": 639629000, "total_equity": 1507553000, "shares_outstanding": 42855000, "goodwill_and_intangibles": 917524000 }, "cash_flow": { "operating_cash_flow": 197524000, "capital_expenditure": 95430000, "free_cash_flow": 292954000, "dividends_paid": 12489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268973, "ticker_id": 1762, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206919000", "ebitda": "314852000", "netIncome": "148891000", "grossProfit": "669395000", "depreciation": "None", "totalRevenue": "1780243000", "costOfRevenue": "1110848000", "interestIncome": "2832000", "incomeBeforeTax": "192884000", "interestExpense": "14035000", "operatingIncome": "206707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43405000", "reportedCurrency": "USD", "netInterestIncome": "-13547000", "nonInterestIncome": "None", "operatingExpenses": "462688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107933000", "sellingGeneralAndAdministrative": "327118000", "netIncomeFromContinuingOperations": "149479000" }, "balance": { "goodwill": "734952000", "inventory": "-47164000", "commonStock": "50724000", "currentDebt": "None", "investments": "None", "totalAssets": "2195789000", "longTermDebt": "861000", "shortTermDebt": "40519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182572000", "reportedCurrency": "USD", "retainedEarnings": "538551000", "totalLiabilities": "639629000", "otherCurrentAssets": "25350000", "totalCurrentAssets": "857613000", "currentLongTermDebt": "2838000", "longTermInvestments": "37828000", "shortTermInvestments": "51273000", "currentNetReceivables": "488533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338176000", "currentAccountsPayable": "35754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309044000", "shortLongTermDebtTotal": "138837000", "totalShareholderEquity": "1507553000", "capitalLeaseObligations": "135138000", "otherCurrentLiabilities": "276341000", "totalCurrentLiabilities": "428589000", "otherNonCurrentLiabilities": "82222000", "totalNonCurrentLiabilities": "211040000", "cashAndShortTermInvestments": "292457000", "commonStockSharesOutstanding": "42855000", "intangibleAssetsExcludingGoodwill": "182572000", "cashAndCashEquivalentsAtCarryingValue": "292457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149479000", "profitLoss": "None", "dividendPayout": "12489000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197524000", "capitalExpenditures": "95430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65680000", "cashflowFromInvestment": "-269304000", "stockBasedCompensation": "60251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1780243000, "cost_of_revenue": 1110848000, "gross_profit": 669395000, "research_and_development": null, "selling_general_admin": 327118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206919000, "depreciation_amortisation": 107933000, "ebitda": 314852000, "interest_expense": 14035000, "interest_income": null, "other_non_operating": null, "pretax_income": 192884000, "tax_provision": 43405000, "effective_tax_rate": null, "net_income": 148891000, "net_income_continuing_ops": 149479000, "net_income_to_common": 148891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292457000, "short_term_investments": 51273000, "net_receivables": 488533000, "inventory": -47164000, "other_current_assets": null, "total_current_assets": 857613000, "net_ppe": null, "goodwill": 734952000, "intangible_assets": 182572000, "goodwill_and_intangibles": 917524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338176000, "total_assets": 2195789000, "short_term_debt": 40519000, "accounts_payable": 35754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428589000, "long_term_debt": 861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211040000, "total_liabilities": 639629000, "total_debt": 41380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 538551000, "total_equity": 1507553000, "shares_outstanding": 42855000, "operating_cash_flow": 197524000, "stock_based_compensation": 60251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269304000, "dividends_paid": 12489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65680000, "free_cash_flow": 292954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206919000", "ebitda": "314852000", "netIncome": "148891000", "grossProfit": "669395000", "depreciation": "None", "totalRevenue": "1780243000", "costOfRevenue": "1110848000", "interestIncome": "2832000", "incomeBeforeTax": "192884000", "interestExpense": "14035000", "operatingIncome": "206707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43405000", "reportedCurrency": "USD", "netInterestIncome": "-13547000", "nonInterestIncome": "None", "operatingExpenses": "462688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107933000", "sellingGeneralAndAdministrative": "327118000", "netIncomeFromContinuingOperations": "149479000" }, "balance": { "goodwill": "734952000", "inventory": "-47164000", "commonStock": "50724000", "currentDebt": "None", "investments": "None", "totalAssets": "2195789000", "longTermDebt": "861000", "shortTermDebt": "40519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "182572000", "reportedCurrency": "USD", "retainedEarnings": "538551000", "totalLiabilities": "639629000", "otherCurrentAssets": "25350000", "totalCurrentAssets": "857613000", "currentLongTermDebt": "2838000", "longTermInvestments": "37828000", "shortTermInvestments": "51273000", "currentNetReceivables": "488533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338176000", "currentAccountsPayable": "35754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309044000", "shortLongTermDebtTotal": "138837000", "totalShareholderEquity": "1507553000", "capitalLeaseObligations": "135138000", "otherCurrentLiabilities": "276341000", "totalCurrentLiabilities": "428589000", "otherNonCurrentLiabilities": "82222000", "totalNonCurrentLiabilities": "211040000", "cashAndShortTermInvestments": "292457000", "commonStockSharesOutstanding": "42855000", "intangibleAssetsExcludingGoodwill": "182572000", "cashAndCashEquivalentsAtCarryingValue": "292457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149479000", "profitLoss": "None", "dividendPayout": "12489000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197524000", "capitalExpenditures": "95430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65680000", "cashflowFromInvestment": "-269304000", "stockBasedCompensation": "60251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 1297078000, "cost_of_revenue": 802090000, "gross_profit": 494988000, "ebit": 135332000, "ebitda": 215618000, "pretax_income": 124852000, "tax_provision": 28497000, "net_income": 96065000, "net_income_to_common": 96065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427804000, "total_current_assets": 819600000, "total_assets": 1884531000, "short_term_debt": 36222000, "long_term_debt": 1935000, "total_debt": 38157000, "total_liabilities": 576218000, "total_equity": 1305375000, "shares_outstanding": 42076000, "goodwill_and_intangibles": 669467000 }, "cash_flow": { "operating_cash_flow": 178974000, "capital_expenditure": 77634000, "free_cash_flow": 256608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268978, "ticker_id": 1762, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135332000", "ebitda": "215618000", "netIncome": "96065000", "grossProfit": "494988000", "depreciation": "None", "totalRevenue": "1297078000", "costOfRevenue": "802090000", "interestIncome": "652000", "incomeBeforeTax": "124852000", "interestExpense": "10480000", "operatingIncome": "144433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28497000", "reportedCurrency": "USD", "netInterestIncome": "-15979000", "nonInterestIncome": "None", "operatingExpenses": "350555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80286000", "sellingGeneralAndAdministrative": "253281000", "netIncomeFromContinuingOperations": "96355000" }, "balance": { "goodwill": "567451000", "inventory": "-27585000", "commonStock": "50080000", "currentDebt": "None", "investments": "None", "totalAssets": "1884531000", "longTermDebt": "1935000", "shortTermDebt": "36222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102016000", "reportedCurrency": "USD", "retainedEarnings": "389660000", "totalLiabilities": "576218000", "otherCurrentAssets": "13992000", "totalCurrentAssets": "819600000", "currentLongTermDebt": "10305000", "longTermInvestments": "26260000", "shortTermInvestments": "33880000", "currentNetReceivables": "343924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064931000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278152000", "shortLongTermDebtTotal": "146725000", "totalShareholderEquity": "1305375000", "capitalLeaseObligations": "134485000", "otherCurrentLiabilities": "256156000", "totalCurrentLiabilities": "386299000", "otherNonCurrentLiabilities": "76569000", "totalNonCurrentLiabilities": "189919000", "cashAndShortTermInvestments": "427804000", "commonStockSharesOutstanding": "42076000", "intangibleAssetsExcludingGoodwill": "102016000", "cashAndCashEquivalentsAtCarryingValue": "427804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96355000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "48778000", "operatingCashflow": "178974000", "capitalExpenditures": "77634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243986000", "cashflowFromInvestment": "-272880000", "stockBasedCompensation": "37031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297078000, "cost_of_revenue": 802090000, "gross_profit": 494988000, "research_and_development": null, "selling_general_admin": 253281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135332000, "depreciation_amortisation": 80286000, "ebitda": 215618000, "interest_expense": 10480000, "interest_income": null, "other_non_operating": null, "pretax_income": 124852000, "tax_provision": 28497000, "effective_tax_rate": null, "net_income": 96065000, "net_income_continuing_ops": 96355000, "net_income_to_common": 96065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427804000, "short_term_investments": 33880000, "net_receivables": 343924000, "inventory": -27585000, "other_current_assets": null, "total_current_assets": 819600000, "net_ppe": null, "goodwill": 567451000, "intangible_assets": 102016000, "goodwill_and_intangibles": 669467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064931000, "total_assets": 1884531000, "short_term_debt": 36222000, "accounts_payable": 22166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386299000, "long_term_debt": 1935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189919000, "total_liabilities": 576218000, "total_debt": 38157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389660000, "total_equity": 1305375000, "shares_outstanding": 42076000, "operating_cash_flow": 178974000, "stock_based_compensation": 37031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272880000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243986000, "free_cash_flow": 256608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135332000", "ebitda": "215618000", "netIncome": "96065000", "grossProfit": "494988000", "depreciation": "None", "totalRevenue": "1297078000", "costOfRevenue": "802090000", "interestIncome": "652000", "incomeBeforeTax": "124852000", "interestExpense": "10480000", "operatingIncome": "144433000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28497000", "reportedCurrency": "USD", "netInterestIncome": "-15979000", "nonInterestIncome": "None", "operatingExpenses": "350555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80286000", "sellingGeneralAndAdministrative": "253281000", "netIncomeFromContinuingOperations": "96355000" }, "balance": { "goodwill": "567451000", "inventory": "-27585000", "commonStock": "50080000", "currentDebt": "None", "investments": "None", "totalAssets": "1884531000", "longTermDebt": "1935000", "shortTermDebt": "36222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "102016000", "reportedCurrency": "USD", "retainedEarnings": "389660000", "totalLiabilities": "576218000", "otherCurrentAssets": "13992000", "totalCurrentAssets": "819600000", "currentLongTermDebt": "10305000", "longTermInvestments": "26260000", "shortTermInvestments": "33880000", "currentNetReceivables": "343924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064931000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278152000", "shortLongTermDebtTotal": "146725000", "totalShareholderEquity": "1305375000", "capitalLeaseObligations": "134485000", "otherCurrentLiabilities": "256156000", "totalCurrentLiabilities": "386299000", "otherNonCurrentLiabilities": "76569000", "totalNonCurrentLiabilities": "189919000", "cashAndShortTermInvestments": "427804000", "commonStockSharesOutstanding": "42076000", "intangibleAssetsExcludingGoodwill": "102016000", "cashAndCashEquivalentsAtCarryingValue": "427804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96355000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "48778000", "operatingCashflow": "178974000", "capitalExpenditures": "77634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243986000", "cashflowFromInvestment": "-272880000", "stockBasedCompensation": "37031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 814139000, "cost_of_revenue": 509812000, "gross_profit": 304327000, "ebit": 85399000, "ebitda": 133879000, "pretax_income": 76524000, "tax_provision": 22307000, "net_income": 54217000, "net_income_to_common": 54217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278939000, "total_current_assets": 535599000, "total_assets": 1288767000, "short_term_debt": 16265000, "long_term_debt": 25061000, "total_debt": 41326000, "total_liabilities": 408828000, "total_equity": 879939000, "shares_outstanding": 39717000, "goodwill_and_intangibles": 479481000 }, "cash_flow": { "operating_cash_flow": 99872000, "capital_expenditure": 53462000, "free_cash_flow": 153334000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268983, "ticker_id": 1762, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85399000", "ebitda": "133879000", "netIncome": "54217000", "grossProfit": "304327000", "depreciation": "None", "totalRevenue": "814139000", "costOfRevenue": "509812000", "interestIncome": "1920000", "incomeBeforeTax": "76524000", "interestExpense": "10430000", "operatingIncome": "83942000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22307000", "reportedCurrency": "USD", "netInterestIncome": "-4909000", "nonInterestIncome": "None", "operatingExpenses": "220385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48480000", "sellingGeneralAndAdministrative": "158388000", "netIncomeFromContinuingOperations": "54217000" }, "balance": { "goodwill": "392760000", "inventory": "-19284000", "commonStock": "47861000", "currentDebt": "None", "investments": "None", "totalAssets": "1288767000", "longTermDebt": "25061000", "shortTermDebt": "16265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86721000", "reportedCurrency": "USD", "retainedEarnings": "293595000", "totalLiabilities": "408828000", "otherCurrentAssets": "17630000", "totalCurrentAssets": "535599000", "currentLongTermDebt": "907000", "longTermInvestments": "18916000", "shortTermInvestments": "20144000", "currentNetReceivables": "218886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753168000", "currentAccountsPayable": "16928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191037000", "shortLongTermDebtTotal": "113566000", "totalShareholderEquity": "879939000", "capitalLeaseObligations": "87598000", "otherCurrentLiabilities": "161926000", "totalCurrentLiabilities": "205630000", "otherNonCurrentLiabilities": "74376000", "totalNonCurrentLiabilities": "203197999", "cashAndShortTermInvestments": "278939000", "commonStockSharesOutstanding": "39717000", "intangibleAssetsExcludingGoodwill": "86721000", "cashAndCashEquivalentsAtCarryingValue": "278939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54217000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7099000", "operatingCashflow": "99872000", "capitalExpenditures": "53462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241546000", "cashflowFromInvestment": "-124015000", "stockBasedCompensation": "22423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814139000, "cost_of_revenue": 509812000, "gross_profit": 304327000, "research_and_development": null, "selling_general_admin": 158388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85399000, "depreciation_amortisation": 48480000, "ebitda": 133879000, "interest_expense": 10430000, "interest_income": null, "other_non_operating": null, "pretax_income": 76524000, "tax_provision": 22307000, "effective_tax_rate": null, "net_income": 54217000, "net_income_continuing_ops": 54217000, "net_income_to_common": 54217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278939000, "short_term_investments": 20144000, "net_receivables": 218886000, "inventory": -19284000, "other_current_assets": null, "total_current_assets": 535599000, "net_ppe": null, "goodwill": 392760000, "intangible_assets": 86721000, "goodwill_and_intangibles": 479481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753168000, "total_assets": 1288767000, "short_term_debt": 16265000, "accounts_payable": 16928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205630000, "long_term_debt": 25061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203197999, "total_liabilities": 408828000, "total_debt": 41326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293595000, "total_equity": 879939000, "shares_outstanding": 39717000, "operating_cash_flow": 99872000, "stock_based_compensation": 22423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 241546000, "free_cash_flow": 153334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85399000", "ebitda": "133879000", "netIncome": "54217000", "grossProfit": "304327000", "depreciation": "None", "totalRevenue": "814139000", "costOfRevenue": "509812000", "interestIncome": "1920000", "incomeBeforeTax": "76524000", "interestExpense": "10430000", "operatingIncome": "83942000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22307000", "reportedCurrency": "USD", "netInterestIncome": "-4909000", "nonInterestIncome": "None", "operatingExpenses": "220385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48480000", "sellingGeneralAndAdministrative": "158388000", "netIncomeFromContinuingOperations": "54217000" }, "balance": { "goodwill": "392760000", "inventory": "-19284000", "commonStock": "47861000", "currentDebt": "None", "investments": "None", "totalAssets": "1288767000", "longTermDebt": "25061000", "shortTermDebt": "16265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86721000", "reportedCurrency": "USD", "retainedEarnings": "293595000", "totalLiabilities": "408828000", "otherCurrentAssets": "17630000", "totalCurrentAssets": "535599000", "currentLongTermDebt": "907000", "longTermInvestments": "18916000", "shortTermInvestments": "20144000", "currentNetReceivables": "218886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753168000", "currentAccountsPayable": "16928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191037000", "shortLongTermDebtTotal": "113566000", "totalShareholderEquity": "879939000", "capitalLeaseObligations": "87598000", "otherCurrentLiabilities": "161926000", "totalCurrentLiabilities": "205630000", "otherNonCurrentLiabilities": "74376000", "totalNonCurrentLiabilities": "203197999", "cashAndShortTermInvestments": "278939000", "commonStockSharesOutstanding": "39717000", "intangibleAssetsExcludingGoodwill": "86721000", "cashAndCashEquivalentsAtCarryingValue": "278939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54217000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7099000", "operatingCashflow": "99872000", "capitalExpenditures": "53462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "241546000", "cashflowFromInvestment": "-124015000", "stockBasedCompensation": "22423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 659325000, "cost_of_revenue": 405164000, "gross_profit": 254161000, "ebit": 74141000, "ebitda": 112980000, "pretax_income": 69032000, "tax_provision": 15017000, "net_income": 54015000, "net_income_to_common": 54015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62721000, "total_current_assets": 276451000, "total_assets": 687764000, "short_term_debt": 20637000, "long_term_debt": 50188000, "total_debt": 70825000, "total_liabilities": 249050000, "total_equity": 438714000, "shares_outstanding": 37674000, "goodwill_and_intangibles": 215648000 }, "cash_flow": { "operating_cash_flow": 79709000, "capital_expenditure": 31992000, "free_cash_flow": 111701000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268988, "ticker_id": 1762, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74141000", "ebitda": "112980000", "netIncome": "54015000", "grossProfit": "254161000", "depreciation": "None", "totalRevenue": "659325000", "costOfRevenue": "405164000", "interestIncome": "958000", "incomeBeforeTax": "69032000", "interestExpense": "6653000", "operatingIncome": "80735000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15017000", "reportedCurrency": "USD", "netInterestIncome": "-5695000", "nonInterestIncome": "None", "operatingExpenses": "173426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38839000", "sellingGeneralAndAdministrative": "122734000", "netIncomeFromContinuingOperations": "54015000" }, "balance": { "goodwill": "188538000", "inventory": "-19384000", "commonStock": "44356000", "currentDebt": "None", "investments": "None", "totalAssets": "687764000", "longTermDebt": "50188000", "shortTermDebt": "20637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27110000", "reportedCurrency": "USD", "retainedEarnings": "239378000", "totalLiabilities": "249050000", "otherCurrentAssets": "20664000", "totalCurrentAssets": "276451000", "currentLongTermDebt": "1198000", "longTermInvestments": "5877000", "shortTermInvestments": "23016000", "currentNetReceivables": "170050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411313000", "currentAccountsPayable": "10623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146314000", "shortLongTermDebtTotal": "112749000", "totalShareholderEquity": "438714000", "capitalLeaseObligations": "61363000", "otherCurrentLiabilities": "110319000", "totalCurrentLiabilities": "146191000", "otherNonCurrentLiabilities": "1617000", "totalNonCurrentLiabilities": "102859000", "cashAndShortTermInvestments": "62721000", "commonStockSharesOutstanding": "37674000", "intangibleAssetsExcludingGoodwill": "27110000", "cashAndCashEquivalentsAtCarryingValue": "62721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54015000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7554000", "operatingCashflow": "79709000", "capitalExpenditures": "31992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56712000", "cashflowFromInvestment": "-151558000", "stockBasedCompensation": "15357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659325000, "cost_of_revenue": 405164000, "gross_profit": 254161000, "research_and_development": null, "selling_general_admin": 122734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74141000, "depreciation_amortisation": 38839000, "ebitda": 112980000, "interest_expense": 6653000, "interest_income": null, "other_non_operating": null, "pretax_income": 69032000, "tax_provision": 15017000, "effective_tax_rate": null, "net_income": 54015000, "net_income_continuing_ops": 54015000, "net_income_to_common": 54015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62721000, "short_term_investments": 23016000, "net_receivables": 170050000, "inventory": -19384000, "other_current_assets": null, "total_current_assets": 276451000, "net_ppe": null, "goodwill": 188538000, "intangible_assets": 27110000, "goodwill_and_intangibles": 215648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411313000, "total_assets": 687764000, "short_term_debt": 20637000, "accounts_payable": 10623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146191000, "long_term_debt": 50188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102859000, "total_liabilities": 249050000, "total_debt": 70825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239378000, "total_equity": 438714000, "shares_outstanding": 37674000, "operating_cash_flow": 79709000, "stock_based_compensation": 15357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56712000, "free_cash_flow": 111701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74141000", "ebitda": "112980000", "netIncome": "54015000", "grossProfit": "254161000", "depreciation": "None", "totalRevenue": "659325000", "costOfRevenue": "405164000", "interestIncome": "958000", "incomeBeforeTax": "69032000", "interestExpense": "6653000", "operatingIncome": "80735000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15017000", "reportedCurrency": "USD", "netInterestIncome": "-5695000", "nonInterestIncome": "None", "operatingExpenses": "173426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38839000", "sellingGeneralAndAdministrative": "122734000", "netIncomeFromContinuingOperations": "54015000" }, "balance": { "goodwill": "188538000", "inventory": "-19384000", "commonStock": "44356000", "currentDebt": "None", "investments": "None", "totalAssets": "687764000", "longTermDebt": "50188000", "shortTermDebt": "20637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27110000", "reportedCurrency": "USD", "retainedEarnings": "239378000", "totalLiabilities": "249050000", "otherCurrentAssets": "20664000", "totalCurrentAssets": "276451000", "currentLongTermDebt": "1198000", "longTermInvestments": "5877000", "shortTermInvestments": "23016000", "currentNetReceivables": "170050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411313000", "currentAccountsPayable": "10623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146314000", "shortLongTermDebtTotal": "112749000", "totalShareholderEquity": "438714000", "capitalLeaseObligations": "61363000", "otherCurrentLiabilities": "110319000", "totalCurrentLiabilities": "146191000", "otherNonCurrentLiabilities": "1617000", "totalNonCurrentLiabilities": "102859000", "cashAndShortTermInvestments": "62721000", "commonStockSharesOutstanding": "37674000", "intangibleAssetsExcludingGoodwill": "27110000", "cashAndCashEquivalentsAtCarryingValue": "62721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54015000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7554000", "operatingCashflow": "79709000", "capitalExpenditures": "31992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56712000", "cashflowFromInvestment": "-151558000", "stockBasedCompensation": "15357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 522310000, "cost_of_revenue": 318554000, "gross_profit": 203756000, "ebit": 70616000, "ebitda": 91159000, "pretax_income": 67464000, "tax_provision": 15868000, "net_income": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78384000, "total_current_assets": 214034000, "total_assets": 441147000, "short_term_debt": 14947000, "long_term_debt": 3418000, "total_debt": 18365000, "total_liabilities": 103231000, "total_equity": 337916000, "shares_outstanding": 36685000, "goodwill_and_intangibles": 119668000 }, "cash_flow": { "operating_cash_flow": 67197000, "capital_expenditure": 28882000, "free_cash_flow": 96079000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268993, "ticker_id": 1762, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70616000", "ebitda": "91159000", "netIncome": "51596000", "grossProfit": "203756000", "depreciation": "None", "totalRevenue": "522310000", "costOfRevenue": "318554000", "interestIncome": "407000", "incomeBeforeTax": "67464000", "interestExpense": "1541000", "operatingIncome": "66795000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15868000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "133492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20543000", "sellingGeneralAndAdministrative": "106777000", "netIncomeFromContinuingOperations": "51596000" }, "balance": { "goodwill": "107890000", "inventory": "-4593000", "commonStock": "43158000", "currentDebt": "None", "investments": "None", "totalAssets": "441147000", "longTermDebt": "3418000", "shortTermDebt": "14947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "187335000", "totalLiabilities": "103231000", "otherCurrentAssets": "4593000", "totalCurrentAssets": "214034000", "currentLongTermDebt": "None", "longTermInvestments": "4872000", "shortTermInvestments": "9185000", "currentNetReceivables": "126465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227113000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51460000", "shortLongTermDebtTotal": "18365000", "totalShareholderEquity": "337916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60601000", "totalCurrentLiabilities": "93417000", "otherNonCurrentLiabilities": "3418000", "totalNonCurrentLiabilities": "9814000", "cashAndShortTermInvestments": "78384000", "commonStockSharesOutstanding": "36685000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "78384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "12265000", "operatingCashflow": "67197000", "capitalExpenditures": "28882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094000", "cashflowFromInvestment": "-46117000", "stockBasedCompensation": "10551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522310000, "cost_of_revenue": 318554000, "gross_profit": 203756000, "research_and_development": null, "selling_general_admin": 106777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70616000, "depreciation_amortisation": 20543000, "ebitda": 91159000, "interest_expense": 1541000, "interest_income": null, "other_non_operating": null, "pretax_income": 67464000, "tax_provision": 15868000, "effective_tax_rate": null, "net_income": 51596000, "net_income_continuing_ops": 51596000, "net_income_to_common": 51596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78384000, "short_term_investments": 9185000, "net_receivables": 126465000, "inventory": -4593000, "other_current_assets": null, "total_current_assets": 214034000, "net_ppe": null, "goodwill": 107890000, "intangible_assets": 11778000, "goodwill_and_intangibles": 119668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227113000, "total_assets": 441147000, "short_term_debt": 14947000, "accounts_payable": 17578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93417000, "long_term_debt": 3418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9814000, "total_liabilities": 103231000, "total_debt": 18365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187335000, "total_equity": 337916000, "shares_outstanding": 36685000, "operating_cash_flow": 67197000, "stock_based_compensation": 10551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4094000, "free_cash_flow": 96079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70616000", "ebitda": "91159000", "netIncome": "51596000", "grossProfit": "203756000", "depreciation": "None", "totalRevenue": "522310000", "costOfRevenue": "318554000", "interestIncome": "407000", "incomeBeforeTax": "67464000", "interestExpense": "1541000", "operatingIncome": "66795000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15868000", "reportedCurrency": "USD", "netInterestIncome": "-1134000", "nonInterestIncome": "None", "operatingExpenses": "133492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20543000", "sellingGeneralAndAdministrative": "106777000", "netIncomeFromContinuingOperations": "51596000" }, "balance": { "goodwill": "107890000", "inventory": "-4593000", "commonStock": "43158000", "currentDebt": "None", "investments": "None", "totalAssets": "441147000", "longTermDebt": "3418000", "shortTermDebt": "14947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11778000", "reportedCurrency": "USD", "retainedEarnings": "187335000", "totalLiabilities": "103231000", "otherCurrentAssets": "4593000", "totalCurrentAssets": "214034000", "currentLongTermDebt": "None", "longTermInvestments": "4872000", "shortTermInvestments": "9185000", "currentNetReceivables": "126465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227113000", "currentAccountsPayable": "17578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51460000", "shortLongTermDebtTotal": "18365000", "totalShareholderEquity": "337916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60601000", "totalCurrentLiabilities": "93417000", "otherNonCurrentLiabilities": "3418000", "totalNonCurrentLiabilities": "9814000", "cashAndShortTermInvestments": "78384000", "commonStockSharesOutstanding": "36685000", "intangibleAssetsExcludingGoodwill": "11778000", "cashAndCashEquivalentsAtCarryingValue": "78384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51596000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "12265000", "operatingCashflow": "67197000", "capitalExpenditures": "28882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4094000", "cashflowFromInvestment": "-46117000", "stockBasedCompensation": "10551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 607085000, "cost_of_revenue": 424148000, "gross_profit": 182937000, "ebit": 55492000, "ebitda": 93625000, "pretax_income": 50674000, "tax_provision": 11904000, "net_income": 36979000, "net_income_to_common": 36979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195293000, "total_current_assets": 921338000, "total_assets": 3265585000, "short_term_debt": 48002000, "long_term_debt": 342268000, "total_debt": 390270000, "total_liabilities": 1074694000, "total_equity": 2122196000, "shares_outstanding": 43352000, "goodwill_and_intangibles": 1926393000 }, "cash_flow": { "operating_cash_flow": 54438000, "capital_expenditure": 18372000, "free_cash_flow": 72810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268956, "ticker_id": 1762, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55492000", "ebitda": "93625000", "netIncome": "36979000", "grossProfit": "182937000", "depreciation": "None", "totalRevenue": "607085000", "costOfRevenue": "424148000", "interestIncome": "1822000", "incomeBeforeTax": "50674000", "interestExpense": "9432000", "operatingIncome": "55492000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11904000", "reportedCurrency": "USD", "netInterestIncome": "-5850000", "nonInterestIncome": "None", "operatingExpenses": "127445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38133000", "sellingGeneralAndAdministrative": "158406000", "netIncomeFromContinuingOperations": "38770000" }, "balance": { "goodwill": "1598230000", "inventory": "None", "commonStock": "51914000", "currentDebt": "None", "investments": "None", "totalAssets": "3265585000", "longTermDebt": "342268000", "shortTermDebt": "48002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "328163000", "reportedCurrency": "USD", "retainedEarnings": "1002718000", "totalLiabilities": "1074694000", "otherCurrentAssets": "38725000", "totalCurrentAssets": "921338000", "currentLongTermDebt": "19503000", "longTermInvestments": "33547000", "shortTermInvestments": "5244000", "currentNetReceivables": "682076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344247000", "currentAccountsPayable": "112668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462670000", "totalShareholderEquity": "2122196000", "capitalLeaseObligations": "100899000", "otherCurrentLiabilities": "346197000", "totalCurrentLiabilities": "506867000", "otherNonCurrentLiabilities": "88121000", "totalNonCurrentLiabilities": "567827000", "cashAndShortTermInvestments": "195293000", "commonStockSharesOutstanding": "43352000", "intangibleAssetsExcludingGoodwill": "328163000", "cashAndCashEquivalentsAtCarryingValue": "195293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54438000", "capitalExpenditures": "18372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71862000", "cashflowFromInvestment": "-31014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607085000, "cost_of_revenue": 424148000, "gross_profit": 182937000, "research_and_development": null, "selling_general_admin": 158406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55492000, "depreciation_amortisation": 38133000, "ebitda": 93625000, "interest_expense": 9432000, "interest_income": null, "other_non_operating": null, "pretax_income": 50674000, "tax_provision": 11904000, "effective_tax_rate": null, "net_income": 36979000, "net_income_continuing_ops": 38770000, "net_income_to_common": 36979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195293000, "short_term_investments": 5244000, "net_receivables": 682076000, "inventory": null, "other_current_assets": null, "total_current_assets": 921338000, "net_ppe": null, "goodwill": 1598230000, "intangible_assets": 328163000, "goodwill_and_intangibles": 1926393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344247000, "total_assets": 3265585000, "short_term_debt": 48002000, "accounts_payable": 112668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506867000, "long_term_debt": 342268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567827000, "total_liabilities": 1074694000, "total_debt": 390270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1002718000, "total_equity": 2122196000, "shares_outstanding": 43352000, "operating_cash_flow": 54438000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71862000, "free_cash_flow": 72810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55492000", "ebitda": "93625000", "netIncome": "36979000", "grossProfit": "182937000", "depreciation": "None", "totalRevenue": "607085000", "costOfRevenue": "424148000", "interestIncome": "1822000", "incomeBeforeTax": "50674000", "interestExpense": "9432000", "operatingIncome": "55492000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11904000", "reportedCurrency": "USD", "netInterestIncome": "-5850000", "nonInterestIncome": "None", "operatingExpenses": "127445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38133000", "sellingGeneralAndAdministrative": "158406000", "netIncomeFromContinuingOperations": "38770000" }, "balance": { "goodwill": "1598230000", "inventory": "None", "commonStock": "51914000", "currentDebt": "None", "investments": "None", "totalAssets": "3265585000", "longTermDebt": "342268000", "shortTermDebt": "48002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "328163000", "reportedCurrency": "USD", "retainedEarnings": "1002718000", "totalLiabilities": "1074694000", "otherCurrentAssets": "38725000", "totalCurrentAssets": "921338000", "currentLongTermDebt": "19503000", "longTermInvestments": "33547000", "shortTermInvestments": "5244000", "currentNetReceivables": "682076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344247000", "currentAccountsPayable": "112668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "462670000", "totalShareholderEquity": "2122196000", "capitalLeaseObligations": "100899000", "otherCurrentLiabilities": "346197000", "totalCurrentLiabilities": "506867000", "otherNonCurrentLiabilities": "88121000", "totalNonCurrentLiabilities": "567827000", "cashAndShortTermInvestments": "195293000", "commonStockSharesOutstanding": "43352000", "intangibleAssetsExcludingGoodwill": "328163000", "cashAndCashEquivalentsAtCarryingValue": "195293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54438000", "capitalExpenditures": "18372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71862000", "cashflowFromInvestment": "-31014000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 612469000, "cost_of_revenue": 398808000, "gross_profit": 213661000, "ebit": 56193000, "ebitda": 96273000, "pretax_income": 56193000, "tax_provision": 13196000, "net_income": 41564000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243742000, "total_current_assets": 953757000, "total_assets": 3318235000, "short_term_debt": 48177000, "long_term_debt": 347040000, "total_debt": 395217000, "total_liabilities": 1156599000, "total_equity": 2093601000, "shares_outstanding": 44833000, "goodwill_and_intangibles": 1947474000 }, "cash_flow": { "operating_cash_flow": 150786000, "capital_expenditure": 51530000, "free_cash_flow": 202316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268957, "ticker_id": 1762, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56193000", "ebitda": "96273000", "netIncome": "41564000", "grossProfit": "213661000", "depreciation": "None", "totalRevenue": "612469000", "costOfRevenue": "398808000", "interestIncome": "2151000", "incomeBeforeTax": "56193000", "interestExpense": "6841000", "operatingIncome": "59554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13196000", "reportedCurrency": "USD", "netInterestIncome": "-9168000", "nonInterestIncome": "None", "operatingExpenses": "154107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "13364000", "netIncomeFromContinuingOperations": "42997000" }, "balance": { "goodwill": "1601523000", "inventory": "None", "commonStock": "52604000", "currentDebt": "None", "investments": "None", "totalAssets": "3318235000", "longTermDebt": "347040000", "shortTermDebt": "48177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345951000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "1156599000", "otherCurrentAssets": "125748000", "totalCurrentAssets": "953757000", "currentLongTermDebt": "19666000", "longTermInvestments": "34146000", "shortTermInvestments": "6594000", "currentNetReceivables": "577673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364478000", "currentAccountsPayable": "112590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237873000", "shortLongTermDebtTotal": "473645000", "totalShareholderEquity": "2093601000", "capitalLeaseObligations": "106939000", "otherCurrentLiabilities": "419526000", "totalCurrentLiabilities": "580293000", "otherNonCurrentLiabilities": "87857000", "totalNonCurrentLiabilities": "576306000", "cashAndShortTermInvestments": "243742000", "commonStockSharesOutstanding": "44833000", "intangibleAssetsExcludingGoodwill": "345951000", "cashAndCashEquivalentsAtCarryingValue": "243742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150786000", "capitalExpenditures": "51530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30238000", "cashflowFromInvestment": "-39114000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612469000, "cost_of_revenue": 398808000, "gross_profit": 213661000, "research_and_development": null, "selling_general_admin": 13364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56193000, "depreciation_amortisation": 40080000, "ebitda": 96273000, "interest_expense": 6841000, "interest_income": null, "other_non_operating": null, "pretax_income": 56193000, "tax_provision": 13196000, "effective_tax_rate": null, "net_income": 41564000, "net_income_continuing_ops": 42997000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243742000, "short_term_investments": 6594000, "net_receivables": 577673000, "inventory": null, "other_current_assets": null, "total_current_assets": 953757000, "net_ppe": null, "goodwill": 1601523000, "intangible_assets": 345951000, "goodwill_and_intangibles": 1947474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2364478000, "total_assets": 3318235000, "short_term_debt": 48177000, "accounts_payable": 112590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580293000, "long_term_debt": 347040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576306000, "total_liabilities": 1156599000, "total_debt": 395217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965739000, "total_equity": 2093601000, "shares_outstanding": 44833000, "operating_cash_flow": 150786000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30238000, "free_cash_flow": 202316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56193000", "ebitda": "96273000", "netIncome": "41564000", "grossProfit": "213661000", "depreciation": "None", "totalRevenue": "612469000", "costOfRevenue": "398808000", "interestIncome": "2151000", "incomeBeforeTax": "56193000", "interestExpense": "6841000", "operatingIncome": "59554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13196000", "reportedCurrency": "USD", "netInterestIncome": "-9168000", "nonInterestIncome": "None", "operatingExpenses": "154107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "13364000", "netIncomeFromContinuingOperations": "42997000" }, "balance": { "goodwill": "1601523000", "inventory": "None", "commonStock": "52604000", "currentDebt": "None", "investments": "None", "totalAssets": "3318235000", "longTermDebt": "347040000", "shortTermDebt": "48177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "345951000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "1156599000", "otherCurrentAssets": "125748000", "totalCurrentAssets": "953757000", "currentLongTermDebt": "19666000", "longTermInvestments": "34146000", "shortTermInvestments": "6594000", "currentNetReceivables": "577673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2364478000", "currentAccountsPayable": "112590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237873000", "shortLongTermDebtTotal": "473645000", "totalShareholderEquity": "2093601000", "capitalLeaseObligations": "106939000", "otherCurrentLiabilities": "419526000", "totalCurrentLiabilities": "580293000", "otherNonCurrentLiabilities": "87857000", "totalNonCurrentLiabilities": "576306000", "cashAndShortTermInvestments": "243742000", "commonStockSharesOutstanding": "44833000", "intangibleAssetsExcludingGoodwill": "345951000", "cashAndCashEquivalentsAtCarryingValue": "243742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150786000", "capitalExpenditures": "51530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30238000", "cashflowFromInvestment": "-39114000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 617143000, "cost_of_revenue": 431249000, "gross_profit": 185894000, "ebit": 58438000, "ebitda": 98518000, "pretax_income": 48432000, "tax_provision": 14244000, "net_income": 33101999, "net_income_to_common": 33101999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154906000, "total_current_assets": 951393000, "total_assets": 3346186000, "short_term_debt": 45598000, "long_term_debt": 351950000, "total_debt": 397548000, "total_liabilities": 1102089000, "total_equity": 2173951000, "shares_outstanding": 45589000, "goodwill_and_intangibles": 1970899000 }, "cash_flow": { "operating_cash_flow": 92091000, "capital_expenditure": 24613000, "free_cash_flow": 116704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268959, "ticker_id": 1762, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58438000", "ebitda": "98518000", "netIncome": "33101999", "grossProfit": "185894000", "depreciation": "None", "totalRevenue": "617143000", "costOfRevenue": "431249000", "interestIncome": "1452000", "incomeBeforeTax": "48432000", "interestExpense": "10006000", "operatingIncome": "66843000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14244000", "reportedCurrency": "USD", "netInterestIncome": "-6759000", "nonInterestIncome": "None", "operatingExpenses": "119051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "151667000", "netIncomeFromContinuingOperations": "34188000" }, "balance": { "goodwill": "1605430000", "inventory": "None", "commonStock": "53447000", "currentDebt": "None", "investments": "None", "totalAssets": "3346186000", "longTermDebt": "351950000", "shortTermDebt": "45598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "365469000", "reportedCurrency": "USD", "retainedEarnings": "924175000", "totalLiabilities": "1102089000", "otherCurrentAssets": "47418000", "totalCurrentAssets": "951393000", "currentLongTermDebt": "20328000", "longTermInvestments": "47316000", "shortTermInvestments": "12048000", "currentNetReceivables": "737021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394793000", "currentAccountsPayable": "112170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241525000", "shortLongTermDebtTotal": "474118000", "totalShareholderEquity": "2173951000", "capitalLeaseObligations": "101840000", "otherCurrentLiabilities": "334276000", "totalCurrentLiabilities": "492044000", "otherNonCurrentLiabilities": "110382000", "totalNonCurrentLiabilities": "610045000", "cashAndShortTermInvestments": "154906000", "commonStockSharesOutstanding": "45589000", "intangibleAssetsExcludingGoodwill": "365469000", "cashAndCashEquivalentsAtCarryingValue": "154906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33101999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92091000", "capitalExpenditures": "24613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73287000", "cashflowFromInvestment": "-27236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617143000, "cost_of_revenue": 431249000, "gross_profit": 185894000, "research_and_development": null, "selling_general_admin": 151667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58438000, "depreciation_amortisation": 40080000, "ebitda": 98518000, "interest_expense": 10006000, "interest_income": null, "other_non_operating": null, "pretax_income": 48432000, "tax_provision": 14244000, "effective_tax_rate": null, "net_income": 33101999, "net_income_continuing_ops": 34188000, "net_income_to_common": 33101999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154906000, "short_term_investments": 12048000, "net_receivables": 737021000, "inventory": null, "other_current_assets": null, "total_current_assets": 951393000, "net_ppe": null, "goodwill": 1605430000, "intangible_assets": 365469000, "goodwill_and_intangibles": 1970899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2394793000, "total_assets": 3346186000, "short_term_debt": 45598000, "accounts_payable": 112170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492044000, "long_term_debt": 351950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610045000, "total_liabilities": 1102089000, "total_debt": 397548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924175000, "total_equity": 2173951000, "shares_outstanding": 45589000, "operating_cash_flow": 92091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73287000, "free_cash_flow": 116704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58438000", "ebitda": "98518000", "netIncome": "33101999", "grossProfit": "185894000", "depreciation": "None", "totalRevenue": "617143000", "costOfRevenue": "431249000", "interestIncome": "1452000", "incomeBeforeTax": "48432000", "interestExpense": "10006000", "operatingIncome": "66843000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14244000", "reportedCurrency": "USD", "netInterestIncome": "-6759000", "nonInterestIncome": "None", "operatingExpenses": "119051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40080000", "sellingGeneralAndAdministrative": "151667000", "netIncomeFromContinuingOperations": "34188000" }, "balance": { "goodwill": "1605430000", "inventory": "None", "commonStock": "53447000", "currentDebt": "None", "investments": "None", "totalAssets": "3346186000", "longTermDebt": "351950000", "shortTermDebt": "45598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "365469000", "reportedCurrency": "USD", "retainedEarnings": "924175000", "totalLiabilities": "1102089000", "otherCurrentAssets": "47418000", "totalCurrentAssets": "951393000", "currentLongTermDebt": "20328000", "longTermInvestments": "47316000", "shortTermInvestments": "12048000", "currentNetReceivables": "737021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394793000", "currentAccountsPayable": "112170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241525000", "shortLongTermDebtTotal": "474118000", "totalShareholderEquity": "2173951000", "capitalLeaseObligations": "101840000", "otherCurrentLiabilities": "334276000", "totalCurrentLiabilities": "492044000", "otherNonCurrentLiabilities": "110382000", "totalNonCurrentLiabilities": "610045000", "cashAndShortTermInvestments": "154906000", "commonStockSharesOutstanding": "45589000", "intangibleAssetsExcludingGoodwill": "365469000", "cashAndCashEquivalentsAtCarryingValue": "154906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33101999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92091000", "capitalExpenditures": "24613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73287000", "cashflowFromInvestment": "-27236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 614180000, "cost_of_revenue": 396539000, "gross_profit": 217641000, "ebit": 6483000, "ebitda": 47507000, "pretax_income": -4466000, "tax_provision": -742000, "net_income": -2383000, "net_income_to_common": -2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167431000, "total_current_assets": 950204000, "total_assets": 3397250000, "short_term_debt": 46142000, "long_term_debt": 409115000, "total_debt": 455257000, "total_liabilities": 1207968000, "total_equity": 2120117000, "shares_outstanding": 44298000, "goodwill_and_intangibles": 2009483000 }, "cash_flow": { "operating_cash_flow": 21878000, "capital_expenditure": 24735000, "free_cash_flow": 46613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268960, "ticker_id": 1762, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6483000", "ebitda": "47507000", "netIncome": "-2383000", "grossProfit": "217641000", "depreciation": "None", "totalRevenue": "614180000", "costOfRevenue": "396539000", "interestIncome": "978000", "incomeBeforeTax": "-4466000", "interestExpense": "10972000", "operatingIncome": "5858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "-10233000", "nonInterestIncome": "None", "operatingExpenses": "211783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41024000", "sellingGeneralAndAdministrative": "159543000", "netIncomeFromContinuingOperations": "-3724000" }, "balance": { "goodwill": "1650680000", "inventory": "None", "commonStock": "53408000", "currentDebt": "None", "investments": "None", "totalAssets": "3397250000", "longTermDebt": "409115000", "shortTermDebt": "46142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358803000", "reportedCurrency": "USD", "retainedEarnings": "891073000", "totalLiabilities": "1207968000", "otherCurrentAssets": "41988000", "totalCurrentAssets": "950204000", "currentLongTermDebt": "20174000", "longTermInvestments": "45292000", "shortTermInvestments": "6812000", "currentNetReceivables": "733973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447046000", "currentAccountsPayable": "113271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252886000", "shortLongTermDebtTotal": "536654000", "totalShareholderEquity": "2120117000", "capitalLeaseObligations": "107365000", "otherCurrentLiabilities": "146778000", "totalCurrentLiabilities": "554884000", "otherNonCurrentLiabilities": "102036000", "totalNonCurrentLiabilities": "653084000", "cashAndShortTermInvestments": "167431000", "commonStockSharesOutstanding": "44298000", "intangibleAssetsExcludingGoodwill": "358803000", "cashAndCashEquivalentsAtCarryingValue": "167431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21878000", "capitalExpenditures": "24735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103757000", "cashflowFromInvestment": "-68763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614180000, "cost_of_revenue": 396539000, "gross_profit": 217641000, "research_and_development": null, "selling_general_admin": 159543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6483000, "depreciation_amortisation": 41024000, "ebitda": 47507000, "interest_expense": 10972000, "interest_income": null, "other_non_operating": null, "pretax_income": -4466000, "tax_provision": -742000, "effective_tax_rate": null, "net_income": -2383000, "net_income_continuing_ops": -3724000, "net_income_to_common": -2383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167431000, "short_term_investments": 6812000, "net_receivables": 733973000, "inventory": null, "other_current_assets": null, "total_current_assets": 950204000, "net_ppe": null, "goodwill": 1650680000, "intangible_assets": 358803000, "goodwill_and_intangibles": 2009483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2447046000, "total_assets": 3397250000, "short_term_debt": 46142000, "accounts_payable": 113271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554884000, "long_term_debt": 409115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653084000, "total_liabilities": 1207968000, "total_debt": 455257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 891073000, "total_equity": 2120117000, "shares_outstanding": 44298000, "operating_cash_flow": 21878000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103757000, "free_cash_flow": 46613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6483000", "ebitda": "47507000", "netIncome": "-2383000", "grossProfit": "217641000", "depreciation": "None", "totalRevenue": "614180000", "costOfRevenue": "396539000", "interestIncome": "978000", "incomeBeforeTax": "-4466000", "interestExpense": "10972000", "operatingIncome": "5858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-742000", "reportedCurrency": "USD", "netInterestIncome": "-10233000", "nonInterestIncome": "None", "operatingExpenses": "211783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41024000", "sellingGeneralAndAdministrative": "159543000", "netIncomeFromContinuingOperations": "-3724000" }, "balance": { "goodwill": "1650680000", "inventory": "None", "commonStock": "53408000", "currentDebt": "None", "investments": "None", "totalAssets": "3397250000", "longTermDebt": "409115000", "shortTermDebt": "46142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "358803000", "reportedCurrency": "USD", "retainedEarnings": "891073000", "totalLiabilities": "1207968000", "otherCurrentAssets": "41988000", "totalCurrentAssets": "950204000", "currentLongTermDebt": "20174000", "longTermInvestments": "45292000", "shortTermInvestments": "6812000", "currentNetReceivables": "733973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447046000", "currentAccountsPayable": "113271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252886000", "shortLongTermDebtTotal": "536654000", "totalShareholderEquity": "2120117000", "capitalLeaseObligations": "107365000", "otherCurrentLiabilities": "146778000", "totalCurrentLiabilities": "554884000", "otherNonCurrentLiabilities": "102036000", "totalNonCurrentLiabilities": "653084000", "cashAndShortTermInvestments": "167431000", "commonStockSharesOutstanding": "44298000", "intangibleAssetsExcludingGoodwill": "358803000", "cashAndCashEquivalentsAtCarryingValue": "167431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21878000", "capitalExpenditures": "24735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103757000", "cashflowFromInvestment": "-68763000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 611085000, "cost_of_revenue": 397855000, "gross_profit": 213230000, "ebit": 48613000, "ebitda": 89424000, "pretax_income": 38986000, "tax_provision": 8491000, "net_income": 30635000, "net_income_to_common": 30635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114004000, "total_current_assets": 875550000, "total_assets": 3241013000, "short_term_debt": 28867000, "long_term_debt": 285768000, "total_debt": 314635000, "total_liabilities": 1118922000, "total_equity": 2050655000, "shares_outstanding": 45182000, "goodwill_and_intangibles": 1926351000 }, "cash_flow": { "operating_cash_flow": 15691000, "capital_expenditure": 21405000, "free_cash_flow": 37096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268961, "ticker_id": 1762, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48613000", "ebitda": "89424000", "netIncome": "30635000", "grossProfit": "213230000", "depreciation": "None", "totalRevenue": "611085000", "costOfRevenue": "397855000", "interestIncome": "945000", "incomeBeforeTax": "38986000", "interestExpense": "9627000", "operatingIncome": "49856000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8491000", "reportedCurrency": "USD", "netInterestIncome": "-7582000", "nonInterestIncome": "None", "operatingExpenses": "163374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40811000", "sellingGeneralAndAdministrative": "161695000", "netIncomeFromContinuingOperations": "30495000" }, "balance": { "goodwill": "1579866000", "inventory": "None", "commonStock": "52914000", "currentDebt": "None", "investments": "None", "totalAssets": "3241013000", "longTermDebt": "285768000", "shortTermDebt": "28867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "346485000", "reportedCurrency": "USD", "retainedEarnings": "893456000", "totalLiabilities": "1118922000", "otherCurrentAssets": "41729000", "totalCurrentAssets": "875550000", "currentLongTermDebt": "1393000", "longTermInvestments": "47891000", "shortTermInvestments": "13578000", "currentNetReceivables": "706239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365463000", "currentAccountsPayable": "104854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268338000", "shortLongTermDebtTotal": "402110000", "totalShareholderEquity": "2050655000", "capitalLeaseObligations": "114949000", "otherCurrentLiabilities": "159963000", "totalCurrentLiabilities": "559797000", "otherNonCurrentLiabilities": "115077000", "totalNonCurrentLiabilities": "559125000", "cashAndShortTermInvestments": "114004000", "commonStockSharesOutstanding": "45182000", "intangibleAssetsExcludingGoodwill": "346485000", "cashAndCashEquivalentsAtCarryingValue": "114004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15691000", "capitalExpenditures": "21405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16980000", "cashflowFromInvestment": "-26489000", "stockBasedCompensation": "21075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611085000, "cost_of_revenue": 397855000, "gross_profit": 213230000, "research_and_development": null, "selling_general_admin": 161695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48613000, "depreciation_amortisation": 40811000, "ebitda": 89424000, "interest_expense": 9627000, "interest_income": null, "other_non_operating": null, "pretax_income": 38986000, "tax_provision": 8491000, "effective_tax_rate": null, "net_income": 30635000, "net_income_continuing_ops": 30495000, "net_income_to_common": 30635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114004000, "short_term_investments": 13578000, "net_receivables": 706239000, "inventory": null, "other_current_assets": null, "total_current_assets": 875550000, "net_ppe": null, "goodwill": 1579866000, "intangible_assets": 346485000, "goodwill_and_intangibles": 1926351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365463000, "total_assets": 3241013000, "short_term_debt": 28867000, "accounts_payable": 104854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559797000, "long_term_debt": 285768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559125000, "total_liabilities": 1118922000, "total_debt": 314635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893456000, "total_equity": 2050655000, "shares_outstanding": 45182000, "operating_cash_flow": 15691000, "stock_based_compensation": 21075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16980000, "free_cash_flow": 37096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48613000", "ebitda": "89424000", "netIncome": "30635000", "grossProfit": "213230000", "depreciation": "None", "totalRevenue": "611085000", "costOfRevenue": "397855000", "interestIncome": "945000", "incomeBeforeTax": "38986000", "interestExpense": "9627000", "operatingIncome": "49856000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8491000", "reportedCurrency": "USD", "netInterestIncome": "-7582000", "nonInterestIncome": "None", "operatingExpenses": "163374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40811000", "sellingGeneralAndAdministrative": "161695000", "netIncomeFromContinuingOperations": "30495000" }, "balance": { "goodwill": "1579866000", "inventory": "None", "commonStock": "52914000", "currentDebt": "None", "investments": "None", "totalAssets": "3241013000", "longTermDebt": "285768000", "shortTermDebt": "28867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "346485000", "reportedCurrency": "USD", "retainedEarnings": "893456000", "totalLiabilities": "1118922000", "otherCurrentAssets": "41729000", "totalCurrentAssets": "875550000", "currentLongTermDebt": "1393000", "longTermInvestments": "47891000", "shortTermInvestments": "13578000", "currentNetReceivables": "706239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365463000", "currentAccountsPayable": "104854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268338000", "shortLongTermDebtTotal": "402110000", "totalShareholderEquity": "2050655000", "capitalLeaseObligations": "114949000", "otherCurrentLiabilities": "159963000", "totalCurrentLiabilities": "559797000", "otherNonCurrentLiabilities": "115077000", "totalNonCurrentLiabilities": "559125000", "cashAndShortTermInvestments": "114004000", "commonStockSharesOutstanding": "45182000", "intangibleAssetsExcludingGoodwill": "346485000", "cashAndCashEquivalentsAtCarryingValue": "114004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15691000", "capitalExpenditures": "21405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16980000", "cashflowFromInvestment": "-26489000", "stockBasedCompensation": "21075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 642483000, "cost_of_revenue": 400598000, "gross_profit": 241885000, "ebit": 70136000, "ebitda": 88504000, "pretax_income": 46533000, "tax_provision": 7025000, "net_income": 38408000, "net_income_to_common": 38408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142093000, "total_current_assets": 838546000, "total_assets": 3166845000, "short_term_debt": 31337000, "long_term_debt": 290935000, "total_debt": 322272000, "total_liabilities": 1133496000, "total_equity": 1963931000, "shares_outstanding": 45046000, "goodwill_and_intangibles": 1879052000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 46769000, "free_cash_flow": 171896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268962, "ticker_id": 1762, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70136000", "ebitda": "88504000", "netIncome": "38408000", "grossProfit": "241885000", "depreciation": "None", "totalRevenue": "642483000", "costOfRevenue": "400598000", "interestIncome": "1427000", "incomeBeforeTax": "46533000", "interestExpense": "8122000", "operatingIncome": "58506000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "-12622000", "nonInterestIncome": "None", "operatingExpenses": "183379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18368000", "sellingGeneralAndAdministrative": "112659000", "netIncomeFromContinuingOperations": "39508000" }, "balance": { "goodwill": "1590338000", "inventory": "None", "commonStock": "52837000", "currentDebt": "None", "investments": "None", "totalAssets": "3166845000", "longTermDebt": "290935000", "shortTermDebt": "31337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "288714000", "reportedCurrency": "USD", "retainedEarnings": "862821000", "totalLiabilities": "1133496000", "otherCurrentAssets": "28729000", "totalCurrentAssets": "838546000", "currentLongTermDebt": "1601000", "longTermInvestments": "45219000", "shortTermInvestments": "16146000", "currentNetReceivables": "651578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328299000", "currentAccountsPayable": "55735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277639000", "shortLongTermDebtTotal": "410159000", "totalShareholderEquity": "1963931000", "capitalLeaseObligations": "117623000", "otherCurrentLiabilities": "363276000", "totalCurrentLiabilities": "542894000", "otherNonCurrentLiabilities": "119738000", "totalNonCurrentLiabilities": "590602000", "cashAndShortTermInvestments": "142093000", "commonStockSharesOutstanding": "45046000", "intangibleAssetsExcludingGoodwill": "288714000", "cashAndCashEquivalentsAtCarryingValue": "142093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125127000", "capitalExpenditures": "46769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83975000", "cashflowFromInvestment": "-262524999", "stockBasedCompensation": "22971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642483000, "cost_of_revenue": 400598000, "gross_profit": 241885000, "research_and_development": null, "selling_general_admin": 112659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70136000, "depreciation_amortisation": 18368000, "ebitda": 88504000, "interest_expense": 8122000, "interest_income": null, "other_non_operating": null, "pretax_income": 46533000, "tax_provision": 7025000, "effective_tax_rate": null, "net_income": 38408000, "net_income_continuing_ops": 39508000, "net_income_to_common": 38408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142093000, "short_term_investments": 16146000, "net_receivables": 651578000, "inventory": null, "other_current_assets": null, "total_current_assets": 838546000, "net_ppe": null, "goodwill": 1590338000, "intangible_assets": 288714000, "goodwill_and_intangibles": 1879052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2328299000, "total_assets": 3166845000, "short_term_debt": 31337000, "accounts_payable": 55735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542894000, "long_term_debt": 290935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590602000, "total_liabilities": 1133496000, "total_debt": 322272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 862821000, "total_equity": 1963931000, "shares_outstanding": 45046000, "operating_cash_flow": 125127000, "stock_based_compensation": 22971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262524999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83975000, "free_cash_flow": 171896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70136000", "ebitda": "88504000", "netIncome": "38408000", "grossProfit": "241885000", "depreciation": "None", "totalRevenue": "642483000", "costOfRevenue": "400598000", "interestIncome": "1427000", "incomeBeforeTax": "46533000", "interestExpense": "8122000", "operatingIncome": "58506000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7025000", "reportedCurrency": "USD", "netInterestIncome": "-12622000", "nonInterestIncome": "None", "operatingExpenses": "183379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18368000", "sellingGeneralAndAdministrative": "112659000", "netIncomeFromContinuingOperations": "39508000" }, "balance": { "goodwill": "1590338000", "inventory": "None", "commonStock": "52837000", "currentDebt": "None", "investments": "None", "totalAssets": "3166845000", "longTermDebt": "290935000", "shortTermDebt": "31337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "288714000", "reportedCurrency": "USD", "retainedEarnings": "862821000", "totalLiabilities": "1133496000", "otherCurrentAssets": "28729000", "totalCurrentAssets": "838546000", "currentLongTermDebt": "1601000", "longTermInvestments": "45219000", "shortTermInvestments": "16146000", "currentNetReceivables": "651578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2328299000", "currentAccountsPayable": "55735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277639000", "shortLongTermDebtTotal": "410159000", "totalShareholderEquity": "1963931000", "capitalLeaseObligations": "117623000", "otherCurrentLiabilities": "363276000", "totalCurrentLiabilities": "542894000", "otherNonCurrentLiabilities": "119738000", "totalNonCurrentLiabilities": "590602000", "cashAndShortTermInvestments": "142093000", "commonStockSharesOutstanding": "45046000", "intangibleAssetsExcludingGoodwill": "288714000", "cashAndCashEquivalentsAtCarryingValue": "142093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "125127000", "capitalExpenditures": "46769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83975000", "cashflowFromInvestment": "-262524999", "stockBasedCompensation": "22971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 614667000, "cost_of_revenue": 392392000, "gross_profit": 222275000, "ebit": 63932000, "ebitda": 97633000, "pretax_income": 56898000, "tax_provision": 11357000, "net_income": 45541000, "net_income_to_common": 45541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199031000, "total_current_assets": 933333000, "total_assets": 2899044000, "short_term_debt": 216028000, "long_term_debt": 1220000, "total_debt": 217248000, "total_liabilities": 944986000, "total_equity": 1889902000, "shares_outstanding": 44442000, "goodwill_and_intangibles": 1545783000 }, "cash_flow": { "operating_cash_flow": 90537000, "capital_expenditure": 20810000, "free_cash_flow": 111347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268964, "ticker_id": 1762, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63932000", "ebitda": "97633000", "netIncome": "45541000", "grossProfit": "222275000", "depreciation": "None", "totalRevenue": "614667000", "costOfRevenue": "392392000", "interestIncome": "1349000", "incomeBeforeTax": "56898000", "interestExpense": "7034000", "operatingIncome": "65207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11357000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "157068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33701000", "sellingGeneralAndAdministrative": "154178000", "netIncomeFromContinuingOperations": "45541000" }, "balance": { "goodwill": "1259622000", "inventory": "None", "commonStock": "52286000", "currentDebt": "None", "investments": "None", "totalAssets": "2899044000", "longTermDebt": "1220000", "shortTermDebt": "216028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286161000", "reportedCurrency": "USD", "retainedEarnings": "824413000", "totalLiabilities": "944986000", "otherCurrentAssets": "24033000", "totalCurrentAssets": "933333000", "currentLongTermDebt": "186284000", "longTermInvestments": "40809000", "shortTermInvestments": "18220000", "currentNetReceivables": "692049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965711000", "currentAccountsPayable": "102202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276599000", "shortLongTermDebtTotal": "307669000", "totalShareholderEquity": "1889902000", "capitalLeaseObligations": "120165000", "otherCurrentLiabilities": "105938000", "totalCurrentLiabilities": "686262000", "otherNonCurrentLiabilities": "117132000", "totalNonCurrentLiabilities": "258724000", "cashAndShortTermInvestments": "199031000", "commonStockSharesOutstanding": "44442000", "intangibleAssetsExcludingGoodwill": "286161000", "cashAndCashEquivalentsAtCarryingValue": "199031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90537000", "capitalExpenditures": "20810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41044000", "cashflowFromInvestment": "-89596000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614667000, "cost_of_revenue": 392392000, "gross_profit": 222275000, "research_and_development": null, "selling_general_admin": 154178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63932000, "depreciation_amortisation": 33701000, "ebitda": 97633000, "interest_expense": 7034000, "interest_income": null, "other_non_operating": null, "pretax_income": 56898000, "tax_provision": 11357000, "effective_tax_rate": null, "net_income": 45541000, "net_income_continuing_ops": 45541000, "net_income_to_common": 45541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199031000, "short_term_investments": 18220000, "net_receivables": 692049000, "inventory": null, "other_current_assets": null, "total_current_assets": 933333000, "net_ppe": null, "goodwill": 1259622000, "intangible_assets": 286161000, "goodwill_and_intangibles": 1545783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1965711000, "total_assets": 2899044000, "short_term_debt": 216028000, "accounts_payable": 102202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686262000, "long_term_debt": 1220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258724000, "total_liabilities": 944986000, "total_debt": 217248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 824413000, "total_equity": 1889902000, "shares_outstanding": 44442000, "operating_cash_flow": 90537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41044000, "free_cash_flow": 111347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63932000", "ebitda": "97633000", "netIncome": "45541000", "grossProfit": "222275000", "depreciation": "None", "totalRevenue": "614667000", "costOfRevenue": "392392000", "interestIncome": "1349000", "incomeBeforeTax": "56898000", "interestExpense": "7034000", "operatingIncome": "65207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11357000", "reportedCurrency": "USD", "netInterestIncome": "-3950000", "nonInterestIncome": "None", "operatingExpenses": "157068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33701000", "sellingGeneralAndAdministrative": "154178000", "netIncomeFromContinuingOperations": "45541000" }, "balance": { "goodwill": "1259622000", "inventory": "None", "commonStock": "52286000", "currentDebt": "None", "investments": "None", "totalAssets": "2899044000", "longTermDebt": "1220000", "shortTermDebt": "216028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286161000", "reportedCurrency": "USD", "retainedEarnings": "824413000", "totalLiabilities": "944986000", "otherCurrentAssets": "24033000", "totalCurrentAssets": "933333000", "currentLongTermDebt": "186284000", "longTermInvestments": "40809000", "shortTermInvestments": "18220000", "currentNetReceivables": "692049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1965711000", "currentAccountsPayable": "102202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276599000", "shortLongTermDebtTotal": "307669000", "totalShareholderEquity": "1889902000", "capitalLeaseObligations": "120165000", "otherCurrentLiabilities": "105938000", "totalCurrentLiabilities": "686262000", "otherNonCurrentLiabilities": "117132000", "totalNonCurrentLiabilities": "258724000", "cashAndShortTermInvestments": "199031000", "commonStockSharesOutstanding": "44442000", "intangibleAssetsExcludingGoodwill": "286161000", "cashAndCashEquivalentsAtCarryingValue": "199031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90537000", "capitalExpenditures": "20810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41044000", "cashflowFromInvestment": "-89596000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 587461000, "cost_of_revenue": 377912000, "gross_profit": 209549000, "ebit": 56362000, "ebitda": 90329000, "pretax_income": 50129000, "tax_provision": 10104000, "net_income": 38658000, "net_income_to_common": 38658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157629000, "total_current_assets": 853579000, "total_assets": 2618991000, "short_term_debt": 157414000, "long_term_debt": 1777000, "total_debt": 159191000, "total_liabilities": 779893000, "total_equity": 1779137000, "shares_outstanding": 44292000, "goodwill_and_intangibles": 1361279000 }, "cash_flow": { "operating_cash_flow": 10167000, "capital_expenditure": 38155000, "free_cash_flow": 48322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268965, "ticker_id": 1762, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56362000", "ebitda": "90329000", "netIncome": "38658000", "grossProfit": "209549000", "depreciation": "None", "totalRevenue": "587461000", "costOfRevenue": "377912000", "interestIncome": "1402000", "incomeBeforeTax": "50129000", "interestExpense": "6233000", "operatingIncome": "53763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10104000", "reportedCurrency": "USD", "netInterestIncome": "-4299000", "nonInterestIncome": "None", "operatingExpenses": "155786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33967000", "sellingGeneralAndAdministrative": "154585000", "netIncomeFromContinuingOperations": "40025000" }, "balance": { "goodwill": "1076761000", "inventory": "None", "commonStock": "52039000", "currentDebt": "None", "investments": "None", "totalAssets": "2618991000", "longTermDebt": "1777000", "shortTermDebt": "157414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "284518000", "reportedCurrency": "USD", "retainedEarnings": "780807000", "totalLiabilities": "779893000", "otherCurrentAssets": "29650000", "totalCurrentAssets": "853579000", "currentLongTermDebt": "125605000", "longTermInvestments": "40605000", "shortTermInvestments": "22736000", "currentNetReceivables": "643564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765412000", "currentAccountsPayable": "101251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243396000", "totalShareholderEquity": "1779137000", "capitalLeaseObligations": "116014000", "otherCurrentLiabilities": "281452000", "totalCurrentLiabilities": "551247000", "otherNonCurrentLiabilities": "91070000", "totalNonCurrentLiabilities": "228646000", "cashAndShortTermInvestments": "157629000", "commonStockSharesOutstanding": "44292000", "intangibleAssetsExcludingGoodwill": "284518000", "cashAndCashEquivalentsAtCarryingValue": "157629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10167000", "capitalExpenditures": "38155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17514000", "cashflowFromInvestment": "-60656000", "stockBasedCompensation": "20158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587461000, "cost_of_revenue": 377912000, "gross_profit": 209549000, "research_and_development": null, "selling_general_admin": 154585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56362000, "depreciation_amortisation": 33967000, "ebitda": 90329000, "interest_expense": 6233000, "interest_income": null, "other_non_operating": null, "pretax_income": 50129000, "tax_provision": 10104000, "effective_tax_rate": null, "net_income": 38658000, "net_income_continuing_ops": 40025000, "net_income_to_common": 38658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157629000, "short_term_investments": 22736000, "net_receivables": 643564000, "inventory": null, "other_current_assets": null, "total_current_assets": 853579000, "net_ppe": null, "goodwill": 1076761000, "intangible_assets": 284518000, "goodwill_and_intangibles": 1361279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1765412000, "total_assets": 2618991000, "short_term_debt": 157414000, "accounts_payable": 101251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 551247000, "long_term_debt": 1777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228646000, "total_liabilities": 779893000, "total_debt": 159191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 780807000, "total_equity": 1779137000, "shares_outstanding": 44292000, "operating_cash_flow": 10167000, "stock_based_compensation": 20158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17514000, "free_cash_flow": 48322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56362000", "ebitda": "90329000", "netIncome": "38658000", "grossProfit": "209549000", "depreciation": "None", "totalRevenue": "587461000", "costOfRevenue": "377912000", "interestIncome": "1402000", "incomeBeforeTax": "50129000", "interestExpense": "6233000", "operatingIncome": "53763000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10104000", "reportedCurrency": "USD", "netInterestIncome": "-4299000", "nonInterestIncome": "None", "operatingExpenses": "155786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33967000", "sellingGeneralAndAdministrative": "154585000", "netIncomeFromContinuingOperations": "40025000" }, "balance": { "goodwill": "1076761000", "inventory": "None", "commonStock": "52039000", "currentDebt": "None", "investments": "None", "totalAssets": "2618991000", "longTermDebt": "1777000", "shortTermDebt": "157414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "284518000", "reportedCurrency": "USD", "retainedEarnings": "780807000", "totalLiabilities": "779893000", "otherCurrentAssets": "29650000", "totalCurrentAssets": "853579000", "currentLongTermDebt": "125605000", "longTermInvestments": "40605000", "shortTermInvestments": "22736000", "currentNetReceivables": "643564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1765412000", "currentAccountsPayable": "101251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243396000", "totalShareholderEquity": "1779137000", "capitalLeaseObligations": "116014000", "otherCurrentLiabilities": "281452000", "totalCurrentLiabilities": "551247000", "otherNonCurrentLiabilities": "91070000", "totalNonCurrentLiabilities": "228646000", "cashAndShortTermInvestments": "157629000", "commonStockSharesOutstanding": "44292000", "intangibleAssetsExcludingGoodwill": "284518000", "cashAndCashEquivalentsAtCarryingValue": "157629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10167000", "capitalExpenditures": "38155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17514000", "cashflowFromInvestment": "-60656000", "stockBasedCompensation": "20158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 571078000, "cost_of_revenue": 368857000, "gross_profit": 202221000, "ebit": 64152000, "ebitda": 64138000, "pretax_income": 56869000, "tax_provision": 12940000, "net_income": 45060000, "net_income_to_common": 45060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225622000, "total_current_assets": 897741000, "total_assets": 2673792000, "short_term_debt": 144282000, "long_term_debt": 1795000, "total_debt": 146077000, "total_liabilities": 862977000, "total_equity": 1744620000, "shares_outstanding": 44071000, "goodwill_and_intangibles": 1371279000 }, "cash_flow": { "operating_cash_flow": 10700000, "capital_expenditure": 15537000, "free_cash_flow": 26237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268966, "ticker_id": 1762, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64152000", "ebitda": "64138000", "netIncome": "45060000", "grossProfit": "202221000", "depreciation": "None", "totalRevenue": "571078000", "costOfRevenue": "368857000", "interestIncome": "1125000", "incomeBeforeTax": "56869000", "interestExpense": "7269000", "operatingIncome": "47942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12940000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "154279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32498000", "sellingGeneralAndAdministrative": "152114000", "netIncomeFromContinuingOperations": "43929000" }, "balance": { "goodwill": "1105279000", "inventory": "1", "commonStock": "51778000", "currentDebt": "None", "investments": "None", "totalAssets": "2673792000", "longTermDebt": "1795000", "shortTermDebt": "144282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "266000000", "reportedCurrency": "USD", "retainedEarnings": "742149000", "totalLiabilities": "862977000", "otherCurrentAssets": "28617000", "totalCurrentAssets": "897741000", "currentLongTermDebt": "106159000", "longTermInvestments": "38606000", "shortTermInvestments": "17946000", "currentNetReceivables": "625556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776051000", "currentAccountsPayable": "106169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225086000", "totalShareholderEquity": "1744620000", "capitalLeaseObligations": "117132000", "otherCurrentLiabilities": "103172000", "totalCurrentLiabilities": "632152000", "otherNonCurrentLiabilities": "100369000", "totalNonCurrentLiabilities": "230825000", "cashAndShortTermInvestments": "225622000", "commonStockSharesOutstanding": "44071000", "intangibleAssetsExcludingGoodwill": "266000000", "cashAndCashEquivalentsAtCarryingValue": "225622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10700000", "capitalExpenditures": "15537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75326000", "cashflowFromInvestment": "-16920000", "stockBasedCompensation": "19457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32497999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571078000, "cost_of_revenue": 368857000, "gross_profit": 202221000, "research_and_development": null, "selling_general_admin": 152114000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64152000, "depreciation_amortisation": 32498000, "ebitda": 64138000, "interest_expense": 7269000, "interest_income": null, "other_non_operating": null, "pretax_income": 56869000, "tax_provision": 12940000, "effective_tax_rate": null, "net_income": 45060000, "net_income_continuing_ops": 43929000, "net_income_to_common": 45060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225622000, "short_term_investments": 17946000, "net_receivables": 625556000, "inventory": 1, "other_current_assets": null, "total_current_assets": 897741000, "net_ppe": null, "goodwill": 1105279000, "intangible_assets": 266000000, "goodwill_and_intangibles": 1371279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1776051000, "total_assets": 2673792000, "short_term_debt": 144282000, "accounts_payable": 106169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632152000, "long_term_debt": 1795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230825000, "total_liabilities": 862977000, "total_debt": 146077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742149000, "total_equity": 1744620000, "shares_outstanding": 44071000, "operating_cash_flow": 10700000, "stock_based_compensation": 19457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75326000, "free_cash_flow": 26237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64152000", "ebitda": "64138000", "netIncome": "45060000", "grossProfit": "202221000", "depreciation": "None", "totalRevenue": "571078000", "costOfRevenue": "368857000", "interestIncome": "1125000", "incomeBeforeTax": "56869000", "interestExpense": "7269000", "operatingIncome": "47942000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12940000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "154279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32498000", "sellingGeneralAndAdministrative": "152114000", "netIncomeFromContinuingOperations": "43929000" }, "balance": { "goodwill": "1105279000", "inventory": "1", "commonStock": "51778000", "currentDebt": "None", "investments": "None", "totalAssets": "2673792000", "longTermDebt": "1795000", "shortTermDebt": "144282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "266000000", "reportedCurrency": "USD", "retainedEarnings": "742149000", "totalLiabilities": "862977000", "otherCurrentAssets": "28617000", "totalCurrentAssets": "897741000", "currentLongTermDebt": "106159000", "longTermInvestments": "38606000", "shortTermInvestments": "17946000", "currentNetReceivables": "625556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776051000", "currentAccountsPayable": "106169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225086000", "totalShareholderEquity": "1744620000", "capitalLeaseObligations": "117132000", "otherCurrentLiabilities": "103172000", "totalCurrentLiabilities": "632152000", "otherNonCurrentLiabilities": "100369000", "totalNonCurrentLiabilities": "230825000", "cashAndShortTermInvestments": "225622000", "commonStockSharesOutstanding": "44071000", "intangibleAssetsExcludingGoodwill": "266000000", "cashAndCashEquivalentsAtCarryingValue": "225622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45060000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10700000", "capitalExpenditures": "15537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75326000", "cashflowFromInvestment": "-16920000", "stockBasedCompensation": "19457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32497999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 580705000, "cost_of_revenue": 367065000, "gross_profit": 213640000, "ebit": 61437000, "ebitda": 72159000, "pretax_income": 49838000, "tax_provision": 8444000, "net_income": 42133000, "net_income_to_common": 42133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307223000, "total_current_assets": 924533000, "total_assets": 2726866000, "short_term_debt": 204768000, "long_term_debt": 2191000, "total_debt": 206959000, "total_liabilities": 931185000, "total_equity": 1729664000, "shares_outstanding": 43970000, "goodwill_and_intangibles": 1390734000 }, "cash_flow": { "operating_cash_flow": 156444000, "capital_expenditure": 45080000, "free_cash_flow": 201524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268967, "ticker_id": 1762, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61437000", "ebitda": "72159000", "netIncome": "42133000", "grossProfit": "213640000", "depreciation": "None", "totalRevenue": "580705000", "costOfRevenue": "367065000", "interestIncome": "1277000", "incomeBeforeTax": "49838000", "interestExpense": "8690000", "operatingIncome": "54951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8444000", "reportedCurrency": "USD", "netInterestIncome": "-9729000", "nonInterestIncome": "None", "operatingExpenses": "158689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10722000", "sellingGeneralAndAdministrative": "112987000", "netIncomeFromContinuingOperations": "41394000" }, "balance": { "goodwill": "1105073000", "inventory": "1", "commonStock": "51705000", "currentDebt": "None", "investments": "None", "totalAssets": "2726866000", "longTermDebt": "2191000", "shortTermDebt": "204768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "285661000", "reportedCurrency": "USD", "retainedEarnings": "697089000", "totalLiabilities": "931185000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "924533000", "currentLongTermDebt": "156916000", "longTermInvestments": "37753000", "shortTermInvestments": "20040000", "currentNetReceivables": "556794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802333000", "currentAccountsPayable": "48481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277843000", "totalShareholderEquity": "1729664000", "capitalLeaseObligations": "118736000", "otherCurrentLiabilities": "317741000", "totalCurrentLiabilities": "665318000", "otherNonCurrentLiabilities": "99737000", "totalNonCurrentLiabilities": "265867000", "cashAndShortTermInvestments": "307223000", "commonStockSharesOutstanding": "43970000", "intangibleAssetsExcludingGoodwill": "285661000", "cashAndCashEquivalentsAtCarryingValue": "307223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156444000", "capitalExpenditures": "45080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80273000", "cashflowFromInvestment": "-127308000", "stockBasedCompensation": "22355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580705000, "cost_of_revenue": 367065000, "gross_profit": 213640000, "research_and_development": null, "selling_general_admin": 112987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61437000, "depreciation_amortisation": 10722000, "ebitda": 72159000, "interest_expense": 8690000, "interest_income": null, "other_non_operating": null, "pretax_income": 49838000, "tax_provision": 8444000, "effective_tax_rate": null, "net_income": 42133000, "net_income_continuing_ops": 41394000, "net_income_to_common": 42133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307223000, "short_term_investments": 20040000, "net_receivables": 556794000, "inventory": 1, "other_current_assets": null, "total_current_assets": 924533000, "net_ppe": null, "goodwill": 1105073000, "intangible_assets": 285661000, "goodwill_and_intangibles": 1390734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802333000, "total_assets": 2726866000, "short_term_debt": 204768000, "accounts_payable": 48481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665318000, "long_term_debt": 2191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265867000, "total_liabilities": 931185000, "total_debt": 206959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697089000, "total_equity": 1729664000, "shares_outstanding": 43970000, "operating_cash_flow": 156444000, "stock_based_compensation": 22355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80273000, "free_cash_flow": 201524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61437000", "ebitda": "72159000", "netIncome": "42133000", "grossProfit": "213640000", "depreciation": "None", "totalRevenue": "580705000", "costOfRevenue": "367065000", "interestIncome": "1277000", "incomeBeforeTax": "49838000", "interestExpense": "8690000", "operatingIncome": "54951000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8444000", "reportedCurrency": "USD", "netInterestIncome": "-9729000", "nonInterestIncome": "None", "operatingExpenses": "158689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10722000", "sellingGeneralAndAdministrative": "112987000", "netIncomeFromContinuingOperations": "41394000" }, "balance": { "goodwill": "1105073000", "inventory": "1", "commonStock": "51705000", "currentDebt": "None", "investments": "None", "totalAssets": "2726866000", "longTermDebt": "2191000", "shortTermDebt": "204768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "285661000", "reportedCurrency": "USD", "retainedEarnings": "697089000", "totalLiabilities": "931185000", "otherCurrentAssets": "40476000", "totalCurrentAssets": "924533000", "currentLongTermDebt": "156916000", "longTermInvestments": "37753000", "shortTermInvestments": "20040000", "currentNetReceivables": "556794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802333000", "currentAccountsPayable": "48481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277843000", "totalShareholderEquity": "1729664000", "capitalLeaseObligations": "118736000", "otherCurrentLiabilities": "317741000", "totalCurrentLiabilities": "665318000", "otherNonCurrentLiabilities": "99737000", "totalNonCurrentLiabilities": "265867000", "cashAndShortTermInvestments": "307223000", "commonStockSharesOutstanding": "43970000", "intangibleAssetsExcludingGoodwill": "285661000", "cashAndCashEquivalentsAtCarryingValue": "307223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156444000", "capitalExpenditures": "45080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80273000", "cashflowFromInvestment": "-127308000", "stockBasedCompensation": "22355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 545282000, "cost_of_revenue": 367992000, "gross_profit": 177290000, "ebit": 60292000, "ebitda": 88883000, "pretax_income": 54801000, "tax_provision": 10978000, "net_income": 42993000, "net_income_to_common": 42993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196900000, "total_current_assets": 816663000, "total_assets": 2385163000, "short_term_debt": 88256000, "long_term_debt": 2789000, "total_debt": 91045000, "total_liabilities": 642537000, "total_equity": 1695312000, "shares_outstanding": 43664000, "goodwill_and_intangibles": 1165362000 }, "cash_flow": { "operating_cash_flow": 87405000, "capital_expenditure": 26758000, "free_cash_flow": 114163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268969, "ticker_id": 1762, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60292000", "ebitda": "88883000", "netIncome": "42993000", "grossProfit": "177290000", "depreciation": "None", "totalRevenue": "545282000", "costOfRevenue": "367992000", "interestIncome": "1324000", "incomeBeforeTax": "54801000", "interestExpense": "5661000", "operatingIncome": "61141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10978000", "reportedCurrency": "USD", "netInterestIncome": "-1293000", "nonInterestIncome": "None", "operatingExpenses": "116149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28591000", "sellingGeneralAndAdministrative": "142531000", "netIncomeFromContinuingOperations": "43823000" }, "balance": { "goodwill": "968614000", "inventory": "None", "commonStock": "51357000", "currentDebt": "None", "investments": "None", "totalAssets": "2385163000", "longTermDebt": "2789000", "shortTermDebt": "88256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "196748000", "reportedCurrency": "USD", "retainedEarnings": "654956000", "totalLiabilities": "642537000", "otherCurrentAssets": "16013000", "totalCurrentAssets": "816663000", "currentLongTermDebt": "50670000", "longTermInvestments": "34958000", "shortTermInvestments": "29233000", "currentNetReceivables": "574517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1568500000", "currentAccountsPayable": "80819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284731000", "shortLongTermDebtTotal": "173233000", "totalShareholderEquity": "1695312000", "capitalLeaseObligations": "119774000", "otherCurrentLiabilities": "65909000", "totalCurrentLiabilities": "480966000", "otherNonCurrentLiabilities": "53595000", "totalNonCurrentLiabilities": "161571000", "cashAndShortTermInvestments": "196900000", "commonStockSharesOutstanding": "43664000", "intangibleAssetsExcludingGoodwill": "196748000", "cashAndCashEquivalentsAtCarryingValue": "196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87405000", "capitalExpenditures": "26758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7931000", "cashflowFromInvestment": "-140663000", "stockBasedCompensation": "18645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545282000, "cost_of_revenue": 367992000, "gross_profit": 177290000, "research_and_development": null, "selling_general_admin": 142531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60292000, "depreciation_amortisation": 28591000, "ebitda": 88883000, "interest_expense": 5661000, "interest_income": null, "other_non_operating": null, "pretax_income": 54801000, "tax_provision": 10978000, "effective_tax_rate": null, "net_income": 42993000, "net_income_continuing_ops": 43823000, "net_income_to_common": 42993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196900000, "short_term_investments": 29233000, "net_receivables": 574517000, "inventory": null, "other_current_assets": null, "total_current_assets": 816663000, "net_ppe": null, "goodwill": 968614000, "intangible_assets": 196748000, "goodwill_and_intangibles": 1165362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1568500000, "total_assets": 2385163000, "short_term_debt": 88256000, "accounts_payable": 80819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480966000, "long_term_debt": 2789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161571000, "total_liabilities": 642537000, "total_debt": 91045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 654956000, "total_equity": 1695312000, "shares_outstanding": 43664000, "operating_cash_flow": 87405000, "stock_based_compensation": 18645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7931000, "free_cash_flow": 114163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60292000", "ebitda": "88883000", "netIncome": "42993000", "grossProfit": "177290000", "depreciation": "None", "totalRevenue": "545282000", "costOfRevenue": "367992000", "interestIncome": "1324000", "incomeBeforeTax": "54801000", "interestExpense": "5661000", "operatingIncome": "61141000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10978000", "reportedCurrency": "USD", "netInterestIncome": "-1293000", "nonInterestIncome": "None", "operatingExpenses": "116149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28591000", "sellingGeneralAndAdministrative": "142531000", "netIncomeFromContinuingOperations": "43823000" }, "balance": { "goodwill": "968614000", "inventory": "None", "commonStock": "51357000", "currentDebt": "None", "investments": "None", "totalAssets": "2385163000", "longTermDebt": "2789000", "shortTermDebt": "88256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "196748000", "reportedCurrency": "USD", "retainedEarnings": "654956000", "totalLiabilities": "642537000", "otherCurrentAssets": "16013000", "totalCurrentAssets": "816663000", "currentLongTermDebt": "50670000", "longTermInvestments": "34958000", "shortTermInvestments": "29233000", "currentNetReceivables": "574517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1568500000", "currentAccountsPayable": "80819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284731000", "shortLongTermDebtTotal": "173233000", "totalShareholderEquity": "1695312000", "capitalLeaseObligations": "119774000", "otherCurrentLiabilities": "65909000", "totalCurrentLiabilities": "480966000", "otherNonCurrentLiabilities": "53595000", "totalNonCurrentLiabilities": "161571000", "cashAndShortTermInvestments": "196900000", "commonStockSharesOutstanding": "43664000", "intangibleAssetsExcludingGoodwill": "196748000", "cashAndCashEquivalentsAtCarryingValue": "196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87405000", "capitalExpenditures": "26758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7931000", "cashflowFromInvestment": "-140663000", "stockBasedCompensation": "18645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "income_statement": { "revenue": 497531000, "cost_of_revenue": 316690000, "gross_profit": 180841000, "ebit": 51208000, "ebitda": 52019000, "pretax_income": 46789000, "tax_provision": 9883000, "net_income": 36993000, "net_income_to_common": 36993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240863000, "total_current_assets": 844896000, "total_assets": 2248878000, "short_term_debt": 39567000, "long_term_debt": 54000, "total_debt": 39621000, "total_liabilities": 568684000, "total_equity": 1632692000, "shares_outstanding": 43373000, "goodwill_and_intangibles": 1000047000 }, "cash_flow": { "operating_cash_flow": 36742000, "capital_expenditure": 27822000, "free_cash_flow": 64564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268970, "ticker_id": 1762, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:01:34.468281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51208000", "ebitda": "52019000", "netIncome": "36993000", "grossProfit": "180841000", "depreciation": "None", "totalRevenue": "497531000", "costOfRevenue": "316690000", "interestIncome": "941000", "incomeBeforeTax": "46789000", "interestExpense": "5230000", "operatingIncome": "46638000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9883000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "134203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27311000", "sellingGeneralAndAdministrative": "128176000", "netIncomeFromContinuingOperations": "36906000" }, "balance": { "goodwill": "799598000", "inventory": "1", "commonStock": "51040000", "currentDebt": "None", "investments": "None", "totalAssets": "2248878000", "longTermDebt": "54000", "shortTermDebt": "39567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200449000", "reportedCurrency": "USD", "retainedEarnings": "611963000", "totalLiabilities": "568684000", "otherCurrentAssets": "14848000", "totalCurrentAssets": "844896000", "currentLongTermDebt": "294000", "longTermInvestments": "34405000", "shortTermInvestments": "40514000", "currentNetReceivables": "548671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403982000", "currentAccountsPayable": "84048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292496000", "shortLongTermDebtTotal": "125654000", "totalShareholderEquity": "1632692000", "capitalLeaseObligations": "125306000", "otherCurrentLiabilities": "62069000", "totalCurrentLiabilities": "394945000", "otherNonCurrentLiabilities": "60506000", "totalNonCurrentLiabilities": "173739000", "cashAndShortTermInvestments": "240863000", "commonStockSharesOutstanding": "43373000", "intangibleAssetsExcludingGoodwill": "200449000", "cashAndCashEquivalentsAtCarryingValue": "240863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36742000", "capitalExpenditures": "27822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13608000", "cashflowFromInvestment": "-35510000", "stockBasedCompensation": "17053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497531000, "cost_of_revenue": 316690000, "gross_profit": 180841000, "research_and_development": null, "selling_general_admin": 128176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51208000, "depreciation_amortisation": 27311000, "ebitda": 52019000, "interest_expense": 5230000, "interest_income": null, "other_non_operating": null, "pretax_income": 46789000, "tax_provision": 9883000, "effective_tax_rate": null, "net_income": 36993000, "net_income_continuing_ops": 36906000, "net_income_to_common": 36993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240863000, "short_term_investments": 40514000, "net_receivables": 548671000, "inventory": 1, "other_current_assets": null, "total_current_assets": 844896000, "net_ppe": null, "goodwill": 799598000, "intangible_assets": 200449000, "goodwill_and_intangibles": 1000047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403982000, "total_assets": 2248878000, "short_term_debt": 39567000, "accounts_payable": 84048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394945000, "long_term_debt": 54000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173739000, "total_liabilities": 568684000, "total_debt": 39621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611963000, "total_equity": 1632692000, "shares_outstanding": 43373000, "operating_cash_flow": 36742000, "stock_based_compensation": 17053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13608000, "free_cash_flow": 64564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51208000", "ebitda": "52019000", "netIncome": "36993000", "grossProfit": "180841000", "depreciation": "None", "totalRevenue": "497531000", "costOfRevenue": "316690000", "interestIncome": "941000", "incomeBeforeTax": "46789000", "interestExpense": "5230000", "operatingIncome": "46638000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9883000", "reportedCurrency": "USD", "netInterestIncome": "378000", "nonInterestIncome": "None", "operatingExpenses": "134203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27311000", "sellingGeneralAndAdministrative": "128176000", "netIncomeFromContinuingOperations": "36906000" }, "balance": { "goodwill": "799598000", "inventory": "1", "commonStock": "51040000", "currentDebt": "None", "investments": "None", "totalAssets": "2248878000", "longTermDebt": "54000", "shortTermDebt": "39567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200449000", "reportedCurrency": "USD", "retainedEarnings": "611963000", "totalLiabilities": "568684000", "otherCurrentAssets": "14848000", "totalCurrentAssets": "844896000", "currentLongTermDebt": "294000", "longTermInvestments": "34405000", "shortTermInvestments": "40514000", "currentNetReceivables": "548671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403982000", "currentAccountsPayable": "84048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292496000", "shortLongTermDebtTotal": "125654000", "totalShareholderEquity": "1632692000", "capitalLeaseObligations": "125306000", "otherCurrentLiabilities": "62069000", "totalCurrentLiabilities": "394945000", "otherNonCurrentLiabilities": "60506000", "totalNonCurrentLiabilities": "173739000", "cashAndShortTermInvestments": "240863000", "commonStockSharesOutstanding": "43373000", "intangibleAssetsExcludingGoodwill": "200449000", "cashAndCashEquivalentsAtCarryingValue": "240863000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36742000", "capitalExpenditures": "27822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13608000", "cashflowFromInvestment": "-35510000", "stockBasedCompensation": "17053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }