{ "ticker": { "uuid": "fda201e3-fd83-4197-8350-95d678531b00", "symbol": "CARRARO", "name": "CARRARO INDIA LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/fda201e3-fd83-4197-8350-95d678531b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/fda201e3-fd83-4197-8350-95d678531b00/" }, "ticker_metadata": { "id": 13193, "uuid": "fda201e3-fd83-4197-8350-95d678531b00", "symbol": "CARRARO", "name": "CARRARO INDIA LIMITED", "asset_type": "equity", "market_cap": 30901651456, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Carraro India Limited manufactures and sells automotive equipment, parts, and components in India and internationally. The company offers mechanical transmissions, clutches, hydraulic lifts and planetary drives, and axles for agricultural tractors; and construction equipment, including components, parts and spares, backhoe loaders, soil compactors, cranes, self-loading concrete mixers, and small motor graders. It also provides gears, shafts, and ring gears for industrial, automotive, and material handling applications. The company was incorporated in 1997 and is based in Pune, India. Carraro India Limited operates as a subsidiary of Carraro International S.E.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fda201e3-fd83-4197-8350-95d678531b00", "symbol": "CARRARO", "name": "CARRARO INDIA LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/fda201e3-fd83-4197-8350-95d678531b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/fda201e3-fd83-4197-8350-95d678531b00/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.63, "quality": 0.88, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 522.5, "market_cap": 29704928605, "pe_ratio": 22.7525, "earnings_yield": 0.044, "ebitda_to_ev": 0.0784, "shareholder_yield": 0.0087, "roe": 0.2312, "piotroski_f_score": 8, "momentum_12_1": 0.3583, "volatility_252d": 0.4181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.685565+00:00", "batch_id": "" }, "size": { "price_close": 522.5, "market_cap": 29704928605, "market_cap_usd": 29704928605, "enterprise_value": 30350078605, "shares_outstanding": 56851538, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7525, "pb_ratio": 5.2613, "ptbv_ratio": 5.2613, "ps_ratio": 1.317, "pcf_ratio": 22.0758, "pfcf_ratio": 29.0297, "ev_ebitda": 12.7542, "ev_ebit": 17.5193, "ev_sales": 1.3456, "ev_fcf": 29.6602, "earnings_yield": 0.044, "fcf_yield": 0.0337, "price_to_sales": 1.317, "price_to_book": 5.2613, "price_to_cashflow": 22.0758, "ebitda_to_ev": 0.0784, "sales_yield": 0.7432 }, "yield": { "dividend_yield": 0.0087, "buyback_yield": 0, "shareholder_yield": 0.0087, "debt_paydown_yield": 0.0142, "total_yield": 0.0229 }, "quality": { "gross_margin": 0.2657, "operating_margin": 0.0768, "net_margin": 0.0579, "ebitda_margin": 0.1055, "fcf_margin": 0.0454, "roe": 0.2312, "roa": 0.1029, "roic": 0.2065, "roc_greenblatt": null, "asset_turnover": 1.7776, "cash_conversion": 0.7838, "accruals_ratio": -0.0032, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2172, "revenue_stability_5y": 0.1324, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4723, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2711, "debt_to_assets": 0.1221, "interest_coverage": 8.8913, "current_ratio": 1.6248, "quick_ratio": 1.6248, "net_debt": 645150000, "local_beta": 1.8473, "volatility_252d": 0.4181, "volatility_60d": 0.9048, "max_drawdown_12m": -0.223, "risk_adjusted_momentum": 0.857 }, "growth": { "revenue_growth_1y": 0.2478, "revenue_growth_3y_cagr": 0.098, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4816, "eps_growth_3y_cagr": 0.3916, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.2077, "book_value_growth_1y": 0.2328, "revenue_growth": 0.2478, "earnings_growth": 0.4816 }, "momentum": { "price_return_1m": -0.099, "price_return_3m": 0.0363, "price_return_6m": -0.0432, "price_return_9m": 0.2073, "price_return_12m": 0.2239, "price_return_12m_ex1m": 0.3583, "momentum_6m": -0.0432, "momentum_12m": 0.2239, "momentum_12_1": 0.3583, "distance_from_52w_high": -0.1218, "distance_from_52w_low": 0.3014, "relative_strength": 0.3316 }, "raw_ttm": { "revenue_ttm": 22554910000, "gross_profit_ttm": 5992560000, "ebit_ttm": 1732380000, "ebitda_ttm": 2379620000, "net_income_ttm": 1305570000, "eps_diluted_ttm": 22.9646, "operating_cash_flow_ttm": 1345590000, "capital_expenditure_ttm": -322330000, "fcf_ttm": 1023260000, "dividends_paid_ttm": -258600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194840000, "cash_and_equivalents": 904090000, "total_current_assets": 8510630000, "total_current_liabilities": 5237990000, "net_ppe": null, "total_assets": 12688290000, "total_debt": 1549240000, "total_equity": 5645920000, "net_working_capital": 2707200000, "book_value_per_share": 99.3099, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.3099 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 32, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 40, "rank_earnings_yield": 42, "rank_fcf_yield": 25, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 15, "rank_roe": 12, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 5, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20 }, "composites": { "value_composite": 37, "quality_composite": 12, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7446, "os_score": 0.91, "value_percentile": 0.63, "quality_percentile": 0.88, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5675, "ticker_id": 13193, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.685565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 522.5, "market_cap": 29704928605, "market_cap_usd": 29704928605, "enterprise_value": 30350078605, "shares_outstanding": 56851538, "fx_rate_to_usd": null, "pe_ratio": 22.75245954, "pb_ratio": 5.2613088, "ptbv_ratio": 5.2613088, "ps_ratio": 1.31700497, "pcf_ratio": 22.07576498, "pfcf_ratio": 29.02969783, "ev_ebitda": 12.75417025, "ev_ebit": 17.51929635, "ev_sales": 1.3456085, "ev_fcf": 29.66018275, "earnings_yield": 0.04395129, "fcf_yield": 0.03371523, "dividend_yield": 0.00870563, "buyback_yield": 0, "shareholder_yield": 0.00870563, "debt_paydown_yield": 0.01419697, "total_yield": 0.0229026, "gross_margin": 0.2656876, "operating_margin": 0.07680722, "net_margin": 0.05788407, "ebitda_margin": 0.10550341, "fcf_margin": 0.04536751, "roe": 0.23124132, "roa": 0.10289566, "roic": 0.20652846, "roc_greenblatt": null, "asset_turnover": 1.77761621, "cash_conversion": 0.78376495, "accruals_ratio": -0.00315409, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27111472, "debt_to_assets": 0.12209998, "interest_coverage": 8.89129542, "current_ratio": 1.62478928, "quick_ratio": 1.62478928, "net_debt": 645150000, "revenue_growth_1y": 0.2478139, "revenue_growth_3y_cagr": 0.09802399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48163238, "eps_growth_3y_cagr": 0.39163721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.20765656, "book_value_growth_1y": 0.23283053, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.217218, "revenue_stability_5y": 0.132402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09898262, "price_return_3m": 0.0362951, "price_return_6m": -0.04321549, "price_return_9m": 0.20725512, "price_return_12m": 0.22389035, "price_return_12m_ex1m": 0.35834267, "distance_from_52w_high": -0.12177496, "distance_from_52w_low": 0.30141091, "relative_strength": 0.33157009, "local_beta": 1.8473, "volatility_252d": 0.418132, "volatility_60d": 0.904834, "max_drawdown_12m": -0.22301332, "revenue_ttm": 22554910000, "gross_profit_ttm": 5992560000, "ebit_ttm": 1732380000, "ebitda_ttm": 2379620000, "net_income_ttm": 1305570000, "eps_diluted_ttm": 22.96455023, "operating_cash_flow_ttm": 1345590000, "capital_expenditure_ttm": -322330000, "fcf_ttm": 1023260000, "dividends_paid_ttm": -258600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194840000, "cash_and_equivalents": 904090000, "total_current_assets": 8510630000, "total_current_liabilities": 5237990000, "net_ppe": null, "total_assets": 12688290000, "total_debt": 1549240000, "total_equity": 5645920000, "net_working_capital": 2707200000, "book_value_per_share": 99.30989026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.30989026, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 42, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 32, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 40, "rank_earnings_yield": 42, "rank_fcf_yield": 25, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 15, "rank_roe": 12, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 5, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20, "value_composite": 37, "quality_composite": 12, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 522.5, "os": 0.91, "value": 0.63, "quality": 0.88, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.7525, "earnings_yield": 0.044, "shareholder_yield": 0.0087, "roe": 0.2312, "momentum_12_1": 0.3583, "complete_fields": { "id": 5675, "ticker_id": 13193, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.685565+00:00", "batch_id": "", "os_score_delta": null, "price_close": 522.5, "market_cap": 29704928605, "market_cap_usd": 29704928605, "enterprise_value": 30350078605, "shares_outstanding": 56851538, "fx_rate_to_usd": null, "pe_ratio": 22.75245954, "pb_ratio": 5.2613088, "ptbv_ratio": 5.2613088, "ps_ratio": 1.31700497, "pcf_ratio": 22.07576498, "pfcf_ratio": 29.02969783, "ev_ebitda": 12.75417025, "ev_ebit": 17.51929635, "ev_sales": 1.3456085, "ev_fcf": 29.66018275, "earnings_yield": 0.04395129, "fcf_yield": 0.03371523, "dividend_yield": 0.00870563, "buyback_yield": 0, "shareholder_yield": 0.00870563, "debt_paydown_yield": 0.01419697, "total_yield": 0.0229026, "gross_margin": 0.2656876, "operating_margin": 0.07680722, "net_margin": 0.05788407, "ebitda_margin": 0.10550341, "fcf_margin": 0.04536751, "roe": 0.23124132, "roa": 0.10289566, "roic": 0.20652846, "roc_greenblatt": null, "asset_turnover": 1.77761621, "cash_conversion": 0.78376495, "accruals_ratio": -0.00315409, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27111472, "debt_to_assets": 0.12209998, "interest_coverage": 8.89129542, "current_ratio": 1.62478928, "quick_ratio": 1.62478928, "net_debt": 645150000, "revenue_growth_1y": 0.2478139, "revenue_growth_3y_cagr": 0.09802399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.48163238, "eps_growth_3y_cagr": 0.39163721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.20765656, "book_value_growth_1y": 0.23283053, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.217218, "revenue_stability_5y": 0.132402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09898262, "price_return_3m": 0.0362951, "price_return_6m": -0.04321549, "price_return_9m": 0.20725512, "price_return_12m": 0.22389035, "price_return_12m_ex1m": 0.35834267, "distance_from_52w_high": -0.12177496, "distance_from_52w_low": 0.30141091, "relative_strength": 0.33157009, "local_beta": 1.8473, "volatility_252d": 0.418132, "volatility_60d": 0.904834, "max_drawdown_12m": -0.22301332, "revenue_ttm": 22554910000, "gross_profit_ttm": 5992560000, "ebit_ttm": 1732380000, "ebitda_ttm": 2379620000, "net_income_ttm": 1305570000, "eps_diluted_ttm": 22.96455023, "operating_cash_flow_ttm": 1345590000, "capital_expenditure_ttm": -322330000, "fcf_ttm": 1023260000, "dividends_paid_ttm": -258600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194840000, "cash_and_equivalents": 904090000, "total_current_assets": 8510630000, "total_current_liabilities": 5237990000, "net_ppe": null, "total_assets": 12688290000, "total_debt": 1549240000, "total_equity": 5645920000, "net_working_capital": 2707200000, "book_value_per_share": 99.30989026, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 99.30989026, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 42, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 32, "rank_pcf": 54, "rank_ev_ebitda": 40, "rank_ev_ebit": 40, "rank_earnings_yield": 42, "rank_fcf_yield": 25, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 15, "rank_roe": 12, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 5, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 20, "value_composite": 37, "quality_composite": 12, "momentum_composite": 13, "growth_composite": 11, "yield_composite": 13, "svqf_composite": 31, "vc1_composite": 40, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 22554910000, "cost_of_revenue": 16562350000, "gross_profit": 5992560000, "ebit": 1732370000, "ebitda": 2379620000, "pretax_income": null, "tax_provision": null, "net_income": 1305570000, "net_income_to_common": 1305570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904090000, "total_current_assets": 8510630000, "total_assets": 12688290000, "short_term_debt": 338650000, "long_term_debt": 1076250000, "total_debt": 1549240000, "total_liabilities": null, "total_equity": 5645920000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1345590000, "capital_expenditure": -322330000, "free_cash_flow": 1023260000, "dividends_paid": -258600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421720000 }, "complete_fields": { "id": 363477, "ticker_id": 13193, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2379620000", "netIncome": "1305570000", "grossProfit": "5992560000", "totalRevenue": "22554910000", "costOfRevenue": "16562350000", "interestExpense": "194840000", "operatingIncome": "1732370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457000000" }, "balance": { "totalDebt": "1549240000", "totalAssets": "12688290000", "longTermDebt": "1076250000", "shortTermDebt": "338650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "8510630000", "totalShareholderEquity": "5645920000", "totalCurrentLiabilities": "5237990000", "cashAndShortTermInvestments": "904090000" }, "cashflow": { "freeCashFlow": "1023260000", "dividendsPaid": "-258600000", "issuanceOfDebt": "12600000", "issuanceOfStock": null, "repaymentOfDebt": "-434320000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1345590000", "repurchaseOfStock": null, "capitalExpenditures": "-322330000" } }, "revenue": 22554910000, "cost_of_revenue": 16562350000, "gross_profit": 5992560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1732370000, "depreciation_amortisation": 457000000, "ebitda": 2379620000, "interest_expense": 194840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1305570000, "net_income_continuing_ops": null, "net_income_to_common": 1305570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8510630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12688290000, "short_term_debt": 338650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237990000, "long_term_debt": 1076250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1549240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5645920000, "shares_outstanding": 56851538, "operating_cash_flow": 1345590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -258600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -421720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1023260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2379620000", "netIncome": "1305570000", "grossProfit": "5992560000", "totalRevenue": "22554910000", "costOfRevenue": "16562350000", "interestExpense": "194840000", "operatingIncome": "1732370000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457000000" }, "balance": { "totalDebt": "1549240000", "totalAssets": "12688290000", "longTermDebt": "1076250000", "shortTermDebt": "338650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "8510630000", "totalShareholderEquity": "5645920000", "totalCurrentLiabilities": "5237990000", "cashAndShortTermInvestments": "904090000" }, "cashflow": { "freeCashFlow": "1023260000", "dividendsPaid": "-258600000", "issuanceOfDebt": "12600000", "issuanceOfStock": null, "repaymentOfDebt": "-434320000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1345590000", "repurchaseOfStock": null, "capitalExpenditures": "-322330000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 18075540000, "cost_of_revenue": 13136720000, "gross_profit": 4938820000, "ebit": 1254210000, "ebitda": 1864420000, "pretax_income": null, "tax_provision": null, "net_income": 881170000, "net_income_to_common": 881170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683040000, "total_current_assets": 6869590000, "total_assets": 11074790000, "short_term_debt": 444010000, "long_term_debt": 1310240000, "total_debt": 1906960000, "total_liabilities": null, "total_equity": 4579640000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 762870000, "capital_expenditure": -519680000, "free_cash_flow": 243190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119790000 }, "complete_fields": { "id": 363482, "ticker_id": 13193, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1864420000", "netIncome": "881170000", "grossProfit": "4938820000", "totalRevenue": "18075540000", "costOfRevenue": "13136720000", "interestExpense": "225830000", "operatingIncome": "1254210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "451960000" }, "balance": { "totalDebt": "1906960000", "totalAssets": "11074790000", "longTermDebt": "1310240000", "shortTermDebt": "444010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6869590000", "totalShareholderEquity": "4579640000", "totalCurrentLiabilities": "4531510000", "cashAndShortTermInvestments": "683040000" }, "cashflow": { "freeCashFlow": "243190000", "dividendsPaid": null, "issuanceOfDebt": "507400000", "issuanceOfStock": null, "repaymentOfDebt": "-387610000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "762870000", "repurchaseOfStock": null, "capitalExpenditures": "-519680000" } }, "revenue": 18075540000, "cost_of_revenue": 13136720000, "gross_profit": 4938820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1254210000, "depreciation_amortisation": 451960000, "ebitda": 1864420000, "interest_expense": 225830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 881170000, "net_income_continuing_ops": null, "net_income_to_common": 881170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6869590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11074790000, "short_term_debt": 444010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4531510000, "long_term_debt": 1310240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1906960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4579640000, "shares_outstanding": 56851538, "operating_cash_flow": 762870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -519680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 119790000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 243190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1864420000", "netIncome": "881170000", "grossProfit": "4938820000", "totalRevenue": "18075540000", "costOfRevenue": "13136720000", "interestExpense": "225830000", "operatingIncome": "1254210000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "451960000" }, "balance": { "totalDebt": "1906960000", "totalAssets": "11074790000", "longTermDebt": "1310240000", "shortTermDebt": "444010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6869590000", "totalShareholderEquity": "4579640000", "totalCurrentLiabilities": "4531510000", "cashAndShortTermInvestments": "683040000" }, "cashflow": { "freeCashFlow": "243190000", "dividendsPaid": null, "issuanceOfDebt": "507400000", "issuanceOfStock": null, "repaymentOfDebt": "-387610000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "762870000", "repurchaseOfStock": null, "capitalExpenditures": "-519680000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 17797040000, "cost_of_revenue": 13746130000, "gross_profit": 4050910000, "ebit": 1065920000, "ebitda": 1495990000, "pretax_income": null, "tax_provision": null, "net_income": 625430000, "net_income_to_common": 625430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035960000, "total_current_assets": 6709420000, "total_assets": 10728880000, "short_term_debt": 911910000, "long_term_debt": 1223200000, "total_debt": 2159350000, "total_liabilities": null, "total_equity": 3698180000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1121880000, "capital_expenditure": -863490000, "free_cash_flow": 258390000, "dividends_paid": -309100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94020000 }, "complete_fields": { "id": 363484, "ticker_id": 13193, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1495990000", "netIncome": "625430000", "grossProfit": "4050910000", "totalRevenue": "17797040000", "costOfRevenue": "13746130000", "interestExpense": "220890000", "operatingIncome": "1065920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431380000" }, "balance": { "totalDebt": "2159350000", "totalAssets": "10728880000", "longTermDebt": "1223200000", "shortTermDebt": "911910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6709420000", "totalShareholderEquity": "3698180000", "totalCurrentLiabilities": "5319820000", "cashAndShortTermInvestments": "1035960000" }, "cashflow": { "freeCashFlow": "258390000", "dividendsPaid": "-309100000", "issuanceOfDebt": "323070000", "issuanceOfStock": null, "repaymentOfDebt": "-417090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1121880000", "repurchaseOfStock": null, "capitalExpenditures": "-863490000" } }, "revenue": 17797040000, "cost_of_revenue": 13746130000, "gross_profit": 4050910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1065920000, "depreciation_amortisation": 431380000, "ebitda": 1495990000, "interest_expense": 220890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 625430000, "net_income_continuing_ops": null, "net_income_to_common": 625430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6709420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10728880000, "short_term_debt": 911910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5319820000, "long_term_debt": 1223200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2159350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3698180000, "shares_outstanding": 56851538, "operating_cash_flow": 1121880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -863490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -309100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -94020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1495990000", "netIncome": "625430000", "grossProfit": "4050910000", "totalRevenue": "17797040000", "costOfRevenue": "13746130000", "interestExpense": "220890000", "operatingIncome": "1065920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "431380000" }, "balance": { "totalDebt": "2159350000", "totalAssets": "10728880000", "longTermDebt": "1223200000", "shortTermDebt": "911910000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6709420000", "totalShareholderEquity": "3698180000", "totalCurrentLiabilities": "5319820000", "cashAndShortTermInvestments": "1035960000" }, "cashflow": { "freeCashFlow": "258390000", "dividendsPaid": "-309100000", "issuanceOfDebt": "323070000", "issuanceOfStock": null, "repaymentOfDebt": "-417090000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1121880000", "repurchaseOfStock": null, "capitalExpenditures": "-863490000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 17037490000, "cost_of_revenue": 13487430000, "gross_profit": 3550060000, "ebit": 836920000, "ebitda": 1243590000, "pretax_income": null, "tax_provision": null, "net_income": 484420000, "net_income_to_common": 484420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049890000, "total_current_assets": 7164690000, "total_assets": 10723920000, "short_term_debt": 575150000, "long_term_debt": 1308150000, "total_debt": 1917570000, "total_liabilities": null, "total_equity": 3373760000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 802150000, "capital_expenditure": -632340000, "free_cash_flow": 169810000, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 403540000 }, "complete_fields": { "id": 363485, "ticker_id": 13193, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1243590000", "netIncome": "484420000", "grossProfit": "3550060000", "totalRevenue": "17037490000", "costOfRevenue": "13487430000", "interestExpense": "193350000", "operatingIncome": "836920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "394360000" }, "balance": { "totalDebt": "1917570000", "totalAssets": "10723920000", "longTermDebt": "1308150000", "shortTermDebt": "575150000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "7164690000", "totalShareholderEquity": "3373760000", "totalCurrentLiabilities": "5553210000", "cashAndShortTermInvestments": "1049890000" }, "cashflow": { "freeCashFlow": "169810000", "dividendsPaid": "-50000000", "issuanceOfDebt": "868000000", "issuanceOfStock": null, "repaymentOfDebt": "-464460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "802150000", "repurchaseOfStock": null, "capitalExpenditures": "-632340000" } }, "revenue": 17037490000, "cost_of_revenue": 13487430000, "gross_profit": 3550060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 836920000, "depreciation_amortisation": 394360000, "ebitda": 1243590000, "interest_expense": 193350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 484420000, "net_income_continuing_ops": null, "net_income_to_common": 484420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049890000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7164690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10723920000, "short_term_debt": 575150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5553210000, "long_term_debt": 1308150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1917570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3373760000, "shares_outstanding": 56851538, "operating_cash_flow": 802150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -632340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 403540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1243590000", "netIncome": "484420000", "grossProfit": "3550060000", "totalRevenue": "17037490000", "costOfRevenue": "13487430000", "interestExpense": "193350000", "operatingIncome": "836920000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "394360000" }, "balance": { "totalDebt": "1917570000", "totalAssets": "10723920000", "longTermDebt": "1308150000", "shortTermDebt": "575150000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "7164690000", "totalShareholderEquity": "3373760000", "totalCurrentLiabilities": "5553210000", "cashAndShortTermInvestments": "1049890000" }, "cashflow": { "freeCashFlow": "169810000", "dividendsPaid": "-50000000", "issuanceOfDebt": "868000000", "issuanceOfStock": null, "repaymentOfDebt": "-464460000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "802150000", "repurchaseOfStock": null, "capitalExpenditures": "-632340000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363486, "ticker_id": 13193, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 6067240000, "cost_of_revenue": 4495370000, "gross_profit": 1571870000, "ebit": 521530000, "ebitda": 709620000, "pretax_income": null, "tax_provision": null, "net_income": 416840000, "net_income_to_common": 416840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 904090000, "total_current_assets": 8510630000, "total_assets": 12688290000, "short_term_debt": 338650000, "long_term_debt": 1076250000, "total_debt": 1549240000, "total_liabilities": null, "total_equity": 5645920000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363476, "ticker_id": 13193, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "709620000", "netIncome": "416840000", "grossProfit": "1571870000", "totalRevenue": "6067240000", "costOfRevenue": "4495370000", "interestExpense": "47820000", "operatingIncome": "521530000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112850000" }, "balance": { "totalDebt": "1549240000", "totalAssets": "12688290000", "longTermDebt": "1076250000", "shortTermDebt": "338650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "8510630000", "totalShareholderEquity": "5645920000", "totalCurrentLiabilities": "5237990000", "cashAndShortTermInvestments": "904090000" } }, "revenue": 6067240000, "cost_of_revenue": 4495370000, "gross_profit": 1571870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521530000, "depreciation_amortisation": 112850000, "ebitda": 709620000, "interest_expense": 47820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 416840000, "net_income_continuing_ops": null, "net_income_to_common": 416840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 904090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8510630000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12688290000, "short_term_debt": 338650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5237990000, "long_term_debt": 1076250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1549240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5645920000, "shares_outstanding": 56851538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "709620000", "netIncome": "416840000", "grossProfit": "1571870000", "totalRevenue": "6067240000", "costOfRevenue": "4495370000", "interestExpense": "47820000", "operatingIncome": "521530000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112850000" }, "balance": { "totalDebt": "1549240000", "totalAssets": "12688290000", "longTermDebt": "1076250000", "shortTermDebt": "338650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "8510630000", "totalShareholderEquity": "5645920000", "totalCurrentLiabilities": "5237990000", "cashAndShortTermInvestments": "904090000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 5695860000, "cost_of_revenue": 4139050000, "gross_profit": 1556810000, "ebit": 435550000, "ebitda": 529050000, "pretax_income": null, "tax_provision": null, "net_income": 280640000, "net_income_to_common": 280640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363478, "ticker_id": 13193, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "529050000", "netIncome": "280640000", "grossProfit": "1556810000", "totalRevenue": "5695860000", "costOfRevenue": "4139050000", "interestExpense": "43130000", "operatingIncome": "435550000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116720000" } }, "revenue": 5695860000, "cost_of_revenue": 4139050000, "gross_profit": 1556810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435550000, "depreciation_amortisation": 116720000, "ebitda": 529050000, "interest_expense": 43130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 280640000, "net_income_continuing_ops": null, "net_income_to_common": 280640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "529050000", "netIncome": "280640000", "grossProfit": "1556810000", "totalRevenue": "5695860000", "costOfRevenue": "4139050000", "interestExpense": "43130000", "operatingIncome": "435550000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116720000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 5862550000, "cost_of_revenue": 4364570000, "gross_profit": 1497980000, "ebit": 409070000, "ebitda": 592630000, "pretax_income": null, "tax_provision": null, "net_income": 316950000, "net_income_to_common": 316950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936530000, "total_current_assets": 7623180000, "total_assets": 11808790000, "short_term_debt": 492090000, "long_term_debt": 1197250000, "total_debt": 1833030000, "total_liabilities": null, "total_equity": 4926060000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363479, "ticker_id": 13193, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "592630000", "netIncome": "316950000", "grossProfit": "1497980000", "totalRevenue": "5862550000", "costOfRevenue": "4364570000", "interestExpense": "52110000", "operatingIncome": "409070000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115260000" }, "balance": { "totalDebt": "1833030000", "totalAssets": "11808790000", "longTermDebt": "1197250000", "shortTermDebt": "492090000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "7623180000", "totalShareholderEquity": "4926060000", "totalCurrentLiabilities": "5036880000", "cashAndShortTermInvestments": "936530000" } }, "revenue": 5862550000, "cost_of_revenue": 4364570000, "gross_profit": 1497980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409070000, "depreciation_amortisation": 115260000, "ebitda": 592630000, "interest_expense": 52110000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 316950000, "net_income_continuing_ops": null, "net_income_to_common": 316950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7623180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11808790000, "short_term_debt": 492090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5036880000, "long_term_debt": 1197250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1833030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4926060000, "shares_outstanding": 56851538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "592630000", "netIncome": "316950000", "grossProfit": "1497980000", "totalRevenue": "5862550000", "costOfRevenue": "4364570000", "interestExpense": "52110000", "operatingIncome": "409070000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115260000" }, "balance": { "totalDebt": "1833030000", "totalAssets": "11808790000", "longTermDebt": "1197250000", "shortTermDebt": "492090000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "7623180000", "totalShareholderEquity": "4926060000", "totalCurrentLiabilities": "5036880000", "cashAndShortTermInvestments": "936530000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 4929260000, "cost_of_revenue": 3563360000, "gross_profit": 1365900000, "ebit": 366230000, "ebitda": 548320000, "pretax_income": null, "tax_provision": null, "net_income": 291140000, "net_income_to_common": 291140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363480, "ticker_id": 13193, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "548320000", "netIncome": "291140000", "grossProfit": "1365900000", "totalRevenue": "4929260000", "costOfRevenue": "3563360000", "interestExpense": "51780000", "operatingIncome": "366230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112160000" } }, "revenue": 4929260000, "cost_of_revenue": 3563360000, "gross_profit": 1365900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366230000, "depreciation_amortisation": 112160000, "ebitda": 548320000, "interest_expense": 51780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 291140000, "net_income_continuing_ops": null, "net_income_to_common": 291140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "548320000", "netIncome": "291140000", "grossProfit": "1365900000", "totalRevenue": "4929260000", "costOfRevenue": "3563360000", "interestExpense": "51780000", "operatingIncome": "366230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "112160000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": 4442740000, "cost_of_revenue": 3129160000, "gross_profit": 1313580000, "ebit": 337840000, "ebitda": 488930000, "pretax_income": null, "tax_provision": null, "net_income": 237210000, "net_income_to_common": 237210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683040000, "total_current_assets": 6869590000, "total_assets": 11074790000, "short_term_debt": 444010000, "long_term_debt": 1310240000, "total_debt": 1906960000, "total_liabilities": null, "total_equity": 4579640000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363481, "ticker_id": 13193, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "488930000", "netIncome": "237210000", "grossProfit": "1313580000", "totalRevenue": "4442740000", "costOfRevenue": "3129160000", "interestExpense": "53270000", "operatingIncome": "337840000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115120000" }, "balance": { "totalDebt": "1906960000", "totalAssets": "11074790000", "longTermDebt": "1310240000", "shortTermDebt": "444010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6869590000", "totalShareholderEquity": "4579640000", "totalCurrentLiabilities": "4531510000", "cashAndShortTermInvestments": "683040000" } }, "revenue": 4442740000, "cost_of_revenue": 3129160000, "gross_profit": 1313580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337840000, "depreciation_amortisation": 115120000, "ebitda": 488930000, "interest_expense": 53270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237210000, "net_income_continuing_ops": null, "net_income_to_common": 237210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683040000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6869590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11074790000, "short_term_debt": 444010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4531510000, "long_term_debt": 1310240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1906960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4579640000, "shares_outstanding": 56851538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "488930000", "netIncome": "237210000", "grossProfit": "1313580000", "totalRevenue": "4442740000", "costOfRevenue": "3129160000", "interestExpense": "53270000", "operatingIncome": "337840000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115120000" }, "balance": { "totalDebt": "1906960000", "totalAssets": "11074790000", "longTermDebt": "1310240000", "shortTermDebt": "444010000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6869590000", "totalShareholderEquity": "4579640000", "totalCurrentLiabilities": "4531510000", "cashAndShortTermInvestments": "683040000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970030000, "total_current_assets": 6786040000, "total_assets": 10934120000, "short_term_debt": 447660000, "long_term_debt": 1510110000, "total_debt": 2117760000, "total_liabilities": null, "total_equity": 4194420000, "shares_outstanding": 56851538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363483, "ticker_id": 13193, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:54.935700+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2117760000", "totalAssets": "10934120000", "longTermDebt": "1510110000", "shortTermDebt": "447660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6786040000", "totalShareholderEquity": "4194420000", "totalCurrentLiabilities": "4610410000", "cashAndShortTermInvestments": "970030000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6786040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10934120000, "short_term_debt": 447660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4610410000, "long_term_debt": 1510110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2117760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4194420000, "shares_outstanding": 56851538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2117760000", "totalAssets": "10934120000", "longTermDebt": "1510110000", "shortTermDebt": "447660000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56851538", "totalCurrentAssets": "6786040000", "totalShareholderEquity": "4194420000", "totalCurrentLiabilities": "4610410000", "cashAndShortTermInvestments": "970030000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }