{ "ticker": { "uuid": "fda7aa41-7885-4480-9dca-686ec6686105", "symbol": "USB", "name": "U.S. Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fda7aa41-7885-4480-9dca-686ec6686105/", "api_url": "https://sharemaestro.com/factors/api/tickers/fda7aa41-7885-4480-9dca-686ec6686105/" }, "latest_snapshot": { "ticker": { "uuid": "fda7aa41-7885-4480-9dca-686ec6686105", "symbol": "USB", "name": "U.S. Bancorp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/fda7aa41-7885-4480-9dca-686ec6686105/", "api_url": "https://sharemaestro.com/factors/api/tickers/fda7aa41-7885-4480-9dca-686ec6686105/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.74, "quality": 0.77, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 63.97, "market_cap": 99648098640.16, "pe_ratio": 12.1909, "earnings_yield": 0.0748, "ebitda_to_ev": 0.0796, "shareholder_yield": 0.037, "roe": 0.1212, "piotroski_f_score": 6, "momentum_12_1": 0.3439, "volatility_252d": 0.2258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.1909, "ev_ebitda": 12.5584, "earnings_yield": 0.0748, "fcf_yield": 0.0584, "shareholder_yield": 0.037 }, "quality": { "roe": 0.1212, "roic": 0.0845, "gross_margin": 0.6378, "fcf_margin": 0.1822, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0333, "eps_growth_1y": 0.1845, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4236, "momentum_12_1": 0.3439, "relative_strength": 0.2553 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.77, "momentum_percentile": 0.81, "growth_composite": 70, "yield_composite": 25, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.21, "os": 0.88, "value": 0.8, "quality": 0.64, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 10.9633, "earnings_yield": 0.079, "shareholder_yield": 0.0438, "roe": 0.1187, "momentum_12_1": 0.2817 }, { "week_end_date": "2026-06-14", "price": 58.44, "os": 0.9, "value": 0.78, "quality": 0.65, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 11.6525, "earnings_yield": 0.0757, "shareholder_yield": 0.0414, "roe": 0.1187, "momentum_12_1": 0.2768 }, { "week_end_date": "2026-06-21", "price": 57.64, "os": 0.82, "value": 0.78, "quality": 0.35, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.4943, "earnings_yield": 0.0765, "shareholder_yield": 0.042, "roe": 0.1187, "momentum_12_1": 0.3088 }, { "week_end_date": "2026-06-28", "price": 60.39, "os": 0.89, "value": 0.77, "quality": 0.65, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.0419, "earnings_yield": 0.074, "shareholder_yield": 0.0401, "roe": 0.1187, "momentum_12_1": 0.2386 }, { "week_end_date": "2026-07-05", "price": 61.73, "os": 0.87, "value": 0.76, "quality": 0.64, "momentum": 0.76, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.3091, "earnings_yield": 0.0728, "shareholder_yield": 0.0395, "roe": 0.1187, "momentum_12_1": 0.1875 }, { "week_end_date": "2026-07-12", "price": 62.41, "os": 0.8, "value": 0.75, "quality": 0.35, "momentum": 0.71, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.4447, "earnings_yield": 0.0723, "shareholder_yield": 0.0391, "roe": 0.1187, "momentum_12_1": 0.2778 }, { "week_end_date": "2026-07-19", "price": 63.14, "os": 0.91, "value": 0.75, "quality": 0.77, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 12.0327, "earnings_yield": 0.0755, "shareholder_yield": 0.0375, "roe": 0.1212, "momentum_12_1": 0.3005 }, { "week_end_date": "2026-07-26", "price": 63.97, "os": 0.91, "value": 0.74, "quality": 0.77, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 12.1909, "earnings_yield": 0.0748, "shareholder_yield": 0.037, "roe": 0.1212, "momentum_12_1": 0.3439 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42861000000, "cost_of_revenue": 15930000000, "gross_profit": 26931000000, "ebit": 9517000000, "ebitda": 10291000000, "pretax_income": 9517000000, "tax_provision": 1921000000, "net_income": 7576000000, "net_income_to_common": 7576000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 7970000000, "capital_expenditure": 0, "free_cash_flow": 7970000000, "dividends_paid": 3502000000, "share_repurchases": -489000000, "shares_issued": 45000000, "net_debt_issued": 1308000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42712000000, "cost_of_revenue": 17615000000, "gross_profit": 25097000000, "ebit": 7909000000, "ebitda": 8848000000, "pretax_income": 7909000000, "tax_provision": 1580000000, "net_income": 6299000000, "net_income_to_common": 6299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56502000000, "total_current_assets": 151136000000, "total_assets": 678318000000, "short_term_debt": 15518000000, "long_term_debt": 58002000000, "total_debt": 73520000000, "total_liabilities": 619278000000, "total_equity": 58578000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 18083000000 }, "cash_flow": { "operating_cash_flow": 11273000000, "capital_expenditure": 0, "free_cash_flow": 11273000000, "dividends_paid": 3448000000, "share_repurchases": -173000000, "shares_issued": 32000000, "net_debt_issued": 5975000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10923000000, "cost_of_revenue": 3775000000, "gross_profit": 7148000000, "ebit": 2720000000, "ebitda": 2834000000, "pretax_income": 2720000000, "tax_provision": 537000000, "net_income": 2177000000, "net_income_to_common": 2177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66491000000, "total_current_assets": 66491000000, "total_assets": 725918000000, "short_term_debt": 37337000000, "long_term_debt": null, "total_debt": 96008000000, "total_liabilities": 658023000000, "total_equity": 67432000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 18233000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10923000000, "cost_of_revenue": 3775000000, "gross_profit": 7148000000, "ebit": 2720000000, "ebitda": 2834000000, "pretax_income": 2720000000, "tax_provision": 537000000, "net_income": 2177000000, "net_income_to_common": 2177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66491000000, "total_current_assets": 66491000000, "total_assets": 725918000000, "short_term_debt": 37337000000, "long_term_debt": null, "total_debt": 96008000000, "total_liabilities": 658023000000, "total_equity": 67432000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 18233000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2419000000, "ebitda": 2623000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10835000000, "cost_of_revenue": 4151000000, "gross_profit": 6684000000, "ebit": 2690000000, "ebitda": 2419000000, "pretax_income": 2419000000, "tax_provision": 469000000, "net_income": 1945000000, "net_income_to_common": 1945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48420000000, "total_current_assets": 220254000000, "total_assets": 700998000000, "short_term_debt": 17859000000, "long_term_debt": 61361000000, "total_debt": 79220000000, "total_liabilities": 634751000000, "total_equity": 65786000000, "shares_outstanding": 1555000000, "goodwill_and_intangibles": 17424000000 }, "cash_flow": { "operating_cash_flow": 1340000000, "capital_expenditure": 0, "free_cash_flow": 1340000000, "dividends_paid": 884000000, "share_repurchases": -276000000, "shares_issued": 16000000, "net_debt_issued": 761000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10976000000, "cost_of_revenue": 3639000000, "gross_profit": 7337000000, "ebit": 2533000000, "ebitda": 2659000000, "pretax_income": 2533000000, "tax_provision": 482000000, "net_income": 2051000000, "net_income_to_common": 2051000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 0, "free_cash_flow": 2836000000, "dividends_paid": 910000000, "share_repurchases": -122000000, "shares_issued": 13000000, "net_debt_issued": -2611000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10976000000, "cost_of_revenue": 3639000000, "gross_profit": 7337000000, "ebit": 2533000000, "ebitda": 2659000000, "pretax_income": 2533000000, "tax_provision": 482000000, "net_income": 2051000000, "net_income_to_common": 2051000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 0, "free_cash_flow": 2836000000, "dividends_paid": 910000000, "share_repurchases": -122000000, "shares_issued": 13000000, "net_debt_issued": -2611000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10976000000, "cost_of_revenue": 3639000000, "gross_profit": 7337000000, "ebit": 2533000000, "ebitda": 2659000000, "pretax_income": 2533000000, "tax_provision": 482000000, "net_income": 2051000000, "net_income_to_common": 2051000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46890000000, "total_current_assets": 137731000000, "total_assets": 692345000000, "short_term_debt": 17162000000, "long_term_debt": 60764000000, "total_debt": 77926000000, "total_liabilities": 626694000000, "total_equity": 65193000000, "shares_outstanding": 1556000000, "goodwill_and_intangibles": 17539000000 }, "cash_flow": { "operating_cash_flow": 2836000000, "capital_expenditure": 0, "free_cash_flow": 2836000000, "dividends_paid": 910000000, "share_repurchases": -122000000, "shares_issued": 13000000, "net_debt_issued": -2611000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }