{ "ticker": { "uuid": "fdbbbbc5-7167-4721-a479-aade6c8ee2a9", "symbol": "VOYA", "name": "Voya Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fdbbbbc5-7167-4721-a479-aade6c8ee2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdbbbbc5-7167-4721-a479-aade6c8ee2a9/" }, "ticker_metadata": { "id": 4269, "uuid": "fdbbbbc5-7167-4721-a479-aade6c8ee2a9", "symbol": "VOYA", "name": "Voya Financial Inc", "asset_type": "equity", "market_cap": 7340344000, "stock_exchange_id": 3, "industry": "Financial Conglomerates", "sector": "Financial Services", "description": "Voya Financial, Inc. is a retirement, investment and employee benefits company in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fdbbbbc5-7167-4721-a479-aade6c8ee2a9", "symbol": "VOYA", "name": "Voya Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/fdbbbbc5-7167-4721-a479-aade6c8ee2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdbbbbc5-7167-4721-a479-aade6c8ee2a9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.84, "quality": 0.3, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 86.69, "market_cap": 8408930000, "pe_ratio": 12.3661, "earnings_yield": 0.0809, "ebitda_to_ev": 0.0993, "shareholder_yield": 0.0262, "roe": 0.146, "piotroski_f_score": 6, "momentum_12_1": 0.2468, "volatility_252d": 0.2365 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.349892+00:00", "batch_id": "" }, "size": { "price_close": 86.69, "market_cap": 8408930000, "market_cap_usd": 8408930000, "enterprise_value": 11112930000, "shares_outstanding": 97000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3661, "pb_ratio": 1.8053, "ptbv_ratio": 2.2727, "ps_ratio": 1.1365, "pcf_ratio": 5.8763, "pfcf_ratio": 5.8763, "ev_ebitda": 10.0752, "ev_ebit": 12.4306, "ev_sales": 1.502, "ev_fcf": 7.7658, "earnings_yield": 0.0809, "fcf_yield": 0.1288, "price_to_sales": 1.1365, "price_to_book": 1.8053, "price_to_cashflow": 5.8763, "ebitda_to_ev": 0.0993, "sales_yield": 0.6658 }, "yield": { "dividend_yield": 0.0262, "buyback_yield": 0, "shareholder_yield": 0.0262, "debt_paydown_yield": null, "total_yield": 0.0262 }, "quality": { "gross_margin": 0.2287, "operating_margin": 0.1208, "net_margin": 0.0919, "ebitda_margin": 0.1491, "fcf_margin": 0.1934, "roe": 0.146, "roa": 0.0039, "roic": 0.1055, "roc_greenblatt": null, "asset_turnover": 0.0427, "cash_conversion": 2.1044, "accruals_ratio": -0.0043, "sbc_to_revenue": 0.0097, "piotroski_f_score": 6, "altman_z_score": 0.1803, "earnings_stability_5y": 0.2412, "revenue_stability_5y": 0.2462, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0098, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 35.7937, "net_debt_to_ebitda": 2.4515, "debt_to_assets": 0.0212, "interest_coverage": 4.2775, "current_ratio": 41.2028, "quick_ratio": 41.2028, "net_debt": 2704000000, "local_beta": 0.0006, "volatility_252d": 0.2365, "volatility_60d": 0.5229, "max_drawdown_12m": -0.1537, "risk_adjusted_momentum": 1.0436 }, "growth": { "revenue_growth_1y": -0.0714, "revenue_growth_3y_cagr": 0.0812, "revenue_growth_5y_cagr": 0.0027, "eps_growth_1y": 0.1888, "eps_growth_3y_cagr": 0.0864, "eps_growth_5y_cagr": 0.1207, "fcf_growth_1y": 0.5305, "book_value_growth_1y": 0.2928, "revenue_growth": -0.0714, "earnings_growth": 0.1888 }, "momentum": { "price_return_1m": 0.0686, "price_return_3m": 0.2876, "price_return_6m": 0.2394, "price_return_9m": 0.155, "price_return_12m": 0.3323, "price_return_12m_ex1m": 0.2468, "momentum_6m": 0.2394, "momentum_12m": 0.3323, "momentum_12_1": 0.2468, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3385, "relative_strength": 0.2324 }, "raw_ttm": { "revenue_ttm": 7399000000, "gross_profit_ttm": 1692000000, "ebit_ttm": 894000000, "ebitda_ttm": 1103000000, "net_income_ttm": 680000000, "eps_diluted_ttm": 7.0103, "operating_cash_flow_ttm": 1431000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1431000000, "dividends_paid_ttm": 220000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 969000000, "total_current_assets": 11578000000, "total_current_liabilities": 281000000, "net_ppe": null, "total_assets": 173433000000, "total_debt": 3673000000, "total_equity": 4658000000, "net_working_capital": 10915000000, "book_value_per_share": 48.0206, "retained_earnings": 1511000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3700000000, "tangible_book_per_share": 38.1443 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32 }, "composites": { "value_composite": 16, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.502, "os_score": 0.85, "value_percentile": 0.84, "quality_percentile": 0.3, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5227, "ticker_id": 4269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.349892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.69, "market_cap": 8408930000, "market_cap_usd": 8408930000, "enterprise_value": 11112930000, "shares_outstanding": 97000000, "fx_rate_to_usd": null, "pe_ratio": 12.36607353, "pb_ratio": 1.80526621, "ptbv_ratio": 2.27268378, "ps_ratio": 1.13649547, "pcf_ratio": 5.87626136, "pfcf_ratio": 5.87626136, "ev_ebitda": 10.07518586, "ev_ebit": 12.43057047, "ev_sales": 1.50195026, "ev_fcf": 7.76584906, "earnings_yield": 0.08086641, "fcf_yield": 0.12876892, "dividend_yield": 0.02616266, "buyback_yield": 0, "shareholder_yield": 0.02616266, "debt_paydown_yield": null, "total_yield": 0.02616266, "gross_margin": 0.22867955, "operating_margin": 0.12082714, "net_margin": 0.09190431, "ebitda_margin": 0.1490742, "fcf_margin": 0.19340451, "roe": 0.1459854, "roa": 0.00392082, "roic": 0.10554197, "roc_greenblatt": null, "asset_turnover": 0.04266201, "cash_conversion": 2.10441176, "accruals_ratio": -0.0043302, "sbc_to_revenue": 0.00973104, "debt_to_equity": 35.79368828, "net_debt_to_ebitda": 2.45149592, "debt_to_assets": 0.02117821, "interest_coverage": 4.27751196, "current_ratio": 41.20284698, "quick_ratio": 41.20284698, "net_debt": 2704000000, "revenue_growth_1y": -0.07141064, "revenue_growth_3y_cagr": 0.08124711, "revenue_growth_5y_cagr": 0.00271677, "eps_growth_1y": 0.18881119, "eps_growth_3y_cagr": 0.08643194, "eps_growth_5y_cagr": 0.12066344, "fcf_growth_1y": 0.53048128, "book_value_growth_1y": 0.29280204, "piotroski_f_score": 6, "altman_z_score": 0.18029608, "earnings_stability_5y": 0.241172, "revenue_stability_5y": 0.246227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06856755, "price_return_3m": 0.28761548, "price_return_6m": 0.23935455, "price_return_9m": 0.15496733, "price_return_12m": 0.33231695, "price_return_12m_ex1m": 0.2468252, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33853781, "relative_strength": 0.23235337, "local_beta": 0.0006, "volatility_252d": 0.236502, "volatility_60d": 0.522874, "max_drawdown_12m": -0.15370789, "revenue_ttm": 7399000000, "gross_profit_ttm": 1692000000, "ebit_ttm": 894000000, "ebitda_ttm": 1103000000, "net_income_ttm": 680000000, "eps_diluted_ttm": 7.01030928, "operating_cash_flow_ttm": 1431000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1431000000, "dividends_paid_ttm": 220000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 969000000, "total_current_assets": 11578000000, "total_current_liabilities": 281000000, "net_ppe": null, "total_assets": 173433000000, "total_debt": 3673000000, "total_equity": 4658000000, "net_working_capital": 10915000000, "book_value_per_share": 48.02061856, "retained_earnings": 1511000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3700000000, "tangible_book_per_share": 38.1443299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 16, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.69, "os": 0.85, "value": 0.84, "quality": 0.3, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 12.3661, "earnings_yield": 0.0809, "shareholder_yield": 0.0262, "roe": 0.146, "momentum_12_1": 0.2468, "complete_fields": { "id": 5227, "ticker_id": 4269, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.349892+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.69, "market_cap": 8408930000, "market_cap_usd": 8408930000, "enterprise_value": 11112930000, "shares_outstanding": 97000000, "fx_rate_to_usd": null, "pe_ratio": 12.36607353, "pb_ratio": 1.80526621, "ptbv_ratio": 2.27268378, "ps_ratio": 1.13649547, "pcf_ratio": 5.87626136, "pfcf_ratio": 5.87626136, "ev_ebitda": 10.07518586, "ev_ebit": 12.43057047, "ev_sales": 1.50195026, "ev_fcf": 7.76584906, "earnings_yield": 0.08086641, "fcf_yield": 0.12876892, "dividend_yield": 0.02616266, "buyback_yield": 0, "shareholder_yield": 0.02616266, "debt_paydown_yield": null, "total_yield": 0.02616266, "gross_margin": 0.22867955, "operating_margin": 0.12082714, "net_margin": 0.09190431, "ebitda_margin": 0.1490742, "fcf_margin": 0.19340451, "roe": 0.1459854, "roa": 0.00392082, "roic": 0.10554197, "roc_greenblatt": null, "asset_turnover": 0.04266201, "cash_conversion": 2.10441176, "accruals_ratio": -0.0043302, "sbc_to_revenue": 0.00973104, "debt_to_equity": 35.79368828, "net_debt_to_ebitda": 2.45149592, "debt_to_assets": 0.02117821, "interest_coverage": 4.27751196, "current_ratio": 41.20284698, "quick_ratio": 41.20284698, "net_debt": 2704000000, "revenue_growth_1y": -0.07141064, "revenue_growth_3y_cagr": 0.08124711, "revenue_growth_5y_cagr": 0.00271677, "eps_growth_1y": 0.18881119, "eps_growth_3y_cagr": 0.08643194, "eps_growth_5y_cagr": 0.12066344, "fcf_growth_1y": 0.53048128, "book_value_growth_1y": 0.29280204, "piotroski_f_score": 6, "altman_z_score": 0.18029608, "earnings_stability_5y": 0.241172, "revenue_stability_5y": 0.246227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06856755, "price_return_3m": 0.28761548, "price_return_6m": 0.23935455, "price_return_9m": 0.15496733, "price_return_12m": 0.33231695, "price_return_12m_ex1m": 0.2468252, "distance_from_52w_high": 0, "distance_from_52w_low": 0.33853781, "relative_strength": 0.23235337, "local_beta": 0.0006, "volatility_252d": 0.236502, "volatility_60d": 0.522874, "max_drawdown_12m": -0.15370789, "revenue_ttm": 7399000000, "gross_profit_ttm": 1692000000, "ebit_ttm": 894000000, "ebitda_ttm": 1103000000, "net_income_ttm": 680000000, "eps_diluted_ttm": 7.01030928, "operating_cash_flow_ttm": 1431000000, "capital_expenditure_ttm": 0, "fcf_ttm": 1431000000, "dividends_paid_ttm": 220000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000000, "cash_and_equivalents": 969000000, "total_current_assets": 11578000000, "total_current_liabilities": 281000000, "net_ppe": null, "total_assets": 173433000000, "total_debt": 3673000000, "total_equity": 4658000000, "net_working_capital": 10915000000, "book_value_per_share": 48.02061856, "retained_earnings": 1511000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3700000000, "tangible_book_per_share": 38.1443299, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 30, "rank_fcf_yield": 30, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 32, "value_composite": 16, "quality_composite": 70, "momentum_composite": 23, "growth_composite": 79, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 24, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 7496000000, "cost_of_revenue": 3610000000, "gross_profit": 3886000000, "ebit": 261000000, "ebitda": 261000000, "pretax_income": 837000000, "tax_provision": 104000000, "net_income": 654000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228000000, "total_current_assets": 11941000000, "total_assets": 178859000000, "short_term_debt": 586000000, "long_term_debt": 2652000000, "total_debt": 3238000000, "total_liabilities": 171820000000, "total_equity": 4953000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 8050000000 }, "cash_flow": { "operating_cash_flow": 1288000000, "capital_expenditure": 0, "free_cash_flow": 1288000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350917, "ticker_id": 4269, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "261000000", "netIncome": "654000000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "7496000000", "costOfRevenue": "3610000000", "interestIncome": "None", "incomeBeforeTax": "837000000", "interestExpense": "117000000", "operatingIncome": "261000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "3625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178859000000", "longTermDebt": "2652000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7246000000", "reportedCurrency": "USD", "retainedEarnings": "1392000000", "totalLiabilities": "171820000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11941000000", "currentLongTermDebt": "586000000", "longTermInvestments": "34269000000", "shortTermInvestments": "27295000000", "currentNetReceivables": "10713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "4953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171234000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "7246000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1288000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7496000000, "cost_of_revenue": 3610000000, "gross_profit": 3886000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261000000, "depreciation_amortisation": null, "ebitda": 261000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 837000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 654000000, "net_income_continuing_ops": 733000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228000000, "short_term_investments": 27295000000, "net_receivables": 10713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11941000000, "net_ppe": null, "goodwill": 804000000, "intangible_assets": 7246000000, "goodwill_and_intangibles": 8050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166918000000, "total_assets": 178859000000, "short_term_debt": 586000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000000, "long_term_debt": 2652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171234000000, "total_liabilities": 171820000000, "total_debt": 3238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1392000000, "total_equity": 4953000000, "shares_outstanding": 97000000, "operating_cash_flow": 1288000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369000000, "dividends_paid": 219000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 1288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "261000000", "netIncome": "654000000", "grossProfit": "3886000000", "depreciation": "None", "totalRevenue": "7496000000", "costOfRevenue": "3610000000", "interestIncome": "None", "incomeBeforeTax": "837000000", "interestExpense": "117000000", "operatingIncome": "261000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "3625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178859000000", "longTermDebt": "2652000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7246000000", "reportedCurrency": "USD", "retainedEarnings": "1392000000", "totalLiabilities": "171820000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11941000000", "currentLongTermDebt": "586000000", "longTermInvestments": "34269000000", "shortTermInvestments": "27295000000", "currentNetReceivables": "10713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "4953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171234000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "7246000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "654000000", "profitLoss": "None", "dividendPayout": "219000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1288000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "219000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 8050000000, "cost_of_revenue": 4172000000, "gross_profit": 3878000000, "ebit": 923000000, "ebitda": 1098000000, "pretax_income": 799000000, "tax_provision": 57000000, "net_income": 667000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514000000, "total_current_assets": 36981000000, "total_assets": 163889000000, "short_term_debt": 399000000, "long_term_debt": 3204000000, "total_debt": 3603000000, "total_liabilities": 157882000000, "total_equity": 4005000000, "shares_outstanding": 101400000, "goodwill_and_intangibles": 1580000000 }, "cash_flow": { "operating_cash_flow": 911000000, "capital_expenditure": 0, "free_cash_flow": 911000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350922, "ticker_id": 4269, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1098000000", "netIncome": "667000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "8050000000", "costOfRevenue": "4172000000", "interestIncome": "None", "incomeBeforeTax": "799000000", "interestExpense": "299000000", "operatingIncome": "799000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "3079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163889000000", "longTermDebt": "3204000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "954000000", "totalLiabilities": "157882000000", "otherCurrentAssets": "None", "totalCurrentAssets": "36981000000", "currentLongTermDebt": "399000000", "longTermInvestments": "31181000000", "shortTermInvestments": "24183000000", "currentNetReceivables": "11284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126908000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157483000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "101400000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "911000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8050000000, "cost_of_revenue": 4172000000, "gross_profit": 3878000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 175000000, "ebitda": 1098000000, "interest_expense": 299000000, "interest_income": null, "other_non_operating": null, "pretax_income": 799000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 667000000, "net_income_continuing_ops": 742000000, "net_income_to_common": 667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514000000, "short_term_investments": 24183000000, "net_receivables": 11284000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36981000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 832000000, "goodwill_and_intangibles": 1580000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126908000000, "total_assets": 163889000000, "short_term_debt": 399000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399000000, "long_term_debt": 3204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157483000000, "total_liabilities": 157882000000, "total_debt": 3603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954000000, "total_equity": 4005000000, "shares_outstanding": 101400000, "operating_cash_flow": 911000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -759000000, "free_cash_flow": 911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "923000000", "ebitda": "1098000000", "netIncome": "667000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "8050000000", "costOfRevenue": "4172000000", "interestIncome": "None", "incomeBeforeTax": "799000000", "interestExpense": "299000000", "operatingIncome": "799000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-299000000", "nonInterestIncome": "None", "operatingExpenses": "3079000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "742000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163889000000", "longTermDebt": "3204000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "954000000", "totalLiabilities": "157882000000", "otherCurrentAssets": "None", "totalCurrentAssets": "36981000000", "currentLongTermDebt": "399000000", "longTermInvestments": "31181000000", "shortTermInvestments": "24183000000", "currentNetReceivables": "11284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126908000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157483000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "101400000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "667000000", "profitLoss": "None", "dividendPayout": "209000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "911000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-759000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 7348000000, "cost_of_revenue": 3658000000, "gross_profit": 3690000000, "ebit": 971000000, "ebitda": 976000000, "pretax_income": 678000000, "tax_provision": -51000000, "net_income": 625000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118000000, "total_current_assets": 38688000000, "total_assets": 157085000000, "short_term_debt": 1000000, "long_term_debt": 3429000000, "total_debt": 3430000000, "total_liabilities": 151032000000, "total_equity": 4193000000, "shares_outstanding": 108800000, "goodwill_and_intangibles": 1605000000 }, "cash_flow": { "operating_cash_flow": 1638000000, "capital_expenditure": 0, "free_cash_flow": 1638000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350927, "ticker_id": 4269, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "971000000", "ebitda": "976000000", "netIncome": "625000000", "grossProfit": "3690000000", "depreciation": "None", "totalRevenue": "7348000000", "costOfRevenue": "3658000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "298000000", "operatingIncome": "678000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "3012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "748000000", "inventory": "-38688000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157085000000", "longTermDebt": "3429000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "505000000", "totalLiabilities": "151032000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "38688000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32382000000", "shortTermInvestments": "25588000000", "currentNetReceivables": "11982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118397000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "4193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151031000000", "cashAndShortTermInvestments": "1118000000", "commonStockSharesOutstanding": "108800000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "1118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4059000000", "cashflowFromInvestment": "2532000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7348000000, "cost_of_revenue": 3658000000, "gross_profit": 3690000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 971000000, "depreciation_amortisation": 20000000, "ebitda": 976000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 678000000, "tax_provision": -51000000, "effective_tax_rate": null, "net_income": 625000000, "net_income_continuing_ops": 747000000, "net_income_to_common": 625000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118000000, "short_term_investments": 25588000000, "net_receivables": 11982000000, "inventory": -38688000000, "other_current_assets": null, "total_current_assets": 38688000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 857000000, "goodwill_and_intangibles": 1605000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118397000000, "total_assets": 157085000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 3429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151031000000, "total_liabilities": 151032000000, "total_debt": 3430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505000000, "total_equity": 4193000000, "shares_outstanding": 108800000, "operating_cash_flow": 1638000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2532000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4059000000, "free_cash_flow": 1638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "971000000", "ebitda": "976000000", "netIncome": "625000000", "grossProfit": "3690000000", "depreciation": "None", "totalRevenue": "7348000000", "costOfRevenue": "3658000000", "interestIncome": "None", "incomeBeforeTax": "678000000", "interestExpense": "298000000", "operatingIncome": "678000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-51000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "3012000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3658000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "747000000" }, "balance": { "goodwill": "748000000", "inventory": "-38688000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157085000000", "longTermDebt": "3429000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "505000000", "totalLiabilities": "151032000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "38688000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32382000000", "shortTermInvestments": "25588000000", "currentNetReceivables": "11982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118397000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "4193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151031000000", "cashAndShortTermInvestments": "1118000000", "commonStockSharesOutstanding": "108800000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "1118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4059000000", "cashflowFromInvestment": "2532000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 5930000000, "cost_of_revenue": 2960000000, "gross_profit": 2970000000, "ebit": 611000000, "ebitda": 611000000, "pretax_income": 428000000, "tax_provision": -5000000, "net_income": 510000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919000000, "total_current_assets": 17793000000, "total_assets": 147652000000, "short_term_debt": 141000000, "long_term_debt": 2094000000, "total_debt": 2235000000, "total_liabilities": 141535000000, "total_equity": 6117000000, "shares_outstanding": 110200000, "goodwill_and_intangibles": 958000000 }, "cash_flow": { "operating_cash_flow": 1352000000, "capital_expenditure": 0, "free_cash_flow": 1352000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350932, "ticker_id": 4269, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "611000000", "ebitda": "611000000", "netIncome": "510000000", "grossProfit": "2970000000", "depreciation": "None", "totalRevenue": "5930000000", "costOfRevenue": "2960000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "183000000", "operatingIncome": "428000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "327000000", "inventory": "-3237000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "147652000000", "longTermDebt": "2094000000", "shortTermDebt": "141000000", "treasuryStock": "-39000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "-342000000", "totalLiabilities": "141535000000", "otherCurrentAssets": "3237000000", "totalCurrentAssets": "17793000000", "currentLongTermDebt": "141000000", "longTermInvestments": "1604000000", "shortTermInvestments": "1604000000", "currentNetReceivables": "15270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2562000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2624000000", "totalShareholderEquity": "6117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-909000000", "totalCurrentLiabilities": "141000000", "otherNonCurrentLiabilities": "138911000000", "totalNonCurrentLiabilities": "141000000", "cashAndShortTermInvestments": "919000000", "commonStockSharesOutstanding": "110200000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1352000000", "capitalExpenditures": "0", "changeInReceivables": "56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-1946000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-566000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5930000000, "cost_of_revenue": 2960000000, "gross_profit": 2970000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611000000, "depreciation_amortisation": 18000000, "ebitda": 611000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 428000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 510000000, "net_income_continuing_ops": 433000000, "net_income_to_common": 510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919000000, "short_term_investments": 1604000000, "net_receivables": 15270000000, "inventory": -3237000000, "other_current_assets": null, "total_current_assets": 17793000000, "net_ppe": null, "goodwill": 327000000, "intangible_assets": 631000000, "goodwill_and_intangibles": 958000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2562000000, "total_assets": 147652000000, "short_term_debt": 141000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141000000, "long_term_debt": 2094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141000000, "total_liabilities": 141535000000, "total_debt": 2235000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342000000, "total_equity": 6117000000, "shares_outstanding": 110200000, "operating_cash_flow": 1352000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1946000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000000, "free_cash_flow": 1352000000, "net_change_in_cash": -566000000 }, "raw_data": { "income": { "ebit": "611000000", "ebitda": "611000000", "netIncome": "510000000", "grossProfit": "2970000000", "depreciation": "None", "totalRevenue": "5930000000", "costOfRevenue": "2960000000", "interestIncome": "None", "incomeBeforeTax": "428000000", "interestExpense": "183000000", "operatingIncome": "428000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "433000000" }, "balance": { "goodwill": "327000000", "inventory": "-3237000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "147652000000", "longTermDebt": "2094000000", "shortTermDebt": "141000000", "treasuryStock": "-39000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "631000000", "reportedCurrency": "USD", "retainedEarnings": "-342000000", "totalLiabilities": "141535000000", "otherCurrentAssets": "3237000000", "totalCurrentAssets": "17793000000", "currentLongTermDebt": "141000000", "longTermInvestments": "1604000000", "shortTermInvestments": "1604000000", "currentNetReceivables": "15270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2562000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2624000000", "totalShareholderEquity": "6117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-909000000", "totalCurrentLiabilities": "141000000", "otherNonCurrentLiabilities": "138911000000", "totalNonCurrentLiabilities": "141000000", "cashAndShortTermInvestments": "919000000", "commonStockSharesOutstanding": "110200000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "919000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1352000000", "capitalExpenditures": "0", "changeInReceivables": "56000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-1946000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-566000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 3249000000, "cost_of_revenue": 224000000, "gross_profit": 3249000000, "ebit": 1449000000, "ebitda": 700000000, "pretax_income": 2777000000, "tax_provision": -98000000, "net_income": 2875000000, "net_income_to_common": 2875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402000000, "total_current_assets": 17559000000, "total_assets": 171262000000, "short_term_debt": 1000000, "long_term_debt": 2595000000, "total_debt": 2596000000, "total_liabilities": 161441000000, "total_equity": 9821000000, "shares_outstanding": 125800000, "goodwill_and_intangibles": 169000000 }, "cash_flow": { "operating_cash_flow": 72000000, "capital_expenditure": 484000000, "free_cash_flow": 556000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350937, "ticker_id": 4269, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "700000000", "netIncome": "2875000000", "grossProfit": "3249000000", "depreciation": "None", "totalRevenue": "3249000000", "costOfRevenue": "224000000", "interestIncome": "None", "incomeBeforeTax": "2777000000", "interestExpense": "186000000", "operatingIncome": "1449000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-98000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "-1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-749000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2875000000" }, "balance": { "goodwill": "72000000", "inventory": "-3438000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "171262000000", "longTermDebt": "2595000000", "shortTermDebt": "1000000", "treasuryStock": "-80000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "-1310000000", "totalLiabilities": "161441000000", "otherCurrentAssets": "3438000000", "totalCurrentAssets": "17559000000", "currentLongTermDebt": "1000000", "longTermInvestments": "1536000000", "shortTermInvestments": "1536000000", "currentNetReceivables": "14621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2827000000", "totalShareholderEquity": "9821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "158591000000", "totalNonCurrentLiabilities": "2595000000", "cashAndShortTermInvestments": "1402000000", "commonStockSharesOutstanding": "125800000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2887000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72000000", "capitalExpenditures": "484000000", "changeInReceivables": "-1388000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-327000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3249000000, "cost_of_revenue": 224000000, "gross_profit": 3249000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": -749000000, "ebitda": 700000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2777000000, "tax_provision": -98000000, "effective_tax_rate": null, "net_income": 2875000000, "net_income_continuing_ops": 2875000000, "net_income_to_common": 2875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1402000000, "short_term_investments": 1536000000, "net_receivables": 14621000000, "inventory": -3438000000, "other_current_assets": null, "total_current_assets": 17559000000, "net_ppe": null, "goodwill": 72000000, "intangible_assets": 97000000, "goodwill_and_intangibles": 169000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1536000000, "total_assets": 171262000000, "short_term_debt": 1000000, "accounts_payable": 23000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 2595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2595000000, "total_liabilities": 161441000000, "total_debt": 2596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1310000000, "total_equity": 9821000000, "shares_outstanding": 125800000, "operating_cash_flow": 72000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327000000, "dividends_paid": 116000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 556000000, "net_change_in_cash": -520000000 }, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "700000000", "netIncome": "2875000000", "grossProfit": "3249000000", "depreciation": "None", "totalRevenue": "3249000000", "costOfRevenue": "224000000", "interestIncome": "None", "incomeBeforeTax": "2777000000", "interestExpense": "186000000", "operatingIncome": "1449000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-98000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "-1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-749000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2875000000" }, "balance": { "goodwill": "72000000", "inventory": "-3438000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "171262000000", "longTermDebt": "2595000000", "shortTermDebt": "1000000", "treasuryStock": "-80000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "-1310000000", "totalLiabilities": "161441000000", "otherCurrentAssets": "3438000000", "totalCurrentAssets": "17559000000", "currentLongTermDebt": "1000000", "longTermInvestments": "1536000000", "shortTermInvestments": "1536000000", "currentNetReceivables": "14621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1536000000", "currentAccountsPayable": "23000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2827000000", "totalShareholderEquity": "9821000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "158591000000", "totalNonCurrentLiabilities": "2595000000", "cashAndShortTermInvestments": "1402000000", "commonStockSharesOutstanding": "125800000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "1402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2887000000", "profitLoss": "None", "dividendPayout": "116000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72000000", "capitalExpenditures": "484000000", "changeInReceivables": "-1388000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-327000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 7395000000, "cost_of_revenue": 254000000, "gross_profit": 7395000000, "ebit": -549000000, "ebitda": -192000000, "pretax_income": 352000000, "tax_provision": -18000000, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502000000, "total_current_assets": 51050000000, "total_assets": 180312000000, "short_term_debt": 1000000, "long_term_debt": 4214000000, "total_debt": 4215000000, "total_liabilities": 168999000000, "total_equity": 11313000000, "shares_outstanding": 127400000, "goodwill_and_intangibles": 1510000000 }, "cash_flow": { "operating_cash_flow": 1209000000, "capital_expenditure": 0, "free_cash_flow": 1209000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350942, "ticker_id": 4269, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-549000000", "ebitda": "-192000000", "netIncome": "370000000", "grossProfit": "7395000000", "depreciation": "None", "totalRevenue": "7395000000", "costOfRevenue": "254000000", "interestIncome": "None", "incomeBeforeTax": "352000000", "interestExpense": "159000000", "operatingIncome": "-549000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "-7944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "2127000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "None", "inventory": "-3146000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "180312000000", "longTermDebt": "4214000000", "shortTermDebt": "1000000", "treasuryStock": "-1016000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "USD", "retainedEarnings": "-4873000000", "totalLiabilities": "168999000000", "otherCurrentAssets": "3146000000", "totalCurrentAssets": "51050000000", "currentLongTermDebt": "1000000", "longTermInvestments": "60126000000", "shortTermInvestments": "44828000000", "currentNetReceivables": "4720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49315000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4215000000", "totalShareholderEquity": "11313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "165123000000", "totalNonCurrentLiabilities": "3044000000", "cashAndShortTermInvestments": "1502000000", "commonStockSharesOutstanding": "127400000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "1502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209000000", "capitalExpenditures": "0", "changeInReceivables": "-462000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1702000000", "cashflowFromInvestment": "-2461000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7395000000, "cost_of_revenue": 254000000, "gross_profit": 7395000000, "research_and_development": null, "selling_general_admin": 2127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -549000000, "depreciation_amortisation": 357000000, "ebitda": -192000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 352000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502000000, "short_term_investments": 44828000000, "net_receivables": 4720000000, "inventory": -3146000000, "other_current_assets": null, "total_current_assets": 51050000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1510000000, "goodwill_and_intangibles": 1510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49315000000, "total_assets": 180312000000, "short_term_debt": 1000000, "accounts_payable": 2000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 4214000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3044000000, "total_liabilities": 168999000000, "total_debt": 4215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4873000000, "total_equity": 11313000000, "shares_outstanding": 127400000, "operating_cash_flow": 1209000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1702000000, "free_cash_flow": 1209000000, "net_change_in_cash": 450000000 }, "raw_data": { "income": { "ebit": "-549000000", "ebitda": "-192000000", "netIncome": "370000000", "grossProfit": "7395000000", "depreciation": "None", "totalRevenue": "7395000000", "costOfRevenue": "254000000", "interestIncome": "None", "incomeBeforeTax": "352000000", "interestExpense": "159000000", "operatingIncome": "-549000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "-7944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "2127000000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "None", "inventory": "-3146000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "180312000000", "longTermDebt": "4214000000", "shortTermDebt": "1000000", "treasuryStock": "-1016000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1510000000", "reportedCurrency": "USD", "retainedEarnings": "-4873000000", "totalLiabilities": "168999000000", "otherCurrentAssets": "3146000000", "totalCurrentAssets": "51050000000", "currentLongTermDebt": "1000000", "longTermInvestments": "60126000000", "shortTermInvestments": "44828000000", "currentNetReceivables": "4720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49315000000", "currentAccountsPayable": "2000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4215000000", "totalShareholderEquity": "11313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "165123000000", "totalNonCurrentLiabilities": "3044000000", "cashAndShortTermInvestments": "1502000000", "commonStockSharesOutstanding": "127400000", "intangibleAssetsExcludingGoodwill": "1510000000", "cashAndCashEquivalentsAtCarryingValue": "1502000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1209000000", "capitalExpenditures": "0", "changeInReceivables": "-462000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1702000000", "cashflowFromInvestment": "-2461000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "450000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 7333000000, "cost_of_revenue": 3949000000, "gross_profit": 7333000000, "ebit": -1021000000, "ebitda": -1021000000, "pretax_income": 560000000, "tax_provision": -205000000, "net_income": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1249000000, "total_current_assets": 44712000000, "total_assets": 168990000000, "short_term_debt": 1000000, "long_term_debt": 3042000000, "total_debt": 3043000000, "total_liabilities": 158829000000, "total_equity": 9339000000, "shares_outstanding": 141000000, "goodwill_and_intangibles": 2274000000 }, "cash_flow": { "operating_cash_flow": 1310000000, "capital_expenditure": 233000000, "free_cash_flow": 1543000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350947, "ticker_id": 4269, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1021000000", "ebitda": "-1021000000", "netIncome": "765000000", "grossProfit": "7333000000", "depreciation": "None", "totalRevenue": "7333000000", "costOfRevenue": "3949000000", "interestIncome": "214000000", "incomeBeforeTax": "560000000", "interestExpense": "176000000", "operatingIncome": "-1021000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-205000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "-8354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "1974000000", "netIncomeFromContinuingOperations": "765000000" }, "balance": { "goodwill": "48000000", "inventory": "-3516000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "168990000000", "longTermDebt": "3042000000", "shortTermDebt": "1000000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2226000000", "reportedCurrency": "USD", "retainedEarnings": "-4718000000", "totalLiabilities": "158829000000", "otherCurrentAssets": "3516000000", "totalCurrentAssets": "44712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "56418000000", "shortTermInvestments": "39731000000", "currentNetReceivables": "3732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124278000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3517000000", "totalShareholderEquity": "9339000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "9945000000", "totalNonCurrentLiabilities": "158828000000", "cashAndShortTermInvestments": "1249000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "2226000000", "cashAndCashEquivalentsAtCarryingValue": "1249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1310000000", "capitalExpenditures": "233000000", "changeInReceivables": "365000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7333000000, "cost_of_revenue": 3949000000, "gross_profit": 7333000000, "research_and_development": null, "selling_general_admin": 1974000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1021000000, "depreciation_amortisation": 60000000, "ebitda": -1021000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": -205000000, "effective_tax_rate": null, "net_income": 765000000, "net_income_continuing_ops": 765000000, "net_income_to_common": 765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1249000000, "short_term_investments": 39731000000, "net_receivables": 3732000000, "inventory": -3516000000, "other_current_assets": null, "total_current_assets": 44712000000, "net_ppe": null, "goodwill": 48000000, "intangible_assets": 2226000000, "goodwill_and_intangibles": 2274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124278000000, "total_assets": 168990000000, "short_term_debt": 1000000, "accounts_payable": 27000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 3042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158828000000, "total_liabilities": 158829000000, "total_debt": 3043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4718000000, "total_equity": 9339000000, "shares_outstanding": 141000000, "operating_cash_flow": 1310000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255000000, "dividends_paid": 72000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000000, "free_cash_flow": 1543000000, "net_change_in_cash": -66000000 }, "raw_data": { "income": { "ebit": "-1021000000", "ebitda": "-1021000000", "netIncome": "765000000", "grossProfit": "7333000000", "depreciation": "None", "totalRevenue": "7333000000", "costOfRevenue": "3949000000", "interestIncome": "214000000", "incomeBeforeTax": "560000000", "interestExpense": "176000000", "operatingIncome": "-1021000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-205000000", "reportedCurrency": "USD", "netInterestIncome": "-214000000", "nonInterestIncome": "None", "operatingExpenses": "-8354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3949000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "1974000000", "netIncomeFromContinuingOperations": "765000000" }, "balance": { "goodwill": "48000000", "inventory": "-3516000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "168990000000", "longTermDebt": "3042000000", "shortTermDebt": "1000000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2226000000", "reportedCurrency": "USD", "retainedEarnings": "-4718000000", "totalLiabilities": "158829000000", "otherCurrentAssets": "3516000000", "totalCurrentAssets": "44712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "56418000000", "shortTermInvestments": "39731000000", "currentNetReceivables": "3732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124278000000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3517000000", "totalShareholderEquity": "9339000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "9945000000", "totalNonCurrentLiabilities": "158828000000", "cashAndShortTermInvestments": "1249000000", "commonStockSharesOutstanding": "141000000", "intangibleAssetsExcludingGoodwill": "2226000000", "cashAndCashEquivalentsAtCarryingValue": "1249000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301000000", "profitLoss": "None", "dividendPayout": "72000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1310000000", "capitalExpenditures": "233000000", "changeInReceivables": "365000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 8222000000, "cost_of_revenue": -292000000, "gross_profit": 8222000000, "ebit": 1192000000, "ebitda": 1192000000, "pretax_income": 610000000, "tax_provision": 55000000, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568000000, "total_current_assets": 1538000000, "total_assets": 154389000000, "short_term_debt": 1000000, "long_term_debt": 3136000000, "total_debt": 3137000000, "total_liabilities": 145448000000, "total_equity": 8213000000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3021000000 }, "cash_flow": { "operating_cash_flow": 1868000000, "capital_expenditure": 158000000, "free_cash_flow": 2026000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350952, "ticker_id": 4269, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1192000000", "ebitda": "1192000000", "netIncome": "875000000", "grossProfit": "8222000000", "depreciation": "None", "totalRevenue": "8222000000", "costOfRevenue": "-292000000", "interestIncome": "262000000", "incomeBeforeTax": "610000000", "interestExpense": "221000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "6640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "2151000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "48000000", "inventory": "46677000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "154389000000", "longTermDebt": "3136000000", "shortTermDebt": "1000000", "treasuryStock": "-4981000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2973000000", "reportedCurrency": "USD", "retainedEarnings": "-11732000000", "totalLiabilities": "145448000000", "otherCurrentAssets": "-55578000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "1000000", "longTermInvestments": "66526000000", "shortTermInvestments": "37023000000", "currentNetReceivables": "6567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3677000000", "totalShareholderEquity": "8213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "14488000000", "totalNonCurrentLiabilities": "145435000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "2973000000", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1868000000", "capitalExpenditures": "158000000", "changeInReceivables": "249000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1764000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8222000000, "cost_of_revenue": -292000000, "gross_profit": 8222000000, "research_and_development": null, "selling_general_admin": 2151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1192000000, "depreciation_amortisation": 61000000, "ebitda": 1192000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": 610000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 875000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568000000, "short_term_investments": 37023000000, "net_receivables": 6567000000, "inventory": 46677000000, "other_current_assets": null, "total_current_assets": 1538000000, "net_ppe": null, "goodwill": 48000000, "intangible_assets": 2973000000, "goodwill_and_intangibles": 3021000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106846000000, "total_assets": 154389000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41000000, "long_term_debt": 3136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145435000000, "total_liabilities": 145448000000, "total_debt": 3137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11732000000, "total_equity": 8213000000, "shares_outstanding": 168200000, "operating_cash_flow": 1868000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282000000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1764000000, "free_cash_flow": 2026000000, "net_change_in_cash": -178000000 }, "raw_data": { "income": { "ebit": "1192000000", "ebitda": "1192000000", "netIncome": "875000000", "grossProfit": "8222000000", "depreciation": "None", "totalRevenue": "8222000000", "costOfRevenue": "-292000000", "interestIncome": "262000000", "incomeBeforeTax": "610000000", "interestExpense": "221000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-262000000", "nonInterestIncome": "None", "operatingExpenses": "6640000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "2151000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "48000000", "inventory": "46677000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "154389000000", "longTermDebt": "3136000000", "shortTermDebt": "1000000", "treasuryStock": "-4981000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2973000000", "reportedCurrency": "USD", "retainedEarnings": "-11732000000", "totalLiabilities": "145448000000", "otherCurrentAssets": "-55578000000", "totalCurrentAssets": "1538000000", "currentLongTermDebt": "1000000", "longTermInvestments": "66526000000", "shortTermInvestments": "37023000000", "currentNetReceivables": "6567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3677000000", "totalShareholderEquity": "8213000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000000", "totalCurrentLiabilities": "41000000", "otherNonCurrentLiabilities": "14488000000", "totalNonCurrentLiabilities": "145435000000", "cashAndShortTermInvestments": "1568000000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "2973000000", "cashAndCashEquivalentsAtCarryingValue": "1568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1868000000", "capitalExpenditures": "158000000", "changeInReceivables": "249000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1764000000", "cashflowFromInvestment": "-282000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-178000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1872000000, "cost_of_revenue": null, "gross_profit": 1872000000, "ebit": 230000000, "ebitda": 259000000, "pretax_income": 230000000, "tax_provision": 35000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969000000, "total_current_assets": 11578000000, "total_assets": 173433000000, "short_term_debt": 587000000, "long_term_debt": 3086000000, "total_debt": 3673000000, "total_liabilities": 166727000000, "total_equity": 4658000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 958000000 }, "cash_flow": { "operating_cash_flow": -36000000, "capital_expenditure": 0, "free_cash_flow": -36000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350915, "ticker_id": 4269, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "259000000", "netIncome": "182000000", "grossProfit": "1872000000", "depreciation": "None", "totalRevenue": "1872000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "230000000", "interestExpense": "29000000", "operatingIncome": "230000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "94000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "173433000000", "longTermDebt": "3086000000", "shortTermDebt": "587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "166727000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11578000000", "currentLongTermDebt": "587000000", "longTermInvestments": "33642000000", "shortTermInvestments": "26864000000", "currentNetReceivables": "10609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161855000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000000", "totalShareholderEquity": "4658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-264000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166727000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1872000000, "cost_of_revenue": null, "gross_profit": 1872000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230000000, "depreciation_amortisation": null, "ebitda": 259000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 230000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": 195000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969000000, "short_term_investments": 26864000000, "net_receivables": 10609000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11578000000, "net_ppe": null, "goodwill": 94000000, "intangible_assets": 864000000, "goodwill_and_intangibles": 958000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161855000000, "total_assets": 173433000000, "short_term_debt": 587000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281000000, "long_term_debt": 3086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166727000000, "total_liabilities": 166727000000, "total_debt": 3673000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1511000000, "total_equity": 4658000000, "shares_outstanding": 97000000, "operating_cash_flow": -36000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000000, "free_cash_flow": -36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "259000000", "netIncome": "182000000", "grossProfit": "1872000000", "depreciation": "None", "totalRevenue": "1872000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "230000000", "interestExpense": "29000000", "operatingIncome": "230000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "94000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "173433000000", "longTermDebt": "3086000000", "shortTermDebt": "587000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "864000000", "reportedCurrency": "USD", "retainedEarnings": "1511000000", "totalLiabilities": "166727000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11578000000", "currentLongTermDebt": "587000000", "longTermInvestments": "33642000000", "shortTermInvestments": "26864000000", "currentNetReceivables": "10609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161855000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000000", "totalShareholderEquity": "4658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-264000000", "totalCurrentLiabilities": "281000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166727000000", "cashAndShortTermInvestments": "969000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "864000000", "cashAndCashEquivalentsAtCarryingValue": "969000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "-352000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1418000000, "cost_of_revenue": 57000000, "gross_profit": -57000000, "ebit": 169000000, "ebitda": 226000000, "pretax_income": 169000000, "tax_provision": 20000000, "net_income": 140000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1228000000, "total_current_assets": 11941000000, "total_assets": 178859000000, "short_term_debt": 586000000, "long_term_debt": 2652000000, "total_debt": 3238000000, "total_liabilities": 171820000000, "total_equity": 4953000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 8050000000 }, "cash_flow": { "operating_cash_flow": 557000000, "capital_expenditure": 0, "free_cash_flow": 557000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350916, "ticker_id": 4269, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "226000000", "netIncome": "140000000", "grossProfit": "-57000000", "depreciation": "None", "totalRevenue": "1418000000", "costOfRevenue": "57000000", "interestIncome": "None", "incomeBeforeTax": "169000000", "interestExpense": "57000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178859000000", "longTermDebt": "2652000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7246000000", "reportedCurrency": "USD", "retainedEarnings": "1392000000", "totalLiabilities": "171820000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11941000000", "currentLongTermDebt": "586000000", "longTermInvestments": "34269000000", "shortTermInvestments": "27295000000", "currentNetReceivables": "10713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "4953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171234000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "7246000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1418000000, "cost_of_revenue": 57000000, "gross_profit": -57000000, "research_and_development": null, "selling_general_admin": 76900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": null, "ebitda": 226000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 169000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 140000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1228000000, "short_term_investments": 27295000000, "net_receivables": 10713000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11941000000, "net_ppe": null, "goodwill": 804000000, "intangible_assets": 7246000000, "goodwill_and_intangibles": 8050000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166918000000, "total_assets": 178859000000, "short_term_debt": 586000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000000, "long_term_debt": 2652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171234000000, "total_liabilities": 171820000000, "total_debt": 3238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1392000000, "total_equity": 4953000000, "shares_outstanding": 97000000, "operating_cash_flow": 557000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000000, "free_cash_flow": 557000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "226000000", "netIncome": "140000000", "grossProfit": "-57000000", "depreciation": "None", "totalRevenue": "1418000000", "costOfRevenue": "57000000", "interestIncome": "None", "incomeBeforeTax": "169000000", "interestExpense": "57000000", "operatingIncome": "169000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-226000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "76900000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "178859000000", "longTermDebt": "2652000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7246000000", "reportedCurrency": "USD", "retainedEarnings": "1392000000", "totalLiabilities": "171820000000", "otherCurrentAssets": "None", "totalCurrentAssets": "11941000000", "currentLongTermDebt": "586000000", "longTermInvestments": "34269000000", "shortTermInvestments": "27295000000", "currentNetReceivables": "10713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166918000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104000000", "totalShareholderEquity": "4953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171234000000", "cashAndShortTermInvestments": "1228000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "7246000000", "cashAndCashEquivalentsAtCarryingValue": "1228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-372000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 2128000000, "cost_of_revenue": 60000000, "gross_profit": -60000000, "ebit": 307000000, "ebitda": 367000000, "pretax_income": 307000000, "tax_provision": 35000000, "net_income": 192000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1276000000, "total_current_assets": 39043000000, "total_assets": 177448000000, "short_term_debt": 586000000, "long_term_debt": 2625000000, "total_debt": 3211000000, "total_liabilities": 170365000000, "total_equity": 4957000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 1641000000 }, "cash_flow": { "operating_cash_flow": 168000000, "capital_expenditure": 0, "free_cash_flow": 168000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350918, "ticker_id": 4269, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "367000000", "netIncome": "192000000", "grossProfit": "-60000000", "depreciation": "None", "totalRevenue": "2128000000", "costOfRevenue": "60000000", "interestIncome": "None", "incomeBeforeTax": "307000000", "interestExpense": "60000000", "operatingIncome": "307000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "-367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "177448000000", "longTermDebt": "2625000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837000000", "reportedCurrency": "USD", "retainedEarnings": "1301000000", "totalLiabilities": "170365000000", "otherCurrentAssets": "None", "totalCurrentAssets": "39043000000", "currentLongTermDebt": "586000000", "longTermInvestments": "33954000000", "shortTermInvestments": "26932000000", "currentNetReceivables": "10835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138405000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3211000000", "totalShareholderEquity": "4957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144000000", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169779000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "837000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2128000000, "cost_of_revenue": 60000000, "gross_profit": -60000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307000000, "depreciation_amortisation": null, "ebitda": 367000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 307000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 192000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1276000000, "short_term_investments": 26932000000, "net_receivables": 10835000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39043000000, "net_ppe": null, "goodwill": 804000000, "intangible_assets": 837000000, "goodwill_and_intangibles": 1641000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138405000000, "total_assets": 177448000000, "short_term_debt": 586000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000000, "long_term_debt": 2625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169779000000, "total_liabilities": 170365000000, "total_debt": 3211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1301000000, "total_equity": 4957000000, "shares_outstanding": 97000000, "operating_cash_flow": 168000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505000000, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "367000000", "netIncome": "192000000", "grossProfit": "-60000000", "depreciation": "None", "totalRevenue": "2128000000", "costOfRevenue": "60000000", "interestIncome": "None", "incomeBeforeTax": "307000000", "interestExpense": "60000000", "operatingIncome": "307000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "-367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "177448000000", "longTermDebt": "2625000000", "shortTermDebt": "586000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837000000", "reportedCurrency": "USD", "retainedEarnings": "1301000000", "totalLiabilities": "170365000000", "otherCurrentAssets": "None", "totalCurrentAssets": "39043000000", "currentLongTermDebt": "586000000", "longTermInvestments": "33954000000", "shortTermInvestments": "26932000000", "currentNetReceivables": "10835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138405000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3211000000", "totalShareholderEquity": "4957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-144000000", "totalCurrentLiabilities": "586000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169779000000", "cashAndShortTermInvestments": "1276000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "837000000", "cashAndCashEquivalentsAtCarryingValue": "1276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000000", "cashflowFromInvestment": "-718000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1981000000, "cost_of_revenue": 63000000, "gross_profit": -63000000, "ebit": 188000000, "ebitda": 251000000, "pretax_income": 188000000, "tax_provision": 27000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1321000000, "total_current_assets": 38613000000, "total_assets": 172436000000, "short_term_debt": 447000000, "long_term_debt": 2760000000, "total_debt": 3207000000, "total_liabilities": 165883000000, "total_equity": 4629000000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 1643000000 }, "cash_flow": { "operating_cash_flow": 742000000, "capital_expenditure": 0, "free_cash_flow": 742000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350919, "ticker_id": 4269, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "251000000", "netIncome": "166000000", "grossProfit": "-63000000", "depreciation": "None", "totalRevenue": "1981000000", "costOfRevenue": "63000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "63000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "-251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "172436000000", "longTermDebt": "2760000000", "shortTermDebt": "447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "839000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "165883000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38613000000", "currentLongTermDebt": "447000000", "longTermInvestments": "33251000000", "shortTermInvestments": "26327000000", "currentNetReceivables": "10965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133823000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3207000000", "totalShareholderEquity": "4629000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165436000000", "cashAndShortTermInvestments": "1321000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "839000000", "cashAndCashEquivalentsAtCarryingValue": "1321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1981000000, "cost_of_revenue": 63000000, "gross_profit": -63000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": null, "ebitda": 251000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1321000000, "short_term_investments": 26327000000, "net_receivables": 10965000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38613000000, "net_ppe": null, "goodwill": 804000000, "intangible_assets": 839000000, "goodwill_and_intangibles": 1643000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133823000000, "total_assets": 172436000000, "short_term_debt": 447000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447000000, "long_term_debt": 2760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165436000000, "total_liabilities": 165883000000, "total_debt": 3207000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1170000000, "total_equity": 4629000000, "shares_outstanding": 98000000, "operating_cash_flow": 742000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000000, "dividends_paid": 51000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000000, "free_cash_flow": 742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "251000000", "netIncome": "166000000", "grossProfit": "-63000000", "depreciation": "None", "totalRevenue": "1981000000", "costOfRevenue": "63000000", "interestIncome": "None", "incomeBeforeTax": "188000000", "interestExpense": "63000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "-251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "172436000000", "longTermDebt": "2760000000", "shortTermDebt": "447000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "839000000", "reportedCurrency": "USD", "retainedEarnings": "1170000000", "totalLiabilities": "165883000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38613000000", "currentLongTermDebt": "447000000", "longTermInvestments": "33251000000", "shortTermInvestments": "26327000000", "currentNetReceivables": "10965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133823000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3207000000", "totalShareholderEquity": "4629000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165436000000", "cashAndShortTermInvestments": "1321000000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "839000000", "cashAndCashEquivalentsAtCarryingValue": "1321000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000000", "profitLoss": "None", "dividendPayout": "51000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1969000000, "cost_of_revenue": 67000000, "gross_profit": -67000000, "ebit": 173000000, "ebitda": 240000000, "pretax_income": 173000000, "tax_provision": 22000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1010000000, "total_current_assets": 38281000000, "total_assets": 163950000000, "short_term_debt": 1000000, "long_term_debt": 3131000000, "total_debt": 3132000000, "total_liabilities": 157589000000, "total_equity": 4383000000, "shares_outstanding": 97887000, "goodwill_and_intangibles": 1658000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 0, "free_cash_flow": -179000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350920, "ticker_id": 4269, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "240000000", "netIncome": "156000000", "grossProfit": "-67000000", "depreciation": "None", "totalRevenue": "1969000000", "costOfRevenue": "67000000", "interestIncome": "None", "incomeBeforeTax": "173000000", "interestExpense": "67000000", "operatingIncome": "173000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "-240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "151000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163950000000", "longTermDebt": "3131000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "1052000000", "totalLiabilities": "157589000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38281000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32994000000", "shortTermInvestments": "26127000000", "currentNetReceivables": "11144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "4383000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157588000000", "cashAndShortTermInvestments": "1010000000", "commonStockSharesOutstanding": "97887000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "1010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "245000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1969000000, "cost_of_revenue": 67000000, "gross_profit": -67000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173000000, "depreciation_amortisation": null, "ebitda": 240000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 151000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1010000000, "short_term_investments": 26127000000, "net_receivables": 11144000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38281000000, "net_ppe": null, "goodwill": 804000000, "intangible_assets": 854000000, "goodwill_and_intangibles": 1658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125669000000, "total_assets": 163950000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 3131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157588000000, "total_liabilities": 157589000000, "total_debt": 3132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1052000000, "total_equity": 4383000000, "shares_outstanding": 97887000, "operating_cash_flow": -179000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 245000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -570000000, "free_cash_flow": -179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "240000000", "netIncome": "156000000", "grossProfit": "-67000000", "depreciation": "None", "totalRevenue": "1969000000", "costOfRevenue": "67000000", "interestIncome": "None", "incomeBeforeTax": "173000000", "interestExpense": "67000000", "operatingIncome": "173000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "-240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "151000000" }, "balance": { "goodwill": "804000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163950000000", "longTermDebt": "3131000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854000000", "reportedCurrency": "USD", "retainedEarnings": "1052000000", "totalLiabilities": "157589000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38281000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32994000000", "shortTermInvestments": "26127000000", "currentNetReceivables": "11144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125669000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "4383000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157588000000", "cashAndShortTermInvestments": "1010000000", "commonStockSharesOutstanding": "97887000", "intangibleAssetsExcludingGoodwill": "854000000", "cashAndCashEquivalentsAtCarryingValue": "1010000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-179000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-570000000", "cashflowFromInvestment": "245000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 2010000000, "cost_of_revenue": 1137000000, "gross_profit": 873000000, "ebit": 120000000, "ebitda": 195000000, "pretax_income": 120000000, "tax_provision": -1000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514000000, "total_current_assets": 36981000000, "total_assets": 163889000000, "short_term_debt": 399000000, "long_term_debt": 3204000000, "total_debt": 3603000000, "total_liabilities": 157882000000, "total_equity": 4005000000, "shares_outstanding": 99000000, "goodwill_and_intangibles": 1580000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 0, "free_cash_flow": 79000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350921, "ticker_id": 4269, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "195000000", "netIncome": "97000000", "grossProfit": "873000000", "depreciation": "None", "totalRevenue": "2010000000", "costOfRevenue": "1137000000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "75000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163889000000", "longTermDebt": "3204000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "954000000", "totalLiabilities": "157882000000", "otherCurrentAssets": "-36981000000", "totalCurrentAssets": "36981000000", "currentLongTermDebt": "399000000", "longTermInvestments": "31181000000", "shortTermInvestments": "24183000000", "currentNetReceivables": "11284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126908000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399000000", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157483000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2010000000, "cost_of_revenue": 1137000000, "gross_profit": 873000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": null, "ebitda": 195000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 121000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514000000, "short_term_investments": 24183000000, "net_receivables": 11284000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36981000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 832000000, "goodwill_and_intangibles": 1580000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126908000000, "total_assets": 163889000000, "short_term_debt": 399000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399000000, "long_term_debt": 3204000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157483000000, "total_liabilities": 157882000000, "total_debt": 3603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954000000, "total_equity": 4005000000, "shares_outstanding": 99000000, "operating_cash_flow": 79000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "195000000", "netIncome": "97000000", "grossProfit": "873000000", "depreciation": "None", "totalRevenue": "2010000000", "costOfRevenue": "1137000000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "75000000", "operatingIncome": "120000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "163889000000", "longTermDebt": "3204000000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "832000000", "reportedCurrency": "USD", "retainedEarnings": "954000000", "totalLiabilities": "157882000000", "otherCurrentAssets": "-36981000000", "totalCurrentAssets": "36981000000", "currentLongTermDebt": "399000000", "longTermInvestments": "31181000000", "shortTermInvestments": "24183000000", "currentNetReceivables": "11284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126908000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3603000000", "totalShareholderEquity": "4005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-399000000", "totalCurrentLiabilities": "399000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157483000000", "cashAndShortTermInvestments": "1514000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "832000000", "cashAndCashEquivalentsAtCarryingValue": "1514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1956000000, "cost_of_revenue": 1065000000, "gross_profit": 891000000, "ebit": 116000000, "ebitda": 185000000, "pretax_income": 116000000, "tax_provision": 18000000, "net_income": 114000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1545000000, "total_current_assets": 38208000000, "total_assets": 166933000000, "short_term_debt": 397000000, "long_term_debt": 3226000000, "total_debt": 3623000000, "total_liabilities": 160351000000, "total_equity": 4719000000, "shares_outstanding": 100400000, "goodwill_and_intangibles": 1610000000 }, "cash_flow": { "operating_cash_flow": 719000000, "capital_expenditure": 0, "free_cash_flow": 719000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350923, "ticker_id": 4269, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "185000000", "netIncome": "114000000", "grossProfit": "891000000", "depreciation": "None", "totalRevenue": "1956000000", "costOfRevenue": "1065000000", "interestIncome": "None", "incomeBeforeTax": "116000000", "interestExpense": "69000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "166933000000", "longTermDebt": "3226000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "862000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "160351000000", "otherCurrentAssets": "-38023000000", "totalCurrentAssets": "38208000000", "currentLongTermDebt": "397000000", "longTermInvestments": "32206000000", "shortTermInvestments": "25177000000", "currentNetReceivables": "11486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128725000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3623000000", "totalShareholderEquity": "4719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159954000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "100400000", "intangibleAssetsExcludingGoodwill": "862000000", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-486000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1956000000, "cost_of_revenue": 1065000000, "gross_profit": 891000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": null, "ebitda": 185000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 116000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 114000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1545000000, "short_term_investments": 25177000000, "net_receivables": 11486000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38208000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 862000000, "goodwill_and_intangibles": 1610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128725000000, "total_assets": 166933000000, "short_term_debt": 397000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 3226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159954000000, "total_liabilities": 160351000000, "total_debt": 3623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 907000000, "total_equity": 4719000000, "shares_outstanding": 100400000, "operating_cash_flow": 719000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132000000, "free_cash_flow": 719000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "185000000", "netIncome": "114000000", "grossProfit": "891000000", "depreciation": "None", "totalRevenue": "1956000000", "costOfRevenue": "1065000000", "interestIncome": "None", "incomeBeforeTax": "116000000", "interestExpense": "69000000", "operatingIncome": "116000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "748000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "166933000000", "longTermDebt": "3226000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "862000000", "reportedCurrency": "USD", "retainedEarnings": "907000000", "totalLiabilities": "160351000000", "otherCurrentAssets": "-38023000000", "totalCurrentAssets": "38208000000", "currentLongTermDebt": "397000000", "longTermInvestments": "32206000000", "shortTermInvestments": "25177000000", "currentNetReceivables": "11486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128725000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3623000000", "totalShareholderEquity": "4719000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159954000000", "cashAndShortTermInvestments": "1545000000", "commonStockSharesOutstanding": "100400000", "intangibleAssetsExcludingGoodwill": "862000000", "cashAndCashEquivalentsAtCarryingValue": "1545000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-456000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "719000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132000000", "cashflowFromInvestment": "-486000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 2033000000, "cost_of_revenue": 1005000000, "gross_profit": 1028000000, "ebit": -155000000, "ebitda": 374000000, "pretax_income": 276000000, "tax_provision": 41000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180000000, "total_current_assets": 37177000000, "total_assets": 161280000000, "short_term_debt": 395000000, "long_term_debt": 2828000000, "total_debt": 3223000000, "total_liabilities": 155411000000, "total_equity": 4043000000, "shares_outstanding": 102300000, "goodwill_and_intangibles": 1604000000 }, "cash_flow": { "operating_cash_flow": 316000000, "capital_expenditure": 0, "free_cash_flow": 316000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350924, "ticker_id": 4269, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155000000", "ebitda": "374000000", "netIncome": "205000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1005000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "98000000", "operatingIncome": "276000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "748000000", "inventory": "-37177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "161280000000", "longTermDebt": "2828000000", "shortTermDebt": "395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "856000000", "reportedCurrency": "USD", "retainedEarnings": "855000000", "totalLiabilities": "155411000000", "otherCurrentAssets": "3006000000", "totalCurrentAssets": "37177000000", "currentLongTermDebt": "395000000", "longTermInvestments": "31250000000", "shortTermInvestments": "24423000000", "currentNetReceivables": "11574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3223000000", "totalShareholderEquity": "4043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-355000000", "totalCurrentLiabilities": "395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155016000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "856000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2033000000, "cost_of_revenue": 1005000000, "gross_profit": 1028000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155000000, "depreciation_amortisation": 23000000, "ebitda": 374000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 276000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 235000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180000000, "short_term_investments": 24423000000, "net_receivables": 11574000000, "inventory": -37177000000, "other_current_assets": null, "total_current_assets": 37177000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 856000000, "goodwill_and_intangibles": 1604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124103000000, "total_assets": 161280000000, "short_term_debt": 395000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395000000, "long_term_debt": 2828000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155016000000, "total_liabilities": 155411000000, "total_debt": 3223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 855000000, "total_equity": 4043000000, "shares_outstanding": 102300000, "operating_cash_flow": 316000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155000000", "ebitda": "374000000", "netIncome": "205000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "2033000000", "costOfRevenue": "1005000000", "interestIncome": "None", "incomeBeforeTax": "276000000", "interestExpense": "98000000", "operatingIncome": "276000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1005000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "748000000", "inventory": "-37177000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "161280000000", "longTermDebt": "2828000000", "shortTermDebt": "395000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "856000000", "reportedCurrency": "USD", "retainedEarnings": "855000000", "totalLiabilities": "155411000000", "otherCurrentAssets": "3006000000", "totalCurrentAssets": "37177000000", "currentLongTermDebt": "395000000", "longTermInvestments": "31250000000", "shortTermInvestments": "24423000000", "currentNetReceivables": "11574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124103000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3223000000", "totalShareholderEquity": "4043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-355000000", "totalCurrentLiabilities": "395000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155016000000", "cashAndShortTermInvestments": "1180000000", "commonStockSharesOutstanding": "102300000", "intangibleAssetsExcludingGoodwill": "856000000", "cashAndCashEquivalentsAtCarryingValue": "1180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "316000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "-92000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 965000000, "gross_profit": 1086000000, "ebit": -105000000, "ebitda": 344000000, "pretax_income": 287000000, "tax_provision": -1000000, "net_income": 251000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000000, "total_current_assets": 37741000000, "total_assets": 161631000000, "short_term_debt": 393000000, "long_term_debt": 3075000000, "total_debt": 3468000000, "total_liabilities": 155760000000, "total_equity": 4153000000, "shares_outstanding": 104500000, "goodwill_and_intangibles": 1609000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 0, "free_cash_flow": 231000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350925, "ticker_id": 4269, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105000000", "ebitda": "344000000", "netIncome": "251000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "965000000", "interestIncome": "None", "incomeBeforeTax": "287000000", "interestExpense": "57000000", "operatingIncome": "287000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "748000000", "inventory": "-37741000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "161631000000", "longTermDebt": "3075000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "155760000000", "otherCurrentAssets": "3122000000", "totalCurrentAssets": "37741000000", "currentLongTermDebt": "393000000", "longTermInvestments": "31458000000", "shortTermInvestments": "24737000000", "currentNetReceivables": "11828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123890000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468000000", "totalShareholderEquity": "4153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-384000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155367000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "104500000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000000", "cashflowFromInvestment": "1082000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051000000, "cost_of_revenue": 965000000, "gross_profit": 1086000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105000000, "depreciation_amortisation": 23000000, "ebitda": 344000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 251000000, "net_income_continuing_ops": 288000000, "net_income_to_common": 251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000000, "short_term_investments": 24737000000, "net_receivables": 11828000000, "inventory": -37741000000, "other_current_assets": null, "total_current_assets": 37741000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 861000000, "goodwill_and_intangibles": 1609000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123890000000, "total_assets": 161631000000, "short_term_debt": 393000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393000000, "long_term_debt": 3075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155367000000, "total_liabilities": 155760000000, "total_debt": 3468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 697000000, "total_equity": 4153000000, "shares_outstanding": 104500000, "operating_cash_flow": 231000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1082000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1255000000, "free_cash_flow": 231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105000000", "ebitda": "344000000", "netIncome": "251000000", "grossProfit": "1086000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "965000000", "interestIncome": "None", "incomeBeforeTax": "287000000", "interestExpense": "57000000", "operatingIncome": "287000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "288000000" }, "balance": { "goodwill": "748000000", "inventory": "-37741000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "161631000000", "longTermDebt": "3075000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "861000000", "reportedCurrency": "USD", "retainedEarnings": "697000000", "totalLiabilities": "155760000000", "otherCurrentAssets": "3122000000", "totalCurrentAssets": "37741000000", "currentLongTermDebt": "393000000", "longTermInvestments": "31458000000", "shortTermInvestments": "24737000000", "currentNetReceivables": "11828000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123890000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468000000", "totalShareholderEquity": "4153000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-384000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155367000000", "cashAndShortTermInvestments": "1176000000", "commonStockSharesOutstanding": "104500000", "intangibleAssetsExcludingGoodwill": "861000000", "cashAndCashEquivalentsAtCarryingValue": "1176000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000000", "cashflowFromInvestment": "1082000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1819000000, "cost_of_revenue": 1014000000, "gross_profit": 805000000, "ebit": 182000000, "ebitda": 182000000, "pretax_income": 102000000, "tax_provision": -17000000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118000000, "total_current_assets": 38688000000, "total_assets": 157085000000, "short_term_debt": 1000000, "long_term_debt": 3429000000, "total_debt": 3430000000, "total_liabilities": 151032000000, "total_equity": 4193000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 1605000000 }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 8000000, "free_cash_flow": 372000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350926, "ticker_id": 4269, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182000000", "ebitda": "182000000", "netIncome": "122000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "1819000000", "costOfRevenue": "1014000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "80000000", "operatingIncome": "102000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "748000000", "inventory": "-38688000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157085000000", "longTermDebt": "3429000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "505000000", "totalLiabilities": "151032000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "38688000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32382000000", "shortTermInvestments": "25588000000", "currentNetReceivables": "11982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118397000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "4193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151031000000", "cashAndShortTermInvestments": "1118000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "1118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1819000000, "cost_of_revenue": 1014000000, "gross_profit": 805000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182000000, "depreciation_amortisation": -43000000, "ebitda": 182000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 119000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118000000, "short_term_investments": 25588000000, "net_receivables": 11982000000, "inventory": -38688000000, "other_current_assets": null, "total_current_assets": 38688000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 857000000, "goodwill_and_intangibles": 1605000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118397000000, "total_assets": 157085000000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000000, "long_term_debt": 3429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151031000000, "total_liabilities": 151032000000, "total_debt": 3430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505000000, "total_equity": 4193000000, "shares_outstanding": 107000000, "operating_cash_flow": 364000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -996000000, "free_cash_flow": 372000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182000000", "ebitda": "182000000", "netIncome": "122000000", "grossProfit": "805000000", "depreciation": "None", "totalRevenue": "1819000000", "costOfRevenue": "1014000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "80000000", "operatingIncome": "102000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "703000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-43000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "748000000", "inventory": "-38688000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "157085000000", "longTermDebt": "3429000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "505000000", "totalLiabilities": "151032000000", "otherCurrentAssets": "3079000000", "totalCurrentAssets": "38688000000", "currentLongTermDebt": "1000000", "longTermInvestments": "32382000000", "shortTermInvestments": "25588000000", "currentNetReceivables": "11982000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118397000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3430000000", "totalShareholderEquity": "4193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1000000", "totalCurrentLiabilities": "1000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151031000000", "cashAndShortTermInvestments": "1118000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "1118000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-996000000", "cashflowFromInvestment": "833000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1823000000, "cost_of_revenue": 934000000, "gross_profit": 889000000, "ebit": 151000000, "ebitda": 248000000, "pretax_income": 172000000, "tax_provision": -74000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 917000000, "total_current_assets": 37642000000, "total_assets": 149265000000, "short_term_debt": 2000000, "long_term_debt": 2095000000, "total_debt": 2097000000, "total_liabilities": 144306000000, "total_equity": 3127000000, "shares_outstanding": 108400000, "goodwill_and_intangibles": 1648000000 }, "cash_flow": { "operating_cash_flow": 403000000, "capital_expenditure": 8000000, "free_cash_flow": 411000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350928, "ticker_id": 4269, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "248000000", "netIncome": "262000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "1823000000", "costOfRevenue": "934000000", "interestIncome": "None", "incomeBeforeTax": "172000000", "interestExpense": "76000000", "operatingIncome": "172000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "748000000", "inventory": "-18707000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "149265000000", "longTermDebt": "2095000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "900000000", "reportedCurrency": "USD", "retainedEarnings": "302000000", "totalLiabilities": "144306000000", "otherCurrentAssets": "2544000000", "totalCurrentAssets": "37642000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1349000000", "shortTermInvestments": "24960000000", "currentNetReceivables": "11765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111623000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426000000", "totalShareholderEquity": "3127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144304000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "900000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000000", "cashflowFromInvestment": "430000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1823000000, "cost_of_revenue": 934000000, "gross_profit": 889000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 21000000, "ebitda": 248000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 172000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 246000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 917000000, "short_term_investments": 24960000000, "net_receivables": 11765000000, "inventory": -18707000000, "other_current_assets": null, "total_current_assets": 37642000000, "net_ppe": null, "goodwill": 748000000, "intangible_assets": 900000000, "goodwill_and_intangibles": 1648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111623000000, "total_assets": 149265000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2000000, "long_term_debt": 2095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144304000000, "total_liabilities": 144306000000, "total_debt": 2097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302000000, "total_equity": 3127000000, "shares_outstanding": 108400000, "operating_cash_flow": 403000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 430000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265000000, "free_cash_flow": 411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "248000000", "netIncome": "262000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "1823000000", "costOfRevenue": "934000000", "interestIncome": "None", "incomeBeforeTax": "172000000", "interestExpense": "76000000", "operatingIncome": "172000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "748000000", "inventory": "-18707000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "149265000000", "longTermDebt": "2095000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "900000000", "reportedCurrency": "USD", "retainedEarnings": "302000000", "totalLiabilities": "144306000000", "otherCurrentAssets": "2544000000", "totalCurrentAssets": "37642000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1349000000", "shortTermInvestments": "24960000000", "currentNetReceivables": "11765000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111623000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3426000000", "totalShareholderEquity": "3127000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "2000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144304000000", "cashAndShortTermInvestments": "917000000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "900000000", "cashAndCashEquivalentsAtCarryingValue": "917000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "403000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000000", "cashflowFromInvestment": "430000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "income_statement": { "revenue": 1871000000, "cost_of_revenue": 850000000, "gross_profit": 1021000000, "ebit": 78000000, "ebitda": 357000000, "pretax_income": 263000000, "tax_provision": 28000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000000, "total_current_assets": 226000000, "total_assets": 154616000000, "short_term_debt": 143000000, "long_term_debt": 2095000000, "total_debt": 2238000000, "total_liabilities": 149088000000, "total_equity": 3697000000, "shares_outstanding": 109800000, "goodwill_and_intangibles": 1002000000 }, "cash_flow": { "operating_cash_flow": 715000000, "capital_expenditure": 0, "free_cash_flow": 715000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350929, "ticker_id": 4269, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:20.010648+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "357000000", "netIncome": "158000000", "grossProfit": "1021000000", "depreciation": "None", "totalRevenue": "1871000000", "costOfRevenue": "850000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "94000000", "operatingIncome": "263000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "94000000", "inventory": "-19643000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "154616000000", "longTermDebt": "2095000000", "shortTermDebt": "143000000", "treasuryStock": "-248000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "908000000", "reportedCurrency": "USD", "retainedEarnings": "40000000", "totalLiabilities": "149088000000", "otherCurrentAssets": "2866000000", "totalCurrentAssets": "226000000", "currentLongTermDebt": "143000000", "longTermInvestments": "1506000000", "shortTermInvestments": "1506000000", "currentNetReceivables": "14302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638000000", "totalShareholderEquity": "3697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "474000000", "otherNonCurrentLiabilities": "146450000000", "totalNonCurrentLiabilities": "2341000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "109800000", "intangibleAssetsExcludingGoodwill": "908000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000000", "cashflowFromInvestment": "797000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "525000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1871000000, "cost_of_revenue": 850000000, "gross_profit": 1021000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 22000000, "ebitda": 357000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 263000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 235000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000000, "short_term_investments": 1506000000, "net_receivables": 14302000000, "inventory": -19643000000, "other_current_assets": null, "total_current_assets": 226000000, "net_ppe": null, "goodwill": 94000000, "intangible_assets": 908000000, "goodwill_and_intangibles": 1002000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976000000, "total_assets": 154616000000, "short_term_debt": 143000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474000000, "long_term_debt": 2095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2341000000, "total_liabilities": 149088000000, "total_debt": 2238000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40000000, "total_equity": 3697000000, "shares_outstanding": 109800000, "operating_cash_flow": 715000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 797000000, "dividends_paid": 27000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -987000000, "free_cash_flow": 715000000, "net_change_in_cash": 525000000 }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "357000000", "netIncome": "158000000", "grossProfit": "1021000000", "depreciation": "None", "totalRevenue": "1871000000", "costOfRevenue": "850000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "94000000", "operatingIncome": "263000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "235000000" }, "balance": { "goodwill": "94000000", "inventory": "-19643000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "154616000000", "longTermDebt": "2095000000", "shortTermDebt": "143000000", "treasuryStock": "-248000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "908000000", "reportedCurrency": "USD", "retainedEarnings": "40000000", "totalLiabilities": "149088000000", "otherCurrentAssets": "2866000000", "totalCurrentAssets": "226000000", "currentLongTermDebt": "143000000", "longTermInvestments": "1506000000", "shortTermInvestments": "1506000000", "currentNetReceivables": "14302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2638000000", "totalShareholderEquity": "3697000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "474000000", "otherNonCurrentLiabilities": "146450000000", "totalNonCurrentLiabilities": "2341000000", "cashAndShortTermInvestments": "1195000000", "commonStockSharesOutstanding": "109800000", "intangibleAssetsExcludingGoodwill": "908000000", "cashAndCashEquivalentsAtCarryingValue": "1195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "27000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "715000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000000", "cashflowFromInvestment": "797000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "525000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }