{ "ticker": { "uuid": "fdc28bda-a282-42e2-b992-665453f3a5bb", "symbol": "AVNT", "name": "Avient Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/fdc28bda-a282-42e2-b992-665453f3a5bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdc28bda-a282-42e2-b992-665453f3a5bb/" }, "ticker_metadata": { "id": 316, "uuid": "fdc28bda-a282-42e2-b992-665453f3a5bb", "symbol": "AVNT", "name": "Avient Corp", "asset_type": "equity", "market_cap": 3318074000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Avient Corporation provides specialty polymer materials, services, and solutions in the United States, Canada, Mexico, Europe, South America, and Asia. The company is headquartered in Avon Lake, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fdc28bda-a282-42e2-b992-665453f3a5bb", "symbol": "AVNT", "name": "Avient Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/fdc28bda-a282-42e2-b992-665453f3a5bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdc28bda-a282-42e2-b992-665453f3a5bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.76, "quality": 0.19, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 33.94, "market_cap": 3119086000, "pe_ratio": 19.7661, "earnings_yield": 0.0506, "ebitda_to_ev": 0.1152, "shareholder_yield": 0.0318, "roe": 0.0656, "piotroski_f_score": 5, "momentum_12_1": 0.0287, "volatility_252d": 0.3564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.519085+00:00", "batch_id": "" }, "size": { "price_close": 33.94, "market_cap": 3119086000, "market_cap_usd": 3119086000, "enterprise_value": 4615986000, "shares_outstanding": 91900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7661, "pb_ratio": 1.2965, "ptbv_ratio": null, "ps_ratio": 0.9507, "pcf_ratio": 9.8023, "pfcf_ratio": 7.2318, "ev_ebitda": 8.6799, "ev_ebit": 13.4459, "ev_sales": 1.4069, "ev_fcf": 10.7025, "earnings_yield": 0.0506, "fcf_yield": 0.0934, "price_to_sales": 0.9507, "price_to_book": 1.2965, "price_to_cashflow": 9.8023, "ebitda_to_ev": 0.1152, "sales_yield": 0.7108 }, "yield": { "dividend_yield": 0.0318, "buyback_yield": 0, "shareholder_yield": 0.0318, "debt_paydown_yield": null, "total_yield": 0.0318 }, "quality": { "gross_margin": 0.3174, "operating_margin": 0.1046, "net_margin": 0.0481, "ebitda_margin": 0.1621, "fcf_margin": 0.1315, "roe": 0.0656, "roa": 0.0265, "roic": 0.0665, "roc_greenblatt": null, "asset_turnover": 0.5519, "cash_conversion": 2.7332, "accruals_ratio": -0.027, "sbc_to_revenue": 0.0027, "piotroski_f_score": 5, "altman_z_score": 1.8448, "earnings_stability_5y": 0.7645, "revenue_stability_5y": 0.0533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.466, "net_debt_to_ebitda": 2.8148, "debt_to_assets": 0.3237, "interest_coverage": 3.0707, "current_ratio": 1.773, "quick_ratio": 1.2919, "net_debt": 1496900000, "local_beta": 0.0012, "volatility_252d": 0.3564, "volatility_60d": 0.8381, "max_drawdown_12m": -0.2475, "risk_adjusted_momentum": 0.0805 }, "growth": { "revenue_growth_1y": 0.0133, "revenue_growth_3y_cagr": -0.0136, "revenue_growth_5y_cagr": 0.0011, "eps_growth_1y": 0.5796, "eps_growth_3y_cagr": -0.188, "eps_growth_5y_cagr": -0.0905, "fcf_growth_1y": 0.2031, "book_value_growth_1y": 0.0283, "revenue_growth": 0.0133, "earnings_growth": 0.5796 }, "momentum": { "price_return_1m": -0.08, "price_return_3m": -0.0649, "price_return_6m": 0.1247, "price_return_9m": -0.0781, "price_return_12m": -0.0536, "price_return_12m_ex1m": 0.0287, "momentum_6m": 0.1247, "momentum_12m": -0.0536, "momentum_12_1": 0.0287, "distance_from_52w_high": -0.1997, "distance_from_52w_low": 0.1785, "relative_strength": -0.1535 }, "raw_ttm": { "revenue_ttm": 3281000000, "gross_profit_ttm": 1041400000, "ebit_ttm": 343300000, "ebitda_ttm": 531800000, "net_income_ttm": 157800000, "eps_diluted_ttm": 1.7171, "operating_cash_flow_ttm": 318200000, "capital_expenditure_ttm": 113100000, "fcf_ttm": 431300000, "dividends_paid_ttm": 99300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111800000, "cash_and_equivalents": 427600000, "total_current_assets": 1423900000, "total_current_liabilities": 803100000, "net_ppe": null, "total_assets": 5944800000, "total_debt": 1924500000, "total_equity": 2405800000, "net_working_capital": 193700000, "book_value_per_share": 26.1785, "retained_earnings": 1895600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -780800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 43, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67 }, "composites": { "value_composite": 24, "quality_composite": 81, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.38, "os_score": 0.5, "value_percentile": 0.76, "quality_percentile": 0.19, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3579, "ticker_id": 316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.519085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.94, "market_cap": 3119086000, "market_cap_usd": 3119086000, "enterprise_value": 4615986000, "shares_outstanding": 91900000, "fx_rate_to_usd": null, "pe_ratio": 19.76607098, "pb_ratio": 1.29648599, "ptbv_ratio": null, "ps_ratio": 0.95065102, "pcf_ratio": 9.80228158, "pfcf_ratio": 7.23182472, "ev_ebitda": 8.67992854, "ev_ebit": 13.44592485, "ev_sales": 1.40688388, "ev_fcf": 10.70249478, "earnings_yield": 0.05059174, "fcf_yield": 0.09343616, "dividend_yield": 0.03183625, "buyback_yield": 0, "shareholder_yield": 0.03183625, "debt_paydown_yield": null, "total_yield": 0.03183625, "gross_margin": 0.31740323, "operating_margin": 0.10463273, "net_margin": 0.04809509, "ebitda_margin": 0.16208473, "fcf_margin": 0.13145383, "roe": 0.06559149, "roa": 0.02654421, "roic": 0.06653743, "roc_greenblatt": null, "asset_turnover": 0.55191091, "cash_conversion": 2.73320659, "accruals_ratio": -0.02698156, "sbc_to_revenue": 0.00268211, "debt_to_equity": 1.46595727, "net_debt_to_ebitda": 2.81477999, "debt_to_assets": 0.3237283, "interest_coverage": 3.0706619, "current_ratio": 1.77300461, "quick_ratio": 1.29186901, "net_debt": 1496900000, "revenue_growth_1y": 0.0132798, "revenue_growth_3y_cagr": -0.01359827, "revenue_growth_5y_cagr": 0.00111408, "eps_growth_1y": 0.57957958, "eps_growth_3y_cagr": -0.18804713, "eps_growth_5y_cagr": -0.09049393, "fcf_growth_1y": 0.20306834, "book_value_growth_1y": 0.02833977, "piotroski_f_score": 5, "altman_z_score": 1.84484298, "earnings_stability_5y": 0.764532, "revenue_stability_5y": 0.053325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07996747, "price_return_3m": -0.06494165, "price_return_6m": 0.12471998, "price_return_9m": -0.07807063, "price_return_12m": -0.0535653, "price_return_12m_ex1m": 0.02869699, "distance_from_52w_high": -0.19967742, "distance_from_52w_low": 0.17848041, "relative_strength": -0.15352888, "local_beta": 0.0012, "volatility_252d": 0.356387, "volatility_60d": 0.838066, "max_drawdown_12m": -0.24754586, "revenue_ttm": 3281000000, "gross_profit_ttm": 1041400000, "ebit_ttm": 343300000, "ebitda_ttm": 531800000, "net_income_ttm": 157800000, "eps_diluted_ttm": 1.71708379, "operating_cash_flow_ttm": 318200000, "capital_expenditure_ttm": 113100000, "fcf_ttm": 431300000, "dividends_paid_ttm": 99300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111800000, "cash_and_equivalents": 427600000, "total_current_assets": 1423900000, "total_current_liabilities": 803100000, "net_ppe": null, "total_assets": 5944800000, "total_debt": 1924500000, "total_equity": 2405800000, "net_working_capital": 193700000, "book_value_per_share": 26.17845484, "retained_earnings": 1895600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -780800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 43, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 81, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.94, "os": 0.5, "value": 0.76, "quality": 0.19, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.7661, "earnings_yield": 0.0506, "shareholder_yield": 0.0318, "roe": 0.0656, "momentum_12_1": 0.0287, "complete_fields": { "id": 3579, "ticker_id": 316, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.519085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.94, "market_cap": 3119086000, "market_cap_usd": 3119086000, "enterprise_value": 4615986000, "shares_outstanding": 91900000, "fx_rate_to_usd": null, "pe_ratio": 19.76607098, "pb_ratio": 1.29648599, "ptbv_ratio": null, "ps_ratio": 0.95065102, "pcf_ratio": 9.80228158, "pfcf_ratio": 7.23182472, "ev_ebitda": 8.67992854, "ev_ebit": 13.44592485, "ev_sales": 1.40688388, "ev_fcf": 10.70249478, "earnings_yield": 0.05059174, "fcf_yield": 0.09343616, "dividend_yield": 0.03183625, "buyback_yield": 0, "shareholder_yield": 0.03183625, "debt_paydown_yield": null, "total_yield": 0.03183625, "gross_margin": 0.31740323, "operating_margin": 0.10463273, "net_margin": 0.04809509, "ebitda_margin": 0.16208473, "fcf_margin": 0.13145383, "roe": 0.06559149, "roa": 0.02654421, "roic": 0.06653743, "roc_greenblatt": null, "asset_turnover": 0.55191091, "cash_conversion": 2.73320659, "accruals_ratio": -0.02698156, "sbc_to_revenue": 0.00268211, "debt_to_equity": 1.46595727, "net_debt_to_ebitda": 2.81477999, "debt_to_assets": 0.3237283, "interest_coverage": 3.0706619, "current_ratio": 1.77300461, "quick_ratio": 1.29186901, "net_debt": 1496900000, "revenue_growth_1y": 0.0132798, "revenue_growth_3y_cagr": -0.01359827, "revenue_growth_5y_cagr": 0.00111408, "eps_growth_1y": 0.57957958, "eps_growth_3y_cagr": -0.18804713, "eps_growth_5y_cagr": -0.09049393, "fcf_growth_1y": 0.20306834, "book_value_growth_1y": 0.02833977, "piotroski_f_score": 5, "altman_z_score": 1.84484298, "earnings_stability_5y": 0.764532, "revenue_stability_5y": 0.053325, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07996747, "price_return_3m": -0.06494165, "price_return_6m": 0.12471998, "price_return_9m": -0.07807063, "price_return_12m": -0.0535653, "price_return_12m_ex1m": 0.02869699, "distance_from_52w_high": -0.19967742, "distance_from_52w_low": 0.17848041, "relative_strength": -0.15352888, "local_beta": 0.0012, "volatility_252d": 0.356387, "volatility_60d": 0.838066, "max_drawdown_12m": -0.24754586, "revenue_ttm": 3281000000, "gross_profit_ttm": 1041400000, "ebit_ttm": 343300000, "ebitda_ttm": 531800000, "net_income_ttm": 157800000, "eps_diluted_ttm": 1.71708379, "operating_cash_flow_ttm": 318200000, "capital_expenditure_ttm": 113100000, "fcf_ttm": 431300000, "dividends_paid_ttm": 99300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111800000, "cash_and_equivalents": 427600000, "total_current_assets": 1423900000, "total_current_liabilities": 803100000, "net_ppe": null, "total_assets": 5944800000, "total_debt": 1924500000, "total_equity": 2405800000, "net_working_capital": 193700000, "book_value_per_share": 26.17845484, "retained_earnings": 1895600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -780800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 52, "rank_pb": 32, "rank_ptbv": 50, "rank_ps": 26, "rank_pcf": 42, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 52, "rank_fcf_yield": 43, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 25, "rank_roe": 56, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 68, "rank_fcf_margin": 63, "rank_piotroski": 57, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 67, "value_composite": 24, "quality_composite": 81, "momentum_composite": 78, "growth_composite": 79, "yield_composite": 17, "svqf_composite": 76, "vc1_composite": 18, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3260200000, "cost_of_revenue": 2202000000, "gross_profit": 1058200000, "ebit": 362800000, "ebitda": 548700000, "pretax_income": 111700000, "tax_provision": 28100000, "net_income": 81900000, "net_income_to_common": 81900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510500000, "total_current_assets": 1400900000, "total_assets": 6025600000, "short_term_debt": 500000, "long_term_debt": 1922600000, "total_debt": 1923100000, "total_liabilities": 3639300000, "total_equity": 2374200000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 3250000000 }, "cash_flow": { "operating_cash_flow": 301600000, "capital_expenditure": 106600000, "free_cash_flow": 408200000, "dividends_paid": 98800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220218, "ticker_id": 316, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362800000", "ebitda": "548700000", "netIncome": "81900000", "grossProfit": "1058200000", "depreciation": "None", "totalRevenue": "3260200000", "costOfRevenue": "2202000000", "interestIncome": "None", "incomeBeforeTax": "111700000", "interestExpense": "98600000", "operatingIncome": "203500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "854700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185900000", "sellingGeneralAndAdministrative": "812100000", "netIncomeFromContinuingOperations": "83600000" }, "balance": { "goodwill": "1757600000", "inventory": "367200000", "commonStock": "2374200000", "currentDebt": "None", "investments": "None", "totalAssets": "6025600000", "longTermDebt": "1922600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1492400000", "reportedCurrency": "USD", "retainedEarnings": "1865100000", "totalLiabilities": "3639300000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1400900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624700000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923100000", "totalShareholderEquity": "2374200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "435800000", "totalCurrentLiabilities": "846300000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2793000000", "cashAndShortTermInvestments": "510500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1492400000", "cashAndCashEquivalentsAtCarryingValue": "510500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83600000", "profitLoss": "None", "dividendPayout": "98800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "301600000", "capitalExpenditures": "106600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257100000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3260200000, "cost_of_revenue": 2202000000, "gross_profit": 1058200000, "research_and_development": null, "selling_general_admin": 812100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362800000, "depreciation_amortisation": 185900000, "ebitda": 548700000, "interest_expense": 98600000, "interest_income": null, "other_non_operating": null, "pretax_income": 111700000, "tax_provision": 28100000, "effective_tax_rate": null, "net_income": 81900000, "net_income_continuing_ops": 83600000, "net_income_to_common": 81900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510500000, "short_term_investments": null, "net_receivables": 435000000, "inventory": 367200000, "other_current_assets": null, "total_current_assets": 1400900000, "net_ppe": null, "goodwill": 1757600000, "intangible_assets": 1492400000, "goodwill_and_intangibles": 3250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4624700000, "total_assets": 6025600000, "short_term_debt": 500000, "accounts_payable": 410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846300000, "long_term_debt": 1922600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2793000000, "total_liabilities": 3639300000, "total_debt": 1923100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1865100000, "total_equity": 2374200000, "shares_outstanding": 91800000, "operating_cash_flow": 301600000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": 98800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257100000, "free_cash_flow": 408200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362800000", "ebitda": "548700000", "netIncome": "81900000", "grossProfit": "1058200000", "depreciation": "None", "totalRevenue": "3260200000", "costOfRevenue": "2202000000", "interestIncome": "None", "incomeBeforeTax": "111700000", "interestExpense": "98600000", "operatingIncome": "203500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28100000", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "854700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185900000", "sellingGeneralAndAdministrative": "812100000", "netIncomeFromContinuingOperations": "83600000" }, "balance": { "goodwill": "1757600000", "inventory": "367200000", "commonStock": "2374200000", "currentDebt": "None", "investments": "None", "totalAssets": "6025600000", "longTermDebt": "1922600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1492400000", "reportedCurrency": "USD", "retainedEarnings": "1865100000", "totalLiabilities": "3639300000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1400900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624700000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923100000", "totalShareholderEquity": "2374200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "435800000", "totalCurrentLiabilities": "846300000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2793000000", "cashAndShortTermInvestments": "510500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1492400000", "cashAndCashEquivalentsAtCarryingValue": "510500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83600000", "profitLoss": "None", "dividendPayout": "98800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "600000", "operatingCashflow": "301600000", "capitalExpenditures": "106600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257100000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3240400000, "cost_of_revenue": 2183700000, "gross_profit": 1056700000, "ebit": 330400000, "ebitda": 510100000, "pretax_income": 224800000, "tax_provision": 54100000, "net_income": 169500000, "net_income_to_common": 169500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544500000, "total_current_assets": 1422100000, "total_assets": 5811100000, "short_term_debt": 25900000, "long_term_debt": 2059300000, "total_debt": 2085200000, "total_liabilities": 3481500000, "total_equity": 2313800000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 3110100000 }, "cash_flow": { "operating_cash_flow": 256800000, "capital_expenditure": 121900000, "free_cash_flow": 378700000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220223, "ticker_id": 316, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330400000", "ebitda": "510100000", "netIncome": "169500000", "grossProfit": "1056700000", "depreciation": "None", "totalRevenue": "3240400000", "costOfRevenue": "2183700000", "interestIncome": "None", "incomeBeforeTax": "224800000", "interestExpense": "105600000", "operatingIncome": "329300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54100000", "reportedCurrency": "USD", "netInterestIncome": "-105600000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179700000", "sellingGeneralAndAdministrative": "727400000", "netIncomeFromContinuingOperations": "170700000" }, "balance": { "goodwill": "1659700000", "inventory": "346800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811100000", "longTermDebt": "2059300000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1450400000", "reportedCurrency": "USD", "retainedEarnings": "1882500000", "totalLiabilities": "3481500000", "otherCurrentAssets": "131300000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000000", "currentAccountsPayable": "417400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148700000", "totalShareholderEquity": "2313800000", "capitalLeaseObligations": "81700000", "otherCurrentLiabilities": "258200000", "totalCurrentLiabilities": "756100000", "otherNonCurrentLiabilities": "23800000", "totalNonCurrentLiabilities": "2725400000", "cashAndShortTermInvestments": "544500000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1450400000", "cashAndCashEquivalentsAtCarryingValue": "544500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170700000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13700000", "operatingCashflow": "256800000", "capitalExpenditures": "121900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120900000", "cashflowFromInvestment": "-120600000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3240400000, "cost_of_revenue": 2183700000, "gross_profit": 1056700000, "research_and_development": 98700000, "selling_general_admin": 727400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330400000, "depreciation_amortisation": 179700000, "ebitda": 510100000, "interest_expense": 105600000, "interest_income": null, "other_non_operating": null, "pretax_income": 224800000, "tax_provision": 54100000, "effective_tax_rate": null, "net_income": 169500000, "net_income_continuing_ops": 170700000, "net_income_to_common": 169500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544500000, "short_term_investments": null, "net_receivables": 399500000, "inventory": 346800000, "other_current_assets": null, "total_current_assets": 1422100000, "net_ppe": null, "goodwill": 1659700000, "intangible_assets": 1450400000, "goodwill_and_intangibles": 3110100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389000000, "total_assets": 5811100000, "short_term_debt": 25900000, "accounts_payable": 417400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756100000, "long_term_debt": 2059300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2725400000, "total_liabilities": 3481500000, "total_debt": 2085200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1882500000, "total_equity": 2313800000, "shares_outstanding": 92000000, "operating_cash_flow": 256800000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120600000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120900000, "free_cash_flow": 378700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330400000", "ebitda": "510100000", "netIncome": "169500000", "grossProfit": "1056700000", "depreciation": "None", "totalRevenue": "3240400000", "costOfRevenue": "2183700000", "interestIncome": "None", "incomeBeforeTax": "224800000", "interestExpense": "105600000", "operatingIncome": "329300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54100000", "reportedCurrency": "USD", "netInterestIncome": "-105600000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2183700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179700000", "sellingGeneralAndAdministrative": "727400000", "netIncomeFromContinuingOperations": "170700000" }, "balance": { "goodwill": "1659700000", "inventory": "346800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811100000", "longTermDebt": "2059300000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1450400000", "reportedCurrency": "USD", "retainedEarnings": "1882500000", "totalLiabilities": "3481500000", "otherCurrentAssets": "131300000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000000", "currentAccountsPayable": "417400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148700000", "totalShareholderEquity": "2313800000", "capitalLeaseObligations": "81700000", "otherCurrentLiabilities": "258200000", "totalCurrentLiabilities": "756100000", "otherNonCurrentLiabilities": "23800000", "totalNonCurrentLiabilities": "2725400000", "cashAndShortTermInvestments": "544500000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1450400000", "cashAndCashEquivalentsAtCarryingValue": "544500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170700000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13700000", "operatingCashflow": "256800000", "capitalExpenditures": "121900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120900000", "cashflowFromInvestment": "-120600000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3142800000, "cost_of_revenue": 2240100000, "gross_profit": 902700000, "ebit": 202600000, "ebitda": 391400000, "pretax_income": 87300000, "tax_provision": 11000000, "net_income": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545800000, "total_current_assets": 1407600000, "total_assets": 5968500000, "short_term_debt": 26100000, "long_term_debt": 2070500000, "total_debt": 2096600000, "total_liabilities": 3630500000, "total_equity": 2319200000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 3310100000 }, "cash_flow": { "operating_cash_flow": 201600000, "capital_expenditure": 119400000, "free_cash_flow": 321000000, "dividends_paid": 90200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220228, "ticker_id": 316, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202600000", "ebitda": "391400000", "netIncome": "75700000", "grossProfit": "902700000", "depreciation": "None", "totalRevenue": "3142800000", "costOfRevenue": "2240100000", "interestIncome": "None", "incomeBeforeTax": "87300000", "interestExpense": "115300000", "operatingIncome": "221500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-137900000", "nonInterestIncome": "None", "operatingExpenses": "681200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188800000", "sellingGeneralAndAdministrative": "701500000", "netIncomeFromContinuingOperations": "32100000" }, "balance": { "goodwill": "1719300000", "inventory": "347000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5968500000", "longTermDebt": "2070500000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1590800000", "reportedCurrency": "USD", "retainedEarnings": "1808200000", "totalLiabilities": "3630500000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "1407600000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560900000", "currentAccountsPayable": "432300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139800000", "totalShareholderEquity": "2319200000", "capitalLeaseObligations": "59800000", "otherCurrentLiabilities": "266700000", "totalCurrentLiabilities": "773600000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "545800000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1590800000", "cashAndCashEquivalentsAtCarryingValue": "545800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76200000", "profitLoss": "None", "dividendPayout": "90200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "201600000", "capitalExpenditures": "119400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201700000", "cashflowFromInvestment": "-94200000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3142800000, "cost_of_revenue": 2240100000, "gross_profit": 902700000, "research_and_development": 90300000, "selling_general_admin": 701500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202600000, "depreciation_amortisation": 188800000, "ebitda": 391400000, "interest_expense": 115300000, "interest_income": null, "other_non_operating": null, "pretax_income": 87300000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 75700000, "net_income_continuing_ops": 32100000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545800000, "short_term_investments": null, "net_receivables": 399900000, "inventory": 347000000, "other_current_assets": null, "total_current_assets": 1407600000, "net_ppe": null, "goodwill": 1719300000, "intangible_assets": 1590800000, "goodwill_and_intangibles": 3310100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4560900000, "total_assets": 5968500000, "short_term_debt": 26100000, "accounts_payable": 432300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773600000, "long_term_debt": 2070500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2856900000, "total_liabilities": 3630500000, "total_debt": 2096600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808200000, "total_equity": 2319200000, "shares_outstanding": 91800000, "operating_cash_flow": 201600000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94200000, "dividends_paid": 90200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201700000, "free_cash_flow": 321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202600000", "ebitda": "391400000", "netIncome": "75700000", "grossProfit": "902700000", "depreciation": "None", "totalRevenue": "3142800000", "costOfRevenue": "2240100000", "interestIncome": "None", "incomeBeforeTax": "87300000", "interestExpense": "115300000", "operatingIncome": "221500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-137900000", "nonInterestIncome": "None", "operatingExpenses": "681200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2240100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188800000", "sellingGeneralAndAdministrative": "701500000", "netIncomeFromContinuingOperations": "32100000" }, "balance": { "goodwill": "1719300000", "inventory": "347000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5968500000", "longTermDebt": "2070500000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1590800000", "reportedCurrency": "USD", "retainedEarnings": "1808200000", "totalLiabilities": "3630500000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "1407600000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560900000", "currentAccountsPayable": "432300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139800000", "totalShareholderEquity": "2319200000", "capitalLeaseObligations": "59800000", "otherCurrentLiabilities": "266700000", "totalCurrentLiabilities": "773600000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "545800000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1590800000", "cashAndCashEquivalentsAtCarryingValue": "545800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76200000", "profitLoss": "None", "dividendPayout": "90200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24300000", "operatingCashflow": "201600000", "capitalExpenditures": "119400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201700000", "cashflowFromInvestment": "-94200000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3396900000, "cost_of_revenue": 2514200000, "gross_profit": 882700000, "ebit": 183600000, "ebitda": 346700000, "pretax_income": 63800000, "tax_provision": -19300000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641100000, "total_current_assets": 1569700000, "total_assets": 6085000000, "short_term_debt": 19200000, "long_term_debt": 2176700000, "total_debt": 2195900000, "total_liabilities": 3732200000, "total_equity": 2334500000, "shares_outstanding": 92200000, "goodwill_and_intangibles": 3269500000 }, "cash_flow": { "operating_cash_flow": 398400000, "capital_expenditure": 105500000, "free_cash_flow": 503900000, "dividends_paid": 86800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220233, "ticker_id": 316, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183600000", "ebitda": "346700000", "netIncome": "153000000", "grossProfit": "882700000", "depreciation": "None", "totalRevenue": "3396900000", "costOfRevenue": "2514200000", "interestIncome": "None", "incomeBeforeTax": "63800000", "interestExpense": "182300000", "operatingIncome": "243300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-19300000", "reportedCurrency": "USD", "netInterestIncome": "-119800000", "nonInterestIncome": "None", "operatingExpenses": "639400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84900000", "otherNonOperatingIncome": "-59700000", "costofGoodsAndServicesSold": "2514200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163100000", "sellingGeneralAndAdministrative": "639400000", "netIncomeFromContinuingOperations": "83100000" }, "balance": { "goodwill": "1671900000", "inventory": "372700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2176700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1597600000", "reportedCurrency": "USD", "retainedEarnings": "1823600000", "totalLiabilities": "3732200000", "otherCurrentAssets": "115300000", "totalCurrentAssets": "1569700000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515300000", "currentAccountsPayable": "454400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049200000", "shortLongTermDebtTotal": "2236800000", "totalShareholderEquity": "2334500000", "capitalLeaseObligations": "57900000", "otherCurrentLiabilities": "-68800000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "235500000", "totalNonCurrentLiabilities": "2862800000", "cashAndShortTermInvestments": "641100000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1597600000", "cashAndCashEquivalentsAtCarryingValue": "641100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703400000", "profitLoss": "None", "dividendPayout": "86800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "398400000", "capitalExpenditures": "105500000", "changeInReceivables": "32600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "166400000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3396900000, "cost_of_revenue": 2514200000, "gross_profit": 882700000, "research_and_development": 84900000, "selling_general_admin": 639400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183600000, "depreciation_amortisation": 163100000, "ebitda": 346700000, "interest_expense": 182300000, "interest_income": null, "other_non_operating": null, "pretax_income": 63800000, "tax_provision": -19300000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 83100000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641100000, "short_term_investments": null, "net_receivables": 440600000, "inventory": 372700000, "other_current_assets": null, "total_current_assets": 1569700000, "net_ppe": null, "goodwill": 1671900000, "intangible_assets": 1597600000, "goodwill_and_intangibles": 3269500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4515300000, "total_assets": 6085000000, "short_term_debt": 19200000, "accounts_payable": 454400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869400000, "long_term_debt": 2176700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2862800000, "total_liabilities": 3732200000, "total_debt": 2195900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823600000, "total_equity": 2334500000, "shares_outstanding": 92200000, "operating_cash_flow": 398400000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504000000, "dividends_paid": 86800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166400000, "free_cash_flow": 503900000, "net_change_in_cash": 60800000 }, "raw_data": { "income": { "ebit": "183600000", "ebitda": "346700000", "netIncome": "153000000", "grossProfit": "882700000", "depreciation": "None", "totalRevenue": "3396900000", "costOfRevenue": "2514200000", "interestIncome": "None", "incomeBeforeTax": "63800000", "interestExpense": "182300000", "operatingIncome": "243300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-19300000", "reportedCurrency": "USD", "netInterestIncome": "-119800000", "nonInterestIncome": "None", "operatingExpenses": "639400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84900000", "otherNonOperatingIncome": "-59700000", "costofGoodsAndServicesSold": "2514200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163100000", "sellingGeneralAndAdministrative": "639400000", "netIncomeFromContinuingOperations": "83100000" }, "balance": { "goodwill": "1671900000", "inventory": "372700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6085000000", "longTermDebt": "2176700000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1597600000", "reportedCurrency": "USD", "retainedEarnings": "1823600000", "totalLiabilities": "3732200000", "otherCurrentAssets": "115300000", "totalCurrentAssets": "1569700000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4515300000", "currentAccountsPayable": "454400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1049200000", "shortLongTermDebtTotal": "2236800000", "totalShareholderEquity": "2334500000", "capitalLeaseObligations": "57900000", "otherCurrentLiabilities": "-68800000", "totalCurrentLiabilities": "869400000", "otherNonCurrentLiabilities": "235500000", "totalNonCurrentLiabilities": "2862800000", "cashAndShortTermInvestments": "641100000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1597600000", "cashAndCashEquivalentsAtCarryingValue": "641100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703400000", "profitLoss": "None", "dividendPayout": "86800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "398400000", "capitalExpenditures": "105500000", "changeInReceivables": "32600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "166400000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3315500000, "cost_of_revenue": 2371700000, "gross_profit": 943800000, "ebit": 278700000, "ebitda": 424600000, "pretax_income": 203500000, "tax_provision": 51900000, "net_income": 230800000, "net_income_to_common": 230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601200000, "total_current_assets": 1827000000, "total_assets": 4997200000, "short_term_debt": 29700000, "long_term_debt": 1850300000, "total_debt": 1880000000, "total_liabilities": 3206700000, "total_equity": 1774700000, "shares_outstanding": 92100000, "goodwill_and_intangibles": 2210000000 }, "cash_flow": { "operating_cash_flow": 233800000, "capital_expenditure": 100600000, "free_cash_flow": 334400000, "dividends_paid": 77700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220238, "ticker_id": 316, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278700000", "ebitda": "424600000", "netIncome": "230800000", "grossProfit": "943800000", "depreciation": "None", "totalRevenue": "3315500000", "costOfRevenue": "2371700000", "interestIncome": "None", "incomeBeforeTax": "203500000", "interestExpense": "105100000", "operatingIncome": "279700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-75300000", "nonInterestIncome": "None", "operatingExpenses": "664100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83200000", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "2371700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "718400000", "netIncomeFromContinuingOperations": "230600000" }, "balance": { "goodwill": "1284800000", "inventory": "305800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "4997200000", "longTermDebt": "1850300000", "shortTermDebt": "29700000", "treasuryStock": "-900700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "925200000", "reportedCurrency": "USD", "retainedEarnings": "1208000000", "totalLiabilities": "3206700000", "otherCurrentAssets": "480100000", "totalCurrentAssets": "1827000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170200000", "currentAccountsPayable": "429500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750200000", "shortLongTermDebtTotal": "1917300000", "totalShareholderEquity": "1774700000", "capitalLeaseObligations": "74300000", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "940600000", "otherNonCurrentLiabilities": "165100000", "totalNonCurrentLiabilities": "2266100000", "cashAndShortTermInvestments": "601200000", "commonStockSharesOutstanding": "92100000", "intangibleAssetsExcludingGoodwill": "925200000", "cashAndCashEquivalentsAtCarryingValue": "601200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230600000", "profitLoss": "None", "dividendPayout": "77700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-139500000", "operatingCashflow": "233800000", "capitalExpenditures": "100600000", "changeInReceivables": "-143100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-150200000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3315500000, "cost_of_revenue": 2371700000, "gross_profit": 943800000, "research_and_development": 83200000, "selling_general_admin": 718400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278700000, "depreciation_amortisation": 145900000, "ebitda": 424600000, "interest_expense": 105100000, "interest_income": null, "other_non_operating": null, "pretax_income": 203500000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 230800000, "net_income_continuing_ops": 230600000, "net_income_to_common": 230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601200000, "short_term_investments": null, "net_receivables": 439900000, "inventory": 305800000, "other_current_assets": null, "total_current_assets": 1827000000, "net_ppe": null, "goodwill": 1284800000, "intangible_assets": 925200000, "goodwill_and_intangibles": 2210000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3170200000, "total_assets": 4997200000, "short_term_debt": 29700000, "accounts_payable": 429500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940600000, "long_term_debt": 1850300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2266100000, "total_liabilities": 3206700000, "total_debt": 1880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1208000000, "total_equity": 1774700000, "shares_outstanding": 92100000, "operating_cash_flow": 233800000, "stock_based_compensation": 11200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150200000, "dividends_paid": 77700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114600000, "free_cash_flow": 334400000, "net_change_in_cash": -31000000 }, "raw_data": { "income": { "ebit": "278700000", "ebitda": "424600000", "netIncome": "230800000", "grossProfit": "943800000", "depreciation": "None", "totalRevenue": "3315500000", "costOfRevenue": "2371700000", "interestIncome": "None", "incomeBeforeTax": "203500000", "interestExpense": "105100000", "operatingIncome": "279700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-75300000", "nonInterestIncome": "None", "operatingExpenses": "664100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83200000", "otherNonOperatingIncome": "-1300000", "costofGoodsAndServicesSold": "2371700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145900000", "sellingGeneralAndAdministrative": "718400000", "netIncomeFromContinuingOperations": "230600000" }, "balance": { "goodwill": "1284800000", "inventory": "305800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "4997200000", "longTermDebt": "1850300000", "shortTermDebt": "29700000", "treasuryStock": "-900700000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "925200000", "reportedCurrency": "USD", "retainedEarnings": "1208000000", "totalLiabilities": "3206700000", "otherCurrentAssets": "480100000", "totalCurrentAssets": "1827000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3170200000", "currentAccountsPayable": "429500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "750200000", "shortLongTermDebtTotal": "1917300000", "totalShareholderEquity": "1774700000", "capitalLeaseObligations": "74300000", "otherCurrentLiabilities": "425000000", "totalCurrentLiabilities": "940600000", "otherNonCurrentLiabilities": "165100000", "totalNonCurrentLiabilities": "2266100000", "cashAndShortTermInvestments": "601200000", "commonStockSharesOutstanding": "92100000", "intangibleAssetsExcludingGoodwill": "925200000", "cashAndCashEquivalentsAtCarryingValue": "601200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230600000", "profitLoss": "None", "dividendPayout": "77700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-139500000", "operatingCashflow": "233800000", "capitalExpenditures": "100600000", "changeInReceivables": "-143100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114600000", "cashflowFromInvestment": "-150200000", "stockBasedCompensation": "11200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3242100000, "cost_of_revenue": 2457800000, "gross_profit": 784300000, "ebit": 213600000, "ebitda": 328600000, "pretax_income": 139000000, "tax_provision": 5200000, "net_income": 131600000, "net_income_to_common": 131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649500000, "total_current_assets": 1602100000, "total_assets": 4870500000, "short_term_debt": 43700000, "long_term_debt": 1854000000, "total_debt": 1897700000, "total_liabilities": 3158800000, "total_equity": 1697100000, "shares_outstanding": 90600000, "goodwill_and_intangibles": 2316600000 }, "cash_flow": { "operating_cash_flow": 221600000, "capital_expenditure": 63700000, "free_cash_flow": 285300000, "dividends_paid": 71300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220243, "ticker_id": 316, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213600000", "ebitda": "328600000", "netIncome": "131600000", "grossProfit": "784300000", "depreciation": "None", "totalRevenue": "3242100000", "costOfRevenue": "2457800000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "81800000", "operatingIncome": "189300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59800000", "otherNonOperatingIncome": "24300000", "costofGoodsAndServicesSold": "2457800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "540500000", "netIncomeFromContinuingOperations": "133800000" }, "balance": { "goodwill": "1308100000", "inventory": "327500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "4870500000", "longTermDebt": "1854000000", "shortTermDebt": "43700000", "treasuryStock": "-901200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1008500000", "reportedCurrency": "USD", "retainedEarnings": "1057400000", "totalLiabilities": "3158800000", "otherCurrentAssets": "108500000", "totalCurrentAssets": "1602100000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3268400000", "currentAccountsPayable": "471700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694900000", "shortLongTermDebtTotal": "1953700000", "totalShareholderEquity": "1697100000", "capitalLeaseObligations": "81100000", "otherCurrentLiabilities": "282400000", "totalCurrentLiabilities": "801000000", "otherNonCurrentLiabilities": "363800000", "totalNonCurrentLiabilities": "2357800000", "cashAndShortTermInvestments": "649500000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "1008500000", "cashAndCashEquivalentsAtCarryingValue": "649500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133400000", "profitLoss": "None", "dividendPayout": "71300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "221600000", "capitalExpenditures": "63700000", "changeInReceivables": "-4600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-1431600000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3242100000, "cost_of_revenue": 2457800000, "gross_profit": 784300000, "research_and_development": 59800000, "selling_general_admin": 540500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213600000, "depreciation_amortisation": 115000000, "ebitda": 328600000, "interest_expense": 81800000, "interest_income": null, "other_non_operating": null, "pretax_income": 139000000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 131600000, "net_income_continuing_ops": 133800000, "net_income_to_common": 131600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649500000, "short_term_investments": null, "net_receivables": 516600000, "inventory": 327500000, "other_current_assets": null, "total_current_assets": 1602100000, "net_ppe": null, "goodwill": 1308100000, "intangible_assets": 1008500000, "goodwill_and_intangibles": 2316600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3268400000, "total_assets": 4870500000, "short_term_debt": 43700000, "accounts_payable": 471700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801000000, "long_term_debt": 1854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2357800000, "total_liabilities": 3158800000, "total_debt": 1897700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057400000, "total_equity": 1697100000, "shares_outstanding": 90600000, "operating_cash_flow": 221600000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1431600000, "dividends_paid": 71300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 982000000, "free_cash_flow": 285300000, "net_change_in_cash": -228000000 }, "raw_data": { "income": { "ebit": "213600000", "ebitda": "328600000", "netIncome": "131600000", "grossProfit": "784300000", "depreciation": "None", "totalRevenue": "3242100000", "costOfRevenue": "2457800000", "interestIncome": "None", "incomeBeforeTax": "139000000", "interestExpense": "81800000", "operatingIncome": "189300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-74600000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59800000", "otherNonOperatingIncome": "24300000", "costofGoodsAndServicesSold": "2457800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "540500000", "netIncomeFromContinuingOperations": "133800000" }, "balance": { "goodwill": "1308100000", "inventory": "327500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "4870500000", "longTermDebt": "1854000000", "shortTermDebt": "43700000", "treasuryStock": "-901200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1008500000", "reportedCurrency": "USD", "retainedEarnings": "1057400000", "totalLiabilities": "3158800000", "otherCurrentAssets": "108500000", "totalCurrentAssets": "1602100000", "currentLongTermDebt": "18600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "516600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3268400000", "currentAccountsPayable": "471700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694900000", "shortLongTermDebtTotal": "1953700000", "totalShareholderEquity": "1697100000", "capitalLeaseObligations": "81100000", "otherCurrentLiabilities": "282400000", "totalCurrentLiabilities": "801000000", "otherNonCurrentLiabilities": "363800000", "totalNonCurrentLiabilities": "2357800000", "cashAndShortTermInvestments": "649500000", "commonStockSharesOutstanding": "90600000", "intangibleAssetsExcludingGoodwill": "1008500000", "cashAndCashEquivalentsAtCarryingValue": "649500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133400000", "profitLoss": "None", "dividendPayout": "71300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "221600000", "capitalExpenditures": "63700000", "changeInReceivables": "-4600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "982000000", "cashflowFromInvestment": "-1431600000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-228000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 2862700000, "cost_of_revenue": 2205500000, "gross_profit": 657200000, "ebit": 168900000, "ebitda": 256400000, "pretax_income": 109400000, "tax_provision": 33700000, "net_income": 588600000, "net_income_to_common": 588600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864700000, "total_current_assets": 1513300000, "total_assets": 3273300000, "short_term_debt": 39400000, "long_term_debt": 1210900000, "total_debt": 1250300000, "total_liabilities": 2220600000, "total_equity": 1051900000, "shares_outstanding": 77700000, "goodwill_and_intangibles": 1155000000 }, "cash_flow": { "operating_cash_flow": 301700000, "capital_expenditure": 81700000, "free_cash_flow": 383400000, "dividends_paid": 60900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220248, "ticker_id": 316, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168900000", "ebitda": "256400000", "netIncome": "588600000", "grossProfit": "657200000", "depreciation": "None", "totalRevenue": "2862700000", "costOfRevenue": "2205500000", "interestIncome": "None", "incomeBeforeTax": "109400000", "interestExpense": "59500000", "operatingIncome": "156800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-59500000", "nonInterestIncome": "None", "operatingExpenses": "500400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50600000", "otherNonOperatingIncome": "12100000", "costofGoodsAndServicesSold": "2205500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "400000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "685700000", "inventory": "260900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "3273300000", "longTermDebt": "1210900000", "shortTermDebt": "39400000", "treasuryStock": "-1043100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "469300000", "reportedCurrency": "USD", "retainedEarnings": "1001200000", "totalLiabilities": "2220600000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "1513300000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760000000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471200000", "shortLongTermDebtTotal": "1293100000", "totalShareholderEquity": "1051900000", "capitalLeaseObligations": "63800000", "otherCurrentLiabilities": "374700000", "totalCurrentLiabilities": "702500000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "1518100000", "cashAndShortTermInvestments": "864700000", "commonStockSharesOutstanding": "77700000", "intangibleAssetsExcludingGoodwill": "469300000", "cashAndCashEquivalentsAtCarryingValue": "864700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588800000", "profitLoss": "None", "dividendPayout": "60900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "301700000", "capitalExpenditures": "81700000", "changeInReceivables": "29700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219200000", "cashflowFromInvestment": "611900000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2862700000, "cost_of_revenue": 2205500000, "gross_profit": 657200000, "research_and_development": 50600000, "selling_general_admin": 400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168900000, "depreciation_amortisation": 87500000, "ebitda": 256400000, "interest_expense": 59500000, "interest_income": null, "other_non_operating": null, "pretax_income": 109400000, "tax_provision": 33700000, "effective_tax_rate": null, "net_income": 588600000, "net_income_continuing_ops": 75700000, "net_income_to_common": 588600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864700000, "short_term_investments": null, "net_receivables": 330000000, "inventory": 260900000, "other_current_assets": null, "total_current_assets": 1513300000, "net_ppe": null, "goodwill": 685700000, "intangible_assets": 469300000, "goodwill_and_intangibles": 1155000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1760000000, "total_assets": 3273300000, "short_term_debt": 39400000, "accounts_payable": 287700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 702500000, "long_term_debt": 1210900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1518100000, "total_liabilities": 2220600000, "total_debt": 1250300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1001200000, "total_equity": 1051900000, "shares_outstanding": 77700000, "operating_cash_flow": 301700000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 611900000, "dividends_paid": 60900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219200000, "free_cash_flow": 383400000, "net_change_in_cash": 694400000 }, "raw_data": { "income": { "ebit": "168900000", "ebitda": "256400000", "netIncome": "588600000", "grossProfit": "657200000", "depreciation": "None", "totalRevenue": "2862700000", "costOfRevenue": "2205500000", "interestIncome": "None", "incomeBeforeTax": "109400000", "interestExpense": "59500000", "operatingIncome": "156800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33700000", "reportedCurrency": "USD", "netInterestIncome": "-59500000", "nonInterestIncome": "None", "operatingExpenses": "500400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50600000", "otherNonOperatingIncome": "12100000", "costofGoodsAndServicesSold": "2205500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87500000", "sellingGeneralAndAdministrative": "400000", "netIncomeFromContinuingOperations": "75700000" }, "balance": { "goodwill": "685700000", "inventory": "260900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "3273300000", "longTermDebt": "1210900000", "shortTermDebt": "39400000", "treasuryStock": "-1043100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "469300000", "reportedCurrency": "USD", "retainedEarnings": "1001200000", "totalLiabilities": "2220600000", "otherCurrentAssets": "57700000", "totalCurrentAssets": "1513300000", "currentLongTermDebt": "18400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1760000000", "currentAccountsPayable": "287700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "471200000", "shortLongTermDebtTotal": "1293100000", "totalShareholderEquity": "1051900000", "capitalLeaseObligations": "63800000", "otherCurrentLiabilities": "374700000", "totalCurrentLiabilities": "702500000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "1518100000", "cashAndShortTermInvestments": "864700000", "commonStockSharesOutstanding": "77700000", "intangibleAssetsExcludingGoodwill": "469300000", "cashAndCashEquivalentsAtCarryingValue": "864700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588800000", "profitLoss": "None", "dividendPayout": "60900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "301700000", "capitalExpenditures": "81700000", "changeInReceivables": "29700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219200000", "cashflowFromInvestment": "611900000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "694400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 3533400000, "cost_of_revenue": 2788500000, "gross_profit": 744900000, "ebit": 169400000, "ebitda": 265100000, "pretax_income": 197200000, "tax_provision": 36400000, "net_income": 159800000, "net_income_to_common": 159800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170900000, "total_current_assets": 998800000, "total_assets": 2723300000, "short_term_debt": 19400000, "long_term_debt": 1336200000, "total_debt": 1355600000, "total_liabilities": 2182700000, "total_equity": 540000000, "shares_outstanding": 80400000, "goodwill_and_intangibles": 1073700000 }, "cash_flow": { "operating_cash_flow": 253700000, "capital_expenditure": 76000000, "free_cash_flow": 329700000, "dividends_paid": 56100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220253, "ticker_id": 316, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169400000", "ebitda": "265100000", "netIncome": "159800000", "grossProfit": "744900000", "depreciation": "None", "totalRevenue": "3533400000", "costOfRevenue": "2788500000", "interestIncome": "None", "incomeBeforeTax": "197200000", "interestExpense": "62800000", "operatingIncome": "273700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-62800000", "nonInterestIncome": "None", "operatingExpenses": "471200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49600000", "otherNonOperatingIncome": "-13700000", "costofGoodsAndServicesSold": "2788500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95700000", "sellingGeneralAndAdministrative": "471200000", "netIncomeFromContinuingOperations": "160800000" }, "balance": { "goodwill": "650300000", "inventory": "344700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "2723300000", "longTermDebt": "1336200000", "shortTermDebt": "19400000", "treasuryStock": "-1018700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "423400000", "reportedCurrency": "USD", "retainedEarnings": "472900000", "totalLiabilities": "2182700000", "otherCurrentAssets": "196100000", "totalCurrentAssets": "998800000", "currentLongTermDebt": "19400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1724500000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384500000", "shortLongTermDebtTotal": "1355600000", "totalShareholderEquity": "540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231500000", "totalCurrentLiabilities": "557600000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1625100000", "cashAndShortTermInvestments": "170900000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "423400000", "cashAndCashEquivalentsAtCarryingValue": "170900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159500000", "profitLoss": "None", "dividendPayout": "56100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "253700000", "capitalExpenditures": "76000000", "changeInReceivables": "-11300000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-148100000", "cashflowFromInvestment": "-170300000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3533400000, "cost_of_revenue": 2788500000, "gross_profit": 744900000, "research_and_development": 49600000, "selling_general_admin": 471200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169400000, "depreciation_amortisation": 95700000, "ebitda": 265100000, "interest_expense": 62800000, "interest_income": null, "other_non_operating": null, "pretax_income": 197200000, "tax_provision": 36400000, "effective_tax_rate": null, "net_income": 159800000, "net_income_continuing_ops": 160800000, "net_income_to_common": 159800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170900000, "short_term_investments": null, "net_receivables": 347200000, "inventory": 344700000, "other_current_assets": null, "total_current_assets": 998800000, "net_ppe": null, "goodwill": 650300000, "intangible_assets": 423400000, "goodwill_and_intangibles": 1073700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1724500000, "total_assets": 2723300000, "short_term_debt": 19400000, "accounts_payable": 305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557600000, "long_term_debt": 1336200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625100000, "total_liabilities": 2182700000, "total_debt": 1355600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472900000, "total_equity": 540000000, "shares_outstanding": 80400000, "operating_cash_flow": 253700000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170300000, "dividends_paid": 56100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148100000, "free_cash_flow": 329700000, "net_change_in_cash": -72700000 }, "raw_data": { "income": { "ebit": "169400000", "ebitda": "265100000", "netIncome": "159800000", "grossProfit": "744900000", "depreciation": "None", "totalRevenue": "3533400000", "costOfRevenue": "2788500000", "interestIncome": "None", "incomeBeforeTax": "197200000", "interestExpense": "62800000", "operatingIncome": "273700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36400000", "reportedCurrency": "USD", "netInterestIncome": "-62800000", "nonInterestIncome": "None", "operatingExpenses": "471200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49600000", "otherNonOperatingIncome": "-13700000", "costofGoodsAndServicesSold": "2788500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95700000", "sellingGeneralAndAdministrative": "471200000", "netIncomeFromContinuingOperations": "160800000" }, "balance": { "goodwill": "650300000", "inventory": "344700000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "2723300000", "longTermDebt": "1336200000", "shortTermDebt": "19400000", "treasuryStock": "-1018700000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "423400000", "reportedCurrency": "USD", "retainedEarnings": "472900000", "totalLiabilities": "2182700000", "otherCurrentAssets": "196100000", "totalCurrentAssets": "998800000", "currentLongTermDebt": "19400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1724500000", "currentAccountsPayable": "305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384500000", "shortLongTermDebtTotal": "1355600000", "totalShareholderEquity": "540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "231500000", "totalCurrentLiabilities": "557600000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "1625100000", "cashAndShortTermInvestments": "170900000", "commonStockSharesOutstanding": "80400000", "intangibleAssetsExcludingGoodwill": "423400000", "cashAndCashEquivalentsAtCarryingValue": "170900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159500000", "profitLoss": "None", "dividendPayout": "56100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "253700000", "capitalExpenditures": "76000000", "changeInReceivables": "-11300000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-148100000", "cashflowFromInvestment": "-170300000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 847400000, "cost_of_revenue": 574800000, "gross_profit": 272600000, "ebit": 98600000, "ebitda": 146500000, "pretax_income": 72300000, "tax_provision": 16500000, "net_income": 55700000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427600000, "total_current_assets": 1423900000, "total_assets": 5944800000, "short_term_debt": 500000, "long_term_debt": 1924000000, "total_debt": 1924500000, "total_liabilities": 3526800000, "total_equity": 2405800000, "shares_outstanding": 91900000, "goodwill_and_intangibles": 3186600000 }, "cash_flow": { "operating_cash_flow": -34500000, "capital_expenditure": 19000000, "free_cash_flow": -15500000, "dividends_paid": 25200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220216, "ticker_id": 316, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98600000", "ebitda": "146500000", "netIncome": "55700000", "grossProfit": "272600000", "depreciation": "None", "totalRevenue": "847400000", "costOfRevenue": "574800000", "interestIncome": "None", "incomeBeforeTax": "72300000", "interestExpense": "22000000", "operatingIncome": "98600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "55800000" }, "balance": { "goodwill": "1739200000", "inventory": "386400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5944800000", "longTermDebt": "1924000000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1447400000", "reportedCurrency": "USD", "retainedEarnings": "1895600000", "totalLiabilities": "3526800000", "otherCurrentAssets": "96500000", "totalCurrentAssets": "1423900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4520900000", "currentAccountsPayable": "426100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924500000", "totalShareholderEquity": "2405800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376500000", "totalCurrentLiabilities": "803100000", "otherNonCurrentLiabilities": "519200000", "totalNonCurrentLiabilities": "2723700000", "cashAndShortTermInvestments": "427600000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1447400000", "cashAndCashEquivalentsAtCarryingValue": "427600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55900000", "profitLoss": "None", "dividendPayout": "25200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "-34500000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847400000, "cost_of_revenue": 574800000, "gross_profit": 272600000, "research_and_development": null, "selling_general_admin": 176800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98600000, "depreciation_amortisation": 47900000, "ebitda": 146500000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 72300000, "tax_provision": 16500000, "effective_tax_rate": null, "net_income": 55700000, "net_income_continuing_ops": 55800000, "net_income_to_common": 55700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427600000, "short_term_investments": null, "net_receivables": 513400000, "inventory": 386400000, "other_current_assets": null, "total_current_assets": 1423900000, "net_ppe": null, "goodwill": 1739200000, "intangible_assets": 1447400000, "goodwill_and_intangibles": 3186600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4520900000, "total_assets": 5944800000, "short_term_debt": 500000, "accounts_payable": 426100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803100000, "long_term_debt": 1924000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2723700000, "total_liabilities": 3526800000, "total_debt": 1924500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1895600000, "total_equity": 2405800000, "shares_outstanding": 91900000, "operating_cash_flow": -34500000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": 25200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27800000, "free_cash_flow": -15500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98600000", "ebitda": "146500000", "netIncome": "55700000", "grossProfit": "272600000", "depreciation": "None", "totalRevenue": "847400000", "costOfRevenue": "574800000", "interestIncome": "None", "incomeBeforeTax": "72300000", "interestExpense": "22000000", "operatingIncome": "98600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16500000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "174000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "176800000", "netIncomeFromContinuingOperations": "55800000" }, "balance": { "goodwill": "1739200000", "inventory": "386400000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5944800000", "longTermDebt": "1924000000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1447400000", "reportedCurrency": "USD", "retainedEarnings": "1895600000", "totalLiabilities": "3526800000", "otherCurrentAssets": "96500000", "totalCurrentAssets": "1423900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4520900000", "currentAccountsPayable": "426100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1924500000", "totalShareholderEquity": "2405800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "376500000", "totalCurrentLiabilities": "803100000", "otherNonCurrentLiabilities": "519200000", "totalNonCurrentLiabilities": "2723700000", "cashAndShortTermInvestments": "427600000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1447400000", "cashAndCashEquivalentsAtCarryingValue": "427600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55900000", "profitLoss": "None", "dividendPayout": "25200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-22900000", "operatingCashflow": "-34500000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27800000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 760600000, "cost_of_revenue": 514600000, "gross_profit": 246000000, "ebit": 73000000, "ebitda": 120100000, "pretax_income": 24500000, "tax_provision": 7300000, "net_income": 16900000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510500000, "total_current_assets": 1400900000, "total_assets": 6025600000, "short_term_debt": 500000, "long_term_debt": 1922600000, "total_debt": 1923100000, "total_liabilities": 3639300000, "total_equity": 2374200000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 3250000000 }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": 42400000, "free_cash_flow": 210200000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220217, "ticker_id": 316, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "120100000", "netIncome": "16900000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "760600000", "costOfRevenue": "514600000", "interestIncome": "None", "incomeBeforeTax": "24500000", "interestExpense": "22800000", "operatingIncome": "39600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "206400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "190000000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "1757600000", "inventory": "367200000", "commonStock": "2374200000", "currentDebt": "None", "investments": "None", "totalAssets": "6025600000", "longTermDebt": "1922600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1492400000", "reportedCurrency": "USD", "retainedEarnings": "1865100000", "totalLiabilities": "3639300000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1400900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624700000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923100000", "totalShareholderEquity": "2374200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "435800000", "totalCurrentLiabilities": "846300000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2793000000", "cashAndShortTermInvestments": "510500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1492400000", "cashAndCashEquivalentsAtCarryingValue": "510500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16900000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26000000", "operatingCashflow": "167800000", "capitalExpenditures": "42400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75400000", "cashflowFromInvestment": "-32799999", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760600000, "cost_of_revenue": 514600000, "gross_profit": 246000000, "research_and_development": null, "selling_general_admin": 190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 47100000, "ebitda": 120100000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": 24500000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 16900000, "net_income_continuing_ops": 17200000, "net_income_to_common": 16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510500000, "short_term_investments": null, "net_receivables": 435000000, "inventory": 367200000, "other_current_assets": null, "total_current_assets": 1400900000, "net_ppe": null, "goodwill": 1757600000, "intangible_assets": 1492400000, "goodwill_and_intangibles": 3250000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4624700000, "total_assets": 6025600000, "short_term_debt": 500000, "accounts_payable": 410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 846300000, "long_term_debt": 1922600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2793000000, "total_liabilities": 3639300000, "total_debt": 1923100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1865100000, "total_equity": 2374200000, "shares_outstanding": 91800000, "operating_cash_flow": 167800000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32799999, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75400000, "free_cash_flow": 210200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "120100000", "netIncome": "16900000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "760600000", "costOfRevenue": "514600000", "interestIncome": "None", "incomeBeforeTax": "24500000", "interestExpense": "22800000", "operatingIncome": "39600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "206400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "190000000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "1757600000", "inventory": "367200000", "commonStock": "2374200000", "currentDebt": "None", "investments": "None", "totalAssets": "6025600000", "longTermDebt": "1922600000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1492400000", "reportedCurrency": "USD", "retainedEarnings": "1865100000", "totalLiabilities": "3639300000", "otherCurrentAssets": "88200000", "totalCurrentAssets": "1400900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "435000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624700000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1923100000", "totalShareholderEquity": "2374200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "435800000", "totalCurrentLiabilities": "846300000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "2793000000", "cashAndShortTermInvestments": "510500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1492400000", "cashAndCashEquivalentsAtCarryingValue": "510500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16900000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26000000", "operatingCashflow": "167800000", "capitalExpenditures": "42400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75400000", "cashflowFromInvestment": "-32799999", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 806500000, "cost_of_revenue": 561600000, "gross_profit": 244900000, "ebit": 76100000, "ebitda": 123000000, "pretax_income": 42900000, "tax_provision": 10100000, "net_income": 32600000, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445600000, "total_current_assets": 1423900000, "total_assets": 6055800000, "short_term_debt": 500000, "long_term_debt": 1971400000, "total_debt": 1971900000, "total_liabilities": 3667400000, "total_equity": 2372500000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 3264400000 }, "cash_flow": { "operating_cash_flow": 72100000, "capital_expenditure": 24700000, "free_cash_flow": 96800000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220219, "ticker_id": 316, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76100000", "ebitda": "123000000", "netIncome": "32600000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "806500000", "costOfRevenue": "561600000", "interestIncome": "None", "incomeBeforeTax": "42900000", "interestExpense": "33200000", "operatingIncome": "72600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "32800000" }, "balance": { "goodwill": "1754600000", "inventory": "392100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6055800000", "longTermDebt": "1971400000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509800000", "reportedCurrency": "USD", "retainedEarnings": "1873400000", "totalLiabilities": "3667400000", "otherCurrentAssets": "101700000", "totalCurrentAssets": "1423900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631900000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1971900000", "totalShareholderEquity": "2372500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308400000", "totalCurrentLiabilities": "701600000", "otherNonCurrentLiabilities": "686700000", "totalNonCurrentLiabilities": "2965800000", "cashAndShortTermInvestments": "445600000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1509800000", "cashAndCashEquivalentsAtCarryingValue": "445600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32800000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "72100000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75300000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806500000, "cost_of_revenue": 561600000, "gross_profit": 244900000, "research_and_development": null, "selling_general_admin": 177800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76100000, "depreciation_amortisation": 46900000, "ebitda": 123000000, "interest_expense": 33200000, "interest_income": null, "other_non_operating": null, "pretax_income": 42900000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 32600000, "net_income_continuing_ops": 32800000, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445600000, "short_term_investments": null, "net_receivables": 484500000, "inventory": 392100000, "other_current_assets": null, "total_current_assets": 1423900000, "net_ppe": null, "goodwill": 1754600000, "intangible_assets": 1509800000, "goodwill_and_intangibles": 3264400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4631900000, "total_assets": 6055800000, "short_term_debt": 500000, "accounts_payable": 392700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701600000, "long_term_debt": 1971400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2965800000, "total_liabilities": 3667400000, "total_debt": 1971900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1873400000, "total_equity": 2372500000, "shares_outstanding": 91800000, "operating_cash_flow": 72100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24700000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75300000, "free_cash_flow": 96800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76100000", "ebitda": "123000000", "netIncome": "32600000", "grossProfit": "244900000", "depreciation": "None", "totalRevenue": "806500000", "costOfRevenue": "561600000", "interestIncome": "None", "incomeBeforeTax": "42900000", "interestExpense": "33200000", "operatingIncome": "72600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-24200000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "32800000" }, "balance": { "goodwill": "1754600000", "inventory": "392100000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6055800000", "longTermDebt": "1971400000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1509800000", "reportedCurrency": "USD", "retainedEarnings": "1873400000", "totalLiabilities": "3667400000", "otherCurrentAssets": "101700000", "totalCurrentAssets": "1423900000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "484500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4631900000", "currentAccountsPayable": "392700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1971900000", "totalShareholderEquity": "2372500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308400000", "totalCurrentLiabilities": "701600000", "otherNonCurrentLiabilities": "686700000", "totalNonCurrentLiabilities": "2965800000", "cashAndShortTermInvestments": "445600000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1509800000", "cashAndCashEquivalentsAtCarryingValue": "445600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32800000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4600000", "operatingCashflow": "72100000", "capitalExpenditures": "24700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75300000", "cashflowFromInvestment": "-24700000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 866500000, "cost_of_revenue": 588600000, "gross_profit": 277900000, "ebit": 95600000, "ebitda": 142200000, "pretax_income": 70900000, "tax_provision": 17400000, "net_income": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474500000, "total_current_assets": 1494400000, "total_assets": 6133300000, "short_term_debt": 500000, "long_term_debt": 2020000000, "total_debt": 2020500000, "total_liabilities": 3759300000, "total_equity": 2358300000, "shares_outstanding": 91800000, "goodwill_and_intangibles": 3283900000 }, "cash_flow": { "operating_cash_flow": 112800000, "capital_expenditure": 27000000, "free_cash_flow": 139800000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220220, "ticker_id": 316, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95600000", "ebitda": "142200000", "netIncome": "52600000", "grossProfit": "277900000", "depreciation": "None", "totalRevenue": "866500000", "costOfRevenue": "588600000", "interestIncome": "None", "incomeBeforeTax": "70900000", "interestExpense": "33800000", "operatingIncome": "96100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "181800000", "netIncomeFromContinuingOperations": "53500000" }, "balance": { "goodwill": "1754600000", "inventory": "387500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6133300000", "longTermDebt": "2020000000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1529300000", "reportedCurrency": "USD", "retainedEarnings": "1865500000", "totalLiabilities": "3759300000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1494400000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4638900000", "currentAccountsPayable": "439400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020500000", "totalShareholderEquity": "2358300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297400000", "totalCurrentLiabilities": "737300000", "otherNonCurrentLiabilities": "695100000", "totalNonCurrentLiabilities": "3022000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1529300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53500000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "112800000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78100000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866500000, "cost_of_revenue": 588600000, "gross_profit": 277900000, "research_and_development": null, "selling_general_admin": 181800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95600000, "depreciation_amortisation": 46600000, "ebitda": 142200000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": 70900000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 52600000, "net_income_continuing_ops": 53500000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474500000, "short_term_investments": null, "net_receivables": 523400000, "inventory": 387500000, "other_current_assets": null, "total_current_assets": 1494400000, "net_ppe": null, "goodwill": 1754600000, "intangible_assets": 1529300000, "goodwill_and_intangibles": 3283900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4638900000, "total_assets": 6133300000, "short_term_debt": 500000, "accounts_payable": 439400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737300000, "long_term_debt": 2020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3022000000, "total_liabilities": 3759300000, "total_debt": 2020500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1865500000, "total_equity": 2358300000, "shares_outstanding": 91800000, "operating_cash_flow": 112800000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78100000, "free_cash_flow": 139800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95600000", "ebitda": "142200000", "netIncome": "52600000", "grossProfit": "277900000", "depreciation": "None", "totalRevenue": "866500000", "costOfRevenue": "588600000", "interestIncome": "None", "incomeBeforeTax": "70900000", "interestExpense": "33800000", "operatingIncome": "96100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "181800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46600000", "sellingGeneralAndAdministrative": "181800000", "netIncomeFromContinuingOperations": "53500000" }, "balance": { "goodwill": "1754600000", "inventory": "387500000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6133300000", "longTermDebt": "2020000000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1529300000", "reportedCurrency": "USD", "retainedEarnings": "1865500000", "totalLiabilities": "3759300000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1494400000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4638900000", "currentAccountsPayable": "439400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020500000", "totalShareholderEquity": "2358300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297400000", "totalCurrentLiabilities": "737300000", "otherNonCurrentLiabilities": "695100000", "totalNonCurrentLiabilities": "3022000000", "cashAndShortTermInvestments": "474500000", "commonStockSharesOutstanding": "91800000", "intangibleAssetsExcludingGoodwill": "1529300000", "cashAndCashEquivalentsAtCarryingValue": "474500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53500000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "112800000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78100000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 826600000, "cost_of_revenue": 563400000, "gross_profit": 263200000, "ebit": 300000, "ebitda": 45600000, "pretax_income": -26600000, "tax_provision": -6700000, "net_income": -20200000, "net_income_to_common": -20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456000000, "total_current_assets": 1430300000, "total_assets": 5811200000, "short_term_debt": 7800000, "long_term_debt": 2061300000, "total_debt": 2069100000, "total_liabilities": 3496800000, "total_equity": 2298300000, "shares_outstanding": 91500000, "goodwill_and_intangibles": 3148500000 }, "cash_flow": { "operating_cash_flow": -51100000, "capital_expenditure": 12500000, "free_cash_flow": -38600000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220221, "ticker_id": 316, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300000", "ebitda": "45600000", "netIncome": "-20200000", "grossProfit": "263200000", "depreciation": "None", "totalRevenue": "826600000", "costOfRevenue": "563400000", "interestIncome": "None", "incomeBeforeTax": "-26600000", "interestExpense": "26900000", "operatingIncome": "700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6700000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "262500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "262500000", "netIncomeFromContinuingOperations": "-19900000" }, "balance": { "goodwill": "1684000000", "inventory": "372800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811200000", "longTermDebt": "2061300000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464500000", "reportedCurrency": "USD", "retainedEarnings": "1837600000", "totalLiabilities": "3496800000", "otherCurrentAssets": "111900000", "totalCurrentAssets": "1430300000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380900000", "currentAccountsPayable": "422200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069100000", "totalShareholderEquity": "2298300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268200000", "totalCurrentLiabilities": "698200000", "otherNonCurrentLiabilities": "469300000", "totalNonCurrentLiabilities": "2798600000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "91500000", "intangibleAssetsExcludingGoodwill": "1464500000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19900000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20300000", "operatingCashflow": "-51100000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28300000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826600000, "cost_of_revenue": 563400000, "gross_profit": 263200000, "research_and_development": null, "selling_general_admin": 262500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000, "depreciation_amortisation": 45300000, "ebitda": 45600000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": -26600000, "tax_provision": -6700000, "effective_tax_rate": null, "net_income": -20200000, "net_income_continuing_ops": -19900000, "net_income_to_common": -20200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456000000, "short_term_investments": null, "net_receivables": 489600000, "inventory": 372800000, "other_current_assets": null, "total_current_assets": 1430300000, "net_ppe": null, "goodwill": 1684000000, "intangible_assets": 1464500000, "goodwill_and_intangibles": 3148500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4380900000, "total_assets": 5811200000, "short_term_debt": 7800000, "accounts_payable": 422200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698200000, "long_term_debt": 2061300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2798600000, "total_liabilities": 3496800000, "total_debt": 2069100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1837600000, "total_equity": 2298300000, "shares_outstanding": 91500000, "operating_cash_flow": -51100000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28300000, "free_cash_flow": -38600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300000", "ebitda": "45600000", "netIncome": "-20200000", "grossProfit": "263200000", "depreciation": "None", "totalRevenue": "826600000", "costOfRevenue": "563400000", "interestIncome": "None", "incomeBeforeTax": "-26600000", "interestExpense": "26900000", "operatingIncome": "700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6700000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "262500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "262500000", "netIncomeFromContinuingOperations": "-19900000" }, "balance": { "goodwill": "1684000000", "inventory": "372800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811200000", "longTermDebt": "2061300000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1464500000", "reportedCurrency": "USD", "retainedEarnings": "1837600000", "totalLiabilities": "3496800000", "otherCurrentAssets": "111900000", "totalCurrentAssets": "1430300000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "489600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380900000", "currentAccountsPayable": "422200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069100000", "totalShareholderEquity": "2298300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268200000", "totalCurrentLiabilities": "698200000", "otherNonCurrentLiabilities": "469300000", "totalNonCurrentLiabilities": "2798600000", "cashAndShortTermInvestments": "456000000", "commonStockSharesOutstanding": "91500000", "intangibleAssetsExcludingGoodwill": "1464500000", "cashAndCashEquivalentsAtCarryingValue": "456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19900000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20300000", "operatingCashflow": "-51100000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28300000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 746500000, "cost_of_revenue": 487000000, "gross_profit": 259500000, "ebit": 69400000, "ebitda": 89800000, "pretax_income": 63300000, "tax_provision": 14800000, "net_income": 48300000, "net_income_to_common": 48300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544500000, "total_current_assets": 1422100000, "total_assets": 5811100000, "short_term_debt": 25900000, "long_term_debt": 2059300000, "total_debt": 2085200000, "total_liabilities": 3481500000, "total_equity": 2313800000, "shares_outstanding": 92200000, "goodwill_and_intangibles": 3110100000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 41100000, "free_cash_flow": 163700000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220222, "ticker_id": 316, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69400000", "ebitda": "89800000", "netIncome": "48300000", "grossProfit": "259500000", "depreciation": "None", "totalRevenue": "746500000", "costOfRevenue": "487000000", "interestIncome": "None", "incomeBeforeTax": "63300000", "interestExpense": "25500000", "operatingIncome": "85600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "173900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20400000", "sellingGeneralAndAdministrative": "173900000", "netIncomeFromContinuingOperations": "48500000" }, "balance": { "goodwill": "1659700000", "inventory": "346800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811100000", "longTermDebt": "2059300000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1450400000", "reportedCurrency": "USD", "retainedEarnings": "1882500000", "totalLiabilities": "3481500000", "otherCurrentAssets": "131300000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000000", "currentAccountsPayable": "417400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148700000", "totalShareholderEquity": "2313800000", "capitalLeaseObligations": "81700000", "otherCurrentLiabilities": "258200000", "totalCurrentLiabilities": "756100000", "otherNonCurrentLiabilities": "23800000", "totalNonCurrentLiabilities": "2725400000", "cashAndShortTermInvestments": "544500000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1450400000", "cashAndCashEquivalentsAtCarryingValue": "544500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48500000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16500000", "operatingCashflow": "122600000", "capitalExpenditures": "41100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27100000", "cashflowFromInvestment": "-41100000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746500000, "cost_of_revenue": 487000000, "gross_profit": 259500000, "research_and_development": 98700000, "selling_general_admin": 173900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69400000, "depreciation_amortisation": 20400000, "ebitda": 89800000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 63300000, "tax_provision": 14800000, "effective_tax_rate": null, "net_income": 48300000, "net_income_continuing_ops": 48500000, "net_income_to_common": 48300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544500000, "short_term_investments": null, "net_receivables": 399500000, "inventory": 346800000, "other_current_assets": null, "total_current_assets": 1422100000, "net_ppe": null, "goodwill": 1659700000, "intangible_assets": 1450400000, "goodwill_and_intangibles": 3110100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4389000000, "total_assets": 5811100000, "short_term_debt": 25900000, "accounts_payable": 417400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756100000, "long_term_debt": 2059300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2725400000, "total_liabilities": 3481500000, "total_debt": 2085200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1882500000, "total_equity": 2313800000, "shares_outstanding": 92200000, "operating_cash_flow": 122600000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41100000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27100000, "free_cash_flow": 163700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69400000", "ebitda": "89800000", "netIncome": "48300000", "grossProfit": "259500000", "depreciation": "None", "totalRevenue": "746500000", "costOfRevenue": "487000000", "interestIncome": "None", "incomeBeforeTax": "63300000", "interestExpense": "25500000", "operatingIncome": "85600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14800000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "173900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20400000", "sellingGeneralAndAdministrative": "173900000", "netIncomeFromContinuingOperations": "48500000" }, "balance": { "goodwill": "1659700000", "inventory": "346800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5811100000", "longTermDebt": "2059300000", "shortTermDebt": "25900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1450400000", "reportedCurrency": "USD", "retainedEarnings": "1882500000", "totalLiabilities": "3481500000", "otherCurrentAssets": "131300000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "7700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4389000000", "currentAccountsPayable": "417400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2148700000", "totalShareholderEquity": "2313800000", "capitalLeaseObligations": "81700000", "otherCurrentLiabilities": "258200000", "totalCurrentLiabilities": "756100000", "otherNonCurrentLiabilities": "23800000", "totalNonCurrentLiabilities": "2725400000", "cashAndShortTermInvestments": "544500000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1450400000", "cashAndCashEquivalentsAtCarryingValue": "544500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48500000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16500000", "operatingCashflow": "122600000", "capitalExpenditures": "41100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27100000", "cashflowFromInvestment": "-41100000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 815200000, "cost_of_revenue": 553800000, "gross_profit": 261400000, "ebit": 76900000, "ebitda": 122000000, "pretax_income": 50000000, "tax_provision": 11300000, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505700000, "total_current_assets": 1457400000, "total_assets": 6047300000, "short_term_debt": 7800000, "long_term_debt": 2059900000, "total_debt": 2067700000, "total_liabilities": 3667100000, "total_equity": 2363000000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 3259300000 }, "cash_flow": { "operating_cash_flow": 71100000, "capital_expenditure": 25000000, "free_cash_flow": 96100000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220224, "ticker_id": 316, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76900000", "ebitda": "122000000", "netIncome": "38200000", "grossProfit": "261400000", "depreciation": "None", "totalRevenue": "815200000", "costOfRevenue": "553800000", "interestIncome": "None", "incomeBeforeTax": "50000000", "interestExpense": "26900000", "operatingIncome": "77200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "184200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "1716800000", "inventory": "377800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6047300000", "longTermDebt": "2059900000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1542500000", "reportedCurrency": "USD", "retainedEarnings": "1858900000", "totalLiabilities": "3667100000", "otherCurrentAssets": "108800000", "totalCurrentAssets": "1457400000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589900000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067700000", "totalShareholderEquity": "2363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460800000", "totalCurrentLiabilities": "894500000", "otherNonCurrentLiabilities": "359900000", "totalNonCurrentLiabilities": "2772600000", "cashAndShortTermInvestments": "505700000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1542500000", "cashAndCashEquivalentsAtCarryingValue": "505700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "71100000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815200000, "cost_of_revenue": 553800000, "gross_profit": 261400000, "research_and_development": null, "selling_general_admin": 184200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76900000, "depreciation_amortisation": 45100000, "ebitda": 122000000, "interest_expense": 26900000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": 38200000, "net_income_continuing_ops": 38700000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505700000, "short_term_investments": null, "net_receivables": 465100000, "inventory": 377800000, "other_current_assets": null, "total_current_assets": 1457400000, "net_ppe": null, "goodwill": 1716800000, "intangible_assets": 1542500000, "goodwill_and_intangibles": 3259300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4589900000, "total_assets": 6047300000, "short_term_debt": 7800000, "accounts_payable": 425900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894500000, "long_term_debt": 2059900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2772600000, "total_liabilities": 3667100000, "total_debt": 2067700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1858900000, "total_equity": 2363000000, "shares_outstanding": 92000000, "operating_cash_flow": 71100000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 96100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76900000", "ebitda": "122000000", "netIncome": "38200000", "grossProfit": "261400000", "depreciation": "None", "totalRevenue": "815200000", "costOfRevenue": "553800000", "interestIncome": "None", "incomeBeforeTax": "50000000", "interestExpense": "26900000", "operatingIncome": "77200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "184200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "553800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45100000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "38700000" }, "balance": { "goodwill": "1716800000", "inventory": "377800000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6047300000", "longTermDebt": "2059900000", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1542500000", "reportedCurrency": "USD", "retainedEarnings": "1858900000", "totalLiabilities": "3667100000", "otherCurrentAssets": "108800000", "totalCurrentAssets": "1457400000", "currentLongTermDebt": "7800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "465100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4589900000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2067700000", "totalShareholderEquity": "2363000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460800000", "totalCurrentLiabilities": "894500000", "otherNonCurrentLiabilities": "359900000", "totalNonCurrentLiabilities": "2772600000", "cashAndShortTermInvestments": "505700000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1542500000", "cashAndCashEquivalentsAtCarryingValue": "505700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38700000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2900000", "operatingCashflow": "71100000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 849700000, "cost_of_revenue": 592100000, "gross_profit": 257600000, "ebit": 81300000, "ebitda": 147700000, "pretax_income": 45000000, "tax_provision": 11200000, "net_income": 33600000, "net_income_to_common": 33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489400000, "total_current_assets": 1459100000, "total_assets": 5907800000, "short_term_debt": 657700000, "long_term_debt": 1420800000, "total_debt": 2078500000, "total_liabilities": 3573600000, "total_equity": 2317500000, "shares_outstanding": 92200000, "goodwill_and_intangibles": 3200800000 }, "cash_flow": { "operating_cash_flow": 105900000, "capital_expenditure": 31400000, "free_cash_flow": 137300000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220225, "ticker_id": 316, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81300000", "ebitda": "147700000", "netIncome": "33600000", "grossProfit": "257600000", "depreciation": "None", "totalRevenue": "849700000", "costOfRevenue": "592100000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "26600000", "operatingIncome": "72500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "185100000", "netIncomeFromContinuingOperations": "33800000" }, "balance": { "goodwill": "1685100000", "inventory": "365900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5907800000", "longTermDebt": "1420800000", "shortTermDebt": "657700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1515700000", "reportedCurrency": "USD", "retainedEarnings": "1844200000", "totalLiabilities": "3573600000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "1459100000", "currentLongTermDebt": "657700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4448700000", "currentAccountsPayable": "435200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078500000", "totalShareholderEquity": "2317500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405300000", "totalCurrentLiabilities": "1498200000", "otherNonCurrentLiabilities": "315000000", "totalNonCurrentLiabilities": "2075400000", "cashAndShortTermInvestments": "489400000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1515700000", "cashAndCashEquivalentsAtCarryingValue": "489400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33600000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "105900000", "capitalExpenditures": "31400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26700000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849700000, "cost_of_revenue": 592100000, "gross_profit": 257600000, "research_and_development": null, "selling_general_admin": 185100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81300000, "depreciation_amortisation": 66400000, "ebitda": 147700000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 45000000, "tax_provision": 11200000, "effective_tax_rate": null, "net_income": 33600000, "net_income_continuing_ops": 33800000, "net_income_to_common": 33600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489400000, "short_term_investments": null, "net_receivables": 486600000, "inventory": 365900000, "other_current_assets": null, "total_current_assets": 1459100000, "net_ppe": null, "goodwill": 1685100000, "intangible_assets": 1515700000, "goodwill_and_intangibles": 3200800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4448700000, "total_assets": 5907800000, "short_term_debt": 657700000, "accounts_payable": 435200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1498200000, "long_term_debt": 1420800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075400000, "total_liabilities": 3573600000, "total_debt": 2078500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1844200000, "total_equity": 2317500000, "shares_outstanding": 92200000, "operating_cash_flow": 105900000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26700000, "free_cash_flow": 137300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81300000", "ebitda": "147700000", "netIncome": "33600000", "grossProfit": "257600000", "depreciation": "None", "totalRevenue": "849700000", "costOfRevenue": "592100000", "interestIncome": "None", "incomeBeforeTax": "45000000", "interestExpense": "26600000", "operatingIncome": "72500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "185100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66400000", "sellingGeneralAndAdministrative": "185100000", "netIncomeFromContinuingOperations": "33800000" }, "balance": { "goodwill": "1685100000", "inventory": "365900000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5907800000", "longTermDebt": "1420800000", "shortTermDebt": "657700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1515700000", "reportedCurrency": "USD", "retainedEarnings": "1844200000", "totalLiabilities": "3573600000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "1459100000", "currentLongTermDebt": "657700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4448700000", "currentAccountsPayable": "435200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2078500000", "totalShareholderEquity": "2317500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405300000", "totalCurrentLiabilities": "1498200000", "otherNonCurrentLiabilities": "315000000", "totalNonCurrentLiabilities": "2075400000", "cashAndShortTermInvestments": "489400000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "1515700000", "cashAndCashEquivalentsAtCarryingValue": "489400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33600000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "105900000", "capitalExpenditures": "31400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26700000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 829000000, "cost_of_revenue": 550800000, "gross_profit": 278200000, "ebit": 102800000, "ebitda": 150600000, "pretax_income": 66500000, "tax_provision": 16800000, "net_income": 49400000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444300000, "total_current_assets": 1390700000, "total_assets": 5876100000, "short_term_debt": 9600000, "long_term_debt": 2069400000, "total_debt": 2079000000, "total_liabilities": 3538300000, "total_equity": 2321300000, "shares_outstanding": 92000000, "goodwill_and_intangibles": 3246600000 }, "cash_flow": { "operating_cash_flow": -42800000, "capital_expenditure": 24400000, "free_cash_flow": -18400000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220226, "ticker_id": 316, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102800000", "ebitda": "150600000", "netIncome": "49400000", "grossProfit": "278200000", "depreciation": "None", "totalRevenue": "829000000", "costOfRevenue": "550800000", "interestIncome": "None", "incomeBeforeTax": "66500000", "interestExpense": "26600000", "operatingIncome": "94000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "184200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "1700100000", "inventory": "354000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5876100000", "longTermDebt": "2069400000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1546500000", "reportedCurrency": "USD", "retainedEarnings": "1834100000", "totalLiabilities": "3538300000", "otherCurrentAssets": "117100000", "totalCurrentAssets": "1390700000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4485400000", "currentAccountsPayable": "428300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2079000000", "totalShareholderEquity": "2321300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294200000", "totalCurrentLiabilities": "732100000", "otherNonCurrentLiabilities": "390500000", "totalNonCurrentLiabilities": "2806200000", "cashAndShortTermInvestments": "444300000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1546500000", "cashAndCashEquivalentsAtCarryingValue": "444300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49400000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12300000", "operatingCashflow": "-42800000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28100000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829000000, "cost_of_revenue": 550800000, "gross_profit": 278200000, "research_and_development": null, "selling_general_admin": 184200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102800000, "depreciation_amortisation": 47800000, "ebitda": 150600000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 66500000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 49400000, "net_income_continuing_ops": 49700000, "net_income_to_common": 49400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444300000, "short_term_investments": null, "net_receivables": 475300000, "inventory": 354000000, "other_current_assets": null, "total_current_assets": 1390700000, "net_ppe": null, "goodwill": 1700100000, "intangible_assets": 1546500000, "goodwill_and_intangibles": 3246600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4485400000, "total_assets": 5876100000, "short_term_debt": 9600000, "accounts_payable": 428300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 732100000, "long_term_debt": 2069400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2806200000, "total_liabilities": 3538300000, "total_debt": 2079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1834100000, "total_equity": 2321300000, "shares_outstanding": 92000000, "operating_cash_flow": -42800000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24500000, "dividends_paid": 23500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28100000, "free_cash_flow": -18400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102800000", "ebitda": "150600000", "netIncome": "49400000", "grossProfit": "278200000", "depreciation": "None", "totalRevenue": "829000000", "costOfRevenue": "550800000", "interestIncome": "None", "incomeBeforeTax": "66500000", "interestExpense": "26600000", "operatingIncome": "94000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-26600000", "nonInterestIncome": "None", "operatingExpenses": "184200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "49700000" }, "balance": { "goodwill": "1700100000", "inventory": "354000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5876100000", "longTermDebt": "2069400000", "shortTermDebt": "9600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1546500000", "reportedCurrency": "USD", "retainedEarnings": "1834100000", "totalLiabilities": "3538300000", "otherCurrentAssets": "117100000", "totalCurrentAssets": "1390700000", "currentLongTermDebt": "9600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "475300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4485400000", "currentAccountsPayable": "428300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2079000000", "totalShareholderEquity": "2321300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294200000", "totalCurrentLiabilities": "732100000", "otherNonCurrentLiabilities": "390500000", "totalNonCurrentLiabilities": "2806200000", "cashAndShortTermInvestments": "444300000", "commonStockSharesOutstanding": "92000000", "intangibleAssetsExcludingGoodwill": "1546500000", "cashAndCashEquivalentsAtCarryingValue": "444300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49400000", "profitLoss": "None", "dividendPayout": "23500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12300000", "operatingCashflow": "-42800000", "capitalExpenditures": "24400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28100000", "cashflowFromInvestment": "-24500000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 719000000, "cost_of_revenue": 510100000, "gross_profit": 208900000, "ebit": 47400000, "ebitda": 91700000, "pretax_income": 20600000, "tax_provision": -7000000, "net_income": 28600000, "net_income_to_common": 28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545800000, "total_current_assets": 1407600000, "total_assets": 5968500000, "short_term_debt": 26100000, "long_term_debt": 2070500000, "total_debt": 2096600000, "total_liabilities": 3630500000, "total_equity": 2319200000, "shares_outstanding": 91900000, "goodwill_and_intangibles": 3310100000 }, "cash_flow": { "operating_cash_flow": 154500000, "capital_expenditure": 44400000, "free_cash_flow": 198900000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220227, "ticker_id": 316, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47400000", "ebitda": "91700000", "netIncome": "28600000", "grossProfit": "208900000", "depreciation": "None", "totalRevenue": "719000000", "costOfRevenue": "510100000", "interestIncome": "None", "incomeBeforeTax": "20600000", "interestExpense": "36500000", "operatingIncome": "43100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "165800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44300000", "sellingGeneralAndAdministrative": "165800000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "1719300000", "inventory": "347000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5968500000", "longTermDebt": "2070500000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1590800000", "reportedCurrency": "USD", "retainedEarnings": "1808200000", "totalLiabilities": "3630500000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "1407600000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560900000", "currentAccountsPayable": "432300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139800000", "totalShareholderEquity": "2319200000", "capitalLeaseObligations": "59800000", "otherCurrentLiabilities": "194700000", "totalCurrentLiabilities": "773600000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "545800000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1590800000", "cashAndCashEquivalentsAtCarryingValue": "545800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27800000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "154500000", "capitalExpenditures": "44400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "-28800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719000000, "cost_of_revenue": 510100000, "gross_profit": 208900000, "research_and_development": 90300000, "selling_general_admin": 165800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47400000, "depreciation_amortisation": 44300000, "ebitda": 91700000, "interest_expense": 36500000, "interest_income": null, "other_non_operating": null, "pretax_income": 20600000, "tax_provision": -7000000, "effective_tax_rate": null, "net_income": 28600000, "net_income_continuing_ops": 27600000, "net_income_to_common": 28600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545800000, "short_term_investments": null, "net_receivables": 399900000, "inventory": 347000000, "other_current_assets": null, "total_current_assets": 1407600000, "net_ppe": null, "goodwill": 1719300000, "intangible_assets": 1590800000, "goodwill_and_intangibles": 3310100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4560900000, "total_assets": 5968500000, "short_term_debt": 26100000, "accounts_payable": 432300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773600000, "long_term_debt": 2070500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2856900000, "total_liabilities": 3630500000, "total_debt": 2096600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808200000, "total_equity": 2319200000, "shares_outstanding": 91900000, "operating_cash_flow": 154500000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28800000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25700000, "free_cash_flow": 198900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47400000", "ebitda": "91700000", "netIncome": "28600000", "grossProfit": "208900000", "depreciation": "None", "totalRevenue": "719000000", "costOfRevenue": "510100000", "interestIncome": "None", "incomeBeforeTax": "20600000", "interestExpense": "36500000", "operatingIncome": "43100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7000000", "reportedCurrency": "USD", "netInterestIncome": "-26800000", "nonInterestIncome": "None", "operatingExpenses": "165800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44300000", "sellingGeneralAndAdministrative": "165800000", "netIncomeFromContinuingOperations": "27600000" }, "balance": { "goodwill": "1719300000", "inventory": "347000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5968500000", "longTermDebt": "2070500000", "shortTermDebt": "26100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1590800000", "reportedCurrency": "USD", "retainedEarnings": "1808200000", "totalLiabilities": "3630500000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "1407600000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "399900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4560900000", "currentAccountsPayable": "432300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2139800000", "totalShareholderEquity": "2319200000", "capitalLeaseObligations": "59800000", "otherCurrentLiabilities": "194700000", "totalCurrentLiabilities": "773600000", "otherNonCurrentLiabilities": "22100000", "totalNonCurrentLiabilities": "2856900000", "cashAndShortTermInvestments": "545800000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1590800000", "cashAndCashEquivalentsAtCarryingValue": "545800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27800000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7800000", "operatingCashflow": "154500000", "capitalExpenditures": "44400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "-28800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 753700000, "cost_of_revenue": 558400000, "gross_profit": 195300000, "ebit": 45000000, "ebitda": 129500000, "pretax_income": 5000000, "tax_provision": -100000, "net_income": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439600000, "total_current_assets": 1364300000, "total_assets": 5789700000, "short_term_debt": 9500000, "long_term_debt": 2070800000, "total_debt": 2080300000, "total_liabilities": 3493800000, "total_equity": 2276900000, "shares_outstanding": 91900000, "goodwill_and_intangibles": 3244300000 }, "cash_flow": { "operating_cash_flow": 71800000, "capital_expenditure": 29100000, "free_cash_flow": 100900000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220229, "ticker_id": 316, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45000000", "ebitda": "129500000", "netIncome": "5100000", "grossProfit": "195300000", "depreciation": "None", "totalRevenue": "753700000", "costOfRevenue": "558400000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "30300000", "operatingIncome": "34300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "1681300000", "inventory": "349600000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5789700000", "longTermDebt": "2070800000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1563000000", "reportedCurrency": "USD", "retainedEarnings": "1803100000", "totalLiabilities": "3493800000", "otherCurrentAssets": "138200000", "totalCurrentAssets": "1364300000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425400000", "currentAccountsPayable": "389500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978200000", "shortLongTermDebtTotal": "2080300000", "totalShareholderEquity": "2276900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328100000", "totalCurrentLiabilities": "727100000", "otherNonCurrentLiabilities": "337600000", "totalNonCurrentLiabilities": "2766700000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1563000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "71800000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127700000", "cashflowFromInvestment": "-26800000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753700000, "cost_of_revenue": 558400000, "gross_profit": 195300000, "research_and_development": null, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45000000, "depreciation_amortisation": 84500000, "ebitda": 129500000, "interest_expense": 30300000, "interest_income": null, "other_non_operating": null, "pretax_income": 5000000, "tax_provision": -100000, "effective_tax_rate": null, "net_income": 5100000, "net_income_continuing_ops": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439600000, "short_term_investments": null, "net_receivables": 436900000, "inventory": 349600000, "other_current_assets": null, "total_current_assets": 1364300000, "net_ppe": null, "goodwill": 1681300000, "intangible_assets": 1563000000, "goodwill_and_intangibles": 3244300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4425400000, "total_assets": 5789700000, "short_term_debt": 9500000, "accounts_payable": 389500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 727100000, "long_term_debt": 2070800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2766700000, "total_liabilities": 3493800000, "total_debt": 2080300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1803100000, "total_equity": 2276900000, "shares_outstanding": 91900000, "operating_cash_flow": 71800000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26800000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127700000, "free_cash_flow": 100900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45000000", "ebitda": "129500000", "netIncome": "5100000", "grossProfit": "195300000", "depreciation": "None", "totalRevenue": "753700000", "costOfRevenue": "558400000", "interestIncome": "None", "incomeBeforeTax": "5000000", "interestExpense": "30300000", "operatingIncome": "34300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-100000", "reportedCurrency": "USD", "netInterestIncome": "-30300000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84500000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "1681300000", "inventory": "349600000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "5789700000", "longTermDebt": "2070800000", "shortTermDebt": "9500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1563000000", "reportedCurrency": "USD", "retainedEarnings": "1803100000", "totalLiabilities": "3493800000", "otherCurrentAssets": "138200000", "totalCurrentAssets": "1364300000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "436900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425400000", "currentAccountsPayable": "389500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978200000", "shortLongTermDebtTotal": "2080300000", "totalShareholderEquity": "2276900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328100000", "totalCurrentLiabilities": "727100000", "otherNonCurrentLiabilities": "337600000", "totalNonCurrentLiabilities": "2766700000", "cashAndShortTermInvestments": "439600000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1563000000", "cashAndCashEquivalentsAtCarryingValue": "439600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2500000", "operatingCashflow": "71800000", "capitalExpenditures": "29100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127700000", "cashflowFromInvestment": "-26800000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "income_statement": { "revenue": 824400000, "cost_of_revenue": 583700000, "gross_profit": 240700000, "ebit": 62100000, "ebitda": 109700000, "pretax_income": 32700000, "tax_provision": 10400000, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528700000, "total_current_assets": 1510700000, "total_assets": 6051800000, "short_term_debt": 2200000, "long_term_debt": 2179200000, "total_debt": 2181400000, "total_liabilities": 3698100000, "total_equity": 2334700000, "shares_outstanding": 91900000, "goodwill_and_intangibles": 3320400000 }, "cash_flow": { "operating_cash_flow": -2500000, "capital_expenditure": 25600000, "free_cash_flow": 23100000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220230, "ticker_id": 316, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:37.726816+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62100000", "ebitda": "109700000", "netIncome": "22100000", "grossProfit": "240700000", "depreciation": "None", "totalRevenue": "824400000", "costOfRevenue": "583700000", "interestIncome": "None", "incomeBeforeTax": "32700000", "interestExpense": "29400000", "operatingIncome": "62300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "178400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "583700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47600000", "sellingGeneralAndAdministrative": "178400000", "netIncomeFromContinuingOperations": "22300000" }, "balance": { "goodwill": "1705700000", "inventory": "359000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6051800000", "longTermDebt": "2179200000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1614700000", "reportedCurrency": "USD", "retainedEarnings": "1820500000", "totalLiabilities": "3698100000", "otherCurrentAssets": "116600000", "totalCurrentAssets": "1510700000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4541100000", "currentAccountsPayable": "428700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007400000", "shortLongTermDebtTotal": "2181400000", "totalShareholderEquity": "2334700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345600000", "totalCurrentLiabilities": "776500000", "otherNonCurrentLiabilities": "370300000", "totalNonCurrentLiabilities": "2921600000", "cashAndShortTermInvestments": "528700000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1614700000", "cashAndCashEquivalentsAtCarryingValue": "528700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22300000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "-2500000", "capitalExpenditures": "25600000", "changeInReceivables": "-26400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22700000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 824400000, "cost_of_revenue": 583700000, "gross_profit": 240700000, "research_and_development": null, "selling_general_admin": 178400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62100000, "depreciation_amortisation": 47600000, "ebitda": 109700000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": 32700000, "tax_provision": 10400000, "effective_tax_rate": null, "net_income": 22100000, "net_income_continuing_ops": 22300000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528700000, "short_term_investments": null, "net_receivables": 506400000, "inventory": 359000000, "other_current_assets": null, "total_current_assets": 1510700000, "net_ppe": null, "goodwill": 1705700000, "intangible_assets": 1614700000, "goodwill_and_intangibles": 3320400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4541100000, "total_assets": 6051800000, "short_term_debt": 2200000, "accounts_payable": 428700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776500000, "long_term_debt": 2179200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2921600000, "total_liabilities": 3698100000, "total_debt": 2181400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1820500000, "total_equity": 2334700000, "shares_outstanding": 91900000, "operating_cash_flow": -2500000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25600000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22700000, "free_cash_flow": 23100000, "net_change_in_cash": -50800000 }, "raw_data": { "income": { "ebit": "62100000", "ebitda": "109700000", "netIncome": "22100000", "grossProfit": "240700000", "depreciation": "None", "totalRevenue": "824400000", "costOfRevenue": "583700000", "interestIncome": "None", "incomeBeforeTax": "32700000", "interestExpense": "29400000", "operatingIncome": "62300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "178400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "583700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47600000", "sellingGeneralAndAdministrative": "178400000", "netIncomeFromContinuingOperations": "22300000" }, "balance": { "goodwill": "1705700000", "inventory": "359000000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6051800000", "longTermDebt": "2179200000", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1614700000", "reportedCurrency": "USD", "retainedEarnings": "1820500000", "totalLiabilities": "3698100000", "otherCurrentAssets": "116600000", "totalCurrentAssets": "1510700000", "currentLongTermDebt": "2200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4541100000", "currentAccountsPayable": "428700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1007400000", "shortLongTermDebtTotal": "2181400000", "totalShareholderEquity": "2334700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345600000", "totalCurrentLiabilities": "776500000", "otherNonCurrentLiabilities": "370300000", "totalNonCurrentLiabilities": "2921600000", "cashAndShortTermInvestments": "528700000", "commonStockSharesOutstanding": "91900000", "intangibleAssetsExcludingGoodwill": "1614700000", "cashAndCashEquivalentsAtCarryingValue": "528700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22300000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10200000", "operatingCashflow": "-2500000", "capitalExpenditures": "25600000", "changeInReceivables": "-26400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22700000", "cashflowFromInvestment": "-25600000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }