{ "ticker": { "uuid": "fdc2abb7-2610-4f12-a91f-f5cf717476c6", "symbol": "RELY", "name": "Remitly Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fdc2abb7-2610-4f12-a91f-f5cf717476c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdc2abb7-2610-4f12-a91f-f5cf717476c6/" }, "ticker_metadata": { "id": 7988, "uuid": "fdc2abb7-2610-4f12-a91f-f5cf717476c6", "symbol": "RELY", "name": "Remitly Global Inc", "asset_type": "equity", "market_cap": 4211222000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Real Industry, Inc. engages in aluminum smelting, processing, recycling, and alloying activities in the United States and internationally. The company is headquartered in Sherman Oaks, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fdc2abb7-2610-4f12-a91f-f5cf717476c6", "symbol": "RELY", "name": "Remitly Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/fdc2abb7-2610-4f12-a91f-f5cf717476c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdc2abb7-2610-4f12-a91f-f5cf717476c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.1, "quality": 0.9, "momentum": 0.2, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.77, "market_cap": 4073979679.23, "pe_ratio": 38.5669, "earnings_yield": 0.0259, "ebitda_to_ev": 0.043, "shareholder_yield": 0, "roe": 0.1164, "piotroski_f_score": 5, "momentum_12_1": 0.1156, "volatility_252d": 0.6163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.051132+00:00", "batch_id": "" }, "size": { "price_close": 18.77, "market_cap": 4073979679.23, "market_cap_usd": 4073979679.23, "enterprise_value": 3434447679.23, "shares_outstanding": 217047399, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.5669, "pb_ratio": 4.4895, "ptbv_ratio": 4.7878, "ps_ratio": 2.3599, "pcf_ratio": 14.8647, "pfcf_ratio": 13.488, "ev_ebitda": 23.2494, "ev_ebit": 29.2266, "ev_sales": 1.9895, "ev_fcf": 11.3707, "earnings_yield": 0.0259, "fcf_yield": 0.0879, "price_to_sales": 2.3599, "price_to_book": 4.4895, "price_to_cashflow": 14.8647, "ebitda_to_ev": 0.043, "sales_yield": 0.5026 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5918, "operating_margin": 0.0681, "net_margin": 0.0612, "ebitda_margin": 0.0856, "fcf_margin": 0.175, "roe": 0.1164, "roa": 0.0762, "roic": 0.426, "roc_greenblatt": null, "asset_turnover": 1.2457, "cash_conversion": 2.8593, "accruals_ratio": -0.1215, "sbc_to_revenue": 0.1082, "piotroski_f_score": 5, "altman_z_score": 6.9201, "earnings_stability_5y": 1.7078, "revenue_stability_5y": 0.7201, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5271, "net_debt_to_ebitda": -4.3293, "debt_to_assets": 0.0069, "interest_coverage": 13.4298, "current_ratio": 2.8397, "quick_ratio": 2.8397, "net_debt": -639532000, "local_beta": -0.0013, "volatility_252d": 0.6163, "volatility_60d": 1.4264, "max_drawdown_12m": -0.3835, "risk_adjusted_momentum": 0.1876 }, "growth": { "revenue_growth_1y": 0.2727, "revenue_growth_3y_cagr": 0.3576, "revenue_growth_5y_cagr": 0.4479, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2658, "book_value_growth_1y": 0.168, "revenue_growth": 0.2727, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2189, "price_return_3m": 0.1015, "price_return_6m": 0.3976, "price_return_9m": -0.0369, "price_return_12m": -0.1286, "price_return_12m_ex1m": 0.1156, "momentum_6m": 0.3976, "momentum_12m": -0.1286, "momentum_12_1": 0.1156, "distance_from_52w_high": -0.2189, "distance_from_52w_low": 0.5125, "relative_strength": -0.2865 }, "raw_ttm": { "revenue_ttm": 1726325000, "gross_profit_ttm": 1021680000, "ebit_ttm": 117511000, "ebitda_ttm": 147722000, "net_income_ttm": 105634000, "eps_diluted_ttm": 0.4867, "operating_cash_flow_ttm": 274071000, "capital_expenditure_ttm": 27973000, "fcf_ttm": 302044000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8750000, "cash_and_equivalents": 649062000, "total_current_assets": 1247685000, "total_current_liabilities": 439367000, "net_ppe": null, "total_assets": 1385783000, "total_debt": 9530000, "total_equity": 907440000, "net_working_capital": 168786000, "book_value_per_share": 4.1808, "retained_earnings": -411295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 850906000, "tangible_book_per_share": 3.9204 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 54, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 46, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 34, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 77 }, "composites": { "value_composite": 90, "quality_composite": 10, "momentum_composite": 80, "growth_composite": 19, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.3, "os_score": 0.14, "value_percentile": 0.1, "quality_percentile": 0.9, "momentum_percentile": 0.2, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2548, "ticker_id": 7988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.051132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.77, "market_cap": 4073979679.23, "market_cap_usd": 4073979679.23, "enterprise_value": 3434447679.23, "shares_outstanding": 217047399, "fx_rate_to_usd": null, "pe_ratio": 38.56693564, "pb_ratio": 4.48953063, "ptbv_ratio": 4.78781402, "ps_ratio": 2.35991466, "pcf_ratio": 14.86468718, "pfcf_ratio": 13.48803379, "ev_ebitda": 23.24939873, "ev_ebit": 29.22660584, "ev_sales": 1.98945603, "ev_fcf": 11.37068665, "earnings_yield": 0.02592895, "fcf_yield": 0.08794544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59182367, "operating_margin": 0.06807003, "net_margin": 0.0611901, "ebitda_margin": 0.08557021, "fcf_margin": 0.17496358, "roe": 0.1164088, "roa": 0.07622694, "roic": 0.42601351, "roc_greenblatt": null, "asset_turnover": 1.24573977, "cash_conversion": 2.85934453, "accruals_ratio": -0.12154645, "sbc_to_revenue": 0.10822528, "debt_to_equity": 0.52713458, "net_debt_to_ebitda": -4.32929421, "debt_to_assets": 0.00687698, "interest_coverage": 13.42982857, "current_ratio": 2.83973307, "quick_ratio": 2.83973307, "net_debt": -639532000, "revenue_growth_1y": 0.27266086, "revenue_growth_3y_cagr": 0.357554, "revenue_growth_5y_cagr": 0.44790347, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26576254, "book_value_growth_1y": 0.16797046, "piotroski_f_score": 5, "altman_z_score": 6.92012429, "earnings_stability_5y": 1.707793, "revenue_stability_5y": 0.720149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21889305, "price_return_3m": 0.10152582, "price_return_6m": 0.39761727, "price_return_9m": -0.03694202, "price_return_12m": -0.12859796, "price_return_12m_ex1m": 0.11559889, "distance_from_52w_high": -0.21889305, "distance_from_52w_low": 0.51248993, "relative_strength": -0.28653901, "local_beta": -0.0013, "volatility_252d": 0.616305, "volatility_60d": 1.426426, "max_drawdown_12m": -0.3835072, "revenue_ttm": 1726325000, "gross_profit_ttm": 1021680000, "ebit_ttm": 117511000, "ebitda_ttm": 147722000, "net_income_ttm": 105634000, "eps_diluted_ttm": 0.48668632, "operating_cash_flow_ttm": 274071000, "capital_expenditure_ttm": 27973000, "fcf_ttm": 302044000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8750000, "cash_and_equivalents": 649062000, "total_current_assets": 1247685000, "total_current_liabilities": 439367000, "net_ppe": null, "total_assets": 1385783000, "total_debt": 9530000, "total_equity": 907440000, "net_working_capital": 168786000, "book_value_per_share": 4.18083794, "retained_earnings": -411295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 850906000, "tangible_book_per_share": 3.92036949, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 54, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 46, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 34, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 77, "value_composite": 90, "quality_composite": 10, "momentum_composite": 80, "growth_composite": 19, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.77, "os": 0.14, "value": 0.1, "quality": 0.9, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.5669, "earnings_yield": 0.0259, "shareholder_yield": 0, "roe": 0.1164, "momentum_12_1": 0.1156, "complete_fields": { "id": 2548, "ticker_id": 7988, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:14.051132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.77, "market_cap": 4073979679.23, "market_cap_usd": 4073979679.23, "enterprise_value": 3434447679.23, "shares_outstanding": 217047399, "fx_rate_to_usd": null, "pe_ratio": 38.56693564, "pb_ratio": 4.48953063, "ptbv_ratio": 4.78781402, "ps_ratio": 2.35991466, "pcf_ratio": 14.86468718, "pfcf_ratio": 13.48803379, "ev_ebitda": 23.24939873, "ev_ebit": 29.22660584, "ev_sales": 1.98945603, "ev_fcf": 11.37068665, "earnings_yield": 0.02592895, "fcf_yield": 0.08794544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59182367, "operating_margin": 0.06807003, "net_margin": 0.0611901, "ebitda_margin": 0.08557021, "fcf_margin": 0.17496358, "roe": 0.1164088, "roa": 0.07622694, "roic": 0.42601351, "roc_greenblatt": null, "asset_turnover": 1.24573977, "cash_conversion": 2.85934453, "accruals_ratio": -0.12154645, "sbc_to_revenue": 0.10822528, "debt_to_equity": 0.52713458, "net_debt_to_ebitda": -4.32929421, "debt_to_assets": 0.00687698, "interest_coverage": 13.42982857, "current_ratio": 2.83973307, "quick_ratio": 2.83973307, "net_debt": -639532000, "revenue_growth_1y": 0.27266086, "revenue_growth_3y_cagr": 0.357554, "revenue_growth_5y_cagr": 0.44790347, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.26576254, "book_value_growth_1y": 0.16797046, "piotroski_f_score": 5, "altman_z_score": 6.92012429, "earnings_stability_5y": 1.707793, "revenue_stability_5y": 0.720149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21889305, "price_return_3m": 0.10152582, "price_return_6m": 0.39761727, "price_return_9m": -0.03694202, "price_return_12m": -0.12859796, "price_return_12m_ex1m": 0.11559889, "distance_from_52w_high": -0.21889305, "distance_from_52w_low": 0.51248993, "relative_strength": -0.28653901, "local_beta": -0.0013, "volatility_252d": 0.616305, "volatility_60d": 1.426426, "max_drawdown_12m": -0.3835072, "revenue_ttm": 1726325000, "gross_profit_ttm": 1021680000, "ebit_ttm": 117511000, "ebitda_ttm": 147722000, "net_income_ttm": 105634000, "eps_diluted_ttm": 0.48668632, "operating_cash_flow_ttm": 274071000, "capital_expenditure_ttm": 27973000, "fcf_ttm": 302044000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8750000, "cash_and_equivalents": 649062000, "total_current_assets": 1247685000, "total_current_liabilities": 439367000, "net_ppe": null, "total_assets": 1385783000, "total_debt": 9530000, "total_equity": 907440000, "net_working_capital": 168786000, "book_value_per_share": 4.18083794, "retained_earnings": -411295000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 850906000, "tangible_book_per_share": 3.92036949, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 54, "rank_pcf": 64, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 79, "rank_fcf_yield": 46, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 38, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 34, "rank_fcf_margin": 53, "rank_piotroski": 54, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 77, "value_composite": 90, "quality_composite": 10, "momentum_composite": 80, "growth_composite": 19, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 1635147000, "cost_of_revenue": 700774000, "gross_profit": 934373000, "ebit": 79240000, "ebitda": 104274000, "pretax_income": 71628000, "tax_provision": 3695000, "net_income": 67933000, "net_income_to_common": 67933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542426000, "total_current_assets": 1315951000, "total_assets": 1458713000, "short_term_debt": 8987000, "long_term_debt": 155000000, "total_debt": 163987000, "total_liabilities": 589924000, "total_equity": 868789000, "shares_outstanding": 217569896, "goodwill_and_intangibles": 57065000 }, "cash_flow": { "operating_cash_flow": 325082000, "capital_expenditure": 29431000, "free_cash_flow": 354513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158358, "ticker_id": 7988, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79240000", "ebitda": "104274000", "netIncome": "67933000", "grossProfit": "934373000", "depreciation": "None", "totalRevenue": "1635147000", "costOfRevenue": "700774000", "interestIncome": "7699000", "incomeBeforeTax": "71628000", "interestExpense": "7612000", "operatingIncome": "81647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3695000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "852726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25034000", "sellingGeneralAndAdministrative": "225129000", "netIncomeFromContinuingOperations": "67933000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1458713000", "longTermDebt": "155000000", "shortTermDebt": "8987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-460348000", "totalLiabilities": "589924000", "otherCurrentAssets": "200615000", "totalCurrentAssets": "1315951000", "currentLongTermDebt": "2821000", "longTermInvestments": "None", "shortTermInvestments": "286455000", "currentNetReceivables": "286455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142762000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "868789000", "capitalLeaseObligations": "34301000", "otherCurrentLiabilities": "361615000", "totalCurrentLiabilities": "399052000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "190872000", "cashAndShortTermInvestments": "542426000", "commonStockSharesOutstanding": "217569896", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "542426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325082000", "capitalExpenditures": "29431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89780000", "cashflowFromInvestment": "-69934000", "stockBasedCompensation": "155114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1635147000, "cost_of_revenue": 700774000, "gross_profit": 934373000, "research_and_development": 313907000, "selling_general_admin": 225129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79240000, "depreciation_amortisation": 25034000, "ebitda": 104274000, "interest_expense": 7612000, "interest_income": null, "other_non_operating": null, "pretax_income": 71628000, "tax_provision": 3695000, "effective_tax_rate": null, "net_income": 67933000, "net_income_continuing_ops": 67933000, "net_income_to_common": 67933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542426000, "short_term_investments": 286455000, "net_receivables": 286455000, "inventory": null, "other_current_assets": null, "total_current_assets": 1315951000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 2125000, "goodwill_and_intangibles": 57065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142762000, "total_assets": 1458713000, "short_term_debt": 8987000, "accounts_payable": 28450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399052000, "long_term_debt": 155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190872000, "total_liabilities": 589924000, "total_debt": 163987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460348000, "total_equity": 868789000, "shares_outstanding": 217569896, "operating_cash_flow": 325082000, "stock_based_compensation": 155114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89780000, "free_cash_flow": 354513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79240000", "ebitda": "104274000", "netIncome": "67933000", "grossProfit": "934373000", "depreciation": "None", "totalRevenue": "1635147000", "costOfRevenue": "700774000", "interestIncome": "7699000", "incomeBeforeTax": "71628000", "interestExpense": "7612000", "operatingIncome": "81647000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3695000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "852726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25034000", "sellingGeneralAndAdministrative": "225129000", "netIncomeFromContinuingOperations": "67933000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1458713000", "longTermDebt": "155000000", "shortTermDebt": "8987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-460348000", "totalLiabilities": "589924000", "otherCurrentAssets": "200615000", "totalCurrentAssets": "1315951000", "currentLongTermDebt": "2821000", "longTermInvestments": "None", "shortTermInvestments": "286455000", "currentNetReceivables": "286455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142762000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "868789000", "capitalLeaseObligations": "34301000", "otherCurrentLiabilities": "361615000", "totalCurrentLiabilities": "399052000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "190872000", "cashAndShortTermInvestments": "542426000", "commonStockSharesOutstanding": "217569896", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "542426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325082000", "capitalExpenditures": "29431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89780000", "cashflowFromInvestment": "-69934000", "stockBasedCompensation": "155114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50803000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 1263963000, "cost_of_revenue": 515522000, "gross_profit": 748441000, "ebit": -27010000, "ebitda": -8956000, "pretax_income": -30251000, "tax_provision": 6727000, "net_income": -36978000, "net_income_to_common": -36978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368097000, "total_current_assets": 897514000, "total_assets": 1012871000, "short_term_debt": 7213000, "long_term_debt": null, "total_debt": 7213000, "total_liabilities": 347400000, "total_equity": 665471000, "shares_outstanding": 194646000, "goodwill_and_intangibles": 65403000 }, "cash_flow": { "operating_cash_flow": 194485000, "capital_expenditure": 17702000, "free_cash_flow": 212187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158363, "ticker_id": 7988, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27010000", "ebitda": "-8956000", "netIncome": "-36978000", "grossProfit": "748441000", "depreciation": "None", "totalRevenue": "1263963000", "costOfRevenue": "515522000", "interestIncome": "8077000", "incomeBeforeTax": "-30251000", "interestExpense": "3241000", "operatingIncome": "-39086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6727000", "reportedCurrency": "USD", "netInterestIncome": "4836000", "nonInterestIncome": "None", "operatingExpenses": "787527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18054000", "sellingGeneralAndAdministrative": "195857000", "netIncomeFromContinuingOperations": "-36978000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1012871000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "347400000", "otherCurrentAssets": "316397000", "totalCurrentAssets": "897514000", "currentLongTermDebt": "2468000", "longTermInvestments": "None", "shortTermInvestments": "193965000", "currentNetReceivables": "213020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115357000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16286000", "totalShareholderEquity": "665471000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "299748000", "totalCurrentLiabilities": "329008000", "otherNonCurrentLiabilities": "9319000", "totalNonCurrentLiabilities": "18392000", "cashAndShortTermInvestments": "368097000", "commonStockSharesOutstanding": "194646000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "368097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194485000", "capitalExpenditures": "17702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127440000", "cashflowFromInvestment": "-17702000", "stockBasedCompensation": "152137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1263963000, "cost_of_revenue": 515522000, "gross_profit": 748441000, "research_and_development": 269817000, "selling_general_admin": 195857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27010000, "depreciation_amortisation": 18054000, "ebitda": -8956000, "interest_expense": 3241000, "interest_income": null, "other_non_operating": null, "pretax_income": -30251000, "tax_provision": 6727000, "effective_tax_rate": null, "net_income": -36978000, "net_income_continuing_ops": -36978000, "net_income_to_common": -36978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368097000, "short_term_investments": 193965000, "net_receivables": 213020000, "inventory": null, "other_current_assets": null, "total_current_assets": 897514000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 10463000, "goodwill_and_intangibles": 65403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115357000, "total_assets": 1012871000, "short_term_debt": 7213000, "accounts_payable": 16159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18392000, "total_liabilities": 347400000, "total_debt": 7213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528281000, "total_equity": 665471000, "shares_outstanding": 194646000, "operating_cash_flow": 194485000, "stock_based_compensation": 152137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127440000, "free_cash_flow": 212187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27010000", "ebitda": "-8956000", "netIncome": "-36978000", "grossProfit": "748441000", "depreciation": "None", "totalRevenue": "1263963000", "costOfRevenue": "515522000", "interestIncome": "8077000", "incomeBeforeTax": "-30251000", "interestExpense": "3241000", "operatingIncome": "-39086000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6727000", "reportedCurrency": "USD", "netInterestIncome": "4836000", "nonInterestIncome": "None", "operatingExpenses": "787527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18054000", "sellingGeneralAndAdministrative": "195857000", "netIncomeFromContinuingOperations": "-36978000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1012871000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "347400000", "otherCurrentAssets": "316397000", "totalCurrentAssets": "897514000", "currentLongTermDebt": "2468000", "longTermInvestments": "None", "shortTermInvestments": "193965000", "currentNetReceivables": "213020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115357000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16286000", "totalShareholderEquity": "665471000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "299748000", "totalCurrentLiabilities": "329008000", "otherNonCurrentLiabilities": "9319000", "totalNonCurrentLiabilities": "18392000", "cashAndShortTermInvestments": "368097000", "commonStockSharesOutstanding": "194646000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "368097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194485000", "capitalExpenditures": "17702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127440000", "cashflowFromInvestment": "-17702000", "stockBasedCompensation": "152137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 944285000, "cost_of_revenue": 411634000, "gross_profit": 532651000, "ebit": -109586000, "ebitda": -96468000, "pretax_income": -111938000, "tax_provision": 5902000, "net_income": -117840000, "net_income_to_common": -117840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323710000, "total_current_assets": 932118000, "total_assets": 1036306000, "short_term_debt": 8513000, "long_term_debt": 130000000, "total_debt": 138513000, "total_liabilities": 506969000, "total_equity": 529337000, "shares_outstanding": 180818000, "goodwill_and_intangibles": 71582000 }, "cash_flow": { "operating_cash_flow": -53590000, "capital_expenditure": 9104000, "free_cash_flow": -44486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158368, "ticker_id": 7988, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109586000", "ebitda": "-96468000", "netIncome": "-117840000", "grossProfit": "532651000", "depreciation": "None", "totalRevenue": "944285000", "costOfRevenue": "411634000", "interestIncome": "7447000", "incomeBeforeTax": "-111938000", "interestExpense": "2352000", "operatingIncome": "-114195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5902000", "reportedCurrency": "USD", "netInterestIncome": "5095000", "nonInterestIncome": "None", "operatingExpenses": "646846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13118000", "sellingGeneralAndAdministrative": "179372000", "netIncomeFromContinuingOperations": "-117840000" }, "balance": { "goodwill": "54940000", "inventory": "194531000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1036306000", "longTermDebt": "130000000", "shortTermDebt": "8513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-491303000", "totalLiabilities": "506969000", "otherCurrentAssets": "210579000", "totalCurrentAssets": "932118000", "currentLongTermDebt": "2481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104188000", "currentAccountsPayable": "35051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142990000", "totalShareholderEquity": "529337000", "capitalLeaseObligations": "10509000", "otherCurrentLiabilities": "314016000", "totalCurrentLiabilities": "366839000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "323710000", "commonStockSharesOutstanding": "180818000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "323710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92274000", "operatingCashflow": "-53590000", "capitalExpenditures": "9104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126650000", "cashflowFromInvestment": "-50037000", "stockBasedCompensation": "136967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944285000, "cost_of_revenue": 411634000, "gross_profit": 532651000, "research_and_development": 219939000, "selling_general_admin": 179372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109586000, "depreciation_amortisation": 13118000, "ebitda": -96468000, "interest_expense": 2352000, "interest_income": null, "other_non_operating": null, "pretax_income": -111938000, "tax_provision": 5902000, "effective_tax_rate": null, "net_income": -117840000, "net_income_continuing_ops": -117840000, "net_income_to_common": -117840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323710000, "short_term_investments": null, "net_receivables": 397829000, "inventory": 194531000, "other_current_assets": null, "total_current_assets": 932118000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 16642000, "goodwill_and_intangibles": 71582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104188000, "total_assets": 1036306000, "short_term_debt": 8513000, "accounts_payable": 35051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366839000, "long_term_debt": 130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140130000, "total_liabilities": 506969000, "total_debt": 138513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491303000, "total_equity": 529337000, "shares_outstanding": 180818000, "operating_cash_flow": -53590000, "stock_based_compensation": 136967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126650000, "free_cash_flow": -44486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109586000", "ebitda": "-96468000", "netIncome": "-117840000", "grossProfit": "532651000", "depreciation": "None", "totalRevenue": "944285000", "costOfRevenue": "411634000", "interestIncome": "7447000", "incomeBeforeTax": "-111938000", "interestExpense": "2352000", "operatingIncome": "-114195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5902000", "reportedCurrency": "USD", "netInterestIncome": "5095000", "nonInterestIncome": "None", "operatingExpenses": "646846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13118000", "sellingGeneralAndAdministrative": "179372000", "netIncomeFromContinuingOperations": "-117840000" }, "balance": { "goodwill": "54940000", "inventory": "194531000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1036306000", "longTermDebt": "130000000", "shortTermDebt": "8513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-491303000", "totalLiabilities": "506969000", "otherCurrentAssets": "210579000", "totalCurrentAssets": "932118000", "currentLongTermDebt": "2481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "397829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104188000", "currentAccountsPayable": "35051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142990000", "totalShareholderEquity": "529337000", "capitalLeaseObligations": "10509000", "otherCurrentLiabilities": "314016000", "totalCurrentLiabilities": "366839000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "323710000", "commonStockSharesOutstanding": "180818000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "323710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92274000", "operatingCashflow": "-53590000", "capitalExpenditures": "9104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126650000", "cashflowFromInvestment": "-50037000", "stockBasedCompensation": "136967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 653560000, "cost_of_revenue": 326933000, "gross_profit": 326627000, "ebit": -111674000, "ebitda": -104950000, "pretax_income": -112976000, "tax_provision": 1043000, "net_income": -114019000, "net_income_to_common": -114019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300635000, "total_current_assets": 669419000, "total_assets": 695953000, "short_term_debt": 3521000, "long_term_debt": null, "total_debt": 3521000, "total_liabilities": 215866000, "total_equity": 480087000, "shares_outstanding": 167774000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -108656000, "capital_expenditure": 3679000, "free_cash_flow": -104977000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158373, "ticker_id": 7988, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111674000", "ebitda": "-104950000", "netIncome": "-114019000", "grossProfit": "326627000", "depreciation": "None", "totalRevenue": "653560000", "costOfRevenue": "326933000", "interestIncome": "4149000", "incomeBeforeTax": "-112976000", "interestExpense": "1302000", "operatingIncome": "-121036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "447663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6724000", "sellingGeneralAndAdministrative": "131250000", "netIncomeFromContinuingOperations": "-114019000" }, "balance": { "goodwill": "0", "inventory": "158055000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "695953000", "longTermDebt": "None", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373463000", "totalLiabilities": "215866000", "otherCurrentAssets": "177382000", "totalCurrentAssets": "669419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191402000", "currentNetReceivables": "191402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26534000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20221000", "shortLongTermDebtTotal": "9195000", "totalShareholderEquity": "480087000", "capitalLeaseObligations": "9195000", "otherCurrentLiabilities": "190539000", "totalCurrentLiabilities": "209142000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6724000", "cashAndShortTermInvestments": "300635000", "commonStockSharesOutstanding": "167774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114019000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108656000", "capitalExpenditures": "3679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14587000", "cashflowFromInvestment": "-7309000", "stockBasedCompensation": "95293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653560000, "cost_of_revenue": 326933000, "gross_profit": 326627000, "research_and_development": 138719000, "selling_general_admin": 131250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111674000, "depreciation_amortisation": 6724000, "ebitda": -104950000, "interest_expense": 1302000, "interest_income": null, "other_non_operating": null, "pretax_income": -112976000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": -114019000, "net_income_continuing_ops": -114019000, "net_income_to_common": -114019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300635000, "short_term_investments": 191402000, "net_receivables": 191402000, "inventory": 158055000, "other_current_assets": null, "total_current_assets": 669419000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26534000, "total_assets": 695953000, "short_term_debt": 3521000, "accounts_payable": 6794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209142000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6724000, "total_liabilities": 215866000, "total_debt": 3521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373463000, "total_equity": 480087000, "shares_outstanding": 167774000, "operating_cash_flow": -108656000, "stock_based_compensation": 95293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7309000, "dividends_paid": 99000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14587000, "free_cash_flow": -104977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111674000", "ebitda": "-104950000", "netIncome": "-114019000", "grossProfit": "326627000", "depreciation": "None", "totalRevenue": "653560000", "costOfRevenue": "326933000", "interestIncome": "4149000", "incomeBeforeTax": "-112976000", "interestExpense": "1302000", "operatingIncome": "-121036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "2847000", "nonInterestIncome": "None", "operatingExpenses": "447663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6724000", "sellingGeneralAndAdministrative": "131250000", "netIncomeFromContinuingOperations": "-114019000" }, "balance": { "goodwill": "0", "inventory": "158055000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "695953000", "longTermDebt": "None", "shortTermDebt": "3521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373463000", "totalLiabilities": "215866000", "otherCurrentAssets": "177382000", "totalCurrentAssets": "669419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191402000", "currentNetReceivables": "191402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26534000", "currentAccountsPayable": "6794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20221000", "shortLongTermDebtTotal": "9195000", "totalShareholderEquity": "480087000", "capitalLeaseObligations": "9195000", "otherCurrentLiabilities": "190539000", "totalCurrentLiabilities": "209142000", "otherNonCurrentLiabilities": "1050000", "totalNonCurrentLiabilities": "6724000", "cashAndShortTermInvestments": "300635000", "commonStockSharesOutstanding": "167774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "300635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114019000", "profitLoss": "None", "dividendPayout": "99000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108656000", "capitalExpenditures": "3679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14587000", "cashflowFromInvestment": "-7309000", "stockBasedCompensation": "95293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 458605000, "cost_of_revenue": 237131000, "gross_profit": 221474000, "ebit": -36457000, "ebitda": -31201000, "pretax_income": -37713000, "tax_provision": 1043000, "net_income": -38756000, "net_income_to_common": -38756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403262000, "total_current_assets": 607552000, "total_assets": 625664000, "short_term_debt": 3240000, "long_term_debt": null, "total_debt": 3240000, "total_liabilities": 145336000, "total_equity": 480328000, "shares_outstanding": 60729000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18391000, "capital_expenditure": 4534000, "free_cash_flow": -13857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158378, "ticker_id": 7988, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36457000", "ebitda": "-31201000", "netIncome": "-38756000", "grossProfit": "221474000", "depreciation": "None", "totalRevenue": "458605000", "costOfRevenue": "237131000", "interestIncome": "140000", "incomeBeforeTax": "-37713000", "interestExpense": "1256000", "operatingIncome": "-39722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "261196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "70941000", "netIncomeFromContinuingOperations": "-38756000" }, "balance": { "goodwill": "None", "inventory": "119627000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "625664000", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259444000", "totalLiabilities": "145336000", "otherCurrentAssets": "137075000", "totalCurrentAssets": "607552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67215000", "currentNetReceivables": "67215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18112000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14551000", "shortLongTermDebtTotal": "6147000", "totalShareholderEquity": "480328000", "capitalLeaseObligations": "6147000", "otherCurrentLiabilities": "137166000", "totalCurrentLiabilities": "141616000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "3720000", "cashAndShortTermInvestments": "403262000", "commonStockSharesOutstanding": "60729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5072000", "operatingCashflow": "-18391000", "capitalExpenditures": "4534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238203000", "cashflowFromInvestment": "-4534000", "stockBasedCompensation": "17016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458605000, "cost_of_revenue": 237131000, "gross_profit": 221474000, "research_and_development": 64093000, "selling_general_admin": 70941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36457000, "depreciation_amortisation": 5256000, "ebitda": -31201000, "interest_expense": 1256000, "interest_income": null, "other_non_operating": null, "pretax_income": -37713000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": -38756000, "net_income_continuing_ops": -38756000, "net_income_to_common": -38756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403262000, "short_term_investments": 67215000, "net_receivables": 67215000, "inventory": 119627000, "other_current_assets": null, "total_current_assets": 607552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18112000, "total_assets": 625664000, "short_term_debt": 3240000, "accounts_payable": 1210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3720000, "total_liabilities": 145336000, "total_debt": 3240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259444000, "total_equity": 480328000, "shares_outstanding": 60729000, "operating_cash_flow": -18391000, "stock_based_compensation": 17016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238203000, "free_cash_flow": -13857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36457000", "ebitda": "-31201000", "netIncome": "-38756000", "grossProfit": "221474000", "depreciation": "None", "totalRevenue": "458605000", "costOfRevenue": "237131000", "interestIncome": "140000", "incomeBeforeTax": "-37713000", "interestExpense": "1256000", "operatingIncome": "-39722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "261196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5256000", "sellingGeneralAndAdministrative": "70941000", "netIncomeFromContinuingOperations": "-38756000" }, "balance": { "goodwill": "None", "inventory": "119627000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "625664000", "longTermDebt": "None", "shortTermDebt": "3240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259444000", "totalLiabilities": "145336000", "otherCurrentAssets": "137075000", "totalCurrentAssets": "607552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67215000", "currentNetReceivables": "67215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18112000", "currentAccountsPayable": "1210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14551000", "shortLongTermDebtTotal": "6147000", "totalShareholderEquity": "480328000", "capitalLeaseObligations": "6147000", "otherCurrentLiabilities": "137166000", "totalCurrentLiabilities": "141616000", "otherNonCurrentLiabilities": "813000", "totalNonCurrentLiabilities": "3720000", "cashAndShortTermInvestments": "403262000", "commonStockSharesOutstanding": "60729000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "403262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5072000", "operatingCashflow": "-18391000", "capitalExpenditures": "4534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238203000", "cashflowFromInvestment": "-4534000", "stockBasedCompensation": "17016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 256956000, "cost_of_revenue": 135842000, "gross_profit": 121114000, "ebit": -30212000, "ebitda": -26152000, "pretax_income": -31401000, "tax_provision": 1163000, "net_income": -32564000, "net_income_to_common": -32564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186694000, "total_current_assets": 345331000, "total_assets": 362989000, "short_term_debt": 82959000, "long_term_debt": null, "total_debt": 82959000, "total_liabilities": 186611000, "total_equity": 176378000, "shares_outstanding": 152030000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114209000, "capital_expenditure": 4370000, "free_cash_flow": -109839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158383, "ticker_id": 7988, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30212000", "ebitda": "-26152000", "netIncome": "-32564000", "grossProfit": "121114000", "depreciation": "None", "totalRevenue": "256956000", "costOfRevenue": "135842000", "interestIncome": "273000", "incomeBeforeTax": "-31401000", "interestExpense": "1189000", "operatingIncome": "-29183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "150297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4060000", "sellingGeneralAndAdministrative": "31656000", "netIncomeFromContinuingOperations": "-32564000" }, "balance": { "goodwill": "None", "inventory": "101558000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362989000", "longTermDebt": "None", "shortTermDebt": "82959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220688000", "totalLiabilities": "186611000", "otherCurrentAssets": "107908000", "totalCurrentAssets": "345331000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17658000", "currentAccountsPayable": "4256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15280000", "shortLongTermDebtTotal": "86967000", "totalShareholderEquity": "176378000", "capitalLeaseObligations": "6967000", "otherCurrentLiabilities": "94561000", "totalCurrentLiabilities": "181776000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "4835000", "cashAndShortTermInvestments": "186694000", "commonStockSharesOutstanding": "152030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-45914000", "operatingCashflow": "-114209000", "capitalExpenditures": "4370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122216000", "cashflowFromInvestment": "-4370000", "stockBasedCompensation": "5264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256956000, "cost_of_revenue": 135842000, "gross_profit": 121114000, "research_and_development": 40777000, "selling_general_admin": 31656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30212000, "depreciation_amortisation": 4060000, "ebitda": -26152000, "interest_expense": 1189000, "interest_income": null, "other_non_operating": null, "pretax_income": -31401000, "tax_provision": 1163000, "effective_tax_rate": null, "net_income": -32564000, "net_income_continuing_ops": -32564000, "net_income_to_common": -32564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186694000, "short_term_investments": null, "net_receivables": 50729000, "inventory": 101558000, "other_current_assets": null, "total_current_assets": 345331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17658000, "total_assets": 362989000, "short_term_debt": 82959000, "accounts_payable": 4256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4835000, "total_liabilities": 186611000, "total_debt": 82959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220688000, "total_equity": 176378000, "shares_outstanding": 152030000, "operating_cash_flow": -114209000, "stock_based_compensation": 5264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122216000, "free_cash_flow": -109839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30212000", "ebitda": "-26152000", "netIncome": "-32564000", "grossProfit": "121114000", "depreciation": "None", "totalRevenue": "256956000", "costOfRevenue": "135842000", "interestIncome": "273000", "incomeBeforeTax": "-31401000", "interestExpense": "1189000", "operatingIncome": "-29183000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "150297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4060000", "sellingGeneralAndAdministrative": "31656000", "netIncomeFromContinuingOperations": "-32564000" }, "balance": { "goodwill": "None", "inventory": "101558000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362989000", "longTermDebt": "None", "shortTermDebt": "82959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-220688000", "totalLiabilities": "186611000", "otherCurrentAssets": "107908000", "totalCurrentAssets": "345331000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50729000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17658000", "currentAccountsPayable": "4256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15280000", "shortLongTermDebtTotal": "86967000", "totalShareholderEquity": "176378000", "capitalLeaseObligations": "6967000", "otherCurrentLiabilities": "94561000", "totalCurrentLiabilities": "181776000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "4835000", "cashAndShortTermInvestments": "186694000", "commonStockSharesOutstanding": "152030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-45914000", "operatingCashflow": "-114209000", "capitalExpenditures": "4370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122216000", "cashflowFromInvestment": "-4370000", "stockBasedCompensation": "5264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 126567000, "cost_of_revenue": 73303000, "gross_profit": 53264000, "ebit": -49525000, "ebitda": -46867000, "pretax_income": -51133000, "tax_provision": 259000, "net_income": -51392000, "net_income_to_common": -51392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182354000, "total_current_assets": 248531000, "total_assets": 266059000, "short_term_debt": 47618000, "long_term_debt": null, "total_debt": 47618000, "total_liabilities": 149982000, "total_equity": 116077000, "shares_outstanding": 21291000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8435000, "capital_expenditure": 7209000, "free_cash_flow": 15644000, "dividends_paid": 130804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158387, "ticker_id": 7988, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49525000", "ebitda": "-46867000", "netIncome": "-51392000", "grossProfit": "53264000", "depreciation": "None", "totalRevenue": "126567000", "costOfRevenue": "73303000", "interestIncome": "1111000", "incomeBeforeTax": "-51133000", "interestExpense": "1608000", "operatingIncome": "-50602000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "103866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "-51392000" }, "balance": { "goodwill": "None", "inventory": "31839000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "266059000", "longTermDebt": "None", "shortTermDebt": "47618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188124000", "totalLiabilities": "149982000", "otherCurrentAssets": "36655000", "totalCurrentAssets": "248531000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17528000", "currentAccountsPayable": "202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15811000", "shortLongTermDebtTotal": "53015000", "totalShareholderEquity": "116077000", "capitalLeaseObligations": "8015000", "otherCurrentLiabilities": "96750000", "totalCurrentLiabilities": "144570000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "5412000", "cashAndShortTermInvestments": "182354000", "commonStockSharesOutstanding": "21291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51392000", "profitLoss": "None", "dividendPayout": "130804000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18200000", "operatingCashflow": "8435000", "capitalExpenditures": "7209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117017000", "cashflowFromInvestment": "-7209000", "stockBasedCompensation": "3648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126567000, "cost_of_revenue": 73303000, "gross_profit": 53264000, "research_and_development": 32008000, "selling_general_admin": 25658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49525000, "depreciation_amortisation": 2658000, "ebitda": -46867000, "interest_expense": 1608000, "interest_income": null, "other_non_operating": null, "pretax_income": -51133000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": -51392000, "net_income_continuing_ops": -51392000, "net_income_to_common": -51392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182354000, "short_term_investments": null, "net_receivables": 29522000, "inventory": 31839000, "other_current_assets": null, "total_current_assets": 248531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17528000, "total_assets": 266059000, "short_term_debt": 47618000, "accounts_payable": 202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5412000, "total_liabilities": 149982000, "total_debt": 47618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188124000, "total_equity": 116077000, "shares_outstanding": 21291000, "operating_cash_flow": 8435000, "stock_based_compensation": 3648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7209000, "dividends_paid": 130804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117017000, "free_cash_flow": 15644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49525000", "ebitda": "-46867000", "netIncome": "-51392000", "grossProfit": "53264000", "depreciation": "None", "totalRevenue": "126567000", "costOfRevenue": "73303000", "interestIncome": "1111000", "incomeBeforeTax": "-51133000", "interestExpense": "1608000", "operatingIncome": "-50602000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "103866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "-51392000" }, "balance": { "goodwill": "None", "inventory": "31839000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "266059000", "longTermDebt": "None", "shortTermDebt": "47618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188124000", "totalLiabilities": "149982000", "otherCurrentAssets": "36655000", "totalCurrentAssets": "248531000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17528000", "currentAccountsPayable": "202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15811000", "shortLongTermDebtTotal": "53015000", "totalShareholderEquity": "116077000", "capitalLeaseObligations": "8015000", "otherCurrentLiabilities": "96750000", "totalCurrentLiabilities": "144570000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "5412000", "cashAndShortTermInvestments": "182354000", "commonStockSharesOutstanding": "21291000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51392000", "profitLoss": "None", "dividendPayout": "130804000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18200000", "operatingCashflow": "8435000", "capitalExpenditures": "7209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117017000", "cashflowFromInvestment": "-7209000", "stockBasedCompensation": "3648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 1346400000, "cost_of_revenue": 1287300000, "gross_profit": 59100000, "ebit": -129300000, "ebitda": -76600000, "pretax_income": -128600000, "tax_provision": -7800000, "net_income": -120800000, "net_income_to_common": -120800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24900000, "total_current_assets": 305100000, "total_assets": 592100000, "short_term_debt": 3600000, "long_term_debt": null, "total_debt": 3600000, "total_liabilities": 673200000, "total_equity": -81100000, "shares_outstanding": 28968000, "goodwill_and_intangibles": 9800000 }, "cash_flow": { "operating_cash_flow": -12900000, "capital_expenditure": 23800000, "free_cash_flow": 10900000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158389, "ticker_id": 7988, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129300000", "ebitda": "-76600000", "netIncome": "-120800000", "grossProfit": "59100000", "depreciation": "None", "totalRevenue": "1346400000", "costOfRevenue": "1287300000", "interestIncome": "None", "incomeBeforeTax": "-128600000", "interestExpense": "200000", "operatingIncome": "-129300000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "52300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9800000", "inventory": "107300000", "commonStock": "29721934", "currentDebt": "None", "investments": "None", "totalAssets": "592100000", "longTermDebt": "None", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627900000", "totalLiabilities": "673200000", "otherCurrentAssets": "43400000", "totalCurrentAssets": "305100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "122500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287000000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "-81100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120300000", "totalCurrentLiabilities": "232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14500000", "cashAndShortTermInvestments": "24900000", "commonStockSharesOutstanding": "28968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121700000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "15900000", "operatingCashflow": "-12900000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36700000", "cashflowFromInvestment": "-24400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1346400000, "cost_of_revenue": 1287300000, "gross_profit": 59100000, "research_and_development": null, "selling_general_admin": 52300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129300000, "depreciation_amortisation": 52700000, "ebitda": -76600000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -128600000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -120800000, "net_income_continuing_ops": null, "net_income_to_common": -120800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24900000, "short_term_investments": 7000000, "net_receivables": 122500000, "inventory": 107300000, "other_current_assets": null, "total_current_assets": 305100000, "net_ppe": null, "goodwill": 9800000, "intangible_assets": null, "goodwill_and_intangibles": 9800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287000000, "total_assets": 592100000, "short_term_debt": 3600000, "accounts_payable": 96400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14500000, "total_liabilities": 673200000, "total_debt": 3600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627900000, "total_equity": -81100000, "shares_outstanding": 28968000, "operating_cash_flow": -12900000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24400000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36700000, "free_cash_flow": 10900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129300000", "ebitda": "-76600000", "netIncome": "-120800000", "grossProfit": "59100000", "depreciation": "None", "totalRevenue": "1346400000", "costOfRevenue": "1287300000", "interestIncome": "None", "incomeBeforeTax": "-128600000", "interestExpense": "200000", "operatingIncome": "-129300000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "52300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9800000", "inventory": "107300000", "commonStock": "29721934", "currentDebt": "None", "investments": "None", "totalAssets": "592100000", "longTermDebt": "None", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627900000", "totalLiabilities": "673200000", "otherCurrentAssets": "43400000", "totalCurrentAssets": "305100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "122500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287000000", "currentAccountsPayable": "96400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8000000", "totalShareholderEquity": "-81100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "120300000", "totalCurrentLiabilities": "232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14500000", "cashAndShortTermInvestments": "24900000", "commonStockSharesOutstanding": "28968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121700000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "15900000", "operatingCashflow": "-12900000", "capitalExpenditures": "23800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36700000", "cashflowFromInvestment": "-24400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 452802000, "cost_of_revenue": 184149000, "gross_profit": 268653000, "ebit": 54512000, "ebitda": 60711000, "pretax_income": 52075000, "tax_provision": 3022000, "net_income": 49053000, "net_income_to_common": 49053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649062000, "total_current_assets": 1247685000, "total_assets": 1385783000, "short_term_debt": 9530000, "long_term_debt": null, "total_debt": 9530000, "total_liabilities": 478343000, "total_equity": 907440000, "shares_outstanding": 217047399, "goodwill_and_intangibles": 56534000 }, "cash_flow": { "operating_cash_flow": 81892000, "capital_expenditure": 9186000, "free_cash_flow": 91078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158356, "ticker_id": 7988, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54512000", "ebitda": "60711000", "netIncome": "49053000", "grossProfit": "268653000", "depreciation": "None", "totalRevenue": "452802000", "costOfRevenue": "184149000", "interestIncome": "1653000", "incomeBeforeTax": "52075000", "interestExpense": "2437000", "operatingIncome": "65278000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3022000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "203375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "55147000", "netIncomeFromContinuingOperations": "49053000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1385783000", "longTermDebt": "None", "shortTermDebt": "9530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1594000", "reportedCurrency": "USD", "retainedEarnings": "-411295000", "totalLiabilities": "478343000", "otherCurrentAssets": "282770000", "totalCurrentAssets": "1247685000", "currentLongTermDebt": "2844000", "longTermInvestments": "None", "shortTermInvestments": "295792000", "currentNetReceivables": "315853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138098000", "currentAccountsPayable": "28784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39299000", "totalShareholderEquity": "907440000", "capitalLeaseObligations": "36455000", "otherCurrentLiabilities": "401053000", "totalCurrentLiabilities": "439367000", "otherNonCurrentLiabilities": "9207000", "totalNonCurrentLiabilities": "38976000", "cashAndShortTermInvestments": "649062000", "commonStockSharesOutstanding": "217047399", "intangibleAssetsExcludingGoodwill": "1594000", "cashAndCashEquivalentsAtCarryingValue": "649062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81892000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39109000", "cashflowFromInvestment": "-13745000", "stockBasedCompensation": "27536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452802000, "cost_of_revenue": 184149000, "gross_profit": 268653000, "research_and_development": 79603000, "selling_general_admin": 55147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54512000, "depreciation_amortisation": 6199000, "ebitda": 60711000, "interest_expense": 2437000, "interest_income": null, "other_non_operating": null, "pretax_income": 52075000, "tax_provision": 3022000, "effective_tax_rate": null, "net_income": 49053000, "net_income_continuing_ops": 49053000, "net_income_to_common": 49053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649062000, "short_term_investments": 295792000, "net_receivables": 315853000, "inventory": null, "other_current_assets": null, "total_current_assets": 1247685000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 1594000, "goodwill_and_intangibles": 56534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138098000, "total_assets": 1385783000, "short_term_debt": 9530000, "accounts_payable": 28784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38976000, "total_liabilities": 478343000, "total_debt": 9530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411295000, "total_equity": 907440000, "shares_outstanding": 217047399, "operating_cash_flow": 81892000, "stock_based_compensation": 27536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39109000, "free_cash_flow": 91078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54512000", "ebitda": "60711000", "netIncome": "49053000", "grossProfit": "268653000", "depreciation": "None", "totalRevenue": "452802000", "costOfRevenue": "184149000", "interestIncome": "1653000", "incomeBeforeTax": "52075000", "interestExpense": "2437000", "operatingIncome": "65278000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3022000", "reportedCurrency": "USD", "netInterestIncome": "-784000", "nonInterestIncome": "None", "operatingExpenses": "203375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "55147000", "netIncomeFromContinuingOperations": "49053000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1385783000", "longTermDebt": "None", "shortTermDebt": "9530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1594000", "reportedCurrency": "USD", "retainedEarnings": "-411295000", "totalLiabilities": "478343000", "otherCurrentAssets": "282770000", "totalCurrentAssets": "1247685000", "currentLongTermDebt": "2844000", "longTermInvestments": "None", "shortTermInvestments": "295792000", "currentNetReceivables": "315853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138098000", "currentAccountsPayable": "28784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39299000", "totalShareholderEquity": "907440000", "capitalLeaseObligations": "36455000", "otherCurrentLiabilities": "401053000", "totalCurrentLiabilities": "439367000", "otherNonCurrentLiabilities": "9207000", "totalNonCurrentLiabilities": "38976000", "cashAndShortTermInvestments": "649062000", "commonStockSharesOutstanding": "217047399", "intangibleAssetsExcludingGoodwill": "1594000", "cashAndCashEquivalentsAtCarryingValue": "649062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81892000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39109000", "cashflowFromInvestment": "-13745000", "stockBasedCompensation": "27536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 442177000, "cost_of_revenue": 178555000, "gross_profit": 263622000, "ebit": 38696000, "ebitda": 45574000, "pretax_income": 36149000, "tax_provision": -5067000, "net_income": 41216000, "net_income_to_common": 41216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542426000, "total_current_assets": 1315951000, "total_assets": 1458713000, "short_term_debt": 8987000, "long_term_debt": 155000000, "total_debt": 163987000, "total_liabilities": 589924000, "total_equity": 868789000, "shares_outstanding": 215554792, "goodwill_and_intangibles": 57065000 }, "cash_flow": { "operating_cash_flow": 149618000, "capital_expenditure": 2977000, "free_cash_flow": 152595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158357, "ticker_id": 7988, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38696000", "ebitda": "45574000", "netIncome": "41216000", "grossProfit": "263622000", "depreciation": "None", "totalRevenue": "442177000", "costOfRevenue": "178555000", "interestIncome": "1785000", "incomeBeforeTax": "36149000", "interestExpense": "2547000", "operatingIncome": "39054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5067000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "224568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "56746000", "netIncomeFromContinuingOperations": "41216000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1458713000", "longTermDebt": "155000000", "shortTermDebt": "8987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-460348000", "totalLiabilities": "589924000", "otherCurrentAssets": "200615000", "totalCurrentAssets": "1315951000", "currentLongTermDebt": "2821000", "longTermInvestments": "None", "shortTermInvestments": "286455000", "currentNetReceivables": "286455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142762000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "868789000", "capitalLeaseObligations": "34301000", "otherCurrentLiabilities": "361615000", "totalCurrentLiabilities": "399052000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "190872000", "cashAndShortTermInvestments": "542426000", "commonStockSharesOutstanding": "215554792", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "542426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149618000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66077000", "cashflowFromInvestment": "-18352000", "stockBasedCompensation": "81256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442177000, "cost_of_revenue": 178555000, "gross_profit": 263622000, "research_and_development": 82139000, "selling_general_admin": 56746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38696000, "depreciation_amortisation": 6878000, "ebitda": 45574000, "interest_expense": 2547000, "interest_income": null, "other_non_operating": null, "pretax_income": 36149000, "tax_provision": -5067000, "effective_tax_rate": null, "net_income": 41216000, "net_income_continuing_ops": 41216000, "net_income_to_common": 41216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542426000, "short_term_investments": 286455000, "net_receivables": 286455000, "inventory": null, "other_current_assets": null, "total_current_assets": 1315951000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 2125000, "goodwill_and_intangibles": 57065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142762000, "total_assets": 1458713000, "short_term_debt": 8987000, "accounts_payable": 28450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399052000, "long_term_debt": 155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190872000, "total_liabilities": 589924000, "total_debt": 163987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460348000, "total_equity": 868789000, "shares_outstanding": 215554792, "operating_cash_flow": 149618000, "stock_based_compensation": 81256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66077000, "free_cash_flow": 152595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38696000", "ebitda": "45574000", "netIncome": "41216000", "grossProfit": "263622000", "depreciation": "None", "totalRevenue": "442177000", "costOfRevenue": "178555000", "interestIncome": "1785000", "incomeBeforeTax": "36149000", "interestExpense": "2547000", "operatingIncome": "39054000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5067000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "224568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6878000", "sellingGeneralAndAdministrative": "56746000", "netIncomeFromContinuingOperations": "41216000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1458713000", "longTermDebt": "155000000", "shortTermDebt": "8987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2125000", "reportedCurrency": "USD", "retainedEarnings": "-460348000", "totalLiabilities": "589924000", "otherCurrentAssets": "200615000", "totalCurrentAssets": "1315951000", "currentLongTermDebt": "2821000", "longTermInvestments": "None", "shortTermInvestments": "286455000", "currentNetReceivables": "286455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142762000", "currentAccountsPayable": "28450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220257000", "totalShareholderEquity": "868789000", "capitalLeaseObligations": "34301000", "otherCurrentLiabilities": "361615000", "totalCurrentLiabilities": "399052000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "190872000", "cashAndShortTermInvestments": "542426000", "commonStockSharesOutstanding": "215554792", "intangibleAssetsExcludingGoodwill": "2125000", "cashAndCashEquivalentsAtCarryingValue": "542426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149618000", "capitalExpenditures": "2977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66077000", "cashflowFromInvestment": "-18352000", "stockBasedCompensation": "81256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 419494000, "cost_of_revenue": 173111000, "gross_profit": 246383000, "ebit": 14539000, "ebitda": 25347000, "pretax_income": 12423000, "tax_provision": 3594000, "net_income": 8829000, "net_income_to_common": 8829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476896000, "total_current_assets": 1081422000, "total_assets": 1213684000, "short_term_debt": 7241000, "long_term_debt": null, "total_debt": 7241000, "total_liabilities": 416517000, "total_equity": 797167000, "shares_outstanding": 217231102, "goodwill_and_intangibles": 59150000 }, "cash_flow": { "operating_cash_flow": 1370000, "capital_expenditure": 157000, "free_cash_flow": 1527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158359, "ticker_id": 7988, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14539000", "ebitda": "25347000", "netIncome": "8829000", "grossProfit": "246383000", "depreciation": "None", "totalRevenue": "419494000", "costOfRevenue": "173111000", "interestIncome": "2066000", "incomeBeforeTax": "12423000", "interestExpense": "2116000", "operatingIncome": "11777000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3594000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "234606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10808000", "sellingGeneralAndAdministrative": "55973000", "netIncomeFromContinuingOperations": "8829000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1213684000", "longTermDebt": "None", "shortTermDebt": "7241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-501564000", "totalLiabilities": "416517000", "otherCurrentAssets": "297014000", "totalCurrentAssets": "1081422000", "currentLongTermDebt": "2722000", "longTermInvestments": "None", "shortTermInvestments": "307512000", "currentNetReceivables": "307512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132262000", "currentAccountsPayable": "32185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35491000", "totalShareholderEquity": "797167000", "capitalLeaseObligations": "32769000", "otherCurrentLiabilities": "336631000", "totalCurrentLiabilities": "376057000", "otherNonCurrentLiabilities": "12210000", "totalNonCurrentLiabilities": "40460000", "cashAndShortTermInvestments": "476896000", "commonStockSharesOutstanding": "217231102", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "476896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19804000", "cashflowFromInvestment": "-19017000", "stockBasedCompensation": "39974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419494000, "cost_of_revenue": 173111000, "gross_profit": 246383000, "research_and_development": 80421000, "selling_general_admin": 55973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14539000, "depreciation_amortisation": 10808000, "ebitda": 25347000, "interest_expense": 2116000, "interest_income": null, "other_non_operating": null, "pretax_income": 12423000, "tax_provision": 3594000, "effective_tax_rate": null, "net_income": 8829000, "net_income_continuing_ops": 8829000, "net_income_to_common": 8829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476896000, "short_term_investments": 307512000, "net_receivables": 307512000, "inventory": null, "other_current_assets": null, "total_current_assets": 1081422000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 4210000, "goodwill_and_intangibles": 59150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132262000, "total_assets": 1213684000, "short_term_debt": 7241000, "accounts_payable": 32185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40460000, "total_liabilities": 416517000, "total_debt": 7241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501564000, "total_equity": 797167000, "shares_outstanding": 217231102, "operating_cash_flow": 1370000, "stock_based_compensation": 39974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19804000, "free_cash_flow": 1527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14539000", "ebitda": "25347000", "netIncome": "8829000", "grossProfit": "246383000", "depreciation": "None", "totalRevenue": "419494000", "costOfRevenue": "173111000", "interestIncome": "2066000", "incomeBeforeTax": "12423000", "interestExpense": "2116000", "operatingIncome": "11777000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3594000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "234606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10808000", "sellingGeneralAndAdministrative": "55973000", "netIncomeFromContinuingOperations": "8829000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1213684000", "longTermDebt": "None", "shortTermDebt": "7241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4210000", "reportedCurrency": "USD", "retainedEarnings": "-501564000", "totalLiabilities": "416517000", "otherCurrentAssets": "297014000", "totalCurrentAssets": "1081422000", "currentLongTermDebt": "2722000", "longTermInvestments": "None", "shortTermInvestments": "307512000", "currentNetReceivables": "307512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132262000", "currentAccountsPayable": "32185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35491000", "totalShareholderEquity": "797167000", "capitalLeaseObligations": "32769000", "otherCurrentLiabilities": "336631000", "totalCurrentLiabilities": "376057000", "otherNonCurrentLiabilities": "12210000", "totalNonCurrentLiabilities": "40460000", "cashAndShortTermInvestments": "476896000", "commonStockSharesOutstanding": "217231102", "intangibleAssetsExcludingGoodwill": "4210000", "cashAndCashEquivalentsAtCarryingValue": "476896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1370000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19804000", "cashflowFromInvestment": "-19017000", "stockBasedCompensation": "39974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 411852000, "cost_of_revenue": 168830000, "gross_profit": 243022000, "ebit": 9764000, "ebitda": 16090000, "pretax_income": 8114000, "tax_provision": 1578000, "net_income": 6536000, "net_income_to_common": 6536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515896000, "total_current_assets": 1037031000, "total_assets": 1166171000, "short_term_debt": 6505000, "long_term_debt": null, "total_debt": 6505000, "total_liabilities": 401249000, "total_equity": 764922000, "shares_outstanding": 218977561, "goodwill_and_intangibles": 61234000 }, "cash_flow": { "operating_cash_flow": 41191000, "capital_expenditure": 15653000, "free_cash_flow": 56844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158360, "ticker_id": 7988, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9764000", "ebitda": "16090000", "netIncome": "6536000", "grossProfit": "243022000", "depreciation": "None", "totalRevenue": "411852000", "costOfRevenue": "168830000", "interestIncome": "2061000", "incomeBeforeTax": "8114000", "interestExpense": "1650000", "operatingIncome": "14643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "228379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6326000", "sellingGeneralAndAdministrative": "59581000", "netIncomeFromContinuingOperations": "6536000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1166171000", "longTermDebt": "None", "shortTermDebt": "6505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6294000", "reportedCurrency": "USD", "retainedEarnings": "-510393000", "totalLiabilities": "401249000", "otherCurrentAssets": "227195000", "totalCurrentAssets": "1037031000", "currentLongTermDebt": "2669000", "longTermInvestments": "None", "shortTermInvestments": "257394000", "currentNetReceivables": "293940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129140000", "currentAccountsPayable": "18860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32365000", "totalShareholderEquity": "764922000", "capitalLeaseObligations": "29696000", "otherCurrentLiabilities": "332314000", "totalCurrentLiabilities": "363749000", "otherNonCurrentLiabilities": "11640000", "totalNonCurrentLiabilities": "37500000", "cashAndShortTermInvestments": "515896000", "commonStockSharesOutstanding": "218977561", "intangibleAssetsExcludingGoodwill": "6294000", "cashAndCashEquivalentsAtCarryingValue": "515896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41191000", "capitalExpenditures": "15653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10970000", "cashflowFromInvestment": "-15653000", "stockBasedCompensation": "38066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411852000, "cost_of_revenue": 168830000, "gross_profit": 243022000, "research_and_development": 77496000, "selling_general_admin": 59581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9764000, "depreciation_amortisation": 6326000, "ebitda": 16090000, "interest_expense": 1650000, "interest_income": null, "other_non_operating": null, "pretax_income": 8114000, "tax_provision": 1578000, "effective_tax_rate": null, "net_income": 6536000, "net_income_continuing_ops": 6536000, "net_income_to_common": 6536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515896000, "short_term_investments": 257394000, "net_receivables": 293940000, "inventory": null, "other_current_assets": null, "total_current_assets": 1037031000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 6294000, "goodwill_and_intangibles": 61234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129140000, "total_assets": 1166171000, "short_term_debt": 6505000, "accounts_payable": 18860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363749000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37500000, "total_liabilities": 401249000, "total_debt": 6505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510393000, "total_equity": 764922000, "shares_outstanding": 218977561, "operating_cash_flow": 41191000, "stock_based_compensation": 38066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10970000, "free_cash_flow": 56844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9764000", "ebitda": "16090000", "netIncome": "6536000", "grossProfit": "243022000", "depreciation": "None", "totalRevenue": "411852000", "costOfRevenue": "168830000", "interestIncome": "2061000", "incomeBeforeTax": "8114000", "interestExpense": "1650000", "operatingIncome": "14643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1578000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "228379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6326000", "sellingGeneralAndAdministrative": "59581000", "netIncomeFromContinuingOperations": "6536000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "1166171000", "longTermDebt": "None", "shortTermDebt": "6505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6294000", "reportedCurrency": "USD", "retainedEarnings": "-510393000", "totalLiabilities": "401249000", "otherCurrentAssets": "227195000", "totalCurrentAssets": "1037031000", "currentLongTermDebt": "2669000", "longTermInvestments": "None", "shortTermInvestments": "257394000", "currentNetReceivables": "293940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129140000", "currentAccountsPayable": "18860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32365000", "totalShareholderEquity": "764922000", "capitalLeaseObligations": "29696000", "otherCurrentLiabilities": "332314000", "totalCurrentLiabilities": "363749000", "otherNonCurrentLiabilities": "11640000", "totalNonCurrentLiabilities": "37500000", "cashAndShortTermInvestments": "515896000", "commonStockSharesOutstanding": "218977561", "intangibleAssetsExcludingGoodwill": "6294000", "cashAndCashEquivalentsAtCarryingValue": "515896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41191000", "capitalExpenditures": "15653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10970000", "cashflowFromInvestment": "-15653000", "stockBasedCompensation": "38066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 361624000, "cost_of_revenue": 143966000, "gross_profit": 217658000, "ebit": 16241000, "ebitda": 21637000, "pretax_income": 14942000, "tax_provision": 3590000, "net_income": 11352000, "net_income_to_common": 11352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493905000, "total_current_assets": 978718000, "total_assets": 1100586000, "short_term_debt": 6519000, "long_term_debt": null, "total_debt": 6519000, "total_liabilities": 377110000, "total_equity": 723476000, "shares_outstanding": 218415000, "goodwill_and_intangibles": 63319000 }, "cash_flow": { "operating_cash_flow": 132903000, "capital_expenditure": 16912000, "free_cash_flow": 149815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158361, "ticker_id": 7988, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16241000", "ebitda": "21637000", "netIncome": "11352000", "grossProfit": "217658000", "depreciation": "None", "totalRevenue": "361624000", "costOfRevenue": "143966000", "interestIncome": "1787000", "incomeBeforeTax": "14942000", "interestExpense": "1299000", "operatingIncome": "12233000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3590000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "205425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5396000", "sellingGeneralAndAdministrative": "52829000", "netIncomeFromContinuingOperations": "11352000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1100586000", "longTermDebt": "None", "shortTermDebt": "6519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8379000", "reportedCurrency": "USD", "retainedEarnings": "-516929000", "totalLiabilities": "377110000", "otherCurrentAssets": "247676000", "totalCurrentAssets": "978718000", "currentLongTermDebt": "2421000", "longTermInvestments": "None", "shortTermInvestments": "213554000", "currentNetReceivables": "237137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121868000", "currentAccountsPayable": "38907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21247000", "totalShareholderEquity": "723476000", "capitalLeaseObligations": "18826000", "otherCurrentLiabilities": "300026000", "totalCurrentLiabilities": "352157000", "otherNonCurrentLiabilities": "10225000", "totalNonCurrentLiabilities": "24953000", "cashAndShortTermInvestments": "493905000", "commonStockSharesOutstanding": "218415000", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "493905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132903000", "capitalExpenditures": "16912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7071000", "cashflowFromInvestment": "-16912000", "stockBasedCompensation": "35792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361624000, "cost_of_revenue": 143966000, "gross_profit": 217658000, "research_and_development": 73851000, "selling_general_admin": 52829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16241000, "depreciation_amortisation": 5396000, "ebitda": 21637000, "interest_expense": 1299000, "interest_income": null, "other_non_operating": null, "pretax_income": 14942000, "tax_provision": 3590000, "effective_tax_rate": null, "net_income": 11352000, "net_income_continuing_ops": 11352000, "net_income_to_common": 11352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493905000, "short_term_investments": 213554000, "net_receivables": 237137000, "inventory": null, "other_current_assets": null, "total_current_assets": 978718000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 8379000, "goodwill_and_intangibles": 63319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121868000, "total_assets": 1100586000, "short_term_debt": 6519000, "accounts_payable": 38907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24953000, "total_liabilities": 377110000, "total_debt": 6519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516929000, "total_equity": 723476000, "shares_outstanding": 218415000, "operating_cash_flow": 132903000, "stock_based_compensation": 35792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7071000, "free_cash_flow": 149815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16241000", "ebitda": "21637000", "netIncome": "11352000", "grossProfit": "217658000", "depreciation": "None", "totalRevenue": "361624000", "costOfRevenue": "143966000", "interestIncome": "1787000", "incomeBeforeTax": "14942000", "interestExpense": "1299000", "operatingIncome": "12233000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3590000", "reportedCurrency": "USD", "netInterestIncome": "488000", "nonInterestIncome": "None", "operatingExpenses": "205425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5396000", "sellingGeneralAndAdministrative": "52829000", "netIncomeFromContinuingOperations": "11352000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1100586000", "longTermDebt": "None", "shortTermDebt": "6519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8379000", "reportedCurrency": "USD", "retainedEarnings": "-516929000", "totalLiabilities": "377110000", "otherCurrentAssets": "247676000", "totalCurrentAssets": "978718000", "currentLongTermDebt": "2421000", "longTermInvestments": "None", "shortTermInvestments": "213554000", "currentNetReceivables": "237137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121868000", "currentAccountsPayable": "38907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21247000", "totalShareholderEquity": "723476000", "capitalLeaseObligations": "18826000", "otherCurrentLiabilities": "300026000", "totalCurrentLiabilities": "352157000", "otherNonCurrentLiabilities": "10225000", "totalNonCurrentLiabilities": "24953000", "cashAndShortTermInvestments": "493905000", "commonStockSharesOutstanding": "218415000", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "493905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "132903000", "capitalExpenditures": "16912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7071000", "cashflowFromInvestment": "-16912000", "stockBasedCompensation": "35792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 351895000, "cost_of_revenue": 140397000, "gross_profit": 211498000, "ebit": -4168000, "ebitda": 1646000, "pretax_income": -5135000, "tax_provision": 589000, "net_income": -5724000, "net_income_to_common": -5724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368097000, "total_current_assets": 897514000, "total_assets": 1012871000, "short_term_debt": 7213000, "long_term_debt": null, "total_debt": 7213000, "total_liabilities": 347400000, "total_equity": 665471000, "shares_outstanding": 194646000, "goodwill_and_intangibles": 65403000 }, "cash_flow": { "operating_cash_flow": 55635000, "capital_expenditure": 5222000, "free_cash_flow": 60857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158362, "ticker_id": 7988, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4168000", "ebitda": "1646000", "netIncome": "-5724000", "grossProfit": "211498000", "depreciation": "None", "totalRevenue": "351895000", "costOfRevenue": "140397000", "interestIncome": "1844000", "incomeBeforeTax": "-5135000", "interestExpense": "967000", "operatingIncome": "-3739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "215237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5814000", "sellingGeneralAndAdministrative": "54875000", "netIncomeFromContinuingOperations": "-5724000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1012871000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "347400000", "otherCurrentAssets": "316397000", "totalCurrentAssets": "897514000", "currentLongTermDebt": "2468000", "longTermInvestments": "None", "shortTermInvestments": "193965000", "currentNetReceivables": "213020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115357000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16286000", "totalShareholderEquity": "665471000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "299748000", "totalCurrentLiabilities": "329008000", "otherNonCurrentLiabilities": "9319000", "totalNonCurrentLiabilities": "18392000", "cashAndShortTermInvestments": "368097000", "commonStockSharesOutstanding": "194646000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "368097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55635000", "capitalExpenditures": "5222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459000", "cashflowFromInvestment": "-5222000", "stockBasedCompensation": "41614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351895000, "cost_of_revenue": 140397000, "gross_profit": 211498000, "research_and_development": 70611000, "selling_general_admin": 54875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4168000, "depreciation_amortisation": 5814000, "ebitda": 1646000, "interest_expense": 967000, "interest_income": null, "other_non_operating": null, "pretax_income": -5135000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": -5724000, "net_income_continuing_ops": -5724000, "net_income_to_common": -5724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368097000, "short_term_investments": 193965000, "net_receivables": 213020000, "inventory": null, "other_current_assets": null, "total_current_assets": 897514000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 10463000, "goodwill_and_intangibles": 65403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115357000, "total_assets": 1012871000, "short_term_debt": 7213000, "accounts_payable": 16159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18392000, "total_liabilities": 347400000, "total_debt": 7213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528281000, "total_equity": 665471000, "shares_outstanding": 194646000, "operating_cash_flow": 55635000, "stock_based_compensation": 41614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1459000, "free_cash_flow": 60857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4168000", "ebitda": "1646000", "netIncome": "-5724000", "grossProfit": "211498000", "depreciation": "None", "totalRevenue": "351895000", "costOfRevenue": "140397000", "interestIncome": "1844000", "incomeBeforeTax": "-5135000", "interestExpense": "967000", "operatingIncome": "-3739000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "877000", "nonInterestIncome": "None", "operatingExpenses": "215237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5814000", "sellingGeneralAndAdministrative": "54875000", "netIncomeFromContinuingOperations": "-5724000" }, "balance": { "goodwill": "54940000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "1012871000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "347400000", "otherCurrentAssets": "316397000", "totalCurrentAssets": "897514000", "currentLongTermDebt": "2468000", "longTermInvestments": "None", "shortTermInvestments": "193965000", "currentNetReceivables": "213020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115357000", "currentAccountsPayable": "16159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16286000", "totalShareholderEquity": "665471000", "capitalLeaseObligations": "13818000", "otherCurrentLiabilities": "299748000", "totalCurrentLiabilities": "329008000", "otherNonCurrentLiabilities": "9319000", "totalNonCurrentLiabilities": "18392000", "cashAndShortTermInvestments": "368097000", "commonStockSharesOutstanding": "194646000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "368097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55635000", "capitalExpenditures": "5222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1459000", "cashflowFromInvestment": "-5222000", "stockBasedCompensation": "41614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 336527000, "cost_of_revenue": 137346000, "gross_profit": 199181000, "ebit": 4527000, "ebitda": 9182000, "pretax_income": 3767000, "tax_provision": 1850000, "net_income": 1917000, "net_income_to_common": 1917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324434000, "total_current_assets": 861256000, "total_assets": 970430000, "short_term_debt": 7914000, "long_term_debt": null, "total_debt": 7914000, "total_liabilities": 339607000, "total_equity": 630823000, "shares_outstanding": 205252000, "goodwill_and_intangibles": 67488000 }, "cash_flow": { "operating_cash_flow": 146759000, "capital_expenditure": 3910000, "free_cash_flow": 150669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158364, "ticker_id": 7988, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4527000", "ebitda": "9182000", "netIncome": "1917000", "grossProfit": "199181000", "depreciation": "None", "totalRevenue": "336527000", "costOfRevenue": "137346000", "interestIncome": "2065000", "incomeBeforeTax": "3767000", "interestExpense": "760000", "operatingIncome": "368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1850000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "198813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "50920000", "netIncomeFromContinuingOperations": "1917000" }, "balance": { "goodwill": "54940000", "inventory": "-293394000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "970430000", "longTermDebt": "None", "shortTermDebt": "7914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12548000", "reportedCurrency": "USD", "retainedEarnings": "-522557000", "totalLiabilities": "339607000", "otherCurrentAssets": "243428000", "totalCurrentAssets": "861256000", "currentLongTermDebt": "2426000", "longTermInvestments": "None", "shortTermInvestments": "276096000", "currentNetReceivables": "293394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109174000", "currentAccountsPayable": "16825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13684000", "totalShareholderEquity": "630823000", "capitalLeaseObligations": "11258000", "otherCurrentLiabilities": "294534000", "totalCurrentLiabilities": "324095000", "otherNonCurrentLiabilities": "9742000", "totalNonCurrentLiabilities": "15512000", "cashAndShortTermInvestments": "324434000", "commonStockSharesOutstanding": "205252000", "intangibleAssetsExcludingGoodwill": "12548000", "cashAndCashEquivalentsAtCarryingValue": "324434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146759000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10268000", "cashflowFromInvestment": "-3910000", "stockBasedCompensation": "39278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336527000, "cost_of_revenue": 137346000, "gross_profit": 199181000, "research_and_development": 68446000, "selling_general_admin": 50920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4527000, "depreciation_amortisation": 4655000, "ebitda": 9182000, "interest_expense": 760000, "interest_income": null, "other_non_operating": null, "pretax_income": 3767000, "tax_provision": 1850000, "effective_tax_rate": null, "net_income": 1917000, "net_income_continuing_ops": 1917000, "net_income_to_common": 1917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324434000, "short_term_investments": 276096000, "net_receivables": 293394000, "inventory": -293394000, "other_current_assets": null, "total_current_assets": 861256000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 12548000, "goodwill_and_intangibles": 67488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109174000, "total_assets": 970430000, "short_term_debt": 7914000, "accounts_payable": 16825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15512000, "total_liabilities": 339607000, "total_debt": 7914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522557000, "total_equity": 630823000, "shares_outstanding": 205252000, "operating_cash_flow": 146759000, "stock_based_compensation": 39278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10268000, "free_cash_flow": 150669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4527000", "ebitda": "9182000", "netIncome": "1917000", "grossProfit": "199181000", "depreciation": "None", "totalRevenue": "336527000", "costOfRevenue": "137346000", "interestIncome": "2065000", "incomeBeforeTax": "3767000", "interestExpense": "760000", "operatingIncome": "368000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1850000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "198813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4655000", "sellingGeneralAndAdministrative": "50920000", "netIncomeFromContinuingOperations": "1917000" }, "balance": { "goodwill": "54940000", "inventory": "-293394000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "970430000", "longTermDebt": "None", "shortTermDebt": "7914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12548000", "reportedCurrency": "USD", "retainedEarnings": "-522557000", "totalLiabilities": "339607000", "otherCurrentAssets": "243428000", "totalCurrentAssets": "861256000", "currentLongTermDebt": "2426000", "longTermInvestments": "None", "shortTermInvestments": "276096000", "currentNetReceivables": "293394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109174000", "currentAccountsPayable": "16825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13684000", "totalShareholderEquity": "630823000", "capitalLeaseObligations": "11258000", "otherCurrentLiabilities": "294534000", "totalCurrentLiabilities": "324095000", "otherNonCurrentLiabilities": "9742000", "totalNonCurrentLiabilities": "15512000", "cashAndShortTermInvestments": "324434000", "commonStockSharesOutstanding": "205252000", "intangibleAssetsExcludingGoodwill": "12548000", "cashAndCashEquivalentsAtCarryingValue": "324434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146759000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10268000", "cashflowFromInvestment": "-3910000", "stockBasedCompensation": "39278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 306423000, "cost_of_revenue": 127779000, "gross_profit": 178644000, "ebit": -8056000, "ebitda": -4149000, "pretax_income": -8801000, "tax_provision": 3290000, "net_income": -12091000, "net_income_to_common": -12091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185187000, "total_current_assets": 840554000, "total_assets": 950193000, "short_term_debt": 8629000, "long_term_debt": 15000000, "total_debt": 23629000, "total_liabilities": 371291000, "total_equity": 578902000, "shares_outstanding": 193453000, "goodwill_and_intangibles": 69152000 }, "cash_flow": { "operating_cash_flow": 48899000, "capital_expenditure": 1131000, "free_cash_flow": 50030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158365, "ticker_id": 7988, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8056000", "ebitda": "-4149000", "netIncome": "-12091000", "grossProfit": "178644000", "depreciation": "None", "totalRevenue": "306423000", "costOfRevenue": "127779000", "interestIncome": "1942000", "incomeBeforeTax": "-8801000", "interestExpense": "745000", "operatingIncome": "-15762000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3290000", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "194406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3907000", "sellingGeneralAndAdministrative": "45889000", "netIncomeFromContinuingOperations": "-12091000" }, "balance": { "goodwill": "54940000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "950193000", "longTermDebt": "15000000", "shortTermDebt": "8629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14212000", "reportedCurrency": "USD", "retainedEarnings": "-524474000", "totalLiabilities": "371291000", "otherCurrentAssets": "176618000", "totalCurrentAssets": "840554000", "currentLongTermDebt": "2394000", "longTermInvestments": "None", "shortTermInvestments": "461797000", "currentNetReceivables": "478749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109639000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29818000", "totalShareholderEquity": "578902000", "capitalLeaseObligations": "12424000", "otherCurrentLiabilities": "304962000", "totalCurrentLiabilities": "341846000", "otherNonCurrentLiabilities": "8256000", "totalNonCurrentLiabilities": "29445000", "cashAndShortTermInvestments": "185187000", "commonStockSharesOutstanding": "193453000", "intangibleAssetsExcludingGoodwill": "14212000", "cashAndCashEquivalentsAtCarryingValue": "185187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48899000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144752000", "cashflowFromInvestment": "-4256000", "stockBasedCompensation": "37157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306423000, "cost_of_revenue": 127779000, "gross_profit": 178644000, "research_and_development": 67554000, "selling_general_admin": 45889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8056000, "depreciation_amortisation": 3907000, "ebitda": -4149000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": -8801000, "tax_provision": 3290000, "effective_tax_rate": null, "net_income": -12091000, "net_income_continuing_ops": -12091000, "net_income_to_common": -12091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185187000, "short_term_investments": 461797000, "net_receivables": 478749000, "inventory": 1, "other_current_assets": null, "total_current_assets": 840554000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 14212000, "goodwill_and_intangibles": 69152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109639000, "total_assets": 950193000, "short_term_debt": 8629000, "accounts_payable": 20926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341846000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29445000, "total_liabilities": 371291000, "total_debt": 23629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524474000, "total_equity": 578902000, "shares_outstanding": 193453000, "operating_cash_flow": 48899000, "stock_based_compensation": 37157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144752000, "free_cash_flow": 50030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8056000", "ebitda": "-4149000", "netIncome": "-12091000", "grossProfit": "178644000", "depreciation": "None", "totalRevenue": "306423000", "costOfRevenue": "127779000", "interestIncome": "1942000", "incomeBeforeTax": "-8801000", "interestExpense": "745000", "operatingIncome": "-15762000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3290000", "reportedCurrency": "USD", "netInterestIncome": "1197000", "nonInterestIncome": "None", "operatingExpenses": "194406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3907000", "sellingGeneralAndAdministrative": "45889000", "netIncomeFromContinuingOperations": "-12091000" }, "balance": { "goodwill": "54940000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "950193000", "longTermDebt": "15000000", "shortTermDebt": "8629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14212000", "reportedCurrency": "USD", "retainedEarnings": "-524474000", "totalLiabilities": "371291000", "otherCurrentAssets": "176618000", "totalCurrentAssets": "840554000", "currentLongTermDebt": "2394000", "longTermInvestments": "None", "shortTermInvestments": "461797000", "currentNetReceivables": "478749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109639000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29818000", "totalShareholderEquity": "578902000", "capitalLeaseObligations": "12424000", "otherCurrentLiabilities": "304962000", "totalCurrentLiabilities": "341846000", "otherNonCurrentLiabilities": "8256000", "totalNonCurrentLiabilities": "29445000", "cashAndShortTermInvestments": "185187000", "commonStockSharesOutstanding": "193453000", "intangibleAssetsExcludingGoodwill": "14212000", "cashAndCashEquivalentsAtCarryingValue": "185187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48899000", "capitalExpenditures": "1131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144752000", "cashflowFromInvestment": "-4256000", "stockBasedCompensation": "37157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 269118000, "cost_of_revenue": 110000000, "gross_profit": 159118000, "ebit": -19313000, "ebitda": -15635000, "pretax_income": -20082000, "tax_provision": 998000, "net_income": -21080000, "net_income_to_common": -21080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285997000, "total_current_assets": 972011000, "total_assets": 1079201000, "short_term_debt": 8191000, "long_term_debt": 150000000, "total_debt": 158191000, "total_liabilities": 529843000, "total_equity": 549358000, "shares_outstanding": 189849000, "goodwill_and_intangibles": 70367000 }, "cash_flow": { "operating_cash_flow": -56808000, "capital_expenditure": 4314000, "free_cash_flow": -52494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158366, "ticker_id": 7988, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19313000", "ebitda": "-15635000", "netIncome": "-21080000", "grossProfit": "159118000", "depreciation": "None", "totalRevenue": "269118000", "costOfRevenue": "110000000", "interestIncome": "2226000", "incomeBeforeTax": "-20082000", "interestExpense": "769000", "operatingIncome": "-19953000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "179071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000", "sellingGeneralAndAdministrative": "44173000", "netIncomeFromContinuingOperations": "-21080000" }, "balance": { "goodwill": "54940000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1079201000", "longTermDebt": "150000000", "shortTermDebt": "8191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15427000", "reportedCurrency": "USD", "retainedEarnings": "-512383000", "totalLiabilities": "529843000", "otherCurrentAssets": "230158000", "totalCurrentAssets": "972011000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "439183000", "currentNetReceivables": "455856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107190000", "currentAccountsPayable": "12278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163536000", "totalShareholderEquity": "549358000", "capitalLeaseObligations": "11091000", "otherCurrentLiabilities": "338637000", "totalCurrentLiabilities": "367845000", "otherNonCurrentLiabilities": "6653000", "totalNonCurrentLiabilities": "161998000", "cashAndShortTermInvestments": "285997000", "commonStockSharesOutstanding": "189849000", "intangibleAssetsExcludingGoodwill": "15427000", "cashAndCashEquivalentsAtCarryingValue": "285997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56808000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26121000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "34088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269118000, "cost_of_revenue": 110000000, "gross_profit": 159118000, "research_and_development": 63206000, "selling_general_admin": 44173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19313000, "depreciation_amortisation": 3678000, "ebitda": -15635000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": -20082000, "tax_provision": 998000, "effective_tax_rate": null, "net_income": -21080000, "net_income_continuing_ops": -21080000, "net_income_to_common": -21080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285997000, "short_term_investments": 439183000, "net_receivables": 455856000, "inventory": 1, "other_current_assets": null, "total_current_assets": 972011000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 15427000, "goodwill_and_intangibles": 70367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107190000, "total_assets": 1079201000, "short_term_debt": 8191000, "accounts_payable": 12278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367845000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161998000, "total_liabilities": 529843000, "total_debt": 158191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512383000, "total_equity": 549358000, "shares_outstanding": 189849000, "operating_cash_flow": -56808000, "stock_based_compensation": 34088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26121000, "free_cash_flow": -52494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19313000", "ebitda": "-15635000", "netIncome": "-21080000", "grossProfit": "159118000", "depreciation": "None", "totalRevenue": "269118000", "costOfRevenue": "110000000", "interestIncome": "2226000", "incomeBeforeTax": "-20082000", "interestExpense": "769000", "operatingIncome": "-19953000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "1457000", "nonInterestIncome": "None", "operatingExpenses": "179071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000", "sellingGeneralAndAdministrative": "44173000", "netIncomeFromContinuingOperations": "-21080000" }, "balance": { "goodwill": "54940000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1079201000", "longTermDebt": "150000000", "shortTermDebt": "8191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15427000", "reportedCurrency": "USD", "retainedEarnings": "-512383000", "totalLiabilities": "529843000", "otherCurrentAssets": "230158000", "totalCurrentAssets": "972011000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "439183000", "currentNetReceivables": "455856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107190000", "currentAccountsPayable": "12278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163536000", "totalShareholderEquity": "549358000", "capitalLeaseObligations": "11091000", "otherCurrentLiabilities": "338637000", "totalCurrentLiabilities": "367845000", "otherNonCurrentLiabilities": "6653000", "totalNonCurrentLiabilities": "161998000", "cashAndShortTermInvestments": "285997000", "commonStockSharesOutstanding": "189849000", "intangibleAssetsExcludingGoodwill": "15427000", "cashAndCashEquivalentsAtCarryingValue": "285997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56808000", "capitalExpenditures": "4314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26121000", "cashflowFromInvestment": "-4314000", "stockBasedCompensation": "34088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 264758000, "cost_of_revenue": 109035000, "gross_profit": 155723000, "ebit": -28818000, "ebitda": -25334000, "pretax_income": -29604000, "tax_provision": 5417000, "net_income": -35021000, "net_income_to_common": -35021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323710000, "total_current_assets": 932118000, "total_assets": 1036306000, "short_term_debt": 8513000, "long_term_debt": 130000000, "total_debt": 138513000, "total_liabilities": 506969000, "total_equity": 529337000, "shares_outstanding": 186343000, "goodwill_and_intangibles": 71582000 }, "cash_flow": { "operating_cash_flow": -34468000, "capital_expenditure": 2587000, "free_cash_flow": -31881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158367, "ticker_id": 7988, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28818000", "ebitda": "-25334000", "netIncome": "-35021000", "grossProfit": "155723000", "depreciation": "None", "totalRevenue": "264758000", "costOfRevenue": "109035000", "interestIncome": "2247000", "incomeBeforeTax": "-29604000", "interestExpense": "786000", "operatingIncome": "-31001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5417000", "reportedCurrency": "USD", "netInterestIncome": "1461000", "nonInterestIncome": "None", "operatingExpenses": "186724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "48657000", "netIncomeFromContinuingOperations": "-35021000" }, "balance": { "goodwill": "54940000", "inventory": "207744000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1036306000", "longTermDebt": "130000000", "shortTermDebt": "8513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-491303000", "totalLiabilities": "506969000", "otherCurrentAssets": "210579000", "totalCurrentAssets": "932118000", "currentLongTermDebt": "2481000", "longTermInvestments": "None", "shortTermInvestments": "379417000", "currentNetReceivables": "397829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104188000", "currentAccountsPayable": "35051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142990000", "totalShareholderEquity": "529337000", "capitalLeaseObligations": "10509000", "otherCurrentLiabilities": "314016000", "totalCurrentLiabilities": "366839000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "323710000", "commonStockSharesOutstanding": "186343000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "323710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34468000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136171000", "cashflowFromInvestment": "-2587000", "stockBasedCompensation": "35960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264758000, "cost_of_revenue": 109035000, "gross_profit": 155723000, "research_and_development": 59240000, "selling_general_admin": 48657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28818000, "depreciation_amortisation": 3484000, "ebitda": -25334000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": -29604000, "tax_provision": 5417000, "effective_tax_rate": null, "net_income": -35021000, "net_income_continuing_ops": -35021000, "net_income_to_common": -35021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323710000, "short_term_investments": 379417000, "net_receivables": 397829000, "inventory": 207744000, "other_current_assets": null, "total_current_assets": 932118000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 16642000, "goodwill_and_intangibles": 71582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104188000, "total_assets": 1036306000, "short_term_debt": 8513000, "accounts_payable": 35051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366839000, "long_term_debt": 130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140130000, "total_liabilities": 506969000, "total_debt": 138513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491303000, "total_equity": 529337000, "shares_outstanding": 186343000, "operating_cash_flow": -34468000, "stock_based_compensation": 35960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136171000, "free_cash_flow": -31881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28818000", "ebitda": "-25334000", "netIncome": "-35021000", "grossProfit": "155723000", "depreciation": "None", "totalRevenue": "264758000", "costOfRevenue": "109035000", "interestIncome": "2247000", "incomeBeforeTax": "-29604000", "interestExpense": "786000", "operatingIncome": "-31001000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5417000", "reportedCurrency": "USD", "netInterestIncome": "1461000", "nonInterestIncome": "None", "operatingExpenses": "186724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "48657000", "netIncomeFromContinuingOperations": "-35021000" }, "balance": { "goodwill": "54940000", "inventory": "207744000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "1036306000", "longTermDebt": "130000000", "shortTermDebt": "8513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16642000", "reportedCurrency": "USD", "retainedEarnings": "-491303000", "totalLiabilities": "506969000", "otherCurrentAssets": "210579000", "totalCurrentAssets": "932118000", "currentLongTermDebt": "2481000", "longTermInvestments": "None", "shortTermInvestments": "379417000", "currentNetReceivables": "397829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104188000", "currentAccountsPayable": "35051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142990000", "totalShareholderEquity": "529337000", "capitalLeaseObligations": "10509000", "otherCurrentLiabilities": "314016000", "totalCurrentLiabilities": "366839000", "otherNonCurrentLiabilities": "5653000", "totalNonCurrentLiabilities": "140130000", "cashAndShortTermInvestments": "323710000", "commonStockSharesOutstanding": "186343000", "intangibleAssetsExcludingGoodwill": "16642000", "cashAndCashEquivalentsAtCarryingValue": "323710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34468000", "capitalExpenditures": "2587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136171000", "cashflowFromInvestment": "-2587000", "stockBasedCompensation": "35960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 241629000, "cost_of_revenue": 106932000, "gross_profit": 134697000, "ebit": -34812000, "ebitda": -31394000, "pretax_income": -35397000, "tax_provision": 258000, "net_income": -35655000, "net_income_to_common": -35655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223273000, "total_current_assets": 728836000, "total_assets": 832750000, "short_term_debt": 7749000, "long_term_debt": null, "total_debt": 7749000, "total_liabilities": 306958000, "total_equity": 525792000, "shares_outstanding": 182598000, "goodwill_and_intangibles": 72796000 }, "cash_flow": { "operating_cash_flow": 35074000, "capital_expenditure": 2607000, "free_cash_flow": 37681000, "dividends_paid": 1325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158369, "ticker_id": 7988, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34812000", "ebitda": "-31394000", "netIncome": "-35655000", "grossProfit": "134697000", "depreciation": "None", "totalRevenue": "241629000", "costOfRevenue": "106932000", "interestIncome": "1808000", "incomeBeforeTax": "-35397000", "interestExpense": "585000", "operatingIncome": "-36903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3418000", "sellingGeneralAndAdministrative": "49817000", "netIncomeFromContinuingOperations": "-35655000" }, "balance": { "goodwill": "54940000", "inventory": "216232000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "832750000", "longTermDebt": "None", "shortTermDebt": "7749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17856000", "reportedCurrency": "USD", "retainedEarnings": "-456282000", "totalLiabilities": "306958000", "otherCurrentAssets": "246247000", "totalCurrentAssets": "728836000", "currentLongTermDebt": "2354000", "longTermInvestments": "None", "shortTermInvestments": "259316000", "currentNetReceivables": "259316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103914000", "currentAccountsPayable": "17861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13498000", "totalShareholderEquity": "525792000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "300397000", "otherNonCurrentLiabilities": "812000", "totalNonCurrentLiabilities": "6561000", "cashAndShortTermInvestments": "223273000", "commonStockSharesOutstanding": "182598000", "intangibleAssetsExcludingGoodwill": "17856000", "cashAndCashEquivalentsAtCarryingValue": "223273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35655000", "profitLoss": "None", "dividendPayout": "1325000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35074000", "capitalExpenditures": "2607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35404000", "cashflowFromInvestment": "-2607000", "stockBasedCompensation": "36573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241629000, "cost_of_revenue": 106932000, "gross_profit": 134697000, "research_and_development": 57014000, "selling_general_admin": 49817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34812000, "depreciation_amortisation": 3418000, "ebitda": -31394000, "interest_expense": 585000, "interest_income": null, "other_non_operating": null, "pretax_income": -35397000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": -35655000, "net_income_continuing_ops": -35655000, "net_income_to_common": -35655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223273000, "short_term_investments": 259316000, "net_receivables": 259316000, "inventory": 216232000, "other_current_assets": null, "total_current_assets": 728836000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 17856000, "goodwill_and_intangibles": 72796000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103914000, "total_assets": 832750000, "short_term_debt": 7749000, "accounts_payable": 17861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6561000, "total_liabilities": 306958000, "total_debt": 7749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456282000, "total_equity": 525792000, "shares_outstanding": 182598000, "operating_cash_flow": 35074000, "stock_based_compensation": 36573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2607000, "dividends_paid": 1325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35404000, "free_cash_flow": 37681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34812000", "ebitda": "-31394000", "netIncome": "-35655000", "grossProfit": "134697000", "depreciation": "None", "totalRevenue": "241629000", "costOfRevenue": "106932000", "interestIncome": "1808000", "incomeBeforeTax": "-35397000", "interestExpense": "585000", "operatingIncome": "-36903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "1223000", "nonInterestIncome": "None", "operatingExpenses": "171600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3418000", "sellingGeneralAndAdministrative": "49817000", "netIncomeFromContinuingOperations": "-35655000" }, "balance": { "goodwill": "54940000", "inventory": "216232000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "832750000", "longTermDebt": "None", "shortTermDebt": "7749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17856000", "reportedCurrency": "USD", "retainedEarnings": "-456282000", "totalLiabilities": "306958000", "otherCurrentAssets": "246247000", "totalCurrentAssets": "728836000", "currentLongTermDebt": "2354000", "longTermInvestments": "None", "shortTermInvestments": "259316000", "currentNetReceivables": "259316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103914000", "currentAccountsPayable": "17861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13498000", "totalShareholderEquity": "525792000", "capitalLeaseObligations": "11144000", "otherCurrentLiabilities": "268797000", "totalCurrentLiabilities": "300397000", "otherNonCurrentLiabilities": "812000", "totalNonCurrentLiabilities": "6561000", "cashAndShortTermInvestments": "223273000", "commonStockSharesOutstanding": "182598000", "intangibleAssetsExcludingGoodwill": "17856000", "cashAndCashEquivalentsAtCarryingValue": "223273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35655000", "profitLoss": "None", "dividendPayout": "1325000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35074000", "capitalExpenditures": "2607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35404000", "cashflowFromInvestment": "-2607000", "stockBasedCompensation": "36573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "income_statement": { "revenue": 234033000, "cost_of_revenue": 101670000, "gross_profit": 132363000, "ebit": -18401000, "ebitda": -15214000, "pretax_income": -18993000, "tax_provision": -143000, "net_income": -18850000, "net_income_to_common": -18850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227507000, "total_current_assets": 679165000, "total_assets": 784527000, "short_term_debt": 8069000, "long_term_debt": 34000000, "total_debt": 42069000, "total_liabilities": 268790000, "total_equity": 515737000, "shares_outstanding": 179076000, "goodwill_and_intangibles": 74011000 }, "cash_flow": { "operating_cash_flow": -51900000, "capital_expenditure": 702000, "free_cash_flow": -51198000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158370, "ticker_id": 7988, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:31.836246+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18401000", "ebitda": "-15214000", "netIncome": "-18850000", "grossProfit": "132363000", "depreciation": "None", "totalRevenue": "234033000", "costOfRevenue": "101670000", "interestIncome": "1368000", "incomeBeforeTax": "-18993000", "interestExpense": "592000", "operatingIncome": "-18223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-143000", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "150586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000", "sellingGeneralAndAdministrative": "39490000", "netIncomeFromContinuingOperations": "-18850000" }, "balance": { "goodwill": "54940000", "inventory": "281940000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "784527000", "longTermDebt": "34000000", "shortTermDebt": "8069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19071000", "reportedCurrency": "USD", "retainedEarnings": "-420627000", "totalLiabilities": "268790000", "otherCurrentAssets": "312788000", "totalCurrentAssets": "679165000", "currentLongTermDebt": "2432000", "longTermInvestments": "None", "shortTermInvestments": "138870000", "currentNetReceivables": "138870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105362000", "currentAccountsPayable": "17608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49308000", "totalShareholderEquity": "515737000", "capitalLeaseObligations": "12876000", "otherCurrentLiabilities": "192486000", "totalCurrentLiabilities": "226656000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "42134000", "cashAndShortTermInvestments": "227507000", "commonStockSharesOutstanding": "179076000", "intangibleAssetsExcludingGoodwill": "19071000", "cashAndCashEquivalentsAtCarryingValue": "227507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18850000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51900000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36791000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234033000, "cost_of_revenue": 101670000, "gross_profit": 132363000, "research_and_development": 54309000, "selling_general_admin": 39490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18401000, "depreciation_amortisation": 3187000, "ebitda": -15214000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": -18993000, "tax_provision": -143000, "effective_tax_rate": null, "net_income": -18850000, "net_income_continuing_ops": -18850000, "net_income_to_common": -18850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227507000, "short_term_investments": 138870000, "net_receivables": 138870000, "inventory": 281940000, "other_current_assets": null, "total_current_assets": 679165000, "net_ppe": null, "goodwill": 54940000, "intangible_assets": 19071000, "goodwill_and_intangibles": 74011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105362000, "total_assets": 784527000, "short_term_debt": 8069000, "accounts_payable": 17608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226656000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42134000, "total_liabilities": 268790000, "total_debt": 42069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420627000, "total_equity": 515737000, "shares_outstanding": 179076000, "operating_cash_flow": -51900000, "stock_based_compensation": 35200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1750000, "dividends_paid": 2791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36791000, "free_cash_flow": -51198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18401000", "ebitda": "-15214000", "netIncome": "-18850000", "grossProfit": "132363000", "depreciation": "None", "totalRevenue": "234033000", "costOfRevenue": "101670000", "interestIncome": "1368000", "incomeBeforeTax": "-18993000", "interestExpense": "592000", "operatingIncome": "-18223000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-143000", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "150586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3187000", "sellingGeneralAndAdministrative": "39490000", "netIncomeFromContinuingOperations": "-18850000" }, "balance": { "goodwill": "54940000", "inventory": "281940000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "784527000", "longTermDebt": "34000000", "shortTermDebt": "8069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19071000", "reportedCurrency": "USD", "retainedEarnings": "-420627000", "totalLiabilities": "268790000", "otherCurrentAssets": "312788000", "totalCurrentAssets": "679165000", "currentLongTermDebt": "2432000", "longTermInvestments": "None", "shortTermInvestments": "138870000", "currentNetReceivables": "138870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105362000", "currentAccountsPayable": "17608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49308000", "totalShareholderEquity": "515737000", "capitalLeaseObligations": "12876000", "otherCurrentLiabilities": "192486000", "totalCurrentLiabilities": "226656000", "otherNonCurrentLiabilities": "895000", "totalNonCurrentLiabilities": "42134000", "cashAndShortTermInvestments": "227507000", "commonStockSharesOutstanding": "179076000", "intangibleAssetsExcludingGoodwill": "19071000", "cashAndCashEquivalentsAtCarryingValue": "227507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18850000", "profitLoss": "None", "dividendPayout": "2791000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51900000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36791000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "35200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }