{ "ticker": { "uuid": "fdf7207a-60f9-4a3e-a403-336855e7cecb", "symbol": "UPC", "name": "Universe Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fdf7207a-60f9-4a3e-a403-336855e7cecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdf7207a-60f9-4a3e-a403-336855e7cecb/" }, "ticker_metadata": { "id": 8733, "uuid": "fdf7207a-60f9-4a3e-a403-336855e7cecb", "symbol": "UPC", "name": "Universe Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1846300, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Universe Pharmaceuticals INC, a pharmaceutical company, is engaged in the manufacture, marketing, distribution and sale of products derived from traditional Chinese medicine in China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fdf7207a-60f9-4a3e-a403-336855e7cecb", "symbol": "UPC", "name": "Universe Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/fdf7207a-60f9-4a3e-a403-336855e7cecb/", "api_url": "https://sharemaestro.com/factors/api/tickers/fdf7207a-60f9-4a3e-a403-336855e7cecb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 3.27, "market_cap": 1842115.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0654, "piotroski_f_score": 4, "momentum_12_1": -0.3473, "volatility_252d": 1.014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.040759+00:00", "batch_id": "" }, "size": { "price_close": 3.27, "market_cap": 1842115.26, "market_cap_usd": 1842115.26, "enterprise_value": 1842115.26, "shares_outstanding": 563338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0328, "ptbv_ratio": 0.033, "ps_ratio": 0.1031, "pcf_ratio": null, "pfcf_ratio": -0.3915, "ev_ebitda": null, "ev_ebit": -0.5355, "ev_sales": 0.1031, "ev_fcf": -0.3915, "earnings_yield": null, "fcf_yield": -2.5542, "price_to_sales": 0.1031, "price_to_book": 0.0328, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 9.6947 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3528, "operating_margin": -0.1926, "net_margin": -0.2056, "ebitda_margin": -0.1637, "fcf_margin": -0.2635, "roe": -0.0654, "roa": -0.053, "roic": -0.0811, "roc_greenblatt": null, "asset_turnover": 0.2577, "cash_conversion": 1.2813, "accruals_ratio": 0.0199, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.5982, "earnings_stability_5y": null, "revenue_stability_5y": 0.3121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2347, "net_debt_to_ebitda": 8.3266, "debt_to_assets": 0.1336, "interest_coverage": -14.825, "current_ratio": 4.0689, "quick_ratio": 3.9024, "net_debt": -24335106, "local_beta": -0.002, "volatility_252d": 1.014, "volatility_60d": 2.4833, "max_drawdown_12m": -0.6423, "risk_adjusted_momentum": -0.3425 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2366, "revenue_growth_5y_cagr": -0.1027, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.9771, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1678, "price_return_3m": 0.2022, "price_return_6m": -0.2177, "price_return_9m": -0.0789, "price_return_12m": -0.2378, "price_return_12m_ex1m": -0.3473, "momentum_6m": -0.2177, "momentum_12m": -0.2378, "momentum_12_1": -0.3473, "distance_from_52w_high": -0.5127, "distance_from_52w_low": 0.3625, "relative_strength": -0.3957 }, "raw_ttm": { "revenue_ttm": 17858732, "gross_profit_ttm": 6301169, "ebit_ttm": -3440014, "ebitda_ttm": -2922583, "net_income_ttm": -3672055, "eps_diluted_ttm": -6.5184, "operating_cash_flow_ttm": -5052319, "capital_expenditure_ttm": 347187, "fcf_ttm": -4705132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232041, "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_current_liabilities": 13173930, "net_ppe": null, "total_assets": 69303440, "total_debt": 9256919, "total_equity": 56129510, "net_working_capital": 16094639, "book_value_per_share": 99.6374, "retained_earnings": -13843623, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55832725, "tangible_book_per_share": 99.1105 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3106, "ticker_id": 8733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.040759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.27, "market_cap": 1842115.26, "market_cap_usd": 1842115.26, "enterprise_value": 1842115.26, "shares_outstanding": 563338, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03281902, "ptbv_ratio": 0.03299347, "ps_ratio": 0.10314928, "pcf_ratio": null, "pfcf_ratio": -0.39151192, "ev_ebitda": null, "ev_ebit": -0.53549644, "ev_sales": 0.10314928, "ev_fcf": -0.39151192, "earnings_yield": null, "fcf_yield": -2.55420065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35283406, "operating_margin": -0.19262364, "net_margin": -0.20561678, "ebitda_margin": -0.16365008, "fcf_margin": -0.26346395, "roe": -0.06542111, "roa": -0.05298518, "roic": -0.08114669, "roc_greenblatt": null, "asset_turnover": 0.25768897, "cash_conversion": 1.28133484, "accruals_ratio": 0.01991624, "sbc_to_revenue": null, "debt_to_equity": 0.23470595, "net_debt_to_ebitda": 8.32657481, "debt_to_assets": 0.13357084, "interest_coverage": -14.82502661, "current_ratio": 4.06892059, "quick_ratio": 3.90244187, "net_debt": -24335106, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.23661014, "revenue_growth_5y_cagr": -0.10271327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.97711765, "piotroski_f_score": 4, "altman_z_score": 0.59817727, "earnings_stability_5y": null, "revenue_stability_5y": 0.312144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16781544, "price_return_3m": 0.20220588, "price_return_6m": -0.21770335, "price_return_9m": -0.07887324, "price_return_12m": -0.23776224, "price_return_12m_ex1m": -0.34729604, "distance_from_52w_high": -0.51266766, "distance_from_52w_low": 0.3625, "relative_strength": -0.39570329, "local_beta": -0.002, "volatility_252d": 1.01404, "volatility_60d": 2.483349, "max_drawdown_12m": -0.64232489, "revenue_ttm": 17858732, "gross_profit_ttm": 6301169, "ebit_ttm": -3440014, "ebitda_ttm": -2922583, "net_income_ttm": -3672055, "eps_diluted_ttm": -6.51838683, "operating_cash_flow_ttm": -5052319, "capital_expenditure_ttm": 347187, "fcf_ttm": -4705132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232041, "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_current_liabilities": 13173930, "net_ppe": null, "total_assets": 69303440, "total_debt": 9256919, "total_equity": 56129510, "net_working_capital": 16094639, "book_value_per_share": 99.63735803, "retained_earnings": -13843623, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55832725, "tangible_book_per_share": 99.11052512, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.27, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0654, "momentum_12_1": -0.3473, "complete_fields": { "id": 3106, "ticker_id": 8733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:14.040759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.27, "market_cap": 1842115.26, "market_cap_usd": 1842115.26, "enterprise_value": 1842115.26, "shares_outstanding": 563338, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03281902, "ptbv_ratio": 0.03299347, "ps_ratio": 0.10314928, "pcf_ratio": null, "pfcf_ratio": -0.39151192, "ev_ebitda": null, "ev_ebit": -0.53549644, "ev_sales": 0.10314928, "ev_fcf": -0.39151192, "earnings_yield": null, "fcf_yield": -2.55420065, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35283406, "operating_margin": -0.19262364, "net_margin": -0.20561678, "ebitda_margin": -0.16365008, "fcf_margin": -0.26346395, "roe": -0.06542111, "roa": -0.05298518, "roic": -0.08114669, "roc_greenblatt": null, "asset_turnover": 0.25768897, "cash_conversion": 1.28133484, "accruals_ratio": 0.01991624, "sbc_to_revenue": null, "debt_to_equity": 0.23470595, "net_debt_to_ebitda": 8.32657481, "debt_to_assets": 0.13357084, "interest_coverage": -14.82502661, "current_ratio": 4.06892059, "quick_ratio": 3.90244187, "net_debt": -24335106, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.23661014, "revenue_growth_5y_cagr": -0.10271327, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 12.97711765, "piotroski_f_score": 4, "altman_z_score": 0.59817727, "earnings_stability_5y": null, "revenue_stability_5y": 0.312144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16781544, "price_return_3m": 0.20220588, "price_return_6m": -0.21770335, "price_return_9m": -0.07887324, "price_return_12m": -0.23776224, "price_return_12m_ex1m": -0.34729604, "distance_from_52w_high": -0.51266766, "distance_from_52w_low": 0.3625, "relative_strength": -0.39570329, "local_beta": -0.002, "volatility_252d": 1.01404, "volatility_60d": 2.483349, "max_drawdown_12m": -0.64232489, "revenue_ttm": 17858732, "gross_profit_ttm": 6301169, "ebit_ttm": -3440014, "ebitda_ttm": -2922583, "net_income_ttm": -3672055, "eps_diluted_ttm": -6.51838683, "operating_cash_flow_ttm": -5052319, "capital_expenditure_ttm": 347187, "fcf_ttm": -4705132, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 232041, "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_current_liabilities": 13173930, "net_ppe": null, "total_assets": 69303440, "total_debt": 9256919, "total_equity": 56129510, "net_working_capital": 16094639, "book_value_per_share": 99.63735803, "retained_earnings": -13843623, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55832725, "tangible_book_per_share": 99.11052512, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 17858732, "cost_of_revenue": 11557563, "gross_profit": 6301169, "ebit": -3440014, "ebitda": -2922583, "pretax_income": -3672055, "tax_provision": 606704, "net_income": -3672055, "net_income_to_common": -3672055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_assets": 69303440, "short_term_debt": 9256919, "long_term_debt": null, "total_debt": 9256919, "total_liabilities": 13173930, "total_equity": 56129510, "shares_outstanding": 3478, "goodwill_and_intangibles": 296785 }, "cash_flow": { "operating_cash_flow": -5052319, "capital_expenditure": 347187, "free_cash_flow": -4705132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192017, "ticker_id": 8733, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3440014", "ebitda": "-2922583", "netIncome": "-3672055", "grossProfit": "6301169", "depreciation": "None", "totalRevenue": "17858732", "costOfRevenue": "11557563", "interestIncome": "None", "incomeBeforeTax": "-3672055", "interestExpense": "232041", "operatingIncome": "-2915919", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "606704", "reportedCurrency": "USD", "netInterestIncome": "-232041", "nonInterestIncome": "None", "operatingExpenses": "9217088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11557563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517431", "sellingGeneralAndAdministrative": "4206235", "netIncomeFromContinuingOperations": "-3672055" }, "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "9256919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "296785", "reportedCurrency": "USD", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "4632453", "totalCurrentAssets": "53603675", "currentLongTermDebt": "9256919", "longTermInvestments": "702346", "shortTermInvestments": "None", "currentNetReceivables": "13186018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9256919", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565738", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "3478", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-474633", "operatingCashflow": "-5052319", "capitalExpenditures": "347187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9726130", "cashflowFromInvestment": "-341807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17858732, "cost_of_revenue": 11557563, "gross_profit": 6301169, "research_and_development": 671761, "selling_general_admin": 4206235, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3440014, "depreciation_amortisation": 517431, "ebitda": -2922583, "interest_expense": 232041, "interest_income": null, "other_non_operating": null, "pretax_income": -3672055, "tax_provision": 606704, "effective_tax_rate": null, "net_income": -3672055, "net_income_continuing_ops": -3672055, "net_income_to_common": -3672055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33592025, "short_term_investments": null, "net_receivables": 13186018, "inventory": 2193179, "other_current_assets": null, "total_current_assets": 53603675, "net_ppe": null, "goodwill": null, "intangible_assets": 296785, "goodwill_and_intangibles": 296785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15699765, "total_assets": 69303440, "short_term_debt": 9256919, "accounts_payable": 1669785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13173930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137483, "total_liabilities": 13173930, "total_debt": 9256919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13843623, "total_equity": 56129510, "shares_outstanding": 3478, "operating_cash_flow": -5052319, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9726130, "free_cash_flow": -4705132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3440014", "ebitda": "-2922583", "netIncome": "-3672055", "grossProfit": "6301169", "depreciation": "None", "totalRevenue": "17858732", "costOfRevenue": "11557563", "interestIncome": "None", "incomeBeforeTax": "-3672055", "interestExpense": "232041", "operatingIncome": "-2915919", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "606704", "reportedCurrency": "USD", "netInterestIncome": "-232041", "nonInterestIncome": "None", "operatingExpenses": "9217088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11557563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517431", "sellingGeneralAndAdministrative": "4206235", "netIncomeFromContinuingOperations": "-3672055" }, "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "9256919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "296785", "reportedCurrency": "USD", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "4632453", "totalCurrentAssets": "53603675", "currentLongTermDebt": "9256919", "longTermInvestments": "702346", "shortTermInvestments": "None", "currentNetReceivables": "13186018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9256919", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565738", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "3478", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672055", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-474633", "operatingCashflow": "-5052319", "capitalExpenditures": "347187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9726130", "cashflowFromInvestment": "-341807", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 23024458, "cost_of_revenue": 16952556, "gross_profit": 6071902, "ebit": -8019840, "ebitda": null, "pretax_income": -8120594, "tax_provision": null, "net_income": -8727298, "net_income_to_common": -8727298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29497693, "total_current_assets": 51637784, "total_assets": 67953393, "short_term_debt": null, "long_term_debt": 2137483, "total_debt": 2137483, "total_liabilities": 22450452, "total_equity": 45502941, "shares_outstanding": 39409, "goodwill_and_intangibles": 262878 }, "cash_flow": { "operating_cash_flow": -9506683, "capital_expenditure": 363089, "free_cash_flow": -9143594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192020, "ticker_id": 8733, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8019840", "ebitda": "None", "netIncome": "-8727298", "grossProfit": "6071902", "depreciation": "None", "totalRevenue": "23024458", "costOfRevenue": "16952556", "interestIncome": "None", "incomeBeforeTax": "-8120594", "interestExpense": "278172", "operatingIncome": "-8019840", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-278172", "nonInterestIncome": "None", "operatingExpenses": "31044298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3598427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16952556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9877045", "netIncomeFromContinuingOperations": "-8727298" }, "balance": { "goodwill": "None", "inventory": "1737054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67953393", "longTermDebt": "2137483", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262878", "reportedCurrency": "USD", "retainedEarnings": "-10171568", "totalLiabilities": "22450452", "otherCurrentAssets": "852417", "totalCurrentAssets": "51637784", "currentLongTermDebt": "5856703", "longTermInvestments": "712494", "shortTermInvestments": "None", "currentNetReceivables": "12905821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315609", "currentAccountsPayable": "4914762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45502941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20312969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "29497693", "commonStockSharesOutstanding": "39409", "intangibleAssetsExcludingGoodwill": "262878", "cashAndCashEquivalentsAtCarryingValue": "29497693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8727298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1643131", "operatingCashflow": "-9506683", "capitalExpenditures": "363089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33954325", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23024458, "cost_of_revenue": 16952556, "gross_profit": 6071902, "research_and_development": 3598427, "selling_general_admin": 9877045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8019840, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 278172, "interest_income": null, "other_non_operating": null, "pretax_income": -8120594, "tax_provision": null, "effective_tax_rate": null, "net_income": -8727298, "net_income_continuing_ops": -8727298, "net_income_to_common": -8727298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29497693, "short_term_investments": null, "net_receivables": 12905821, "inventory": 1737054, "other_current_assets": null, "total_current_assets": 51637784, "net_ppe": null, "goodwill": null, "intangible_assets": 262878, "goodwill_and_intangibles": 262878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16315609, "total_assets": 67953393, "short_term_debt": null, "accounts_payable": 4914762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20312969, "long_term_debt": 2137483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137483, "total_liabilities": 22450452, "total_debt": 2137483, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10171568, "total_equity": 45502941, "shares_outstanding": 39409, "operating_cash_flow": -9506683, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363089, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33954325, "free_cash_flow": -9143594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8019840", "ebitda": "None", "netIncome": "-8727298", "grossProfit": "6071902", "depreciation": "None", "totalRevenue": "23024458", "costOfRevenue": "16952556", "interestIncome": "None", "incomeBeforeTax": "-8120594", "interestExpense": "278172", "operatingIncome": "-8019840", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-278172", "nonInterestIncome": "None", "operatingExpenses": "31044298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3598427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16952556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9877045", "netIncomeFromContinuingOperations": "-8727298" }, "balance": { "goodwill": "None", "inventory": "1737054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67953393", "longTermDebt": "2137483", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262878", "reportedCurrency": "USD", "retainedEarnings": "-10171568", "totalLiabilities": "22450452", "otherCurrentAssets": "852417", "totalCurrentAssets": "51637784", "currentLongTermDebt": "5856703", "longTermInvestments": "712494", "shortTermInvestments": "None", "currentNetReceivables": "12905821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315609", "currentAccountsPayable": "4914762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45502941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20312969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "29497693", "commonStockSharesOutstanding": "39409", "intangibleAssetsExcludingGoodwill": "262878", "cashAndCashEquivalentsAtCarryingValue": "29497693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8727298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1643131", "operatingCashflow": "-9506683", "capitalExpenditures": "363089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33954325", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 32308735, "cost_of_revenue": 21993601, "gross_profit": 10315134, "ebit": -3692786, "ebitda": -3184001, "pretax_income": -3940540, "tax_provision": 2253593, "net_income": -6163061, "net_income_to_common": -6163061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5285247, "total_current_assets": 36810218, "total_assets": 53287032, "short_term_debt": 5482456, "long_term_debt": null, "total_debt": 5482456, "total_liabilities": 13754331, "total_equity": 39532701, "shares_outstanding": 5923, "goodwill_and_intangibles": 148584 }, "cash_flow": { "operating_cash_flow": 1120082, "capital_expenditure": 44172, "free_cash_flow": 1164254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192025, "ticker_id": 8733, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3692786", "ebitda": "-3184001", "netIncome": "-6163061", "grossProfit": "10315134", "depreciation": "None", "totalRevenue": "32308735", "costOfRevenue": "21993601", "interestIncome": "None", "incomeBeforeTax": "-3940540", "interestExpense": "156788", "operatingIncome": "-3526774", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2253593", "reportedCurrency": "USD", "netInterestIncome": "-156788", "nonInterestIncome": "None", "operatingExpenses": "13841908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4858548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21993601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508785", "sellingGeneralAndAdministrative": "2217188", "netIncomeFromContinuingOperations": "-6163061" }, "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "53287032", "longTermDebt": "None", "shortTermDebt": "5482456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148584", "reportedCurrency": "USD", "retainedEarnings": "10159304", "totalLiabilities": "13754331", "otherCurrentAssets": "4233419", "totalCurrentAssets": "36810218", "currentLongTermDebt": "5482456", "longTermInvestments": "685307", "shortTermInvestments": "13219005", "currentNetReceivables": "10729281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476814", "currentAccountsPayable": "4585285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5482456", "totalShareholderEquity": "39532701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3251832", "totalCurrentLiabilities": "13754331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6581024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1183823", "operatingCashflow": "1120082", "capitalExpenditures": "44172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1390646", "cashflowFromInvestment": "-44169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32308735, "cost_of_revenue": 21993601, "gross_profit": 10315134, "research_and_development": 4858548, "selling_general_admin": 2217188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3692786, "depreciation_amortisation": 508785, "ebitda": -3184001, "interest_expense": 156788, "interest_income": null, "other_non_operating": null, "pretax_income": -3940540, "tax_provision": 2253593, "effective_tax_rate": null, "net_income": -6163061, "net_income_continuing_ops": -6163061, "net_income_to_common": -6163061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5285247, "short_term_investments": 13219005, "net_receivables": 10729281, "inventory": 3343266, "other_current_assets": null, "total_current_assets": 36810218, "net_ppe": null, "goodwill": null, "intangible_assets": 148584, "goodwill_and_intangibles": 148584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16476814, "total_assets": 53287032, "short_term_debt": 5482456, "accounts_payable": 4585285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13754331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13754331, "total_debt": 5482456, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10159304, "total_equity": 39532701, "shares_outstanding": 5923, "operating_cash_flow": 1120082, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44172, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1390646, "free_cash_flow": 1164254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3692786", "ebitda": "-3184001", "netIncome": "-6163061", "grossProfit": "10315134", "depreciation": "None", "totalRevenue": "32308735", "costOfRevenue": "21993601", "interestIncome": "None", "incomeBeforeTax": "-3940540", "interestExpense": "156788", "operatingIncome": "-3526774", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2253593", "reportedCurrency": "USD", "netInterestIncome": "-156788", "nonInterestIncome": "None", "operatingExpenses": "13841908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4858548", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21993601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508785", "sellingGeneralAndAdministrative": "2217188", "netIncomeFromContinuingOperations": "-6163061" }, "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "53287032", "longTermDebt": "None", "shortTermDebt": "5482456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148584", "reportedCurrency": "USD", "retainedEarnings": "10159304", "totalLiabilities": "13754331", "otherCurrentAssets": "4233419", "totalCurrentAssets": "36810218", "currentLongTermDebt": "5482456", "longTermInvestments": "685307", "shortTermInvestments": "13219005", "currentNetReceivables": "10729281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476814", "currentAccountsPayable": "4585285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5482456", "totalShareholderEquity": "39532701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3251832", "totalCurrentLiabilities": "13754331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6581024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1183823", "operatingCashflow": "1120082", "capitalExpenditures": "44172", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1390646", "cashflowFromInvestment": "-44169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 40143151, "cost_of_revenue": 18251815, "gross_profit": 21891336, "ebit": -6931916, "ebitda": -6397967, "pretax_income": -7984147, "tax_provision": 752419, "net_income": -8736566, "net_income_to_common": -8736566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711458, "total_current_assets": 41505680, "total_assets": 59539875, "short_term_debt": 3936184, "long_term_debt": null, "total_debt": 3936184, "total_liabilities": 13097552, "total_equity": 46442323, "shares_outstanding": 5923, "goodwill_and_intangibles": 157451 }, "cash_flow": { "operating_cash_flow": -1312346, "capital_expenditure": 93703, "free_cash_flow": -1218643, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192030, "ticker_id": 8733, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6931916", "ebitda": "-6397967", "netIncome": "-8736566", "grossProfit": "21891336", "depreciation": "None", "totalRevenue": "40143151", "costOfRevenue": "18251815", "interestIncome": "None", "incomeBeforeTax": "-7984147", "interestExpense": "162400", "operatingIncome": "-7019445", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "752419", "reportedCurrency": "USD", "netInterestIncome": "-162400", "nonInterestIncome": "None", "operatingExpenses": "28910780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7623299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18251815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533949", "sellingGeneralAndAdministrative": "2531620", "netIncomeFromContinuingOperations": "-8736566" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "5255250", "totalCurrentAssets": "41505680", "currentLongTermDebt": "3936184", "longTermInvestments": "702890", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4250638", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5918625", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7909638", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "16586", "operatingCashflow": "-1312346", "capitalExpenditures": "93703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317943", "cashflowFromInvestment": "-3908105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40143151, "cost_of_revenue": 18251815, "gross_profit": 21891336, "research_and_development": 7623299, "selling_general_admin": 2531620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6931916, "depreciation_amortisation": 533949, "ebitda": -6397967, "interest_expense": 162400, "interest_income": null, "other_non_operating": null, "pretax_income": -7984147, "tax_provision": 752419, "effective_tax_rate": null, "net_income": -8736566, "net_income_continuing_ops": -8736566, "net_income_to_common": -8736566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711458, "short_term_investments": 13148594, "net_receivables": 15183890, "inventory": 2206488, "other_current_assets": null, "total_current_assets": 41505680, "net_ppe": null, "goodwill": null, "intangible_assets": 157451, "goodwill_and_intangibles": 157451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18034195, "total_assets": 59539875, "short_term_debt": 3936184, "accounts_payable": 3075393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13097552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7011577, "total_liabilities": 13097552, "total_debt": 3936184, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16322365, "total_equity": 46442323, "shares_outstanding": 5923, "operating_cash_flow": -1312346, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93703, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3908105, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3317943, "free_cash_flow": -1218643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6931916", "ebitda": "-6397967", "netIncome": "-8736566", "grossProfit": "21891336", "depreciation": "None", "totalRevenue": "40143151", "costOfRevenue": "18251815", "interestIncome": "None", "incomeBeforeTax": "-7984147", "interestExpense": "162400", "operatingIncome": "-7019445", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "752419", "reportedCurrency": "USD", "netInterestIncome": "-162400", "nonInterestIncome": "None", "operatingExpenses": "28910780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7623299", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18251815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533949", "sellingGeneralAndAdministrative": "2531620", "netIncomeFromContinuingOperations": "-8736566" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "5255250", "totalCurrentAssets": "41505680", "currentLongTermDebt": "3936184", "longTermInvestments": "702890", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4250638", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5918625", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7909638", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "16586", "operatingCashflow": "-1312346", "capitalExpenditures": "93703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3317943", "cashflowFromInvestment": "-3908105", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533949", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 47982031, "cost_of_revenue": 22655854, "gross_profit": 25326177, "ebit": 13749259, "ebitda": 14196137, "pretax_income": 13647651, "tax_provision": 2358526, "net_income": 11319952, "net_income_to_common": 11319952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8077908, "total_current_assets": 50481064, "total_assets": 70144781, "short_term_debt": 4334400, "long_term_debt": null, "total_debt": 4334400, "total_liabilities": 11210428, "total_equity": 58934353, "shares_outstanding": 5272, "goodwill_and_intangibles": 178483 }, "cash_flow": { "operating_cash_flow": -2055847, "capital_expenditure": 13531225, "free_cash_flow": 11475378, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192035, "ticker_id": 8733, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13749259", "ebitda": "14196137", "netIncome": "11319952", "grossProfit": "25326177", "depreciation": "None", "totalRevenue": "47982031", "costOfRevenue": "22655854", "interestIncome": "None", "incomeBeforeTax": "13647651", "interestExpense": "101604", "operatingIncome": "13590140", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2358526", "reportedCurrency": "USD", "netInterestIncome": "-101604", "nonInterestIncome": "None", "operatingExpenses": "11736037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5465662", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22655854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446878", "sellingGeneralAndAdministrative": "3296844", "netIncomeFromContinuingOperations": "11319952" }, "balance": { "goodwill": "None", "inventory": "2462542", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70144781", "longTermDebt": "None", "shortTermDebt": "4334400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "178483", "reportedCurrency": "USD", "retainedEarnings": "25058931", "totalLiabilities": "11210428", "otherCurrentAssets": "10404686", "totalCurrentAssets": "50481064", "currentLongTermDebt": "4334400", "longTermInvestments": "744924", "shortTermInvestments": "13725204", "currentNetReceivables": "15810724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19663717", "currentAccountsPayable": "5310526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4681353", "shortLongTermDebtTotal": "4334400", "totalShareholderEquity": "58934353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464042", "totalCurrentLiabilities": "11210428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9644926", "cashAndShortTermInvestments": "8077908", "commonStockSharesOutstanding": "5272", "intangibleAssetsExcludingGoodwill": "178483", "cashAndCashEquivalentsAtCarryingValue": "8077908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11319952", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-451634", "operatingCashflow": "-2055847", "capitalExpenditures": "13531225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26581809", "cashflowFromInvestment": "-27059958", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47982031, "cost_of_revenue": 22655854, "gross_profit": 25326177, "research_and_development": 5465662, "selling_general_admin": 3296844, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13749259, "depreciation_amortisation": 446878, "ebitda": 14196137, "interest_expense": 101604, "interest_income": null, "other_non_operating": null, "pretax_income": 13647651, "tax_provision": 2358526, "effective_tax_rate": null, "net_income": 11319952, "net_income_continuing_ops": 11319952, "net_income_to_common": 11319952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8077908, "short_term_investments": 13725204, "net_receivables": 15810724, "inventory": 2462542, "other_current_assets": null, "total_current_assets": 50481064, "net_ppe": null, "goodwill": null, "intangible_assets": 178483, "goodwill_and_intangibles": 178483, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19663717, "total_assets": 70144781, "short_term_debt": 4334400, "accounts_payable": 5310526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11210428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9644926, "total_liabilities": 11210428, "total_debt": 4334400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25058931, "total_equity": 58934353, "shares_outstanding": 5272, "operating_cash_flow": -2055847, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13531225, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27059958, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26581809, "free_cash_flow": 11475378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13749259", "ebitda": "14196137", "netIncome": "11319952", "grossProfit": "25326177", "depreciation": "None", "totalRevenue": "47982031", "costOfRevenue": "22655854", "interestIncome": "None", "incomeBeforeTax": "13647651", "interestExpense": "101604", "operatingIncome": "13590140", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2358526", "reportedCurrency": "USD", "netInterestIncome": "-101604", "nonInterestIncome": "None", "operatingExpenses": "11736037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5465662", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22655854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446878", "sellingGeneralAndAdministrative": "3296844", "netIncomeFromContinuingOperations": "11319952" }, "balance": { "goodwill": "None", "inventory": "2462542", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70144781", "longTermDebt": "None", "shortTermDebt": "4334400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "178483", "reportedCurrency": "USD", "retainedEarnings": "25058931", "totalLiabilities": "11210428", "otherCurrentAssets": "10404686", "totalCurrentAssets": "50481064", "currentLongTermDebt": "4334400", "longTermInvestments": "744924", "shortTermInvestments": "13725204", "currentNetReceivables": "15810724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19663717", "currentAccountsPayable": "5310526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4681353", "shortLongTermDebtTotal": "4334400", "totalShareholderEquity": "58934353", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "464042", "totalCurrentLiabilities": "11210428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9644926", "cashAndShortTermInvestments": "8077908", "commonStockSharesOutstanding": "5272", "intangibleAssetsExcludingGoodwill": "178483", "cashAndCashEquivalentsAtCarryingValue": "8077908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11319952", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-451634", "operatingCashflow": "-2055847", "capitalExpenditures": "13531225", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26581809", "cashflowFromInvestment": "-27059958", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 30703960, "cost_of_revenue": 16610140, "gross_profit": 14093820, "ebit": 10202375, "ebitda": 10612454, "pretax_income": 10100433, "tax_provision": 2542211, "net_income": 7558222, "net_income_to_common": 7558222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10058202, "total_current_assets": 22836212, "total_assets": 28804298, "short_term_debt": 2646000, "long_term_debt": null, "total_debt": 2646000, "total_liabilities": 8001394, "total_equity": 20802904, "shares_outstanding": 5833, "goodwill_and_intangibles": 174776 }, "cash_flow": { "operating_cash_flow": 6115157, "capital_expenditure": 51798, "free_cash_flow": 6166955, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192040, "ticker_id": 8733, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10202375", "ebitda": "10612454", "netIncome": "7558222", "grossProfit": "14093820", "depreciation": "None", "totalRevenue": "30703960", "costOfRevenue": "16610140", "interestIncome": "None", "incomeBeforeTax": "10100433", "interestExpense": "123760", "operatingIncome": "10251725", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2542211", "reportedCurrency": "USD", "netInterestIncome": "-123760", "nonInterestIncome": "None", "operatingExpenses": "3743994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16610140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410079", "sellingGeneralAndAdministrative": "1239554", "netIncomeFromContinuingOperations": "7558222" }, "balance": { "goodwill": "None", "inventory": "1906232", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "28804298", "longTermDebt": "None", "shortTermDebt": "2646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "174776", "reportedCurrency": "USD", "retainedEarnings": "13738979", "totalLiabilities": "8001394", "otherCurrentAssets": "443709", "totalCurrentAssets": "22836212", "currentLongTermDebt": "2646000", "longTermInvestments": "735000", "shortTermInvestments": "0", "currentNetReceivables": "10871778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5524377", "currentAccountsPayable": "2691193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4428064", "shortLongTermDebtTotal": "2646000", "totalShareholderEquity": "20802904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1332452", "totalCurrentLiabilities": "8001394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5337193", "cashAndShortTermInvestments": "10058202", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "174776", "cashAndCashEquivalentsAtCarryingValue": "10058202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7558222", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "888607", "operatingCashflow": "6115157", "capitalExpenditures": "51798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470136", "cashflowFromInvestment": "-51798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30703960, "cost_of_revenue": 16610140, "gross_profit": 14093820, "research_and_development": 583125, "selling_general_admin": 1239554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10202375, "depreciation_amortisation": 410079, "ebitda": 10612454, "interest_expense": 123760, "interest_income": null, "other_non_operating": null, "pretax_income": 10100433, "tax_provision": 2542211, "effective_tax_rate": null, "net_income": 7558222, "net_income_continuing_ops": 7558222, "net_income_to_common": 7558222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10058202, "short_term_investments": 0, "net_receivables": 10871778, "inventory": 1906232, "other_current_assets": null, "total_current_assets": 22836212, "net_ppe": null, "goodwill": null, "intangible_assets": 174776, "goodwill_and_intangibles": 174776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5524377, "total_assets": 28804298, "short_term_debt": 2646000, "accounts_payable": 2691193, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8001394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5337193, "total_liabilities": 8001394, "total_debt": 2646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13738979, "total_equity": 20802904, "shares_outstanding": 5833, "operating_cash_flow": 6115157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51798, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51798, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470136, "free_cash_flow": 6166955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10202375", "ebitda": "10612454", "netIncome": "7558222", "grossProfit": "14093820", "depreciation": "None", "totalRevenue": "30703960", "costOfRevenue": "16610140", "interestIncome": "None", "incomeBeforeTax": "10100433", "interestExpense": "123760", "operatingIncome": "10251725", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2542211", "reportedCurrency": "USD", "netInterestIncome": "-123760", "nonInterestIncome": "None", "operatingExpenses": "3743994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583125", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16610140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410079", "sellingGeneralAndAdministrative": "1239554", "netIncomeFromContinuingOperations": "7558222" }, "balance": { "goodwill": "None", "inventory": "1906232", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "28804298", "longTermDebt": "None", "shortTermDebt": "2646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "174776", "reportedCurrency": "USD", "retainedEarnings": "13738979", "totalLiabilities": "8001394", "otherCurrentAssets": "443709", "totalCurrentAssets": "22836212", "currentLongTermDebt": "2646000", "longTermInvestments": "735000", "shortTermInvestments": "0", "currentNetReceivables": "10871778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5524377", "currentAccountsPayable": "2691193", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4428064", "shortLongTermDebtTotal": "2646000", "totalShareholderEquity": "20802904", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1332452", "totalCurrentLiabilities": "8001394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5337193", "cashAndShortTermInvestments": "10058202", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "174776", "cashAndCashEquivalentsAtCarryingValue": "10058202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7558222", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "888607", "operatingCashflow": "6115157", "capitalExpenditures": "51798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470136", "cashflowFromInvestment": "-51798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 33229316, "cost_of_revenue": 19821831, "gross_profit": 13407485, "ebit": 9755589, "ebitda": 10174020, "pretax_income": 9653062, "tax_provision": 2101597, "net_income": 7551465, "net_income_to_common": 7551465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3177321, "total_current_assets": 12229762, "total_assets": 17836879, "short_term_debt": 2521800, "long_term_debt": null, "total_debt": 2521800, "total_liabilities": 5452820, "total_equity": 12384059, "shares_outstanding": 5833, "goodwill_and_intangibles": 171610 }, "cash_flow": { "operating_cash_flow": 13203755, "capital_expenditure": 86324, "free_cash_flow": 13290079, "dividends_paid": 16005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192045, "ticker_id": 8733, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9755589", "ebitda": "10174020", "netIncome": "7551465", "grossProfit": "13407485", "depreciation": "None", "totalRevenue": "33229316", "costOfRevenue": "19821831", "interestIncome": "None", "incomeBeforeTax": "9653062", "interestExpense": "129268", "operatingIncome": "9752829", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2101597", "reportedCurrency": "USD", "netInterestIncome": "-129268", "nonInterestIncome": "None", "operatingExpenses": "3356684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19821831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418431", "sellingGeneralAndAdministrative": "713647", "netIncomeFromContinuingOperations": "7551465" }, "balance": { "goodwill": "None", "inventory": "2615155", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "17836879", "longTermDebt": "None", "shortTermDebt": "2521800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "171610", "reportedCurrency": "USD", "retainedEarnings": "6180757", "totalLiabilities": "5452820", "otherCurrentAssets": "16300", "totalCurrentAssets": "12229762", "currentLongTermDebt": "2521800", "longTermInvestments": "700500", "shortTermInvestments": "None", "currentNetReceivables": "6420986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607117", "currentAccountsPayable": "1937095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566932", "shortLongTermDebtTotal": "2521800", "totalShareholderEquity": "12384059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442876", "totalCurrentLiabilities": "5452820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4458895", "cashAndShortTermInvestments": "3177321", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "171610", "cashAndCashEquivalentsAtCarryingValue": "3177321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7551465", "profitLoss": "None", "dividendPayout": "16005000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5586177", "operatingCashflow": "13203755", "capitalExpenditures": "86324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16003857", "cashflowFromInvestment": "-86033", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33229316, "cost_of_revenue": 19821831, "gross_profit": 13407485, "research_and_development": 618437, "selling_general_admin": 713647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9755589, "depreciation_amortisation": 418431, "ebitda": 10174020, "interest_expense": 129268, "interest_income": null, "other_non_operating": null, "pretax_income": 9653062, "tax_provision": 2101597, "effective_tax_rate": null, "net_income": 7551465, "net_income_continuing_ops": 7551465, "net_income_to_common": 7551465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3177321, "short_term_investments": null, "net_receivables": 6420986, "inventory": 2615155, "other_current_assets": null, "total_current_assets": 12229762, "net_ppe": null, "goodwill": null, "intangible_assets": 171610, "goodwill_and_intangibles": 171610, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5607117, "total_assets": 17836879, "short_term_debt": 2521800, "accounts_payable": 1937095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5452820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4458895, "total_liabilities": 5452820, "total_debt": 2521800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6180757, "total_equity": 12384059, "shares_outstanding": 5833, "operating_cash_flow": 13203755, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86033, "dividends_paid": 16005000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16003857, "free_cash_flow": 13290079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9755589", "ebitda": "10174020", "netIncome": "7551465", "grossProfit": "13407485", "depreciation": "None", "totalRevenue": "33229316", "costOfRevenue": "19821831", "interestIncome": "None", "incomeBeforeTax": "9653062", "interestExpense": "129268", "operatingIncome": "9752829", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2101597", "reportedCurrency": "USD", "netInterestIncome": "-129268", "nonInterestIncome": "None", "operatingExpenses": "3356684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "618437", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19821831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418431", "sellingGeneralAndAdministrative": "713647", "netIncomeFromContinuingOperations": "7551465" }, "balance": { "goodwill": "None", "inventory": "2615155", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "17836879", "longTermDebt": "None", "shortTermDebt": "2521800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "171610", "reportedCurrency": "USD", "retainedEarnings": "6180757", "totalLiabilities": "5452820", "otherCurrentAssets": "16300", "totalCurrentAssets": "12229762", "currentLongTermDebt": "2521800", "longTermInvestments": "700500", "shortTermInvestments": "None", "currentNetReceivables": "6420986", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5607117", "currentAccountsPayable": "1937095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566932", "shortLongTermDebtTotal": "2521800", "totalShareholderEquity": "12384059", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "442876", "totalCurrentLiabilities": "5452820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4458895", "cashAndShortTermInvestments": "3177321", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "171610", "cashAndCashEquivalentsAtCarryingValue": "3177321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7551465", "profitLoss": "None", "dividendPayout": "16005000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "5586177", "operatingCashflow": "13203755", "capitalExpenditures": "86324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16003857", "cashflowFromInvestment": "-86033", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16005000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418431", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 28514180, "cost_of_revenue": 15105265, "gross_profit": 13408915, "ebit": 9661339, "ebitda": 10114072, "pretax_income": 9518051, "tax_provision": 1915118, "net_income": 7602933, "net_income_to_common": 7602933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6190176, "total_current_assets": 21956273, "total_assets": 28078572, "short_term_debt": 2620800, "long_term_debt": null, "total_debt": 2620800, "total_liabilities": 18397000, "total_equity": 9681572, "shares_outstanding": 5833, "goodwill_and_intangibles": 183583 }, "cash_flow": { "operating_cash_flow": 4455599, "capital_expenditure": 145095, "free_cash_flow": 4600694, "dividends_paid": 3060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192050, "ticker_id": 8733, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9661339", "ebitda": "10114072", "netIncome": "7602933", "grossProfit": "13408915", "depreciation": "None", "totalRevenue": "28514180", "costOfRevenue": "15105265", "interestIncome": "None", "incomeBeforeTax": "9518051", "interestExpense": "164922", "operatingIncome": "9656329", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1915118", "reportedCurrency": "USD", "netInterestIncome": "-164922", "nonInterestIncome": "None", "operatingExpenses": "3649140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15105265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452733", "sellingGeneralAndAdministrative": "704866", "netIncomeFromContinuingOperations": "7602933" }, "balance": { "goodwill": "None", "inventory": "8120436", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "28078572", "longTermDebt": "None", "shortTermDebt": "2620800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "183583", "reportedCurrency": "USD", "retainedEarnings": "2832292", "totalLiabilities": "18397000", "otherCurrentAssets": "8484", "totalCurrentAssets": "21956273", "currentLongTermDebt": "2620800", "longTermInvestments": "728000", "shortTermInvestments": "None", "currentNetReceivables": "7637177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6122299", "currentAccountsPayable": "2938221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5075695", "shortLongTermDebtTotal": "2620800", "totalShareholderEquity": "9681572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11050955", "totalCurrentLiabilities": "18397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6190176", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "183583", "cashAndCashEquivalentsAtCarryingValue": "6190176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7602933", "profitLoss": "None", "dividendPayout": "3060000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-327259", "operatingCashflow": "4455599", "capitalExpenditures": "145095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4914580", "cashflowFromInvestment": "-145095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28514180, "cost_of_revenue": 15105265, "gross_profit": 13408915, "research_and_development": 789382, "selling_general_admin": 704866, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9661339, "depreciation_amortisation": 452733, "ebitda": 10114072, "interest_expense": 164922, "interest_income": null, "other_non_operating": null, "pretax_income": 9518051, "tax_provision": 1915118, "effective_tax_rate": null, "net_income": 7602933, "net_income_continuing_ops": 7602933, "net_income_to_common": 7602933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6190176, "short_term_investments": null, "net_receivables": 7637177, "inventory": 8120436, "other_current_assets": null, "total_current_assets": 21956273, "net_ppe": null, "goodwill": null, "intangible_assets": 183583, "goodwill_and_intangibles": 183583, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6122299, "total_assets": 28078572, "short_term_debt": 2620800, "accounts_payable": 2938221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 18397000, "total_debt": 2620800, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2832292, "total_equity": 9681572, "shares_outstanding": 5833, "operating_cash_flow": 4455599, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145095, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145095, "dividends_paid": 3060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4914580, "free_cash_flow": 4600694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9661339", "ebitda": "10114072", "netIncome": "7602933", "grossProfit": "13408915", "depreciation": "None", "totalRevenue": "28514180", "costOfRevenue": "15105265", "interestIncome": "None", "incomeBeforeTax": "9518051", "interestExpense": "164922", "operatingIncome": "9656329", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1915118", "reportedCurrency": "USD", "netInterestIncome": "-164922", "nonInterestIncome": "None", "operatingExpenses": "3649140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15105265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452733", "sellingGeneralAndAdministrative": "704866", "netIncomeFromContinuingOperations": "7602933" }, "balance": { "goodwill": "None", "inventory": "8120436", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "28078572", "longTermDebt": "None", "shortTermDebt": "2620800", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "183583", "reportedCurrency": "USD", "retainedEarnings": "2832292", "totalLiabilities": "18397000", "otherCurrentAssets": "8484", "totalCurrentAssets": "21956273", "currentLongTermDebt": "2620800", "longTermInvestments": "728000", "shortTermInvestments": "None", "currentNetReceivables": "7637177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6122299", "currentAccountsPayable": "2938221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5075695", "shortLongTermDebtTotal": "2620800", "totalShareholderEquity": "9681572", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11050955", "totalCurrentLiabilities": "18397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6190176", "commonStockSharesOutstanding": "5833", "intangibleAssetsExcludingGoodwill": "183583", "cashAndCashEquivalentsAtCarryingValue": "6190176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7602933", "profitLoss": "None", "dividendPayout": "3060000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-327259", "operatingCashflow": "4455599", "capitalExpenditures": "145095", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4914580", "cashflowFromInvestment": "-145095", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 8705817, "cost_of_revenue": 5569178, "gross_profit": 3136639, "ebit": -284003, "ebitda": -36211, "pretax_income": -387300, "tax_provision": null, "net_income": -387300, "net_income_to_common": -387300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_assets": 69303440, "short_term_debt": 9256919, "long_term_debt": null, "total_debt": 9256919, "total_liabilities": 13173930, "total_equity": 56129510, "shares_outstanding": 563338, "goodwill_and_intangibles": 296785 }, "cash_flow": { "operating_cash_flow": -7613513, "capital_expenditure": 169986, "free_cash_flow": -7443527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192015, "ticker_id": 8733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-284003", "ebitda": "-36211", "netIncome": "-387300", "grossProfit": "3136639", "depreciation": "None", "totalRevenue": "8705817", "costOfRevenue": "5569178", "interestIncome": "None", "incomeBeforeTax": "-387300", "interestExpense": "103296", "operatingIncome": "-589158", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3725797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5569178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247792", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "9256919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296785", "reportedCurrency": "None", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "4632453", "totalCurrentAssets": "53603675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13186018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9256919", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565738", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "563338", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "970236", "operatingCashflow": "-7613513", "capitalExpenditures": "169986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6672225", "cashflowFromInvestment": "-209069", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8705817, "cost_of_revenue": 5569178, "gross_profit": 3136639, "research_and_development": 574925, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284003, "depreciation_amortisation": 247792, "ebitda": -36211, "interest_expense": 103296, "interest_income": null, "other_non_operating": null, "pretax_income": -387300, "tax_provision": null, "effective_tax_rate": null, "net_income": -387300, "net_income_continuing_ops": null, "net_income_to_common": -387300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33592025, "short_term_investments": null, "net_receivables": 13186018, "inventory": 2193179, "other_current_assets": null, "total_current_assets": 53603675, "net_ppe": null, "goodwill": null, "intangible_assets": 296785, "goodwill_and_intangibles": 296785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15699765, "total_assets": 69303440, "short_term_debt": 9256919, "accounts_payable": 1669785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13173930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 13173930, "total_debt": 9256919, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13843623, "total_equity": 56129510, "shares_outstanding": 563338, "operating_cash_flow": -7613513, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169986, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6672225, "free_cash_flow": -7443527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-284003", "ebitda": "-36211", "netIncome": "-387300", "grossProfit": "3136639", "depreciation": "None", "totalRevenue": "8705817", "costOfRevenue": "5569178", "interestIncome": "None", "incomeBeforeTax": "-387300", "interestExpense": "103296", "operatingIncome": "-589158", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3725797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "574925", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5569178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247792", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "9256919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "296785", "reportedCurrency": "None", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "4632453", "totalCurrentAssets": "53603675", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13186018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9256919", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1565738", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "563338", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-387300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "970236", "operatingCashflow": "-7613513", "capitalExpenditures": "169986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6672225", "cashflowFromInvestment": "-209069", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33592025, "total_current_assets": 53603675, "total_assets": 69303440, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13173930, "total_equity": 56129510, "shares_outstanding": 563338, "goodwill_and_intangibles": 296785 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192016, "ticker_id": 8733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "296785", "reportedCurrency": "USD", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "39937", "totalCurrentAssets": "53603675", "currentLongTermDebt": "9256919", "longTermInvestments": "702346", "shortTermInvestments": "None", "currentNetReceivables": "13008117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "563338", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33592025, "short_term_investments": null, "net_receivables": 13008117, "inventory": 2193179, "other_current_assets": null, "total_current_assets": 53603675, "net_ppe": null, "goodwill": null, "intangible_assets": 296785, "goodwill_and_intangibles": 296785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15699765, "total_assets": 69303440, "short_term_debt": null, "accounts_payable": 1669785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13173930, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13173930, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13843623, "total_equity": 56129510, "shares_outstanding": 563338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2193179", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69303440", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "296785", "reportedCurrency": "USD", "retainedEarnings": "-13843623", "totalLiabilities": "13173930", "otherCurrentAssets": "39937", "totalCurrentAssets": "53603675", "currentLongTermDebt": "9256919", "longTermInvestments": "702346", "shortTermInvestments": "None", "currentNetReceivables": "13008117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15699765", "currentAccountsPayable": "1669785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56129510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13173930", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33592025", "commonStockSharesOutstanding": "563338", "intangibleAssetsExcludingGoodwill": "296785", "cashAndCashEquivalentsAtCarryingValue": "33592025", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 9152915, "cost_of_revenue": 5988385, "gross_profit": 3164530, "ebit": -3156011, "ebitda": -2886372, "pretax_income": -3284755, "tax_provision": -58444, "net_income": -3284755, "net_income_to_common": -3284755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47272851, "total_current_assets": 65025544, "total_assets": 80667159, "short_term_debt": 5663731, "long_term_debt": 2067055, "total_debt": 7730786, "total_liabilities": 25482206, "total_equity": 55184953, "shares_outstanding": 3478, "goodwill_and_intangibles": 266783 }, "cash_flow": { "operating_cash_flow": 2561194, "capital_expenditure": 96784, "free_cash_flow": 2657978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192018, "ticker_id": 8733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3156011", "ebitda": "-2886372", "netIncome": "-3284755", "grossProfit": "3164530", "depreciation": "None", "totalRevenue": "9152915", "costOfRevenue": "5988385", "interestIncome": "None", "incomeBeforeTax": "-3284755", "interestExpense": "128745", "operatingIncome": "-2326761", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-58444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5491291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5988385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269639", "sellingGeneralAndAdministrative": "3189232", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4187785", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "80667159", "longTermDebt": "2067055", "shortTermDebt": "5663731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "266783", "reportedCurrency": "USD", "retainedEarnings": "-13456323", "totalLiabilities": "25482206", "otherCurrentAssets": "39179", "totalCurrentAssets": "65025544", "currentLongTermDebt": "5663731", "longTermInvestments": "689018", "shortTermInvestments": "None", "currentNetReceivables": "13525729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15641615", "currentAccountsPayable": "7400655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7730786", "totalShareholderEquity": "55184953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10350765", "totalCurrentLiabilities": "23415151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067054", "cashAndShortTermInvestments": "47272851", "commonStockSharesOutstanding": "3478.14", "intangibleAssetsExcludingGoodwill": "266783", "cashAndCashEquivalentsAtCarryingValue": "47272851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3284755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-2950560", "operatingCashflow": "2561194", "capitalExpenditures": "96784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16398355", "cashflowFromInvestment": "-132737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9152915, "cost_of_revenue": 5988385, "gross_profit": 3164530, "research_and_development": 96836, "selling_general_admin": 3189232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3156011, "depreciation_amortisation": 269639, "ebitda": -2886372, "interest_expense": 128745, "interest_income": null, "other_non_operating": null, "pretax_income": -3284755, "tax_provision": -58444, "effective_tax_rate": null, "net_income": -3284755, "net_income_continuing_ops": null, "net_income_to_common": -3284755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47272851, "short_term_investments": null, "net_receivables": 13525729, "inventory": 4187785, "other_current_assets": null, "total_current_assets": 65025544, "net_ppe": null, "goodwill": null, "intangible_assets": 266783, "goodwill_and_intangibles": 266783, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15641615, "total_assets": 80667159, "short_term_debt": 5663731, "accounts_payable": 7400655, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23415151, "long_term_debt": 2067055, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2067054, "total_liabilities": 25482206, "total_debt": 7730786, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13456323, "total_equity": 55184953, "shares_outstanding": 3478, "operating_cash_flow": 2561194, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96784, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16398355, "free_cash_flow": 2657978, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3156011", "ebitda": "-2886372", "netIncome": "-3284755", "grossProfit": "3164530", "depreciation": "None", "totalRevenue": "9152915", "costOfRevenue": "5988385", "interestIncome": "None", "incomeBeforeTax": "-3284755", "interestExpense": "128745", "operatingIncome": "-2326761", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-58444", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5491291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96836", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5988385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269639", "sellingGeneralAndAdministrative": "3189232", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4187785", "commonStock": "6337553", "currentDebt": "None", "investments": "None", "totalAssets": "80667159", "longTermDebt": "2067055", "shortTermDebt": "5663731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "266783", "reportedCurrency": "USD", "retainedEarnings": "-13456323", "totalLiabilities": "25482206", "otherCurrentAssets": "39179", "totalCurrentAssets": "65025544", "currentLongTermDebt": "5663731", "longTermInvestments": "689018", "shortTermInvestments": "None", "currentNetReceivables": "13525729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15641615", "currentAccountsPayable": "7400655", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7730786", "totalShareholderEquity": "55184953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10350765", "totalCurrentLiabilities": "23415151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2067054", "cashAndShortTermInvestments": "47272851", "commonStockSharesOutstanding": "3478.14", "intangibleAssetsExcludingGoodwill": "266783", "cashAndCashEquivalentsAtCarryingValue": "47272851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3284755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-2950560", "operatingCashflow": "2561194", "capitalExpenditures": "96784", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16398355", "cashflowFromInvestment": "-132737", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29497693, "total_current_assets": 51637784, "total_assets": 67953393, "short_term_debt": null, "long_term_debt": 2137483, "total_debt": 2137483, "total_liabilities": 22450452, "total_equity": 45502941, "shares_outstanding": 39409, "goodwill_and_intangibles": 262878 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192019, "ticker_id": 8733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1737054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67953393", "longTermDebt": "2137483", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262878", "reportedCurrency": "USD", "retainedEarnings": "-10171568", "totalLiabilities": "22450452", "otherCurrentAssets": "852417", "totalCurrentAssets": "51637784", "currentLongTermDebt": "5856703", "longTermInvestments": "712494", "shortTermInvestments": "None", "currentNetReceivables": "12905821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315609", "currentAccountsPayable": "4914762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45502941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20312969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "29497693", "commonStockSharesOutstanding": "39409", "intangibleAssetsExcludingGoodwill": "262878", "cashAndCashEquivalentsAtCarryingValue": "29497693", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29497693, "short_term_investments": null, "net_receivables": 12905821, "inventory": 1737054, "other_current_assets": null, "total_current_assets": 51637784, "net_ppe": null, "goodwill": null, "intangible_assets": 262878, "goodwill_and_intangibles": 262878, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16315609, "total_assets": 67953393, "short_term_debt": null, "accounts_payable": 4914762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20312969, "long_term_debt": 2137483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2137483, "total_liabilities": 22450452, "total_debt": 2137483, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10171568, "total_equity": 45502941, "shares_outstanding": 39409, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1737054", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67953393", "longTermDebt": "2137483", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262878", "reportedCurrency": "USD", "retainedEarnings": "-10171568", "totalLiabilities": "22450452", "otherCurrentAssets": "852417", "totalCurrentAssets": "51637784", "currentLongTermDebt": "5856703", "longTermInvestments": "712494", "shortTermInvestments": "None", "currentNetReceivables": "12905821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16315609", "currentAccountsPayable": "4914762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45502941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20312969", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2137483", "cashAndShortTermInvestments": "29497693", "commonStockSharesOutstanding": "39409", "intangibleAssetsExcludingGoodwill": "262878", "cashAndCashEquivalentsAtCarryingValue": "29497693", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 12884370, "cost_of_revenue": 9639744, "gross_profit": 3244626, "ebit": -12299699, "ebitda": -12050839, "pretax_income": -12436309, "tax_provision": 665148, "net_income": -13101457, "net_income_to_common": -13101457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8861590, "total_current_assets": 33530133, "total_assets": 49431114, "short_term_debt": 4431949, "long_term_debt": null, "total_debt": 4431949, "total_liabilities": 22687018, "total_equity": 26744096, "shares_outstanding": 6077, "goodwill_and_intangibles": 147652 }, "cash_flow": { "operating_cash_flow": -2429621, "capital_expenditure": 67658, "free_cash_flow": -2361963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192021, "ticker_id": 8733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12299699", "ebitda": "-12050839", "netIncome": "-13101457", "grossProfit": "3244626", "depreciation": "None", "totalRevenue": "12884370", "costOfRevenue": "9639744", "interestIncome": "None", "incomeBeforeTax": "-12436309", "interestExpense": "136613", "operatingIncome": "-1740137", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "665148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4984765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9639744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3755012", "commonStock": "68362", "currentDebt": "None", "investments": "None", "totalAssets": "49431114", "longTermDebt": "None", "shortTermDebt": "4431949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147652", "reportedCurrency": "None", "retainedEarnings": "-2942153", "totalLiabilities": "22687018", "otherCurrentAssets": "4001700", "totalCurrentAssets": "33530133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2527603", "currentNetReceivables": "14384228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900981", "currentAccountsPayable": "7763981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6509425", "totalShareholderEquity": "26744096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8241238", "totalCurrentLiabilities": "20609542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077476", "cashAndShortTermInvestments": "8861590", "commonStockSharesOutstanding": "6077", "intangibleAssetsExcludingGoodwill": "147652", "cashAndCashEquivalentsAtCarryingValue": "8861590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13101457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-160229", "operatingCashflow": "-2429621", "capitalExpenditures": "67658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067732", "cashflowFromInvestment": "-67656", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12884370, "cost_of_revenue": 9639744, "gross_profit": 3244626, "research_and_development": 86503, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12299699, "depreciation_amortisation": 248860, "ebitda": -12050839, "interest_expense": 136613, "interest_income": null, "other_non_operating": null, "pretax_income": -12436309, "tax_provision": 665148, "effective_tax_rate": null, "net_income": -13101457, "net_income_continuing_ops": null, "net_income_to_common": -13101457, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8861590, "short_term_investments": 2527603, "net_receivables": 14384228, "inventory": 3755012, "other_current_assets": null, "total_current_assets": 33530133, "net_ppe": null, "goodwill": null, "intangible_assets": 147652, "goodwill_and_intangibles": 147652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15900981, "total_assets": 49431114, "short_term_debt": 4431949, "accounts_payable": 7763981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20609542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077476, "total_liabilities": 22687018, "total_debt": 4431949, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2942153, "total_equity": 26744096, "shares_outstanding": 6077, "operating_cash_flow": -2429621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6067732, "free_cash_flow": -2361963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12299699", "ebitda": "-12050839", "netIncome": "-13101457", "grossProfit": "3244626", "depreciation": "None", "totalRevenue": "12884370", "costOfRevenue": "9639744", "interestIncome": "None", "incomeBeforeTax": "-12436309", "interestExpense": "136613", "operatingIncome": "-1740137", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "665148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4984765", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9639744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248860", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3755012", "commonStock": "68362", "currentDebt": "None", "investments": "None", "totalAssets": "49431114", "longTermDebt": "None", "shortTermDebt": "4431949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "147652", "reportedCurrency": "None", "retainedEarnings": "-2942153", "totalLiabilities": "22687018", "otherCurrentAssets": "4001700", "totalCurrentAssets": "33530133", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2527603", "currentNetReceivables": "14384228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900981", "currentAccountsPayable": "7763981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6509425", "totalShareholderEquity": "26744096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8241238", "totalCurrentLiabilities": "20609542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077476", "cashAndShortTermInvestments": "8861590", "commonStockSharesOutstanding": "6077", "intangibleAssetsExcludingGoodwill": "147652", "cashAndCashEquivalentsAtCarryingValue": "8861590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13101457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-160229", "operatingCashflow": "-2429621", "capitalExpenditures": "67658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6067732", "cashflowFromInvestment": "-67656", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248860", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8861590, "total_current_assets": 33530133, "total_assets": 49431114, "short_term_debt": null, "long_term_debt": 2077476, "total_debt": 2077476, "total_liabilities": 22687018, "total_equity": 26744096, "shares_outstanding": 6076, "goodwill_and_intangibles": 147652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192022, "ticker_id": 8733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3386052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49431114", "longTermDebt": "2077476", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147652", "reportedCurrency": "USD", "retainedEarnings": "-2942153", "totalLiabilities": "22687018", "otherCurrentAssets": "539240", "totalCurrentAssets": "33530133", "currentLongTermDebt": "4431949", "longTermInvestments": "692492", "shortTermInvestments": "2527603", "currentNetReceivables": "14384228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900981", "currentAccountsPayable": "7763981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26744096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20609542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077476", "cashAndShortTermInvestments": "8861590", "commonStockSharesOutstanding": "6076", "intangibleAssetsExcludingGoodwill": "147652", "cashAndCashEquivalentsAtCarryingValue": "8861590", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8861590, "short_term_investments": 2527603, "net_receivables": 14384228, "inventory": 3386052, "other_current_assets": null, "total_current_assets": 33530133, "net_ppe": null, "goodwill": null, "intangible_assets": 147652, "goodwill_and_intangibles": 147652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15900981, "total_assets": 49431114, "short_term_debt": null, "accounts_payable": 7763981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20609542, "long_term_debt": 2077476, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2077476, "total_liabilities": 22687018, "total_debt": 2077476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2942153, "total_equity": 26744096, "shares_outstanding": 6076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3386052", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49431114", "longTermDebt": "2077476", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "147652", "reportedCurrency": "USD", "retainedEarnings": "-2942153", "totalLiabilities": "22687018", "otherCurrentAssets": "539240", "totalCurrentAssets": "33530133", "currentLongTermDebt": "4431949", "longTermInvestments": "692492", "shortTermInvestments": "2527603", "currentNetReceivables": "14384228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15900981", "currentAccountsPayable": "7763981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "26744096", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20609542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2077476", "cashAndShortTermInvestments": "8861590", "commonStockSharesOutstanding": "6076", "intangibleAssetsExcludingGoodwill": "147652", "cashAndCashEquivalentsAtCarryingValue": "8861590", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 13841549, "cost_of_revenue": 9778179, "gross_profit": 4063370, "ebit": -4057360, "ebitda": -3806355, "pretax_income": -4139577, "tax_provision": 1339129, "net_income": -5447634, "net_income_to_common": -5447634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5285247, "total_current_assets": 36810218, "total_assets": 53287032, "short_term_debt": 5482456, "long_term_debt": null, "total_debt": 5482456, "total_liabilities": 13754331, "total_equity": 39532701, "shares_outstanding": 5923, "goodwill_and_intangibles": 148584 }, "cash_flow": { "operating_cash_flow": -3640090, "capital_expenditure": 43523, "free_cash_flow": -3596567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192023, "ticker_id": 8733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4057360", "ebitda": "-3806355", "netIncome": "-5447634", "grossProfit": "4063370", "depreciation": "None", "totalRevenue": "13841549", "costOfRevenue": "9778179", "interestIncome": "None", "incomeBeforeTax": "-4139577", "interestExpense": "82219", "operatingIncome": "-3676020", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1339129", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7739388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2612566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9778179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251005", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "53287032", "longTermDebt": "None", "shortTermDebt": "5482456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148584", "reportedCurrency": "None", "retainedEarnings": "10159304", "totalLiabilities": "13754331", "otherCurrentAssets": "4233419", "totalCurrentAssets": "36810218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13219005", "currentNetReceivables": "10729281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476814", "currentAccountsPayable": "4585285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5482456", "totalShareholderEquity": "39532701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3251832", "totalCurrentLiabilities": "13754331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-677633", "operatingCashflow": "-3640090", "capitalExpenditures": "43523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3471564", "cashflowFromInvestment": "-43523", "stockBasedCompensation": "-984504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13841549, "cost_of_revenue": 9778179, "gross_profit": 4063370, "research_and_development": 2612566, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4057360, "depreciation_amortisation": 251005, "ebitda": -3806355, "interest_expense": 82219, "interest_income": null, "other_non_operating": null, "pretax_income": -4139577, "tax_provision": 1339129, "effective_tax_rate": null, "net_income": -5447634, "net_income_continuing_ops": null, "net_income_to_common": -5447634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5285247, "short_term_investments": 13219005, "net_receivables": 10729281, "inventory": 3343266, "other_current_assets": null, "total_current_assets": 36810218, "net_ppe": null, "goodwill": null, "intangible_assets": 148584, "goodwill_and_intangibles": 148584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16476814, "total_assets": 53287032, "short_term_debt": 5482456, "accounts_payable": 4585285, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13754331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 13754331, "total_debt": 5482456, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10159304, "total_equity": 39532701, "shares_outstanding": 5923, "operating_cash_flow": -3640090, "stock_based_compensation": -984504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3471564, "free_cash_flow": -3596567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4057360", "ebitda": "-3806355", "netIncome": "-5447634", "grossProfit": "4063370", "depreciation": "None", "totalRevenue": "13841549", "costOfRevenue": "9778179", "interestIncome": "None", "incomeBeforeTax": "-4139577", "interestExpense": "82219", "operatingIncome": "-3676020", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1339129", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7739388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2612566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9778179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251005", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "53287032", "longTermDebt": "None", "shortTermDebt": "5482456", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148584", "reportedCurrency": "None", "retainedEarnings": "10159304", "totalLiabilities": "13754331", "otherCurrentAssets": "4233419", "totalCurrentAssets": "36810218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13219005", "currentNetReceivables": "10729281", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16476814", "currentAccountsPayable": "4585285", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5482456", "totalShareholderEquity": "39532701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3251832", "totalCurrentLiabilities": "13754331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5447634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-677633", "operatingCashflow": "-3640090", "capitalExpenditures": "43523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3471564", "cashflowFromInvestment": "-43523", "stockBasedCompensation": "-984504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5285247, "total_current_assets": 25269706, "total_assets": 41724482, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13754329, "total_equity": 27970153, "shares_outstanding": 6076, "goodwill_and_intangibles": 148584 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192024, "ticker_id": 8733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41724482", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148584", "reportedCurrency": "USD", "retainedEarnings": "-1444270", "totalLiabilities": "13754329", "otherCurrentAssets": "37178", "totalCurrentAssets": "25269706", "currentLongTermDebt": "5482456", "longTermInvestments": "685307", "shortTermInvestments": "13219005", "currentNetReceivables": "11014908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16454776", "currentAccountsPayable": "4585283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27970153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13754329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "6076", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2723817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5285247, "short_term_investments": 13219005, "net_receivables": 11014908, "inventory": 3343266, "other_current_assets": null, "total_current_assets": 25269706, "net_ppe": null, "goodwill": null, "intangible_assets": 148584, "goodwill_and_intangibles": 148584, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16454776, "total_assets": 41724482, "short_term_debt": null, "accounts_payable": 4585283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13754329, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13754329, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1444270, "total_equity": 27970153, "shares_outstanding": 6076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3343266", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41724482", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "148584", "reportedCurrency": "USD", "retainedEarnings": "-1444270", "totalLiabilities": "13754329", "otherCurrentAssets": "37178", "totalCurrentAssets": "25269706", "currentLongTermDebt": "5482456", "longTermInvestments": "685307", "shortTermInvestments": "13219005", "currentNetReceivables": "11014908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16454776", "currentAccountsPayable": "4585283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27970153", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13754329", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5285247", "commonStockSharesOutstanding": "6076", "intangibleAssetsExcludingGoodwill": "148584", "cashAndCashEquivalentsAtCarryingValue": "5285247", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2723817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 18467186, "cost_of_revenue": 12452676, "gross_profit": 6014510, "ebit": 333497, "ebitda": 591277, "pretax_income": 258931, "tax_provision": 974358, "net_income": -715427, "net_income_to_common": -715427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12954516, "total_current_assets": 52515213, "total_assets": 70368331, "short_term_debt": 4077108, "long_term_debt": null, "total_debt": 4077108, "total_liabilities": 23241660, "total_equity": 47126671, "shares_outstanding": 5923, "goodwill_and_intangibles": 160470 }, "cash_flow": { "operating_cash_flow": 4798702, "capital_expenditure": 646, "free_cash_flow": 4799348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192026, "ticker_id": 8733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333497", "ebitda": "591277", "netIncome": "-715427", "grossProfit": "6014510", "depreciation": "None", "totalRevenue": "18467186", "costOfRevenue": "12452676", "interestIncome": "None", "incomeBeforeTax": "258931", "interestExpense": "74569", "operatingIncome": "149250", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "974358", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5865265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2287785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12452676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257780", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2868248", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70368331", "longTermDebt": "None", "shortTermDebt": "4077108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "160470", "reportedCurrency": "USD", "retainedEarnings": "15606938", "totalLiabilities": "23241660", "otherCurrentAssets": "5858279", "totalCurrentAssets": "52515213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13314902", "currentNetReceivables": "17519268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17853118", "currentAccountsPayable": "11239025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4077108", "totalShareholderEquity": "47126671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600138", "totalCurrentLiabilities": "23241660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12954516", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "160470", "cashAndCashEquivalentsAtCarryingValue": "12954516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-676206", "operatingCashflow": "4798702", "capitalExpenditures": "646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080918", "cashflowFromInvestment": "-646", "stockBasedCompensation": "4972639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18467186, "cost_of_revenue": 12452676, "gross_profit": 6014510, "research_and_development": 2287785, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333497, "depreciation_amortisation": 257780, "ebitda": 591277, "interest_expense": 74569, "interest_income": null, "other_non_operating": null, "pretax_income": 258931, "tax_provision": 974358, "effective_tax_rate": null, "net_income": -715427, "net_income_continuing_ops": null, "net_income_to_common": -715427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12954516, "short_term_investments": 13314902, "net_receivables": 17519268, "inventory": 2868248, "other_current_assets": null, "total_current_assets": 52515213, "net_ppe": null, "goodwill": null, "intangible_assets": 160470, "goodwill_and_intangibles": 160470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17853118, "total_assets": 70368331, "short_term_debt": 4077108, "accounts_payable": 11239025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23241660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 23241660, "total_debt": 4077108, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15606938, "total_equity": 47126671, "shares_outstanding": 5923, "operating_cash_flow": 4798702, "stock_based_compensation": 4972639, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2080918, "free_cash_flow": 4799348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333497", "ebitda": "591277", "netIncome": "-715427", "grossProfit": "6014510", "depreciation": "None", "totalRevenue": "18467186", "costOfRevenue": "12452676", "interestIncome": "None", "incomeBeforeTax": "258931", "interestExpense": "74569", "operatingIncome": "149250", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "974358", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5865265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2287785", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12452676", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257780", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2868248", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70368331", "longTermDebt": "None", "shortTermDebt": "4077108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "160470", "reportedCurrency": "USD", "retainedEarnings": "15606938", "totalLiabilities": "23241660", "otherCurrentAssets": "5858279", "totalCurrentAssets": "52515213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13314902", "currentNetReceivables": "17519268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17853118", "currentAccountsPayable": "11239025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4077108", "totalShareholderEquity": "47126671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7600138", "totalCurrentLiabilities": "23241660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12954516", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "160470", "cashAndCashEquivalentsAtCarryingValue": "12954516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-715427", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-676206", "operatingCashflow": "4798702", "capitalExpenditures": "646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2080918", "cashflowFromInvestment": "-646", "stockBasedCompensation": "4972639", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257780", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 74623, "ebitda": null, "pretax_income": null, "tax_provision": 487179, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12954516, "total_current_assets": 52515213, "total_assets": 70368331, "short_term_debt": 4077108, "long_term_debt": null, "total_debt": 4077108, "total_liabilities": 23241660, "total_equity": 47126671, "shares_outstanding": 3625000, "goodwill_and_intangibles": 160470 }, "cash_flow": { "operating_cash_flow": 2399351, "capital_expenditure": 323, "free_cash_flow": 2399674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192027, "ticker_id": 8733, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74623", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "487179", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2868248", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70368331", "longTermDebt": "None", "shortTermDebt": "4077108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160470", "reportedCurrency": "USD", "retainedEarnings": "15606938", "totalLiabilities": "23241660", "otherCurrentAssets": "2010285", "totalCurrentAssets": "52515213", "currentLongTermDebt": "4077108", "longTermInvestments": "728055", "shortTermInvestments": "13314902", "currentNetReceivables": "17519268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17853118", "currentAccountsPayable": "11239025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4144360", "shortLongTermDebtTotal": "4077108", "totalShareholderEquity": "47126671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7925527", "totalCurrentLiabilities": "23241660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12954516", "commonStockSharesOutstanding": "3625000", "intangibleAssetsExcludingGoodwill": "160470", "cashAndCashEquivalentsAtCarryingValue": "12954516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-357714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-338103", "operatingCashflow": "2399351", "capitalExpenditures": "323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040459", "cashflowFromInvestment": "-323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74623, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 487179, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12954516, "short_term_investments": 13314902, "net_receivables": 17519268, "inventory": 2868248, "other_current_assets": null, "total_current_assets": 52515213, "net_ppe": null, "goodwill": null, "intangible_assets": 160470, "goodwill_and_intangibles": 160470, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17853118, "total_assets": 70368331, "short_term_debt": 4077108, "accounts_payable": 11239025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23241660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 23241660, "total_debt": 4077108, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15606938, "total_equity": 47126671, "shares_outstanding": 3625000, "operating_cash_flow": 2399351, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1040459, "free_cash_flow": 2399674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74623", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "487179", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2868248", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "70368331", "longTermDebt": "None", "shortTermDebt": "4077108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "160470", "reportedCurrency": "USD", "retainedEarnings": "15606938", "totalLiabilities": "23241660", "otherCurrentAssets": "2010285", "totalCurrentAssets": "52515213", "currentLongTermDebt": "4077108", "longTermInvestments": "728055", "shortTermInvestments": "13314902", "currentNetReceivables": "17519268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17853118", "currentAccountsPayable": "11239025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4144360", "shortLongTermDebtTotal": "4077108", "totalShareholderEquity": "47126671", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7925527", "totalCurrentLiabilities": "23241660", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12954516", "commonStockSharesOutstanding": "3625000", "intangibleAssetsExcludingGoodwill": "160470", "cashAndCashEquivalentsAtCarryingValue": "12954516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-357714", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-338103", "operatingCashflow": "2399351", "capitalExpenditures": "323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1040459", "cashflowFromInvestment": "-323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": 15940811, "cost_of_revenue": 7888191, "gross_profit": 8052620, "ebit": -11258677, "ebitda": -11016839, "pretax_income": -11332689, "tax_provision": -825800, "net_income": -10468301, "net_income_to_common": -10468301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711458, "total_current_assets": 41505680, "total_assets": 59539875, "short_term_debt": 3936184, "long_term_debt": null, "total_debt": 3936184, "total_liabilities": 13097552, "total_equity": 46442323, "shares_outstanding": 5923, "goodwill_and_intangibles": 157451 }, "cash_flow": { "operating_cash_flow": -7901026, "capital_expenditure": 38073, "free_cash_flow": -7862953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192028, "ticker_id": 8733, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11258677", "ebitda": "-11016839", "netIncome": "-10468301", "grossProfit": "8052620", "depreciation": "None", "totalRevenue": "15940811", "costOfRevenue": "7888191", "interestIncome": "None", "incomeBeforeTax": "-11332689", "interestExpense": "74011", "operatingIncome": "-10140080", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-825800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17979589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7488839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7888191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241838", "sellingGeneralAndAdministrative": "1672958", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "5255250", "totalCurrentAssets": "41505680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4144360", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5918625", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8736566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3558317", "operatingCashflow": "-7901026", "capitalExpenditures": "38073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3337934", "cashflowFromInvestment": "-3853013", "stockBasedCompensation": "4439837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15940811, "cost_of_revenue": 7888191, "gross_profit": 8052620, "research_and_development": 7488839, "selling_general_admin": 1672958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11258677, "depreciation_amortisation": 241838, "ebitda": -11016839, "interest_expense": 74011, "interest_income": null, "other_non_operating": null, "pretax_income": -11332689, "tax_provision": -825800, "effective_tax_rate": null, "net_income": -10468301, "net_income_continuing_ops": null, "net_income_to_common": -10468301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711458, "short_term_investments": 13148594, "net_receivables": 15183890, "inventory": 2206488, "other_current_assets": null, "total_current_assets": 41505680, "net_ppe": null, "goodwill": null, "intangible_assets": 157451, "goodwill_and_intangibles": 157451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18034195, "total_assets": 59539875, "short_term_debt": 3936184, "accounts_payable": 3075393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13097552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7011577, "total_liabilities": 13097552, "total_debt": 3936184, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16322365, "total_equity": 46442323, "shares_outstanding": 5923, "operating_cash_flow": -7901026, "stock_based_compensation": 4439837, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3853013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3337934, "free_cash_flow": -7862953, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11258677", "ebitda": "-11016839", "netIncome": "-10468301", "grossProfit": "8052620", "depreciation": "None", "totalRevenue": "15940811", "costOfRevenue": "7888191", "interestIncome": "None", "incomeBeforeTax": "-11332689", "interestExpense": "74011", "operatingIncome": "-10140080", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-825800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17979589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7488839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7888191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241838", "sellingGeneralAndAdministrative": "1672958", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "5255250", "totalCurrentAssets": "41505680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4144360", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5918625", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "5923", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8736566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3558317", "operatingCashflow": "-7901026", "capitalExpenditures": "38073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3337934", "cashflowFromInvestment": "-3853013", "stockBasedCompensation": "4439837", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5070039, "ebitda": null, "pretax_income": null, "tax_provision": -412900, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5711458, "total_current_assets": 41505680, "total_assets": 59539875, "short_term_debt": 3936184, "long_term_debt": null, "total_debt": 3936184, "total_liabilities": 13097552, "total_equity": 46442323, "shares_outstanding": 21750000, "goodwill_and_intangibles": 157451 }, "cash_flow": { "operating_cash_flow": -3715275, "capital_expenditure": 19037, "free_cash_flow": -3696238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192029, "ticker_id": 8733, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:07:51.416971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5070039", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-412900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "1724099", "totalCurrentAssets": "41505680", "currentLongTermDebt": "3936184", "longTermInvestments": "702890", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4250638", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6085975", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5234151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "447084", "operatingCashflow": "-3715275", "capitalExpenditures": "19037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1668968", "cashflowFromInvestment": "-1926507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5070039, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -412900, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5711458, "short_term_investments": 13148594, "net_receivables": 15183890, "inventory": 2206488, "other_current_assets": null, "total_current_assets": 41505680, "net_ppe": null, "goodwill": null, "intangible_assets": 157451, "goodwill_and_intangibles": 157451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18034195, "total_assets": 59539875, "short_term_debt": 3936184, "accounts_payable": 3075393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13097552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7011577, "total_liabilities": 13097552, "total_debt": 3936184, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16322365, "total_equity": 46442323, "shares_outstanding": 21750000, "operating_cash_flow": -3715275, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19037, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1926507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1668968, "free_cash_flow": -3696238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5070039", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-412900", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2206488", "commonStock": "67969", "currentDebt": "None", "investments": "None", "totalAssets": "59539875", "longTermDebt": "None", "shortTermDebt": "3936184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "157451", "reportedCurrency": "USD", "retainedEarnings": "16322365", "totalLiabilities": "13097552", "otherCurrentAssets": "1724099", "totalCurrentAssets": "41505680", "currentLongTermDebt": "3936184", "longTermInvestments": "702890", "shortTermInvestments": "13148594", "currentNetReceivables": "15183890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18034195", "currentAccountsPayable": "3075393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4250638", "shortLongTermDebtTotal": "3936184", "totalShareholderEquity": "46442323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6085975", "totalCurrentLiabilities": "13097552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7011577", "cashAndShortTermInvestments": "5711458", "commonStockSharesOutstanding": "21750000", "intangibleAssetsExcludingGoodwill": "157451", "cashAndCashEquivalentsAtCarryingValue": "5711458", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5234151", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "447084", "operatingCashflow": "-3715275", "capitalExpenditures": "19037", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1668968", "cashflowFromInvestment": "-1926507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }