{ "ticker": { "uuid": "fe00bf31-60d2-47cd-98f8-6374f89063c2", "symbol": "CNTA", "name": "Centessa Pharmaceuticals PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fe00bf31-60d2-47cd-98f8-6374f89063c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe00bf31-60d2-47cd-98f8-6374f89063c2/" }, "ticker_metadata": { "id": 5436, "uuid": "fe00bf31-60d2-47cd-98f8-6374f89063c2", "symbol": "CNTA", "name": "Centessa Pharmaceuticals PLC ADR", "asset_type": "equity", "market_cap": 6159760000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Centessa Pharmaceuticals Limited, a pharmaceutical company, develops and delivers drugs that change and improve the lives of patients. The company is headquartered in Cambridge, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe00bf31-60d2-47cd-98f8-6374f89063c2", "symbol": "CNTA", "name": "Centessa Pharmaceuticals PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/fe00bf31-60d2-47cd-98f8-6374f89063c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe00bf31-60d2-47cd-98f8-6374f89063c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 39.62, "market_cap": 6083640421.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5143, "piotroski_f_score": 3, "momentum_12_1": 2.3213, "volatility_252d": 0.6802 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.406325+00:00", "batch_id": "" }, "size": { "price_close": 39.62, "market_cap": 6083640421.46, "market_cap_usd": 6083640421.46, "enterprise_value": 6131649421.46, "shares_outstanding": 153549733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.4832, "ptbv_ratio": 12.4832, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.1888, "ev_ebitda": null, "ev_ebit": -23.065, "ev_sales": null, "ev_fcf": -29.4191, "earnings_yield": null, "fcf_yield": -0.034, "price_to_sales": null, "price_to_book": 12.4832, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5143, "roa": -0.3905, "roic": -0.3724, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8316, "accruals_ratio": -0.0652, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4448, "revenue_stability_5y": 1.703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0234, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3168, "net_debt_to_ebitda": -0.1806, "debt_to_assets": 0.1721, "interest_coverage": -23.5084, "current_ratio": 9.5335, "quick_ratio": 9.5335, "net_debt": 48009000, "local_beta": -0.0029, "volatility_252d": 0.6802, "volatility_60d": 1.3856, "max_drawdown_12m": -0.2578, "risk_adjusted_momentum": 3.4128 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1067, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0008, "price_return_3m": 0.5268, "price_return_6m": 0.3246, "price_return_9m": 1.5188, "price_return_12m": 2.3238, "price_return_12m_ex1m": 2.3213, "momentum_6m": 0.3246, "momentum_12m": 2.3238, "momentum_12_1": 2.3213, "distance_from_52w_high": -0.0035, "distance_from_52w_low": 2.2003, "relative_strength": 2.1659 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 15000000, "ebit_ttm": -265842599, "ebitda_ttm": -265821000, "net_income_ttm": -250638000, "eps_diluted_ttm": -1.6323, "operating_cash_flow_ttm": -208795000, "capital_expenditure_ttm": 370996, "fcf_ttm": -208424004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11308422, "cash_and_equivalents": 62431000, "total_current_assets": 348679000, "total_current_liabilities": 36574000, "net_ppe": null, "total_assets": 641763000, "total_debt": 110440000, "total_equity": 487348000, "net_working_capital": 250358000, "book_value_per_share": 3.1739, "retained_earnings": -1265475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1739 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.565, "os_score": 0.65, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 652, "ticker_id": 5436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.406325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.62, "market_cap": 6083640421.46, "market_cap_usd": 6083640421.46, "enterprise_value": 6131649421.46, "shares_outstanding": 153549733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.48315459, "ptbv_ratio": 12.48315459, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.18877051, "ev_ebitda": null, "ev_ebit": -23.06496192, "ev_sales": null, "ev_fcf": -29.41911346, "earnings_yield": null, "fcf_yield": -0.03399151, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51428958, "roa": -0.39054604, "roic": -0.37242802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83157384, "accruals_ratio": -0.06520008, "sbc_to_revenue": null, "debt_to_equity": 0.31684751, "net_debt_to_ebitda": -0.1806065, "debt_to_assets": 0.17208845, "interest_coverage": -23.5083727, "current_ratio": 9.53352108, "quick_ratio": 9.53352108, "net_debt": 48009000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10672176, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.444769, "revenue_stability_5y": 1.703042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00075777, "price_return_3m": 0.52678227, "price_return_6m": 0.32464059, "price_return_9m": 1.51875397, "price_return_12m": 2.3238255, "price_return_12m_ex1m": 2.32130872, "distance_from_52w_high": -0.00352113, "distance_from_52w_low": 2.2003231, "relative_strength": 2.16588445, "local_beta": -0.0029, "volatility_252d": 0.680169, "volatility_60d": 1.38562, "max_drawdown_12m": -0.25777332, "revenue_ttm": 0, "gross_profit_ttm": 15000000, "ebit_ttm": -265842599, "ebitda_ttm": -265821000, "net_income_ttm": -250638000, "eps_diluted_ttm": -1.63229199, "operating_cash_flow_ttm": -208795000, "capital_expenditure_ttm": 370996, "fcf_ttm": -208424004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11308422, "cash_and_equivalents": 62431000, "total_current_assets": 348679000, "total_current_liabilities": 36574000, "net_ppe": null, "total_assets": 641763000, "total_debt": 110440000, "total_equity": 487348000, "net_working_capital": 250358000, "book_value_per_share": 3.17387722, "retained_earnings": -1265475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.17387722, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.62, "os": 0.65, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5143, "momentum_12_1": 2.3213, "complete_fields": { "id": 652, "ticker_id": 5436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:49.406325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.62, "market_cap": 6083640421.46, "market_cap_usd": 6083640421.46, "enterprise_value": 6131649421.46, "shares_outstanding": 153549733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.48315459, "ptbv_ratio": 12.48315459, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -29.18877051, "ev_ebitda": null, "ev_ebit": -23.06496192, "ev_sales": null, "ev_fcf": -29.41911346, "earnings_yield": null, "fcf_yield": -0.03399151, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51428958, "roa": -0.39054604, "roic": -0.37242802, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.83157384, "accruals_ratio": -0.06520008, "sbc_to_revenue": null, "debt_to_equity": 0.31684751, "net_debt_to_ebitda": -0.1806065, "debt_to_assets": 0.17208845, "interest_coverage": -23.5083727, "current_ratio": 9.53352108, "quick_ratio": 9.53352108, "net_debt": 48009000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10672176, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.444769, "revenue_stability_5y": 1.703042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00075777, "price_return_3m": 0.52678227, "price_return_6m": 0.32464059, "price_return_9m": 1.51875397, "price_return_12m": 2.3238255, "price_return_12m_ex1m": 2.32130872, "distance_from_52w_high": -0.00352113, "distance_from_52w_low": 2.2003231, "relative_strength": 2.16588445, "local_beta": -0.0029, "volatility_252d": 0.680169, "volatility_60d": 1.38562, "max_drawdown_12m": -0.25777332, "revenue_ttm": 0, "gross_profit_ttm": 15000000, "ebit_ttm": -265842599, "ebitda_ttm": -265821000, "net_income_ttm": -250638000, "eps_diluted_ttm": -1.63229199, "operating_cash_flow_ttm": -208795000, "capital_expenditure_ttm": 370996, "fcf_ttm": -208424004, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11308422, "cash_and_equivalents": 62431000, "total_current_assets": 348679000, "total_current_liabilities": 36574000, "net_ppe": null, "total_assets": 641763000, "total_debt": 110440000, "total_equity": 487348000, "net_working_capital": 250358000, "book_value_per_share": 3.17387722, "retained_earnings": -1265475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.17387722, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": null, "gross_profit": 15000000, "ebit": -207692000, "ebitda": -207692000, "pretax_income": -195713000, "tax_provision": 1819000, "net_income": -197532000, "net_income_to_common": -197532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61299000, "total_current_assets": 367875000, "total_assets": 687495000, "short_term_debt": null, "long_term_debt": 110095000, "total_debt": 110095000, "total_liabilities": 160632000, "total_equity": 526863000, "shares_outstanding": 135715608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -193817000, "capital_expenditure": 371000, "free_cash_flow": -193446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46261, "ticker_id": 5436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-207692000", "netIncome": "-197532000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "None", "interestIncome": "20527000", "incomeBeforeTax": "-195713000", "interestExpense": "11459000", "operatingIncome": "-207692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1819000", "reportedCurrency": "USD", "netInterestIncome": "9068000", "nonInterestIncome": "None", "operatingExpenses": "222692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50468000", "netIncomeFromContinuingOperations": "-197532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "687495000", "longTermDebt": "110095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1186234000", "totalLiabilities": "160632000", "otherCurrentAssets": "73295000", "totalCurrentAssets": "367875000", "currentLongTermDebt": "None", "longTermInvestments": "282548000", "shortTermInvestments": "233281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319620000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7573000", "totalShareholderEquity": "526863000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "35353000", "totalCurrentLiabilities": "42935000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117697000", "cashAndShortTermInvestments": "61299000", "commonStockSharesOutstanding": "135715608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193817000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291528000", "cashflowFromInvestment": "-418531000", "stockBasedCompensation": "30962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": null, "gross_profit": 15000000, "research_and_development": 172224000, "selling_general_admin": 50468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -207692000, "depreciation_amortisation": null, "ebitda": -207692000, "interest_expense": 11459000, "interest_income": null, "other_non_operating": null, "pretax_income": -195713000, "tax_provision": 1819000, "effective_tax_rate": null, "net_income": -197532000, "net_income_continuing_ops": -197532000, "net_income_to_common": -197532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61299000, "short_term_investments": 233281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319620000, "total_assets": 687495000, "short_term_debt": null, "accounts_payable": 7582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42935000, "long_term_debt": 110095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117697000, "total_liabilities": 160632000, "total_debt": 110095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1186234000, "total_equity": 526863000, "shares_outstanding": 135715608, "operating_cash_flow": -193817000, "stock_based_compensation": 30962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291528000, "free_cash_flow": -193446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-207692000", "netIncome": "-197532000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "None", "interestIncome": "20527000", "incomeBeforeTax": "-195713000", "interestExpense": "11459000", "operatingIncome": "-207692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1819000", "reportedCurrency": "USD", "netInterestIncome": "9068000", "nonInterestIncome": "None", "operatingExpenses": "222692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "50468000", "netIncomeFromContinuingOperations": "-197532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "687495000", "longTermDebt": "110095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1186234000", "totalLiabilities": "160632000", "otherCurrentAssets": "73295000", "totalCurrentAssets": "367875000", "currentLongTermDebt": "None", "longTermInvestments": "282548000", "shortTermInvestments": "233281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319620000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7573000", "totalShareholderEquity": "526863000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "35353000", "totalCurrentLiabilities": "42935000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117697000", "cashAndShortTermInvestments": "61299000", "commonStockSharesOutstanding": "135715608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-197532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193817000", "capitalExpenditures": "371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291528000", "cashflowFromInvestment": "-418531000", "stockBasedCompensation": "30962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 942396, "gross_profit": -942396, "ebit": -222823000, "ebitda": -221881000, "pretax_income": -232913000, "tax_provision": 2844000, "net_income": -235757000, "net_income_to_common": -235757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383221000, "total_current_assets": 536409000, "total_assets": 576798000, "short_term_debt": null, "long_term_debt": 108940000, "total_debt": 108940000, "total_liabilities": 175253000, "total_equity": 401545000, "shares_outstanding": 114473449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142055000, "capital_expenditure": 34000, "free_cash_flow": -142021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46266, "ticker_id": 5436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222823000", "ebitda": "-221881000", "netIncome": "-235757000", "grossProfit": "-942396", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "942396", "interestIncome": "14016000", "incomeBeforeTax": "-232913000", "interestExpense": "10090000", "operatingIncome": "-201055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2844000", "reportedCurrency": "USD", "netInterestIncome": "3926000", "nonInterestIncome": "None", "operatingExpenses": "201055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "50811000", "netIncomeFromContinuingOperations": "-235757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "576798000", "longTermDebt": "108940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988702000", "totalLiabilities": "175253000", "otherCurrentAssets": "8936000", "totalCurrentAssets": "536409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "98956000", "currentNetReceivables": "45296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40389000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117226000", "totalShareholderEquity": "401545000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "50020000", "totalCurrentLiabilities": "57998000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117255000", "cashAndShortTermInvestments": "383221000", "commonStockSharesOutstanding": "114473449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142055000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364752000", "cashflowFromInvestment": "31267000", "stockBasedCompensation": "33546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 942396, "gross_profit": -942396, "research_and_development": 150244000, "selling_general_admin": 50811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222823000, "depreciation_amortisation": 942000, "ebitda": -221881000, "interest_expense": 10090000, "interest_income": null, "other_non_operating": null, "pretax_income": -232913000, "tax_provision": 2844000, "effective_tax_rate": null, "net_income": -235757000, "net_income_continuing_ops": -235757000, "net_income_to_common": -235757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383221000, "short_term_investments": 98956000, "net_receivables": 45296000, "inventory": null, "other_current_assets": null, "total_current_assets": 536409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40389000, "total_assets": 576798000, "short_term_debt": null, "accounts_payable": 7143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57998000, "long_term_debt": 108940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117255000, "total_liabilities": 175253000, "total_debt": 108940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988702000, "total_equity": 401545000, "shares_outstanding": 114473449, "operating_cash_flow": -142055000, "stock_based_compensation": 33546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 364752000, "free_cash_flow": -142021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222823000", "ebitda": "-221881000", "netIncome": "-235757000", "grossProfit": "-942396", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "942396", "interestIncome": "14016000", "incomeBeforeTax": "-232913000", "interestExpense": "10090000", "operatingIncome": "-201055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2844000", "reportedCurrency": "USD", "netInterestIncome": "3926000", "nonInterestIncome": "None", "operatingExpenses": "201055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "942396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "50811000", "netIncomeFromContinuingOperations": "-235757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "576798000", "longTermDebt": "108940000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988702000", "totalLiabilities": "175253000", "otherCurrentAssets": "8936000", "totalCurrentAssets": "536409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "98956000", "currentNetReceivables": "45296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40389000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117226000", "totalShareholderEquity": "401545000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "50020000", "totalCurrentLiabilities": "57998000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117255000", "cashAndShortTermInvestments": "383221000", "commonStockSharesOutstanding": "114473449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-235757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-142055000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "364752000", "cashflowFromInvestment": "31267000", "stockBasedCompensation": "33546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 6853000, "cost_of_revenue": 813139, "gross_profit": 6853000, "ebit": -166235000, "ebitda": -165425000, "pretax_income": -176141000, "tax_provision": -25056000, "net_income": -151085000, "net_income_to_common": -151085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128030000, "total_current_assets": 315092000, "total_assets": 360246000, "short_term_debt": null, "long_term_debt": 75700000, "total_debt": 75700000, "total_liabilities": 124002000, "total_equity": 236244000, "shares_outstanding": 96178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160342000, "capital_expenditure": 169000, "free_cash_flow": -160173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46271, "ticker_id": 5436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166235000", "ebitda": "-165425000", "netIncome": "-151085000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "6853000", "costOfRevenue": "813139", "interestIncome": "10476000", "incomeBeforeTax": "-176141000", "interestExpense": "9906000", "operatingIncome": "-171283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25056000", "reportedCurrency": "USD", "netInterestIncome": "-1957000", "nonInterestIncome": "None", "operatingExpenses": "178136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "53731000", "netIncomeFromContinuingOperations": "-157421000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "360246000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752945000", "totalLiabilities": "124002000", "otherCurrentAssets": "19395000", "totalCurrentAssets": "315092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128519000", "currentNetReceivables": "39148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45154000", "currentAccountsPayable": "11815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84588000", "totalShareholderEquity": "236244000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "27458000", "totalCurrentLiabilities": "39385000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84617000", "cashAndShortTermInvestments": "128030000", "commonStockSharesOutstanding": "96178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-160342000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21117000", "cashflowFromInvestment": "-127004000", "stockBasedCompensation": "29392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6853000, "cost_of_revenue": 813139, "gross_profit": 6853000, "research_and_development": 124405000, "selling_general_admin": 53731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166235000, "depreciation_amortisation": 810000, "ebitda": -165425000, "interest_expense": 9906000, "interest_income": null, "other_non_operating": null, "pretax_income": -176141000, "tax_provision": -25056000, "effective_tax_rate": null, "net_income": -151085000, "net_income_continuing_ops": -157421000, "net_income_to_common": -151085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128030000, "short_term_investments": 128519000, "net_receivables": 39148000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45154000, "total_assets": 360246000, "short_term_debt": null, "accounts_payable": 11815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39385000, "long_term_debt": 75700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84617000, "total_liabilities": 124002000, "total_debt": 75700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -752945000, "total_equity": 236244000, "shares_outstanding": 96178000, "operating_cash_flow": -160342000, "stock_based_compensation": 29392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21117000, "free_cash_flow": -160173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166235000", "ebitda": "-165425000", "netIncome": "-151085000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "6853000", "costOfRevenue": "813139", "interestIncome": "10476000", "incomeBeforeTax": "-176141000", "interestExpense": "9906000", "operatingIncome": "-171283000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-25056000", "reportedCurrency": "USD", "netInterestIncome": "-1957000", "nonInterestIncome": "None", "operatingExpenses": "178136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "813139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "53731000", "netIncomeFromContinuingOperations": "-157421000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "360246000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752945000", "totalLiabilities": "124002000", "otherCurrentAssets": "19395000", "totalCurrentAssets": "315092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128519000", "currentNetReceivables": "39148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45154000", "currentAccountsPayable": "11815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84588000", "totalShareholderEquity": "236244000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "27458000", "totalCurrentLiabilities": "39385000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84617000", "cashAndShortTermInvestments": "128030000", "commonStockSharesOutstanding": "96178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-160342000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21117000", "cashflowFromInvestment": "-127004000", "stockBasedCompensation": "29392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130919, "gross_profit": -131000, "ebit": -209677000, "ebitda": -209546000, "pretax_income": -216954000, "tax_provision": -747000, "net_income": -216207000, "net_income_to_common": -216207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393644000, "total_current_assets": 437747000, "total_assets": 444307000, "short_term_debt": null, "long_term_debt": 69800000, "total_debt": 69800000, "total_liabilities": 108138000, "total_equity": 336169000, "shares_outstanding": 93400513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -200546000, "capital_expenditure": 1137000, "free_cash_flow": -199409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46276, "ticker_id": 5436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-209677000", "ebitda": "-209546000", "netIncome": "-216207000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130919", "interestIncome": "244000", "incomeBeforeTax": "-216954000", "interestExpense": "7277000", "operatingIncome": "-212263000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-747000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "212263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "55200000", "netIncomeFromContinuingOperations": "-216207000" }, "balance": { "goodwill": "None", "inventory": "-29994000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "444307000", "longTermDebt": "69800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601860000", "totalLiabilities": "108138000", "otherCurrentAssets": "17380000", "totalCurrentAssets": "437747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6560000", "currentAccountsPayable": "13836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168000", "shortLongTermDebtTotal": "69800000", "totalShareholderEquity": "336169000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22920000", "totalCurrentLiabilities": "38338000", "otherNonCurrentLiabilities": "38338000", "totalNonCurrentLiabilities": "69800000", "cashAndShortTermInvestments": "393644000", "commonStockSharesOutstanding": "93400513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11703772", "operatingCashflow": "-200546000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "24965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130919, "gross_profit": -131000, "research_and_development": 155083000, "selling_general_admin": 55200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -209677000, "depreciation_amortisation": 131000, "ebitda": -209546000, "interest_expense": 7277000, "interest_income": null, "other_non_operating": null, "pretax_income": -216954000, "tax_provision": -747000, "effective_tax_rate": null, "net_income": -216207000, "net_income_continuing_ops": -216207000, "net_income_to_common": -216207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393644000, "short_term_investments": 0, "net_receivables": 26723000, "inventory": -29994000, "other_current_assets": null, "total_current_assets": 437747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6560000, "total_assets": 444307000, "short_term_debt": null, "accounts_payable": 13836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38338000, "long_term_debt": 69800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69800000, "total_liabilities": 108138000, "total_debt": 69800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -601860000, "total_equity": 336169000, "shares_outstanding": 93400513, "operating_cash_flow": -200546000, "stock_based_compensation": 24965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457000, "free_cash_flow": -199409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-209677000", "ebitda": "-209546000", "netIncome": "-216207000", "grossProfit": "-131000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130919", "interestIncome": "244000", "incomeBeforeTax": "-216954000", "interestExpense": "7277000", "operatingIncome": "-212263000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-747000", "reportedCurrency": "USD", "netInterestIncome": "-7033000", "nonInterestIncome": "None", "operatingExpenses": "212263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130919", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "55200000", "netIncomeFromContinuingOperations": "-216207000" }, "balance": { "goodwill": "None", "inventory": "-29994000", "commonStock": "265000", "currentDebt": "None", "investments": "None", "totalAssets": "444307000", "longTermDebt": "69800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-601860000", "totalLiabilities": "108138000", "otherCurrentAssets": "17380000", "totalCurrentAssets": "437747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "26723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6560000", "currentAccountsPayable": "13836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1168000", "shortLongTermDebtTotal": "69800000", "totalShareholderEquity": "336169000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22920000", "totalCurrentLiabilities": "38338000", "otherNonCurrentLiabilities": "38338000", "totalNonCurrentLiabilities": "69800000", "cashAndShortTermInvestments": "393644000", "commonStockSharesOutstanding": "93400513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11703772", "operatingCashflow": "-200546000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "457000", "cashflowFromInvestment": "-931000", "stockBasedCompensation": "24965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 33995, "gross_profit": -33995, "ebit": -139331000, "ebitda": -139297000, "pretax_income": -381786000, "tax_provision": 114000, "net_income": -381900000, "net_income_to_common": -381900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595082000, "total_current_assets": 628774000, "total_assets": 629635000, "short_term_debt": null, "long_term_debt": 75700000, "total_debt": 75700000, "total_liabilities": 138081000, "total_equity": 491554000, "shares_outstanding": 89988000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136141777, "capital_expenditure": 185982, "free_cash_flow": -135955795, "dividends_paid": 660122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46281, "ticker_id": 5436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139331000", "ebitda": "-139297000", "netIncome": "-381900000", "grossProfit": "-33995", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33995", "interestIncome": "None", "incomeBeforeTax": "-381786000", "interestExpense": "2548696", "operatingIncome": "-374867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "43009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-17807000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "629635000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385653000", "totalLiabilities": "138081000", "otherCurrentAssets": "16878000", "totalCurrentAssets": "628774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000", "currentAccountsPayable": "8065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "75700000", "totalShareholderEquity": "491554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15804000", "totalCurrentLiabilities": "24638000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "113443000", "cashAndShortTermInvestments": "595082000", "commonStockSharesOutstanding": "89988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381854498", "profitLoss": "None", "dividendPayout": "660122", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4157000", "operatingCashflow": "-136141777", "capitalExpenditures": "185982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660068346", "cashflowFromInvestment": "63248463", "stockBasedCompensation": "14852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 33995, "gross_profit": -33995, "research_and_development": 96322000, "selling_general_admin": 43009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139331000, "depreciation_amortisation": 34000, "ebitda": -139297000, "interest_expense": 2548696, "interest_income": null, "other_non_operating": null, "pretax_income": -381786000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -381900000, "net_income_continuing_ops": null, "net_income_to_common": -381900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595082000, "short_term_investments": null, "net_receivables": 16814000, "inventory": -17807000, "other_current_assets": null, "total_current_assets": 628774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861000, "total_assets": 629635000, "short_term_debt": null, "accounts_payable": 8065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24638000, "long_term_debt": 75700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113443000, "total_liabilities": 138081000, "total_debt": 75700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385653000, "total_equity": 491554000, "shares_outstanding": 89988000, "operating_cash_flow": -136141777, "stock_based_compensation": 14852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185982, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63248463, "dividends_paid": 660122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 660068346, "free_cash_flow": -135955795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139331000", "ebitda": "-139297000", "netIncome": "-381900000", "grossProfit": "-33995", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "33995", "interestIncome": "None", "incomeBeforeTax": "-381786000", "interestExpense": "2548696", "operatingIncome": "-374867000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33995", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "43009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-17807000", "commonStock": "252000", "currentDebt": "None", "investments": "None", "totalAssets": "629635000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-385653000", "totalLiabilities": "138081000", "otherCurrentAssets": "16878000", "totalCurrentAssets": "628774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000", "currentAccountsPayable": "8065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "75700000", "totalShareholderEquity": "491554000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15804000", "totalCurrentLiabilities": "24638000", "otherNonCurrentLiabilities": "43000", "totalNonCurrentLiabilities": "113443000", "cashAndShortTermInvestments": "595082000", "commonStockSharesOutstanding": "89988000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "595082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-381854498", "profitLoss": "None", "dividendPayout": "660122", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4157000", "operatingCashflow": "-136141777", "capitalExpenditures": "185982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "660068346", "cashflowFromInvestment": "63248463", "stockBasedCompensation": "14852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33995", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10440000, "ebitda": -10285000, "pretax_income": -10663000, "tax_provision": 378000, "net_income": -10663000, "net_income_to_common": -10663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7227000, "total_current_assets": 11165000, "total_assets": 11717000, "short_term_debt": 5627000, "long_term_debt": null, "total_debt": 5627000, "total_liabilities": 8619000, "total_equity": 3098000, "shares_outstanding": 70891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10630000, "capital_expenditure": 186000, "free_cash_flow": -10444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46286, "ticker_id": 5436, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10440000", "ebitda": "-10285000", "netIncome": "-10663000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "254000", "incomeBeforeTax": "-10663000", "interestExpense": "378000", "operatingIncome": "-10440000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "10440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1139000", "netIncomeFromContinuingOperations": "-10663000" }, "balance": { "goodwill": "None", "inventory": "1001000", "commonStock": "25546000", "currentDebt": "None", "investments": "None", "totalAssets": "11717000", "longTermDebt": "None", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23845000", "totalLiabilities": "8619000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "11165000", "currentLongTermDebt": "5627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5627000", "totalShareholderEquity": "3098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1960000", "totalCurrentLiabilities": "8619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25521000", "cashAndShortTermInvestments": "7227000", "commonStockSharesOutstanding": "70891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10630000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000", "cashflowFromInvestment": "63256000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9301000, "selling_general_admin": 1139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10440000, "depreciation_amortisation": 6000, "ebitda": -10285000, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -10663000, "tax_provision": 378000, "effective_tax_rate": null, "net_income": -10663000, "net_income_continuing_ops": -10663000, "net_income_to_common": -10663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7227000, "short_term_investments": null, "net_receivables": 2931000, "inventory": 1001000, "other_current_assets": null, "total_current_assets": 11165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552000, "total_assets": 11717000, "short_term_debt": 5627000, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25521000, "total_liabilities": 8619000, "total_debt": 5627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23845000, "total_equity": 3098000, "shares_outstanding": 70891000, "operating_cash_flow": -10630000, "stock_based_compensation": 336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1362000, "free_cash_flow": -10444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10440000", "ebitda": "-10285000", "netIncome": "-10663000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "254000", "incomeBeforeTax": "-10663000", "interestExpense": "378000", "operatingIncome": "-10440000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "378000", "reportedCurrency": "USD", "netInterestIncome": "-378000", "nonInterestIncome": "None", "operatingExpenses": "10440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1139000", "netIncomeFromContinuingOperations": "-10663000" }, "balance": { "goodwill": "None", "inventory": "1001000", "commonStock": "25546000", "currentDebt": "None", "investments": "None", "totalAssets": "11717000", "longTermDebt": "None", "shortTermDebt": "5627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23845000", "totalLiabilities": "8619000", "otherCurrentAssets": "3938000", "totalCurrentAssets": "11165000", "currentLongTermDebt": "5627000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5627000", "totalShareholderEquity": "3098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1960000", "totalCurrentLiabilities": "8619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25521000", "cashAndShortTermInvestments": "7227000", "commonStockSharesOutstanding": "70891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10630000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1362000", "cashflowFromInvestment": "63256000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5053000, "ebitda": -5047000, "pretax_income": -5061000, "tax_provision": 223000, "net_income": -5284000, "net_income_to_common": -5284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 19227000, "total_assets": 19730000, "short_term_debt": 544000, "long_term_debt": 3615000, "total_debt": 4159000, "total_liabilities": 6066000, "total_equity": 13664000, "shares_outstanding": 106474500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5825000, "capital_expenditure": 186000, "free_cash_flow": -5639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46290, "ticker_id": 5436, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5053000", "ebitda": "-5047000", "netIncome": "-5284000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-5061000", "interestExpense": "118000", "operatingIncome": "-5053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "5053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "790000", "netIncomeFromContinuingOperations": "-5061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19730000", "longTermDebt": "3615000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12511000", "totalLiabilities": "6066000", "otherCurrentAssets": "4000", "totalCurrentAssets": "19227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "13664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "106474500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5825000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9005000", "cashflowFromInvestment": "63256000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4263000, "selling_general_admin": 790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5053000, "depreciation_amortisation": 6000, "ebitda": -5047000, "interest_expense": 118000, "interest_income": null, "other_non_operating": null, "pretax_income": -5061000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": -5284000, "net_income_continuing_ops": -5061000, "net_income_to_common": -5284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19730000, "short_term_debt": 544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1932000, "long_term_debt": 3615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6066000, "total_debt": 4159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12511000, "total_equity": 13664000, "shares_outstanding": 106474500, "operating_cash_flow": -5825000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9005000, "free_cash_flow": -5639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5053000", "ebitda": "-5047000", "netIncome": "-5284000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-5061000", "interestExpense": "118000", "operatingIncome": "-5053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "5053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "790000", "netIncomeFromContinuingOperations": "-5061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19730000", "longTermDebt": "3615000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12511000", "totalLiabilities": "6066000", "otherCurrentAssets": "4000", "totalCurrentAssets": "19227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "13664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "106474500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5825000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9005000", "cashflowFromInvestment": "63256000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 238599, "gross_profit": -238599, "ebit": -80011599, "ebitda": -79773000, "pretax_income": -78391000, "tax_provision": 850000, "net_income": -79241000, "net_income_to_common": -79241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62431000, "total_current_assets": 348679000, "total_assets": 641763000, "short_term_debt": null, "long_term_debt": 110440000, "total_debt": 110440000, "total_liabilities": 154415000, "total_equity": 487348000, "shares_outstanding": 153549733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72224000, "capital_expenditure": 0, "free_cash_flow": -72224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46259, "ticker_id": 5436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80011599", "ebitda": "-79773000", "netIncome": "-79241000", "grossProfit": "-238599", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238599", "interestIncome": "5138000", "incomeBeforeTax": "-78391000", "interestExpense": "2726422", "operatingIncome": "-79773000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "79773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238599", "sellingGeneralAndAdministrative": "19882000", "netIncomeFromContinuingOperations": "-79241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "641763000", "longTermDebt": "110440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1265475000", "totalLiabilities": "154415000", "otherCurrentAssets": "72090000", "totalCurrentAssets": "348679000", "currentLongTermDebt": "None", "longTermInvestments": "257117000", "shortTermInvestments": "214158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293084000", "currentAccountsPayable": "10658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7372000", "totalShareholderEquity": "487348000", "capitalLeaseObligations": "8115000", "otherCurrentLiabilities": "25916000", "totalCurrentLiabilities": "36574000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117841000", "cashAndShortTermInvestments": "62431000", "commonStockSharesOutstanding": "153549733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72224000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30467000", "cashflowFromInvestment": "42707000", "stockBasedCompensation": "10565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 238599, "gross_profit": -238599, "research_and_development": 59891000, "selling_general_admin": 19882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80011599, "depreciation_amortisation": 238599, "ebitda": -79773000, "interest_expense": 2726422, "interest_income": null, "other_non_operating": null, "pretax_income": -78391000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": -79241000, "net_income_continuing_ops": -79241000, "net_income_to_common": -79241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62431000, "short_term_investments": 214158000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 348679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293084000, "total_assets": 641763000, "short_term_debt": null, "accounts_payable": 10658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36574000, "long_term_debt": 110440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117841000, "total_liabilities": 154415000, "total_debt": 110440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1265475000, "total_equity": 487348000, "shares_outstanding": 153549733, "operating_cash_flow": -72224000, "stock_based_compensation": 10565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30467000, "free_cash_flow": -72224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80011599", "ebitda": "-79773000", "netIncome": "-79241000", "grossProfit": "-238599", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238599", "interestIncome": "5138000", "incomeBeforeTax": "-78391000", "interestExpense": "2726422", "operatingIncome": "-79773000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "2407000", "nonInterestIncome": "None", "operatingExpenses": "79773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238599", "sellingGeneralAndAdministrative": "19882000", "netIncomeFromContinuingOperations": "-79241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "419000", "currentDebt": "None", "investments": "None", "totalAssets": "641763000", "longTermDebt": "110440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1265475000", "totalLiabilities": "154415000", "otherCurrentAssets": "72090000", "totalCurrentAssets": "348679000", "currentLongTermDebt": "None", "longTermInvestments": "257117000", "shortTermInvestments": "214158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293084000", "currentAccountsPayable": "10658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7372000", "totalShareholderEquity": "487348000", "capitalLeaseObligations": "8115000", "otherCurrentLiabilities": "25916000", "totalCurrentLiabilities": "36574000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117841000", "cashAndShortTermInvestments": "62431000", "commonStockSharesOutstanding": "153549733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72224000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30467000", "cashflowFromInvestment": "42707000", "stockBasedCompensation": "10565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -87315000, "ebitda": -87995000, "pretax_income": -66685000, "tax_provision": -522000, "net_income": -66163000, "net_income_to_common": -66163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61299000, "total_current_assets": 367875000, "total_assets": 687495000, "short_term_debt": null, "long_term_debt": 110095000, "total_debt": 110095000, "total_liabilities": 160632000, "total_equity": 526863000, "shares_outstanding": 135715608, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55807000, "capital_expenditure": 10996, "free_cash_flow": -55796004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46260, "ticker_id": 5436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87315000", "ebitda": "-87995000", "netIncome": "-66163000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4492000", "incomeBeforeTax": "-66685000", "interestExpense": "2808000", "operatingIncome": "-68472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-522000", "reportedCurrency": "USD", "netInterestIncome": "1684000", "nonInterestIncome": "None", "operatingExpenses": "68472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-680000", "sellingGeneralAndAdministrative": "13995000", "netIncomeFromContinuingOperations": "-66163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "687495000", "longTermDebt": "110095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1186234000", "totalLiabilities": "160632000", "otherCurrentAssets": "73295000", "totalCurrentAssets": "367875000", "currentLongTermDebt": "None", "longTermInvestments": "282548000", "shortTermInvestments": "233281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319620000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7573000", "totalShareholderEquity": "526863000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "35353000", "totalCurrentLiabilities": "42935000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117697000", "cashAndShortTermInvestments": "61299000", "commonStockSharesOutstanding": "135715608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55807000", "capitalExpenditures": "10996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283400000", "cashflowFromInvestment": "-218134000", "stockBasedCompensation": "7936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 54477000, "selling_general_admin": 13995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87315000, "depreciation_amortisation": -680000, "ebitda": -87995000, "interest_expense": 2808000, "interest_income": null, "other_non_operating": null, "pretax_income": -66685000, "tax_provision": -522000, "effective_tax_rate": null, "net_income": -66163000, "net_income_continuing_ops": -66163000, "net_income_to_common": -66163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61299000, "short_term_investments": 233281000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319620000, "total_assets": 687495000, "short_term_debt": null, "accounts_payable": 7582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42935000, "long_term_debt": 110095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117697000, "total_liabilities": 160632000, "total_debt": 110095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1186234000, "total_equity": 526863000, "shares_outstanding": 135715608, "operating_cash_flow": -55807000, "stock_based_compensation": 7936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283400000, "free_cash_flow": -55796004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87315000", "ebitda": "-87995000", "netIncome": "-66163000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4492000", "incomeBeforeTax": "-66685000", "interestExpense": "2808000", "operatingIncome": "-68472000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-522000", "reportedCurrency": "USD", "netInterestIncome": "1684000", "nonInterestIncome": "None", "operatingExpenses": "68472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-680000", "sellingGeneralAndAdministrative": "13995000", "netIncomeFromContinuingOperations": "-66163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "405000", "currentDebt": "None", "investments": "None", "totalAssets": "687495000", "longTermDebt": "110095000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1186234000", "totalLiabilities": "160632000", "otherCurrentAssets": "73295000", "totalCurrentAssets": "367875000", "currentLongTermDebt": "None", "longTermInvestments": "282548000", "shortTermInvestments": "233281000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319620000", "currentAccountsPayable": "7582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7573000", "totalShareholderEquity": "526863000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "35353000", "totalCurrentLiabilities": "42935000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117697000", "cashAndShortTermInvestments": "61299000", "commonStockSharesOutstanding": "135715608", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55807000", "capitalExpenditures": "10996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283400000", "cashflowFromInvestment": "-218134000", "stockBasedCompensation": "7936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -51835000, "ebitda": -51598000, "pretax_income": -54725000, "tax_provision": 166000, "net_income": -54891000, "net_income_to_common": -54891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50811000, "total_current_assets": 307675000, "total_assets": 448300000, "short_term_debt": 684000, "long_term_debt": 109816000, "total_debt": 110500000, "total_liabilities": 146726000, "total_equity": 301574000, "shares_outstanding": 134163492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58312000, "capital_expenditure": 234000, "free_cash_flow": -58078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46262, "ticker_id": 5436, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51835000", "ebitda": "-51598000", "netIncome": "-54891000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3765000", "incomeBeforeTax": "-54725000", "interestExpense": "2890000", "operatingIncome": "-53790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "53790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "12227000", "netIncomeFromContinuingOperations": "-54891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "448300000", "longTermDebt": "109816000", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1120071000", "totalLiabilities": "146726000", "otherCurrentAssets": "9248000", "totalCurrentAssets": "307675000", "currentLongTermDebt": "None", "longTermInvestments": "102825000", "shortTermInvestments": "195403000", "currentNetReceivables": "52213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140625000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118259000", "totalShareholderEquity": "301574000", "capitalLeaseObligations": "8443000", "otherCurrentLiabilities": "19700000", "totalCurrentLiabilities": "29122000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117604000", "cashAndShortTermInvestments": "50811000", "commonStockSharesOutstanding": "134163492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58312000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3437000", "cashflowFromInvestment": "61945000", "stockBasedCompensation": "7194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 41563000, "selling_general_admin": 12227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51835000, "depreciation_amortisation": 237000, "ebitda": -51598000, "interest_expense": 2890000, "interest_income": null, "other_non_operating": null, "pretax_income": -54725000, "tax_provision": 166000, "effective_tax_rate": null, "net_income": -54891000, "net_income_continuing_ops": -54891000, "net_income_to_common": -54891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50811000, "short_term_investments": 195403000, "net_receivables": 52213000, "inventory": null, "other_current_assets": null, "total_current_assets": 307675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140625000, "total_assets": 448300000, "short_term_debt": 684000, "accounts_payable": 8683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29122000, "long_term_debt": 109816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117604000, "total_liabilities": 146726000, "total_debt": 110500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1120071000, "total_equity": 301574000, "shares_outstanding": 134163492, "operating_cash_flow": -58312000, "stock_based_compensation": 7194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3437000, "free_cash_flow": -58078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51835000", "ebitda": "-51598000", "netIncome": "-54891000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3765000", "incomeBeforeTax": "-54725000", "interestExpense": "2890000", "operatingIncome": "-53790000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "166000", "reportedCurrency": "USD", "netInterestIncome": "875000", "nonInterestIncome": "None", "operatingExpenses": "53790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "12227000", "netIncomeFromContinuingOperations": "-54891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "448300000", "longTermDebt": "109816000", "shortTermDebt": "684000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1120071000", "totalLiabilities": "146726000", "otherCurrentAssets": "9248000", "totalCurrentAssets": "307675000", "currentLongTermDebt": "None", "longTermInvestments": "102825000", "shortTermInvestments": "195403000", "currentNetReceivables": "52213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140625000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118259000", "totalShareholderEquity": "301574000", "capitalLeaseObligations": "8443000", "otherCurrentLiabilities": "19700000", "totalCurrentLiabilities": "29122000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117604000", "cashAndShortTermInvestments": "50811000", "commonStockSharesOutstanding": "134163492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58312000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3437000", "cashflowFromInvestment": "61945000", "stockBasedCompensation": "7194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 228674, "gross_profit": -228674, "ebit": -46681000, "ebitda": -46455000, "pretax_income": -49565000, "tax_provision": 778000, "net_income": -50343000, "net_income_to_common": -50343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44242000, "total_current_assets": 300363000, "total_assets": 492127000, "short_term_debt": 656000, "long_term_debt": 109545000, "total_debt": 110201000, "total_liabilities": 147208000, "total_equity": 344919000, "shares_outstanding": 133677405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22452000, "capital_expenditure": 126000, "free_cash_flow": -22326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46263, "ticker_id": 5436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46681000", "ebitda": "-46455000", "netIncome": "-50343000", "grossProfit": "-228674", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228674", "interestIncome": "4380000", "incomeBeforeTax": "-49565000", "interestExpense": "2884000", "operatingIncome": "-54653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "1496000", "nonInterestIncome": "None", "operatingExpenses": "54653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "11912000", "netIncomeFromContinuingOperations": "-50343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "492127000", "longTermDebt": "109545000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065180000", "totalLiabilities": "147208000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "300363000", "currentLongTermDebt": "None", "longTermInvestments": "153406000", "shortTermInvestments": "206482000", "currentNetReceivables": "44096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191764000", "currentAccountsPayable": "5692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118141000", "totalShareholderEquity": "344919000", "capitalLeaseObligations": "8596000", "otherCurrentLiabilities": "23089000", "totalCurrentLiabilities": "29694000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117514000", "cashAndShortTermInvestments": "44242000", "commonStockSharesOutstanding": "133677405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22452000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "-39954000", "stockBasedCompensation": "7949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 228674, "gross_profit": -228674, "research_and_development": 42741000, "selling_general_admin": 11912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46681000, "depreciation_amortisation": 226000, "ebitda": -46455000, "interest_expense": 2884000, "interest_income": null, "other_non_operating": null, "pretax_income": -49565000, "tax_provision": 778000, "effective_tax_rate": null, "net_income": -50343000, "net_income_continuing_ops": -50343000, "net_income_to_common": -50343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44242000, "short_term_investments": 206482000, "net_receivables": 44096000, "inventory": null, "other_current_assets": null, "total_current_assets": 300363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191764000, "total_assets": 492127000, "short_term_debt": 656000, "accounts_payable": 5692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29694000, "long_term_debt": 109545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117514000, "total_liabilities": 147208000, "total_debt": 110201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1065180000, "total_equity": 344919000, "shares_outstanding": 133677405, "operating_cash_flow": -22452000, "stock_based_compensation": 7949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1605000, "free_cash_flow": -22326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46681000", "ebitda": "-46455000", "netIncome": "-50343000", "grossProfit": "-228674", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "228674", "interestIncome": "4380000", "incomeBeforeTax": "-49565000", "interestExpense": "2884000", "operatingIncome": "-54653000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "778000", "reportedCurrency": "USD", "netInterestIncome": "1496000", "nonInterestIncome": "None", "operatingExpenses": "54653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000", "sellingGeneralAndAdministrative": "11912000", "netIncomeFromContinuingOperations": "-50343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "492127000", "longTermDebt": "109545000", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1065180000", "totalLiabilities": "147208000", "otherCurrentAssets": "5543000", "totalCurrentAssets": "300363000", "currentLongTermDebt": "None", "longTermInvestments": "153406000", "shortTermInvestments": "206482000", "currentNetReceivables": "44096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191764000", "currentAccountsPayable": "5692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118141000", "totalShareholderEquity": "344919000", "capitalLeaseObligations": "8596000", "otherCurrentLiabilities": "23089000", "totalCurrentLiabilities": "29694000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117514000", "cashAndShortTermInvestments": "44242000", "commonStockSharesOutstanding": "133677405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22452000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1605000", "cashflowFromInvestment": "-39954000", "stockBasedCompensation": "7949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 217833, "gross_profit": 15000000, "ebit": -21861000, "ebitda": -21644000, "pretax_income": -24738000, "tax_provision": 1397000, "net_income": -26135000, "net_income_to_common": -26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105156000, "total_current_assets": 347718000, "total_assets": 527845000, "short_term_debt": 629000, "long_term_debt": 109252000, "total_debt": 109881000, "total_liabilities": 141598000, "total_equity": 386247000, "shares_outstanding": 133034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57246000, "capital_expenditure": 3.53, "free_cash_flow": -57245996.47, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46264, "ticker_id": 5436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21861000", "ebitda": "-21644000", "netIncome": "-26135000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "217833", "interestIncome": "7890000", "incomeBeforeTax": "-24738000", "interestExpense": "2877000", "operatingIncome": "-30777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1397000", "reportedCurrency": "USD", "netInterestIncome": "5013000", "nonInterestIncome": "None", "operatingExpenses": "45777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "12334000", "netIncomeFromContinuingOperations": "-26135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "527845000", "longTermDebt": "109252000", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1014837000", "totalLiabilities": "141598000", "otherCurrentAssets": "10509000", "totalCurrentAssets": "347718000", "currentLongTermDebt": "None", "longTermInvestments": "140395000", "shortTermInvestments": "179349000", "currentNetReceivables": "52704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180127000", "currentAccountsPayable": "5132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117996000", "totalShareholderEquity": "386247000", "capitalLeaseObligations": "8744000", "otherCurrentLiabilities": "16949000", "totalCurrentLiabilities": "24202000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117396000", "cashAndShortTermInvestments": "105156000", "commonStockSharesOutstanding": "133034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57246000", "capitalExpenditures": "3.53", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "-222388000", "stockBasedCompensation": "7883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": 217833, "gross_profit": 15000000, "research_and_development": 33443000, "selling_general_admin": 12334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21861000, "depreciation_amortisation": 217000, "ebitda": -21644000, "interest_expense": 2877000, "interest_income": null, "other_non_operating": null, "pretax_income": -24738000, "tax_provision": 1397000, "effective_tax_rate": null, "net_income": -26135000, "net_income_continuing_ops": -26135000, "net_income_to_common": -26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105156000, "short_term_investments": 179349000, "net_receivables": 52704000, "inventory": null, "other_current_assets": null, "total_current_assets": 347718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180127000, "total_assets": 527845000, "short_term_debt": 629000, "accounts_payable": 5132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24202000, "long_term_debt": 109252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117396000, "total_liabilities": 141598000, "total_debt": 109881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1014837000, "total_equity": 386247000, "shares_outstanding": 133034000, "operating_cash_flow": -57246000, "stock_based_compensation": 7883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.53, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3086000, "free_cash_flow": -57245996.47, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21861000", "ebitda": "-21644000", "netIncome": "-26135000", "grossProfit": "15000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "217833", "interestIncome": "7890000", "incomeBeforeTax": "-24738000", "interestExpense": "2877000", "operatingIncome": "-30777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1397000", "reportedCurrency": "USD", "netInterestIncome": "5013000", "nonInterestIncome": "None", "operatingExpenses": "45777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33443000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "12334000", "netIncomeFromContinuingOperations": "-26135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "362000", "currentDebt": "None", "investments": "None", "totalAssets": "527845000", "longTermDebt": "109252000", "shortTermDebt": "629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1014837000", "totalLiabilities": "141598000", "otherCurrentAssets": "10509000", "totalCurrentAssets": "347718000", "currentLongTermDebt": "None", "longTermInvestments": "140395000", "shortTermInvestments": "179349000", "currentNetReceivables": "52704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180127000", "currentAccountsPayable": "5132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117996000", "totalShareholderEquity": "386247000", "capitalLeaseObligations": "8744000", "otherCurrentLiabilities": "16949000", "totalCurrentLiabilities": "24202000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117396000", "cashAndShortTermInvestments": "105156000", "commonStockSharesOutstanding": "133034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57246000", "capitalExpenditures": "3.53", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "-222388000", "stockBasedCompensation": "7883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 952252, "cost_of_revenue": 476126, "gross_profit": 476126, "ebit": -107800000, "ebitda": -107570000, "pretax_income": -110279000, "tax_provision": 1050000, "net_income": -111329000, "net_income_to_common": -111329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383221000, "total_current_assets": 536409000, "total_assets": 576798000, "short_term_debt": 577000, "long_term_debt": 108940000, "total_debt": 109517000, "total_liabilities": 175253000, "total_equity": 401545000, "shares_outstanding": 132050000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42800000, "capital_expenditure": 1.08, "free_cash_flow": -42799998.92, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46265, "ticker_id": 5436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107800000", "ebitda": "-107570000", "netIncome": "-111329000", "grossProfit": "476126", "depreciation": "None", "totalRevenue": "952252", "costOfRevenue": "476126", "interestIncome": "4845000", "incomeBeforeTax": "-110279000", "interestExpense": "2479000", "operatingIncome": "-74580000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1050000", "reportedCurrency": "USD", "netInterestIncome": "2366000", "nonInterestIncome": "None", "operatingExpenses": "74580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "13706000", "netIncomeFromContinuingOperations": "-111329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "576798000", "longTermDebt": "108940000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988702000", "totalLiabilities": "175253000", "otherCurrentAssets": "8936000", "totalCurrentAssets": "536409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "98956000", "currentNetReceivables": "45296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40389000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117226000", "totalShareholderEquity": "401545000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "50020000", "totalCurrentLiabilities": "57998000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117255000", "cashAndShortTermInvestments": "383221000", "commonStockSharesOutstanding": "132050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42800000", "capitalExpenditures": "1.08", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2963000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "8328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 952252, "cost_of_revenue": 476126, "gross_profit": 476126, "research_and_development": 60874000, "selling_general_admin": 13706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107800000, "depreciation_amortisation": 230000, "ebitda": -107570000, "interest_expense": 2479000, "interest_income": null, "other_non_operating": null, "pretax_income": -110279000, "tax_provision": 1050000, "effective_tax_rate": null, "net_income": -111329000, "net_income_continuing_ops": -111329000, "net_income_to_common": -111329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383221000, "short_term_investments": 98956000, "net_receivables": 45296000, "inventory": null, "other_current_assets": null, "total_current_assets": 536409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40389000, "total_assets": 576798000, "short_term_debt": 577000, "accounts_payable": 7143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57998000, "long_term_debt": 108940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117255000, "total_liabilities": 175253000, "total_debt": 109517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988702000, "total_equity": 401545000, "shares_outstanding": 132050000, "operating_cash_flow": -42800000, "stock_based_compensation": 8328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.08, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2963000, "free_cash_flow": -42799998.92, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107800000", "ebitda": "-107570000", "netIncome": "-111329000", "grossProfit": "476126", "depreciation": "None", "totalRevenue": "952252", "costOfRevenue": "476126", "interestIncome": "4845000", "incomeBeforeTax": "-110279000", "interestExpense": "2479000", "operatingIncome": "-74580000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1050000", "reportedCurrency": "USD", "netInterestIncome": "2366000", "nonInterestIncome": "None", "operatingExpenses": "74580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "13706000", "netIncomeFromContinuingOperations": "-111329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "576798000", "longTermDebt": "108940000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-988702000", "totalLiabilities": "175253000", "otherCurrentAssets": "8936000", "totalCurrentAssets": "536409000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "98956000", "currentNetReceivables": "45296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40389000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117226000", "totalShareholderEquity": "401545000", "capitalLeaseObligations": "8286000", "otherCurrentLiabilities": "50020000", "totalCurrentLiabilities": "57998000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "117255000", "cashAndShortTermInvestments": "383221000", "commonStockSharesOutstanding": "132050000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42800000", "capitalExpenditures": "1.08", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2963000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "8328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 238420, "gross_profit": -238420, "ebit": -39401000, "ebitda": -39165000, "pretax_income": -41958000, "tax_provision": 608000, "net_income": -42566000, "net_income_to_common": -42566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395026000, "total_current_assets": 568364000, "total_assets": 609715000, "short_term_debt": 577000, "long_term_debt": 75700000, "total_debt": 76277000, "total_liabilities": 110578000, "total_equity": 499137000, "shares_outstanding": 116254000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21389000, "capital_expenditure": 34000, "free_cash_flow": -21355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46267, "ticker_id": 5436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39401000", "ebitda": "-39165000", "netIncome": "-42566000", "grossProfit": "-238420", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238420", "interestIncome": "3340000", "incomeBeforeTax": "-41958000", "interestExpense": "2557000", "operatingIncome": "-46405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "783000", "nonInterestIncome": "None", "operatingExpenses": "46405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "12502000", "netIncomeFromContinuingOperations": "-42566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "609715000", "longTermDebt": "75700000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-877373000", "totalLiabilities": "110578000", "otherCurrentAssets": "9872000", "totalCurrentAssets": "568364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123423000", "currentNetReceivables": "40043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41351000", "currentAccountsPayable": "7443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84720000", "totalShareholderEquity": "499137000", "capitalLeaseObligations": "9020000", "otherCurrentLiabilities": "18386000", "totalCurrentLiabilities": "26406000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84172000", "cashAndShortTermInvestments": "395026000", "commonStockSharesOutstanding": "116254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21389000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245983000", "cashflowFromInvestment": "44964000", "stockBasedCompensation": "8453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 238420, "gross_profit": -238420, "research_and_development": 33903000, "selling_general_admin": 12502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39401000, "depreciation_amortisation": 236000, "ebitda": -39165000, "interest_expense": 2557000, "interest_income": null, "other_non_operating": null, "pretax_income": -41958000, "tax_provision": 608000, "effective_tax_rate": null, "net_income": -42566000, "net_income_continuing_ops": -42566000, "net_income_to_common": -42566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395026000, "short_term_investments": 123423000, "net_receivables": 40043000, "inventory": null, "other_current_assets": null, "total_current_assets": 568364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41351000, "total_assets": 609715000, "short_term_debt": 577000, "accounts_payable": 7443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26406000, "long_term_debt": 75700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84172000, "total_liabilities": 110578000, "total_debt": 76277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -877373000, "total_equity": 499137000, "shares_outstanding": 116254000, "operating_cash_flow": -21389000, "stock_based_compensation": 8453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 245983000, "free_cash_flow": -21355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39401000", "ebitda": "-39165000", "netIncome": "-42566000", "grossProfit": "-238420", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "238420", "interestIncome": "3340000", "incomeBeforeTax": "-41958000", "interestExpense": "2557000", "operatingIncome": "-46405000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "608000", "reportedCurrency": "USD", "netInterestIncome": "783000", "nonInterestIncome": "None", "operatingExpenses": "46405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "12502000", "netIncomeFromContinuingOperations": "-42566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "609715000", "longTermDebt": "75700000", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-877373000", "totalLiabilities": "110578000", "otherCurrentAssets": "9872000", "totalCurrentAssets": "568364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123423000", "currentNetReceivables": "40043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41351000", "currentAccountsPayable": "7443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84720000", "totalShareholderEquity": "499137000", "capitalLeaseObligations": "9020000", "otherCurrentLiabilities": "18386000", "totalCurrentLiabilities": "26406000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84172000", "cashAndShortTermInvestments": "395026000", "commonStockSharesOutstanding": "116254000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21389000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "245983000", "cashflowFromInvestment": "44964000", "stockBasedCompensation": "8453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 236264, "gross_profit": -236000, "ebit": -40586000, "ebitda": -40350000, "pretax_income": -43111000, "tax_provision": 705000, "net_income": -43816000, "net_income_to_common": -43816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127371999, "total_current_assets": 355501999, "total_assets": 398845000, "short_term_debt": 552000, "long_term_debt": 76500000, "total_debt": 77052000, "total_liabilities": 111880000, "total_equity": 286965000, "shares_outstanding": 109489000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37264709, "capital_expenditure": 0, "free_cash_flow": -37264709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46268, "ticker_id": 5436, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40586000", "ebitda": "-40350000", "netIncome": "-43816000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236264", "interestIncome": "3240000", "incomeBeforeTax": "-43111000", "interestExpense": "2525000", "operatingIncome": "-43980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "43980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "11165000", "netIncomeFromContinuingOperations": "-43816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "398845000", "longTermDebt": "76500000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-834807000", "totalLiabilities": "111880000", "otherCurrentAssets": "13675999", "totalCurrentAssets": "355501999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167461000", "currentNetReceivables": "46993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43343000", "currentAccountsPayable": "5319999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85647999", "totalShareholderEquity": "286965000", "capitalLeaseObligations": "9148000", "otherCurrentLiabilities": "20883000", "totalCurrentLiabilities": "26755000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "85125000", "cashAndShortTermInvestments": "127371999", "commonStockSharesOutstanding": "109489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127371999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38024275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37264709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10487008", "cashflowFromInvestment": "None", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 236264, "gross_profit": -236000, "research_and_development": 32815000, "selling_general_admin": 11165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40586000, "depreciation_amortisation": 236000, "ebitda": -40350000, "interest_expense": 2525000, "interest_income": null, "other_non_operating": null, "pretax_income": -43111000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": -43816000, "net_income_continuing_ops": -43816000, "net_income_to_common": -43816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127371999, "short_term_investments": 167461000, "net_receivables": 46993000, "inventory": null, "other_current_assets": null, "total_current_assets": 355501999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43343000, "total_assets": 398845000, "short_term_debt": 552000, "accounts_payable": 5319999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26755000, "long_term_debt": 76500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85125000, "total_liabilities": 111880000, "total_debt": 77052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834807000, "total_equity": 286965000, "shares_outstanding": 109489000, "operating_cash_flow": -37264709, "stock_based_compensation": 8154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10487008, "free_cash_flow": -37264709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40586000", "ebitda": "-40350000", "netIncome": "-43816000", "grossProfit": "-236000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236264", "interestIncome": "3240000", "incomeBeforeTax": "-43111000", "interestExpense": "2525000", "operatingIncome": "-43980000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "715000", "nonInterestIncome": "None", "operatingExpenses": "43980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "11165000", "netIncomeFromContinuingOperations": "-43816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "398845000", "longTermDebt": "76500000", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-834807000", "totalLiabilities": "111880000", "otherCurrentAssets": "13675999", "totalCurrentAssets": "355501999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167461000", "currentNetReceivables": "46993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43343000", "currentAccountsPayable": "5319999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85647999", "totalShareholderEquity": "286965000", "capitalLeaseObligations": "9148000", "otherCurrentLiabilities": "20883000", "totalCurrentLiabilities": "26755000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "85125000", "cashAndShortTermInvestments": "127371999", "commonStockSharesOutstanding": "109489000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127371999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38024275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37264709", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10487008", "cashflowFromInvestment": "None", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 239862, "gross_profit": -240000, "ebit": -35036000, "ebitda": -34796000, "pretax_income": -37565000, "tax_provision": 481000, "net_income": -38046000, "net_income_to_common": -38046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118218000, "total_current_assets": 284476000, "total_assets": 328171000, "short_term_debt": 528000, "long_term_debt": 76800000, "total_debt": 77328000, "total_liabilities": 113008000, "total_equity": 215163000, "shares_outstanding": 99888000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37286000, "capital_expenditure": 0.47, "free_cash_flow": -37285999.53, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46269, "ticker_id": 5436, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35036000", "ebitda": "-34796000", "netIncome": "-38046000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "239862", "interestIncome": "2591000", "incomeBeforeTax": "-37565000", "interestExpense": "2529000", "operatingIncome": "-36090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "36090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "13438000", "netIncomeFromContinuingOperations": "-38046000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "328171000", "longTermDebt": "76800000", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790991000", "totalLiabilities": "113008000", "otherCurrentAssets": "17124000", "totalCurrentAssets": "284476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111959000", "currentNetReceivables": "37175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43695000", "currentAccountsPayable": "7499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86072000", "totalShareholderEquity": "215163000", "capitalLeaseObligations": "9272000", "otherCurrentLiabilities": "19408000", "totalCurrentLiabilities": "27435000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "85573000", "cashAndShortTermInvestments": "118218000", "commonStockSharesOutstanding": "99888000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37286000", "capitalExpenditures": "0.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10493000", "cashflowFromInvestment": "16762000", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 239862, "gross_profit": -240000, "research_and_development": 22652000, "selling_general_admin": 13438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35036000, "depreciation_amortisation": 240000, "ebitda": -34796000, "interest_expense": 2529000, "interest_income": null, "other_non_operating": null, "pretax_income": -37565000, "tax_provision": 481000, "effective_tax_rate": null, "net_income": -38046000, "net_income_continuing_ops": -38046000, "net_income_to_common": -38046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118218000, "short_term_investments": 111959000, "net_receivables": 37175000, "inventory": 1, "other_current_assets": null, "total_current_assets": 284476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43695000, "total_assets": 328171000, "short_term_debt": 528000, "accounts_payable": 7499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27435000, "long_term_debt": 76800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85573000, "total_liabilities": 113008000, "total_debt": 77328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -790991000, "total_equity": 215163000, "shares_outstanding": 99888000, "operating_cash_flow": -37286000, "stock_based_compensation": 8154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.47, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10493000, "free_cash_flow": -37285999.53, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35036000", "ebitda": "-34796000", "netIncome": "-38046000", "grossProfit": "-240000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "239862", "interestIncome": "2591000", "incomeBeforeTax": "-37565000", "interestExpense": "2529000", "operatingIncome": "-36090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "481000", "reportedCurrency": "USD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "36090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "13438000", "netIncomeFromContinuingOperations": "-38046000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "277000", "currentDebt": "None", "investments": "None", "totalAssets": "328171000", "longTermDebt": "76800000", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-790991000", "totalLiabilities": "113008000", "otherCurrentAssets": "17124000", "totalCurrentAssets": "284476000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111959000", "currentNetReceivables": "37175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43695000", "currentAccountsPayable": "7499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86072000", "totalShareholderEquity": "215163000", "capitalLeaseObligations": "9272000", "otherCurrentLiabilities": "19408000", "totalCurrentLiabilities": "27435000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "85573000", "cashAndShortTermInvestments": "118218000", "commonStockSharesOutstanding": "99888000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37286000", "capitalExpenditures": "0.47", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10493000", "cashflowFromInvestment": "16762000", "stockBasedCompensation": "8154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 6853000, "cost_of_revenue": 248139, "gross_profit": 6853000, "ebit": -33123000, "ebitda": -32877000, "pretax_income": -35693000, "tax_provision": 1144000, "net_income": -36837000, "net_income_to_common": -36837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128030000, "total_current_assets": 315092000, "total_assets": 360246000, "short_term_debt": null, "long_term_debt": 75700000, "total_debt": 75700000, "total_liabilities": 124002000, "total_equity": 236244000, "shares_outstanding": 97924000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31100515, "capital_expenditure": 28032, "free_cash_flow": -31072483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46270, "ticker_id": 5436, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33123000", "ebitda": "-32877000", "netIncome": "-36837000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "6853000", "costOfRevenue": "248139", "interestIncome": "2933000", "incomeBeforeTax": "-35693000", "interestExpense": "2570000", "operatingIncome": "-35178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "42031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "12315000", "netIncomeFromContinuingOperations": "-36837000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "360246000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752945000", "totalLiabilities": "124002000", "otherCurrentAssets": "19395000", "totalCurrentAssets": "315092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128519000", "currentNetReceivables": "39148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45154000", "currentAccountsPayable": "11815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84588000", "totalShareholderEquity": "236244000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "27458000", "totalCurrentLiabilities": "39385000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84617000", "cashAndShortTermInvestments": "128030000", "commonStockSharesOutstanding": "97924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37157446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-31100515", "capitalExpenditures": "28032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6377685", "cashflowFromInvestment": "-18287105", "stockBasedCompensation": "7430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6853000, "cost_of_revenue": 248139, "gross_profit": 6853000, "research_and_development": 29716000, "selling_general_admin": 12315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33123000, "depreciation_amortisation": 246000, "ebitda": -32877000, "interest_expense": 2570000, "interest_income": null, "other_non_operating": null, "pretax_income": -35693000, "tax_provision": 1144000, "effective_tax_rate": null, "net_income": -36837000, "net_income_continuing_ops": -36837000, "net_income_to_common": -36837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128030000, "short_term_investments": 128519000, "net_receivables": 39148000, "inventory": 1, "other_current_assets": null, "total_current_assets": 315092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45154000, "total_assets": 360246000, "short_term_debt": null, "accounts_payable": 11815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39385000, "long_term_debt": 75700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84617000, "total_liabilities": 124002000, "total_debt": 75700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -752945000, "total_equity": 236244000, "shares_outstanding": 97924000, "operating_cash_flow": -31100515, "stock_based_compensation": 7430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28032, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18287105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6377685, "free_cash_flow": -31072483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33123000", "ebitda": "-32877000", "netIncome": "-36837000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "6853000", "costOfRevenue": "248139", "interestIncome": "2933000", "incomeBeforeTax": "-35693000", "interestExpense": "2570000", "operatingIncome": "-35178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "363000", "nonInterestIncome": "None", "operatingExpenses": "42031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248139", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "246000", "sellingGeneralAndAdministrative": "12315000", "netIncomeFromContinuingOperations": "-36837000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "360246000", "longTermDebt": "75700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752945000", "totalLiabilities": "124002000", "otherCurrentAssets": "19395000", "totalCurrentAssets": "315092000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "128519000", "currentNetReceivables": "39148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45154000", "currentAccountsPayable": "11815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84588000", "totalShareholderEquity": "236244000", "capitalLeaseObligations": "8888000", "otherCurrentLiabilities": "27458000", "totalCurrentLiabilities": "39385000", "otherNonCurrentLiabilities": "29000", "totalNonCurrentLiabilities": "84617000", "cashAndShortTermInvestments": "128030000", "commonStockSharesOutstanding": "97924000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37157446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-31100515", "capitalExpenditures": "28032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6377685", "cashflowFromInvestment": "-18287105", "stockBasedCompensation": "7430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248139", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 236618, "gross_profit": -237000, "ebit": -38933000, "ebitda": -38695000, "pretax_income": -41474000, "tax_provision": -2826000, "net_income": -38648000, "net_income_to_common": -38648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171498000, "total_current_assets": 332453000, "total_assets": 377364000, "short_term_debt": 482000, "long_term_debt": 74000000, "total_debt": 74482000, "total_liabilities": 117974000, "total_equity": 259390000, "shares_outstanding": 96648000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37392000, "capital_expenditure": 43000, "free_cash_flow": -37349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46272, "ticker_id": 5436, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38933000", "ebitda": "-38695000", "netIncome": "-38648000", "grossProfit": "-237000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236618", "interestIncome": "2953000", "incomeBeforeTax": "-41474000", "interestExpense": "2541000", "operatingIncome": "-40209000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2826000", "reportedCurrency": "USD", "netInterestIncome": "412000", "nonInterestIncome": "None", "operatingExpenses": "40209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "12019000", "netIncomeFromContinuingOperations": "-38648000" }, "balance": { "goodwill": "None", "inventory": "17862000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "377364000", "longTermDebt": "74000000", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716108000", "totalLiabilities": "117974000", "otherCurrentAssets": "20721000", "totalCurrentAssets": "332453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109843000", "currentNetReceivables": "30391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44911000", "currentAccountsPayable": "10848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13232000", "shortLongTermDebtTotal": "83502000", "totalShareholderEquity": "259390000", "capitalLeaseObligations": "9502000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "34954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83020000", "cashAndShortTermInvestments": "171498000", "commonStockSharesOutstanding": "96648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2328745", "operatingCashflow": "-37392000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14744000", "cashflowFromInvestment": "48706000", "stockBasedCompensation": "7559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 236618, "gross_profit": -237000, "research_and_development": 28190000, "selling_general_admin": 12019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38933000, "depreciation_amortisation": 238000, "ebitda": -38695000, "interest_expense": 2541000, "interest_income": null, "other_non_operating": null, "pretax_income": -41474000, "tax_provision": -2826000, "effective_tax_rate": null, "net_income": -38648000, "net_income_continuing_ops": -38648000, "net_income_to_common": -38648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171498000, "short_term_investments": 109843000, "net_receivables": 30391000, "inventory": 17862000, "other_current_assets": null, "total_current_assets": 332453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44911000, "total_assets": 377364000, "short_term_debt": 482000, "accounts_payable": 10848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34954000, "long_term_debt": 74000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83020000, "total_liabilities": 117974000, "total_debt": 74482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -716108000, "total_equity": 259390000, "shares_outstanding": 96648000, "operating_cash_flow": -37392000, "stock_based_compensation": 7559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14744000, "free_cash_flow": -37349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38933000", "ebitda": "-38695000", "netIncome": "-38648000", "grossProfit": "-237000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "236618", "interestIncome": "2953000", "incomeBeforeTax": "-41474000", "interestExpense": "2541000", "operatingIncome": "-40209000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2826000", "reportedCurrency": "USD", "netInterestIncome": "412000", "nonInterestIncome": "None", "operatingExpenses": "40209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "12019000", "netIncomeFromContinuingOperations": "-38648000" }, "balance": { "goodwill": "None", "inventory": "17862000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "377364000", "longTermDebt": "74000000", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-716108000", "totalLiabilities": "117974000", "otherCurrentAssets": "20721000", "totalCurrentAssets": "332453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109843000", "currentNetReceivables": "30391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44911000", "currentAccountsPayable": "10848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13232000", "shortLongTermDebtTotal": "83502000", "totalShareholderEquity": "259390000", "capitalLeaseObligations": "9502000", "otherCurrentLiabilities": "23624000", "totalCurrentLiabilities": "34954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83020000", "cashAndShortTermInvestments": "171498000", "commonStockSharesOutstanding": "96648000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2328745", "operatingCashflow": "-37392000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14744000", "cashflowFromInvestment": "48706000", "stockBasedCompensation": "7559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 237762, "gross_profit": -238000, "ebit": -46487000, "ebitda": -46250000, "pretax_income": -48937000, "tax_provision": -24051000, "net_income": -24886000, "net_income_to_common": -24886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145220000, "total_current_assets": 350413000, "total_assets": 392921000, "short_term_debt": 460000, "long_term_debt": 73300000, "total_debt": 73760000, "total_liabilities": 116315000, "total_equity": 276606000, "shares_outstanding": 95163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44062000, "capital_expenditure": 10000, "free_cash_flow": -44052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46273, "ticker_id": 5436, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:13:02.666262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46487000", "ebitda": "-46250000", "netIncome": "-24886000", "grossProfit": "-238000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237762", "interestIncome": "2059000", "incomeBeforeTax": "-48937000", "interestExpense": "2450000", "operatingIncome": "-47019000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24051000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "47019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "13346000", "netIncomeFromContinuingOperations": "-24886000" }, "balance": { "goodwill": "None", "inventory": "14534000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "392921000", "longTermDebt": "73300000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677460000", "totalLiabilities": "116315000", "otherCurrentAssets": "18403000", "totalCurrentAssets": "350413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158367000", "currentNetReceivables": "28423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42508000", "currentAccountsPayable": "11085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82908000", "totalShareholderEquity": "276606000", "capitalLeaseObligations": "9608000", "otherCurrentLiabilities": "22322000", "totalCurrentLiabilities": "33867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82448000", "cashAndShortTermInvestments": "145220000", "commonStockSharesOutstanding": "95163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6191680", "operatingCashflow": "-44062000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-71099000", "stockBasedCompensation": "7213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 237762, "gross_profit": -238000, "research_and_development": 33673000, "selling_general_admin": 13346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46487000, "depreciation_amortisation": 237000, "ebitda": -46250000, "interest_expense": 2450000, "interest_income": null, "other_non_operating": null, "pretax_income": -48937000, "tax_provision": -24051000, "effective_tax_rate": null, "net_income": -24886000, "net_income_continuing_ops": -24886000, "net_income_to_common": -24886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145220000, "short_term_investments": 158367000, "net_receivables": 28423000, "inventory": 14534000, "other_current_assets": null, "total_current_assets": 350413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42508000, "total_assets": 392921000, "short_term_debt": 460000, "accounts_payable": 11085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33867000, "long_term_debt": 73300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82448000, "total_liabilities": 116315000, "total_debt": 73760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677460000, "total_equity": 276606000, "shares_outstanding": 95163000, "operating_cash_flow": -44062000, "stock_based_compensation": 7213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -44052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46487000", "ebitda": "-46250000", "netIncome": "-24886000", "grossProfit": "-238000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "237762", "interestIncome": "2059000", "incomeBeforeTax": "-48937000", "interestExpense": "2450000", "operatingIncome": "-47019000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-24051000", "reportedCurrency": "USD", "netInterestIncome": "-391000", "nonInterestIncome": "None", "operatingExpenses": "47019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237000", "sellingGeneralAndAdministrative": "13346000", "netIncomeFromContinuingOperations": "-24886000" }, "balance": { "goodwill": "None", "inventory": "14534000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "392921000", "longTermDebt": "73300000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677460000", "totalLiabilities": "116315000", "otherCurrentAssets": "18403000", "totalCurrentAssets": "350413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "158367000", "currentNetReceivables": "28423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42508000", "currentAccountsPayable": "11085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82908000", "totalShareholderEquity": "276606000", "capitalLeaseObligations": "9608000", "otherCurrentLiabilities": "22322000", "totalCurrentLiabilities": "33867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82448000", "cashAndShortTermInvestments": "145220000", "commonStockSharesOutstanding": "95163000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6191680", "operatingCashflow": "-44062000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-71099000", "stockBasedCompensation": "7213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }