{ "ticker": { "uuid": "fe071a7e-8822-4354-9d73-ae7d4bf5dfaa", "symbol": "TRON", "name": "Tron Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fe071a7e-8822-4354-9d73-ae7d4bf5dfaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe071a7e-8822-4354-9d73-ae7d4bf5dfaa/" }, "ticker_metadata": { "id": 8612, "uuid": "fe071a7e-8822-4354-9d73-ae7d4bf5dfaa", "symbol": "TRON", "name": "Tron Inc.", "asset_type": "equity", "market_cap": 948764000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Corner Growth Acquisition Corp. The company is headquartered in Palo Alto, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe071a7e-8822-4354-9d73-ae7d4bf5dfaa", "symbol": "TRON", "name": "Tron Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/fe071a7e-8822-4354-9d73-ae7d4bf5dfaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe071a7e-8822-4354-9d73-ae7d4bf5dfaa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.12, "quality": 0.02, "momentum": 0, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1.75, "market_cap": 833786947, "pe_ratio": 152.6031, "earnings_yield": 0.0066, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0219, "piotroski_f_score": 4, "momentum_12_1": -0.8139, "volatility_252d": 1.051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.258934+00:00", "batch_id": "" }, "size": { "price_close": 1.75, "market_cap": 833786947, "market_cap_usd": 833786947, "enterprise_value": 824096306, "shares_outstanding": 476449684, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 152.6031, "pb_ratio": 3.3359, "ptbv_ratio": 3.3707, "ps_ratio": 172.4271, "pcf_ratio": null, "pfcf_ratio": -488.4233, "ev_ebitda": null, "ev_ebit": -49.2387, "ev_sales": 170.423, "ev_fcf": -482.7466, "earnings_yield": 0.0066, "fcf_yield": -0.0021, "price_to_sales": 172.4271, "price_to_book": 3.3359, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2584, "operating_margin": -3.4612, "net_margin": 1.1299, "ebitda_margin": -3.403, "fcf_margin": -0.353, "roe": 0.0219, "roa": 0.0216, "roic": -0.0522, "roc_greenblatt": null, "asset_turnover": 0.0191, "cash_conversion": -0.3124, "accruals_ratio": 0.0286, "sbc_to_revenue": 0.0058, "piotroski_f_score": 4, "altman_z_score": 181.2174, "earnings_stability_5y": 53.686, "revenue_stability_5y": 0.3397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.011, "net_debt_to_ebitda": 0.5889, "debt_to_assets": 0.0009, "interest_coverage": -443.7691, "current_ratio": 30.8988, "quick_ratio": 30.113, "net_debt": -9690641, "local_beta": -0.0048, "volatility_252d": 1.051, "volatility_60d": 2.1704, "max_drawdown_12m": -0.8935, "risk_adjusted_momentum": -0.7743 }, "growth": { "revenue_growth_1y": 0.1003, "revenue_growth_3y_cagr": -0.0794, "revenue_growth_5y_cagr": 0.0989, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.5016, "revenue_growth": 0.1003, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2152, "price_return_3m": 0.1986, "price_return_6m": -0.0591, "price_return_9m": -0.3519, "price_return_12m": -0.8539, "price_return_12m_ex1m": -0.8139, "momentum_6m": -0.0591, "momentum_12m": -0.8539, "momentum_12_1": -0.8139, "distance_from_52w_high": -0.8509, "distance_from_52w_low": 0.4, "relative_strength": -1.0119 }, "raw_ttm": { "revenue_ttm": 4835592, "gross_profit_ttm": 1249367, "ebit_ttm": -16736752, "ebitda_ttm": -16455478, "net_income_ttm": 5463760, "eps_diluted_ttm": 0.0115, "operating_cash_flow_ttm": -1775926, "capital_expenditure_ttm": 68827, "fcf_ttm": -1707099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37715, "cash_and_equivalents": 9916321, "total_current_assets": 26698513, "total_current_liabilities": 864062, "net_ppe": null, "total_assets": 252704052, "total_debt": 225680, "total_equity": 249944676, "net_working_capital": 16143810, "book_value_per_share": 0.5246, "retained_earnings": -880067, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247365084, "tangible_book_per_share": 0.5192 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 88, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.049, "os_score": 0, "value_percentile": 0.12, "quality_percentile": 0.02, "momentum_percentile": 0, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3044, "ticker_id": 8612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.258934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 833786947, "market_cap_usd": 833786947, "enterprise_value": 824096306, "shares_outstanding": 476449684, "fx_rate_to_usd": null, "pe_ratio": 152.60314271, "pb_ratio": 3.33588601, "ptbv_ratio": 3.37067355, "ps_ratio": 172.42706725, "pcf_ratio": null, "pfcf_ratio": -488.42331171, "ev_ebitda": null, "ev_ebit": -49.23872362, "ev_sales": 170.42304355, "ev_fcf": -482.74663977, "earnings_yield": 0.00655294, "fcf_yield": -0.00207148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25836899, "operating_margin": -3.46115884, "net_margin": 1.12990509, "ebitda_margin": -3.4029914, "fcf_margin": -0.35302792, "roe": 0.02185988, "roa": 0.02162118, "roic": -0.05224705, "roc_greenblatt": null, "asset_turnover": 0.0191354, "cash_conversion": -0.31244033, "accruals_ratio": 0.02864887, "sbc_to_revenue": 0.00582038, "debt_to_equity": 0.01103995, "net_debt_to_ebitda": 0.58890061, "debt_to_assets": 0.00089306, "interest_coverage": -443.76911043, "current_ratio": 30.89883944, "quick_ratio": 30.11300115, "net_debt": -9690641, "revenue_growth_1y": 0.10033384, "revenue_growth_3y_cagr": -0.07940717, "revenue_growth_5y_cagr": 0.09890535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.50159606, "piotroski_f_score": 4, "altman_z_score": 181.21739838, "earnings_stability_5y": 53.685987, "revenue_stability_5y": 0.339742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21524664, "price_return_3m": 0.19863014, "price_return_6m": -0.05913978, "price_return_9m": -0.35185185, "price_return_12m": -0.85392321, "price_return_12m_ex1m": -0.81385643, "distance_from_52w_high": -0.85093697, "distance_from_52w_low": 0.4, "relative_strength": -1.01186426, "local_beta": -0.0048, "volatility_252d": 1.051027, "volatility_60d": 2.170438, "max_drawdown_12m": -0.89352641, "revenue_ttm": 4835592, "gross_profit_ttm": 1249367, "ebit_ttm": -16736752, "ebitda_ttm": -16455478, "net_income_ttm": 5463760, "eps_diluted_ttm": 0.01146765, "operating_cash_flow_ttm": -1775926, "capital_expenditure_ttm": 68827, "fcf_ttm": -1707099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37715, "cash_and_equivalents": 9916321, "total_current_assets": 26698513, "total_current_liabilities": 864062, "net_ppe": null, "total_assets": 252704052, "total_debt": 225680, "total_equity": 249944676, "net_working_capital": 16143810, "book_value_per_share": 0.52459826, "retained_earnings": -880067, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247365084, "tangible_book_per_share": 0.51918407, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 88, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.75, "os": 0, "value": 0.12, "quality": 0.02, "momentum": 0, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 152.6031, "earnings_yield": 0.0066, "shareholder_yield": 0, "roe": 0.0219, "momentum_12_1": -0.8139, "complete_fields": { "id": 3044, "ticker_id": 8612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.258934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.75, "market_cap": 833786947, "market_cap_usd": 833786947, "enterprise_value": 824096306, "shares_outstanding": 476449684, "fx_rate_to_usd": null, "pe_ratio": 152.60314271, "pb_ratio": 3.33588601, "ptbv_ratio": 3.37067355, "ps_ratio": 172.42706725, "pcf_ratio": null, "pfcf_ratio": -488.42331171, "ev_ebitda": null, "ev_ebit": -49.23872362, "ev_sales": 170.42304355, "ev_fcf": -482.74663977, "earnings_yield": 0.00655294, "fcf_yield": -0.00207148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25836899, "operating_margin": -3.46115884, "net_margin": 1.12990509, "ebitda_margin": -3.4029914, "fcf_margin": -0.35302792, "roe": 0.02185988, "roa": 0.02162118, "roic": -0.05224705, "roc_greenblatt": null, "asset_turnover": 0.0191354, "cash_conversion": -0.31244033, "accruals_ratio": 0.02864887, "sbc_to_revenue": 0.00582038, "debt_to_equity": 0.01103995, "net_debt_to_ebitda": 0.58890061, "debt_to_assets": 0.00089306, "interest_coverage": -443.76911043, "current_ratio": 30.89883944, "quick_ratio": 30.11300115, "net_debt": -9690641, "revenue_growth_1y": 0.10033384, "revenue_growth_3y_cagr": -0.07940717, "revenue_growth_5y_cagr": 0.09890535, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.50159606, "piotroski_f_score": 4, "altman_z_score": 181.21739838, "earnings_stability_5y": 53.685987, "revenue_stability_5y": 0.339742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21524664, "price_return_3m": 0.19863014, "price_return_6m": -0.05913978, "price_return_9m": -0.35185185, "price_return_12m": -0.85392321, "price_return_12m_ex1m": -0.81385643, "distance_from_52w_high": -0.85093697, "distance_from_52w_low": 0.4, "relative_strength": -1.01186426, "local_beta": -0.0048, "volatility_252d": 1.051027, "volatility_60d": 2.170438, "max_drawdown_12m": -0.89352641, "revenue_ttm": 4835592, "gross_profit_ttm": 1249367, "ebit_ttm": -16736752, "ebitda_ttm": -16455478, "net_income_ttm": 5463760, "eps_diluted_ttm": 0.01146765, "operating_cash_flow_ttm": -1775926, "capital_expenditure_ttm": 68827, "fcf_ttm": -1707099, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37715, "cash_and_equivalents": 9916321, "total_current_assets": 26698513, "total_current_liabilities": 864062, "net_ppe": null, "total_assets": 252704052, "total_debt": 225680, "total_equity": 249944676, "net_working_capital": 16143810, "book_value_per_share": 0.52459826, "retained_earnings": -880067, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 247365084, "tangible_book_per_share": 0.51918407, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 96, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 96, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 76, "rank_fcf_margin": 93, "rank_piotroski": 76, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 88, "quality_composite": 98, "momentum_composite": 100, "growth_composite": 30, "yield_composite": 87, "svqf_composite": 98, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 4740551, "cost_of_revenue": 3542890, "gross_profit": 1197661, "ebit": -2517567, "ebitda": -2181025, "pretax_income": -16811267, "tax_provision": null, "net_income": -16811267, "net_income_to_common": -16811267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10455360, "total_current_assets": 12410265, "total_assets": 211433083, "short_term_debt": 220206, "long_term_debt": null, "total_debt": 220206, "total_liabilities": 1116848, "total_equity": 210316235, "shares_outstanding": 102635573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1443401, "capital_expenditure": 68819, "free_cash_flow": -1374582, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186646, "ticker_id": 8612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2517567", "ebitda": "-2181025", "netIncome": "-16811267", "grossProfit": "1197661", "depreciation": "None", "totalRevenue": "4740551", "costOfRevenue": "3542890", "interestIncome": "165518", "incomeBeforeTax": "-16811267", "interestExpense": "30106", "operatingIncome": "-2517567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135412", "nonInterestIncome": "None", "operatingExpenses": "3715228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3542890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336542", "sellingGeneralAndAdministrative": "3715228", "netIncomeFromContinuingOperations": "-16811267" }, "balance": { "goodwill": "None", "inventory": "704171", "commonStock": "18348132", "currentDebt": "None", "investments": "None", "totalAssets": "211433083", "longTermDebt": "None", "shortTermDebt": "220206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22508508", "totalLiabilities": "1116848", "otherCurrentAssets": "578955", "totalCurrentAssets": "12410265", "currentLongTermDebt": "None", "longTermInvestments": "198268655", "shortTermInvestments": "None", "currentNetReceivables": "671779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199022818", "currentAccountsPayable": "142866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684306", "totalShareholderEquity": "210316235", "capitalLeaseObligations": "684306", "otherCurrentLiabilities": "289676", "totalCurrentLiabilities": "652748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464100", "cashAndShortTermInvestments": "10455360", "commonStockSharesOutstanding": "102635573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10455360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16811267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "79629", "operatingCashflow": "-1443401", "capitalExpenditures": "68819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615208", "cashflowFromInvestment": "-68820", "stockBasedCompensation": "28145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4740551, "cost_of_revenue": 3542890, "gross_profit": 1197661, "research_and_development": null, "selling_general_admin": 3715228, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2517567, "depreciation_amortisation": 336542, "ebitda": -2181025, "interest_expense": 30106, "interest_income": null, "other_non_operating": null, "pretax_income": -16811267, "tax_provision": null, "effective_tax_rate": null, "net_income": -16811267, "net_income_continuing_ops": -16811267, "net_income_to_common": -16811267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10455360, "short_term_investments": null, "net_receivables": 671779, "inventory": 704171, "other_current_assets": null, "total_current_assets": 12410265, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199022818, "total_assets": 211433083, "short_term_debt": 220206, "accounts_payable": 142866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652748, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464100, "total_liabilities": 1116848, "total_debt": 220206, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22508508, "total_equity": 210316235, "shares_outstanding": 102635573, "operating_cash_flow": -1443401, "stock_based_compensation": 28145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68819, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10615208, "free_cash_flow": -1374582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2517567", "ebitda": "-2181025", "netIncome": "-16811267", "grossProfit": "1197661", "depreciation": "None", "totalRevenue": "4740551", "costOfRevenue": "3542890", "interestIncome": "165518", "incomeBeforeTax": "-16811267", "interestExpense": "30106", "operatingIncome": "-2517567", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135412", "nonInterestIncome": "None", "operatingExpenses": "3715228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3542890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336542", "sellingGeneralAndAdministrative": "3715228", "netIncomeFromContinuingOperations": "-16811267" }, "balance": { "goodwill": "None", "inventory": "704171", "commonStock": "18348132", "currentDebt": "None", "investments": "None", "totalAssets": "211433083", "longTermDebt": "None", "shortTermDebt": "220206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22508508", "totalLiabilities": "1116848", "otherCurrentAssets": "578955", "totalCurrentAssets": "12410265", "currentLongTermDebt": "None", "longTermInvestments": "198268655", "shortTermInvestments": "None", "currentNetReceivables": "671779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199022818", "currentAccountsPayable": "142866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684306", "totalShareholderEquity": "210316235", "capitalLeaseObligations": "684306", "otherCurrentLiabilities": "289676", "totalCurrentLiabilities": "652748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464100", "cashAndShortTermInvestments": "10455360", "commonStockSharesOutstanding": "102635573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10455360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16811267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "79629", "operatingCashflow": "-1443401", "capitalExpenditures": "68819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10615208", "cashflowFromInvestment": "-68820", "stockBasedCompensation": "28145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336542", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 4311382, "cost_of_revenue": 3456151, "gross_profit": 855231, "ebit": -4307176, "ebitda": -4190296, "pretax_income": -4339345, "tax_provision": null, "net_income": -4339345, "net_income_to_common": -4339345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352373, "total_current_assets": 3462457, "total_assets": 6307303, "short_term_debt": 500000, "long_term_debt": 500000, "total_debt": 1000000, "total_liabilities": 1016352, "total_equity": 5290951, "shares_outstanding": 11623191, "goodwill_and_intangibles": 2796567 }, "cash_flow": { "operating_cash_flow": -2856359, "capital_expenditure": 273264, "free_cash_flow": -2583095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186651, "ticker_id": 8612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4307176", "ebitda": "-4190296", "netIncome": "-4339345", "grossProfit": "855231", "depreciation": "None", "totalRevenue": "4311382", "costOfRevenue": "3456151", "interestIncome": "27621", "incomeBeforeTax": "-4339345", "interestExpense": "32169", "operatingIncome": "-4334797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4548", "nonInterestIncome": "None", "operatingExpenses": "5190028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3456151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116880", "sellingGeneralAndAdministrative": "5190028", "netIncomeFromContinuingOperations": "-4339345" }, "balance": { "goodwill": "None", "inventory": "783800", "commonStock": "1596", "currentDebt": "None", "investments": "None", "totalAssets": "6307303", "longTermDebt": "500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2796567", "reportedCurrency": "USD", "retainedEarnings": "-5697241", "totalLiabilities": "1016352", "otherCurrentAssets": "532126", "totalCurrentAssets": "3462457", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "794158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844846", "currentAccountsPayable": "263993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "5290951", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252359", "totalCurrentLiabilities": "1016351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "1352373", "commonStockSharesOutstanding": "11623191", "intangibleAssetsExcludingGoodwill": "2796567", "cashAndCashEquivalentsAtCarryingValue": "1352373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4339345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-476795", "operatingCashflow": "-2856359", "capitalExpenditures": "273264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1501255", "cashflowFromInvestment": "-273264", "stockBasedCompensation": "1277250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4311382, "cost_of_revenue": 3456151, "gross_profit": 855231, "research_and_development": null, "selling_general_admin": 5190028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4307176, "depreciation_amortisation": 116880, "ebitda": -4190296, "interest_expense": 32169, "interest_income": null, "other_non_operating": null, "pretax_income": -4339345, "tax_provision": null, "effective_tax_rate": null, "net_income": -4339345, "net_income_continuing_ops": -4339345, "net_income_to_common": -4339345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352373, "short_term_investments": null, "net_receivables": 794158, "inventory": 783800, "other_current_assets": null, "total_current_assets": 3462457, "net_ppe": null, "goodwill": null, "intangible_assets": 2796567, "goodwill_and_intangibles": 2796567, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844846, "total_assets": 6307303, "short_term_debt": 500000, "accounts_payable": 263993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016351, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 1016352, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5697241, "total_equity": 5290951, "shares_outstanding": 11623191, "operating_cash_flow": -2856359, "stock_based_compensation": 1277250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1501255, "free_cash_flow": -2583095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4307176", "ebitda": "-4190296", "netIncome": "-4339345", "grossProfit": "855231", "depreciation": "None", "totalRevenue": "4311382", "costOfRevenue": "3456151", "interestIncome": "27621", "incomeBeforeTax": "-4339345", "interestExpense": "32169", "operatingIncome": "-4334797", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4548", "nonInterestIncome": "None", "operatingExpenses": "5190028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3456151", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116880", "sellingGeneralAndAdministrative": "5190028", "netIncomeFromContinuingOperations": "-4339345" }, "balance": { "goodwill": "None", "inventory": "783800", "commonStock": "1596", "currentDebt": "None", "investments": "None", "totalAssets": "6307303", "longTermDebt": "500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2796567", "reportedCurrency": "USD", "retainedEarnings": "-5697241", "totalLiabilities": "1016352", "otherCurrentAssets": "532126", "totalCurrentAssets": "3462457", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "794158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844846", "currentAccountsPayable": "263993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "5290951", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252359", "totalCurrentLiabilities": "1016351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "1352373", "commonStockSharesOutstanding": "11623191", "intangibleAssetsExcludingGoodwill": "2796567", "cashAndCashEquivalentsAtCarryingValue": "1352373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4339345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-476795", "operatingCashflow": "-2856359", "capitalExpenditures": "273264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1501255", "cashflowFromInvestment": "-273264", "stockBasedCompensation": "1277250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 5760533, "cost_of_revenue": 4443083, "gross_profit": 1317450, "ebit": -1998012, "ebitda": -1991361, "pretax_income": -2053859, "tax_provision": null, "net_income": -2053859, "net_income_to_common": -2053859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2980741, "total_current_assets": 4497612, "total_assets": 4543074, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418876, "total_equity": 4124198, "shares_outstanding": 7688523, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -766877, "capital_expenditure": 42783, "free_cash_flow": -724094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186656, "ticker_id": 8612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1998012", "ebitda": "-1991361", "netIncome": "-2053859", "grossProfit": "1317450", "depreciation": "None", "totalRevenue": "5760533", "costOfRevenue": "4443083", "interestIncome": "38920", "incomeBeforeTax": "-2053859", "interestExpense": "55847", "operatingIncome": "-2036932", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16927", "nonInterestIncome": "None", "operatingExpenses": "3354382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4443083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651", "sellingGeneralAndAdministrative": "3354382", "netIncomeFromContinuingOperations": "-2053859" }, "balance": { "goodwill": "None", "inventory": "307005", "commonStock": "977", "currentDebt": "None", "investments": "None", "totalAssets": "4543074", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1357896", "totalLiabilities": "418876", "otherCurrentAssets": "502831", "totalCurrentAssets": "4497612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45462", "currentAccountsPayable": "126451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4124198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292425", "totalCurrentLiabilities": "418876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292425", "cashAndShortTermInvestments": "2980741", "commonStockSharesOutstanding": "7688523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2980741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2053859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16805", "operatingCashflow": "-766877", "capitalExpenditures": "42783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687058", "cashflowFromInvestment": "-392956", "stockBasedCompensation": "1288800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5760533, "cost_of_revenue": 4443083, "gross_profit": 1317450, "research_and_development": null, "selling_general_admin": 3354382, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1998012, "depreciation_amortisation": 6651, "ebitda": -1991361, "interest_expense": 55847, "interest_income": null, "other_non_operating": null, "pretax_income": -2053859, "tax_provision": null, "effective_tax_rate": null, "net_income": -2053859, "net_income_continuing_ops": -2053859, "net_income_to_common": -2053859, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2980741, "short_term_investments": null, "net_receivables": 707035, "inventory": 307005, "other_current_assets": null, "total_current_assets": 4497612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45462, "total_assets": 4543074, "short_term_debt": null, "accounts_payable": 126451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418876, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292425, "total_liabilities": 418876, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1357896, "total_equity": 4124198, "shares_outstanding": 7688523, "operating_cash_flow": -766877, "stock_based_compensation": 1288800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3687058, "free_cash_flow": -724094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1998012", "ebitda": "-1991361", "netIncome": "-2053859", "grossProfit": "1317450", "depreciation": "None", "totalRevenue": "5760533", "costOfRevenue": "4443083", "interestIncome": "38920", "incomeBeforeTax": "-2053859", "interestExpense": "55847", "operatingIncome": "-2036932", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16927", "nonInterestIncome": "None", "operatingExpenses": "3354382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4443083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651", "sellingGeneralAndAdministrative": "3354382", "netIncomeFromContinuingOperations": "-2053859" }, "balance": { "goodwill": "None", "inventory": "307005", "commonStock": "977", "currentDebt": "None", "investments": "None", "totalAssets": "4543074", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1357896", "totalLiabilities": "418876", "otherCurrentAssets": "502831", "totalCurrentAssets": "4497612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "707035", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45462", "currentAccountsPayable": "126451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4124198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292425", "totalCurrentLiabilities": "418876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292425", "cashAndShortTermInvestments": "2980741", "commonStockSharesOutstanding": "7688523", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2980741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2053859", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16805", "operatingCashflow": "-766877", "capitalExpenditures": "42783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3687058", "cashflowFromInvestment": "-392956", "stockBasedCompensation": "1288800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 6076116, "cost_of_revenue": 4845217, "gross_profit": 1230899, "ebit": 358753, "ebitda": 361086, "pretax_income": 328701, "tax_provision": -3, "net_income": 328701, "net_income_to_common": 328701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453516, "total_current_assets": 2070231, "total_assets": 2079564, "short_term_debt": 7699, "long_term_debt": 1482673, "total_debt": 1490372, "total_liabilities": 2082158, "total_equity": -2594, "shares_outstanding": 8200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29925, "capital_expenditure": 4285, "free_cash_flow": -25640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186661, "ticker_id": 8612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "358753", "ebitda": "361086", "netIncome": "328701", "grossProfit": "1230899", "depreciation": "None", "totalRevenue": "6076116", "costOfRevenue": "4845217", "interestIncome": "14", "incomeBeforeTax": "328701", "interestExpense": "30052", "operatingIncome": "357985", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-30038", "nonInterestIncome": "None", "operatingExpenses": "872914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4845217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333", "sellingGeneralAndAdministrative": "872914", "netIncomeFromContinuingOperations": "328701" }, "balance": { "goodwill": "None", "inventory": "290200", "commonStock": "650", "currentDebt": "None", "investments": "None", "totalAssets": "2079564", "longTermDebt": "1482673", "shortTermDebt": "7699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "695963", "totalLiabilities": "2082158", "otherCurrentAssets": "705425", "totalCurrentAssets": "2070231", "currentLongTermDebt": "7699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9333", "currentAccountsPayable": "378804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1490372", "totalShareholderEquity": "-2594", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212982", "totalCurrentLiabilities": "599485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482673", "cashAndShortTermInvestments": "453516", "commonStockSharesOutstanding": "8200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-290200", "operatingCashflow": "-29925", "capitalExpenditures": "4285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27647", "cashflowFromInvestment": "-4285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6076116, "cost_of_revenue": 4845217, "gross_profit": 1230899, "research_and_development": null, "selling_general_admin": 872914, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358753, "depreciation_amortisation": 2333, "ebitda": 361086, "interest_expense": 30052, "interest_income": null, "other_non_operating": null, "pretax_income": 328701, "tax_provision": -3, "effective_tax_rate": null, "net_income": 328701, "net_income_continuing_ops": 328701, "net_income_to_common": 328701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453516, "short_term_investments": null, "net_receivables": 621090, "inventory": 290200, "other_current_assets": null, "total_current_assets": 2070231, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9333, "total_assets": 2079564, "short_term_debt": 7699, "accounts_payable": 378804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599485, "long_term_debt": 1482673, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1482673, "total_liabilities": 2082158, "total_debt": 1490372, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695963, "total_equity": -2594, "shares_outstanding": 8200000, "operating_cash_flow": -29925, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4285, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27647, "free_cash_flow": -25640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "358753", "ebitda": "361086", "netIncome": "328701", "grossProfit": "1230899", "depreciation": "None", "totalRevenue": "6076116", "costOfRevenue": "4845217", "interestIncome": "14", "incomeBeforeTax": "328701", "interestExpense": "30052", "operatingIncome": "357985", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-30038", "nonInterestIncome": "None", "operatingExpenses": "872914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4845217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333", "sellingGeneralAndAdministrative": "872914", "netIncomeFromContinuingOperations": "328701" }, "balance": { "goodwill": "None", "inventory": "290200", "commonStock": "650", "currentDebt": "None", "investments": "None", "totalAssets": "2079564", "longTermDebt": "1482673", "shortTermDebt": "7699", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "695963", "totalLiabilities": "2082158", "otherCurrentAssets": "705425", "totalCurrentAssets": "2070231", "currentLongTermDebt": "7699", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9333", "currentAccountsPayable": "378804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1490372", "totalShareholderEquity": "-2594", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212982", "totalCurrentLiabilities": "599485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1482673", "cashAndShortTermInvestments": "453516", "commonStockSharesOutstanding": "8200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-290200", "operatingCashflow": "-29925", "capitalExpenditures": "4285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27647", "cashflowFromInvestment": "-4285", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 2665827, "cost_of_revenue": 2110395, "gross_profit": 555432, "ebit": -29715, "ebitda": 0, "pretax_income": -29061, "tax_provision": null, "net_income": -29061, "net_income_to_common": -29061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515372, "total_current_assets": 1810999, "total_assets": 1818380, "short_term_debt": 1502621, "long_term_debt": null, "total_debt": 1502621, "total_liabilities": 2149675, "total_equity": -331295, "shares_outstanding": 23125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 452653, "capital_expenditure": 7381, "free_cash_flow": 460034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186666, "ticker_id": 8612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-29061", "grossProfit": "555432", "depreciation": "None", "totalRevenue": "2665827", "costOfRevenue": "2110395", "interestIncome": "None", "incomeBeforeTax": "-29061", "interestExpense": "None", "operatingIncome": "-29715", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "585147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29715", "sellingGeneralAndAdministrative": "585147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "185000463", "currentDebt": "None", "investments": "None", "totalAssets": "1818380", "longTermDebt": "None", "shortTermDebt": "1502621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "367262", "totalLiabilities": "2149675", "otherCurrentAssets": "634163", "totalCurrentAssets": "1810999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185020263", "currentNetReceivables": "661464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7381", "currentAccountsPayable": "532898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502621", "totalShareholderEquity": "-331295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114156", "totalCurrentLiabilities": "2149675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16306624", "cashAndShortTermInvestments": "515372", "commonStockSharesOutstanding": "23125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452653", "capitalExpenditures": "7381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2665827, "cost_of_revenue": 2110395, "gross_profit": 555432, "research_and_development": null, "selling_general_admin": 585147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29715, "depreciation_amortisation": 29715, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29061, "tax_provision": null, "effective_tax_rate": null, "net_income": -29061, "net_income_continuing_ops": null, "net_income_to_common": -29061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515372, "short_term_investments": 185020263, "net_receivables": 661464, "inventory": 2, "other_current_assets": null, "total_current_assets": 1810999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7381, "total_assets": 1818380, "short_term_debt": 1502621, "accounts_payable": 532898, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149675, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16306624, "total_liabilities": 2149675, "total_debt": 1502621, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367262, "total_equity": -331295, "shares_outstanding": 23125000, "operating_cash_flow": 452653, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 460034, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-29061", "grossProfit": "555432", "depreciation": "None", "totalRevenue": "2665827", "costOfRevenue": "2110395", "interestIncome": "None", "incomeBeforeTax": "-29061", "interestExpense": "None", "operatingIncome": "-29715", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "585147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29715", "sellingGeneralAndAdministrative": "585147", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "185000463", "currentDebt": "None", "investments": "None", "totalAssets": "1818380", "longTermDebt": "None", "shortTermDebt": "1502621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "367262", "totalLiabilities": "2149675", "otherCurrentAssets": "634163", "totalCurrentAssets": "1810999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185020263", "currentNetReceivables": "661464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7381", "currentAccountsPayable": "532898", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1502621", "totalShareholderEquity": "-331295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114156", "totalCurrentLiabilities": "2149675", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16306624", "cashAndShortTermInvestments": "515372", "commonStockSharesOutstanding": "23125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "515372", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29061", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452653", "capitalExpenditures": "7381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-7381", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 2958199, "cost_of_revenue": 2153407, "gross_profit": 804792, "ebit": -586985, "ebitda": -537985, "pretax_income": -586985, "tax_provision": null, "net_income": -586985, "net_income_to_common": -586985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70101, "total_current_assets": 454174, "total_assets": 454174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 756408, "total_equity": -302234, "shares_outstanding": 1700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108384, "capital_expenditure": 0, "free_cash_flow": -108384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186669, "ticker_id": 8612, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-586985", "ebitda": "-537985", "netIncome": "-586985", "grossProfit": "804792", "depreciation": "None", "totalRevenue": "2958199", "costOfRevenue": "2153407", "interestIncome": "None", "incomeBeforeTax": "-586985", "interestExpense": "None", "operatingIncome": "-586985", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1391777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "396323", "totalLiabilities": "756408", "otherCurrentAssets": "142562", "totalCurrentAssets": "454174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "683086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-302234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73322", "totalCurrentLiabilities": "756408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "70101", "commonStockSharesOutstanding": "1700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2958199, "cost_of_revenue": 2153407, "gross_profit": 804792, "research_and_development": null, "selling_general_admin": 1391777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -586985, "depreciation_amortisation": 49000, "ebitda": -537985, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -586985, "tax_provision": null, "effective_tax_rate": null, "net_income": -586985, "net_income_continuing_ops": null, "net_income_to_common": -586985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70101, "short_term_investments": null, "net_receivables": 241511, "inventory": null, "other_current_assets": null, "total_current_assets": 454174, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454174, "short_term_debt": null, "accounts_payable": 683086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 756408, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396323, "total_equity": -302234, "shares_outstanding": 1700000, "operating_cash_flow": -108384, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-586985", "ebitda": "-537985", "netIncome": "-586985", "grossProfit": "804792", "depreciation": "None", "totalRevenue": "2958199", "costOfRevenue": "2153407", "interestIncome": "None", "incomeBeforeTax": "-586985", "interestExpense": "None", "operatingIncome": "-586985", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1391777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2153407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "1391777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "454174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "396323", "totalLiabilities": "756408", "otherCurrentAssets": "142562", "totalCurrentAssets": "454174", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "683086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-302234", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73322", "totalCurrentLiabilities": "756408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "70101", "commonStockSharesOutstanding": "1700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-586985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 7082921, "cost_of_revenue": 5350801, "gross_profit": 1732120, "ebit": -1842170, "ebitda": -1819449, "pretax_income": -1844189, "tax_provision": -2906, "net_income": -1841283, "net_income_to_common": -1841283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163298, "total_current_assets": 2434378, "total_assets": 2532946, "short_term_debt": 45223, "long_term_debt": null, "total_debt": 45223, "total_liabilities": 2799511, "total_equity": -266565, "shares_outstanding": 1700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -341505, "capital_expenditure": 0, "free_cash_flow": -341505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186670, "ticker_id": 8612, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1842170", "ebitda": "-1819449", "netIncome": "-1841283", "grossProfit": "1732120", "depreciation": "None", "totalRevenue": "7082921", "costOfRevenue": "5350801", "interestIncome": "None", "incomeBeforeTax": "-1844189", "interestExpense": "None", "operatingIncome": "-1842170", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2906", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3574290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22721", "sellingGeneralAndAdministrative": "1337430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27235", "commonStock": "428110", "currentDebt": "None", "investments": "None", "totalAssets": "2532946", "longTermDebt": "None", "shortTermDebt": "45223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-694675", "totalLiabilities": "2799511", "otherCurrentAssets": "1406682", "totalCurrentAssets": "2434378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42838", "currentNetReceivables": "794324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98568", "currentAccountsPayable": "1419786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-266565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1334501", "totalCurrentLiabilities": "2799511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "163298", "commonStockSharesOutstanding": "1700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "51431", "operatingCashflow": "-341505", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76135", "cashflowFromInvestment": "981.86", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7082921, "cost_of_revenue": 5350801, "gross_profit": 1732120, "research_and_development": null, "selling_general_admin": 1337430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1842170, "depreciation_amortisation": 22721, "ebitda": -1819449, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1844189, "tax_provision": -2906, "effective_tax_rate": null, "net_income": -1841283, "net_income_continuing_ops": null, "net_income_to_common": -1841283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163298, "short_term_investments": 42838, "net_receivables": 794324, "inventory": 27235, "other_current_assets": null, "total_current_assets": 2434378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98568, "total_assets": 2532946, "short_term_debt": 45223, "accounts_payable": 1419786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2799511, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2799511, "total_debt": 45223, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694675, "total_equity": -266565, "shares_outstanding": 1700000, "operating_cash_flow": -341505, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 981.86, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76135, "free_cash_flow": -341505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1842170", "ebitda": "-1819449", "netIncome": "-1841283", "grossProfit": "1732120", "depreciation": "None", "totalRevenue": "7082921", "costOfRevenue": "5350801", "interestIncome": "None", "incomeBeforeTax": "-1844189", "interestExpense": "None", "operatingIncome": "-1842170", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2906", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3574290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5350801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22721", "sellingGeneralAndAdministrative": "1337430", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "27235", "commonStock": "428110", "currentDebt": "None", "investments": "None", "totalAssets": "2532946", "longTermDebt": "None", "shortTermDebt": "45223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-694675", "totalLiabilities": "2799511", "otherCurrentAssets": "1406682", "totalCurrentAssets": "2434378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42838", "currentNetReceivables": "794324", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98568", "currentAccountsPayable": "1419786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-266565", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1334501", "totalCurrentLiabilities": "2799511", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "163298", "commonStockSharesOutstanding": "1700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841283", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "51431", "operatingCashflow": "-341505", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76135", "cashflowFromInvestment": "981.86", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1184675, "cost_of_revenue": 866434, "gross_profit": 318241, "ebit": -596671, "ebitda": -587268, "pretax_income": 23118218, "tax_provision": 1489777, "net_income": 21628441, "net_income_to_common": 21628441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9916321, "total_current_assets": 26698513, "total_assets": 252704052, "short_term_debt": 225680, "long_term_debt": null, "total_debt": 225680, "total_liabilities": 2759376, "total_equity": 249944676, "shares_outstanding": 476449684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -539039, "capital_expenditure": 0, "free_cash_flow": -539039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186644, "ticker_id": 8612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-596671", "ebitda": "-587268", "netIncome": "21628441", "grossProfit": "318241", "depreciation": "None", "totalRevenue": "1184675", "costOfRevenue": "866434", "interestIncome": "82792", "incomeBeforeTax": "23118218", "interestExpense": "13115", "operatingIncome": "-596671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1489777", "reportedCurrency": "USD", "netInterestIncome": "69677", "nonInterestIncome": "None", "operatingExpenses": "914912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403", "sellingGeneralAndAdministrative": "914912", "netIncomeFromContinuingOperations": "21628441" }, "balance": { "goodwill": "None", "inventory": "679013", "commonStock": "27439", "currentDebt": "None", "investments": "None", "totalAssets": "252704052", "longTermDebt": "None", "shortTermDebt": "225680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880067", "totalLiabilities": "2759376", "otherCurrentAssets": "15178032", "totalCurrentAssets": "26698513", "currentLongTermDebt": "None", "longTermInvestments": "225313868", "shortTermInvestments": "None", "currentNetReceivables": "925147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226005539", "currentAccountsPayable": "255203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631217", "totalShareholderEquity": "249944676", "capitalLeaseObligations": "631217", "otherCurrentLiabilities": "383179", "totalCurrentLiabilities": "864062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1895314", "cashAndShortTermInvestments": "9916321", "commonStockSharesOutstanding": "476449684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9916321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21628441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25158", "operatingCashflow": "-539039", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1184675, "cost_of_revenue": 866434, "gross_profit": 318241, "research_and_development": null, "selling_general_admin": 914912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596671, "depreciation_amortisation": 9403, "ebitda": -587268, "interest_expense": 13115, "interest_income": null, "other_non_operating": null, "pretax_income": 23118218, "tax_provision": 1489777, "effective_tax_rate": null, "net_income": 21628441, "net_income_continuing_ops": 21628441, "net_income_to_common": 21628441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9916321, "short_term_investments": null, "net_receivables": 925147, "inventory": 679013, "other_current_assets": null, "total_current_assets": 26698513, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226005539, "total_assets": 252704052, "short_term_debt": 225680, "accounts_payable": 255203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 864062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1895314, "total_liabilities": 2759376, "total_debt": 225680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -880067, "total_equity": 249944676, "shares_outstanding": 476449684, "operating_cash_flow": -539039, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -539039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-596671", "ebitda": "-587268", "netIncome": "21628441", "grossProfit": "318241", "depreciation": "None", "totalRevenue": "1184675", "costOfRevenue": "866434", "interestIncome": "82792", "incomeBeforeTax": "23118218", "interestExpense": "13115", "operatingIncome": "-596671", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1489777", "reportedCurrency": "USD", "netInterestIncome": "69677", "nonInterestIncome": "None", "operatingExpenses": "914912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403", "sellingGeneralAndAdministrative": "914912", "netIncomeFromContinuingOperations": "21628441" }, "balance": { "goodwill": "None", "inventory": "679013", "commonStock": "27439", "currentDebt": "None", "investments": "None", "totalAssets": "252704052", "longTermDebt": "None", "shortTermDebt": "225680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-880067", "totalLiabilities": "2759376", "otherCurrentAssets": "15178032", "totalCurrentAssets": "26698513", "currentLongTermDebt": "None", "longTermInvestments": "225313868", "shortTermInvestments": "None", "currentNetReceivables": "925147", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226005539", "currentAccountsPayable": "255203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631217", "totalShareholderEquity": "249944676", "capitalLeaseObligations": "631217", "otherCurrentLiabilities": "383179", "totalCurrentLiabilities": "864062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1895314", "cashAndShortTermInvestments": "9916321", "commonStockSharesOutstanding": "476449684", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9916321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21628441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "25158", "operatingCashflow": "-539039", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1203695, "cost_of_revenue": 862670, "gross_profit": 341025, "ebit": -33247234, "ebitda": -33086824, "pretax_income": -33261312, "tax_provision": -3454510, "net_income": -29806802, "net_income_to_common": -29806802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10455360, "total_current_assets": 12410265, "total_assets": 211433083, "short_term_debt": 220206, "long_term_debt": null, "total_debt": 220206, "total_liabilities": 1116848, "total_equity": 210316235, "shares_outstanding": 261314913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -427716, "capital_expenditure": 68824, "free_cash_flow": -358892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186645, "ticker_id": 8612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33247234", "ebitda": "-33086824", "netIncome": "-29806802", "grossProfit": "341025", "depreciation": "None", "totalRevenue": "1203695", "costOfRevenue": "862670", "interestIncome": "68696", "incomeBeforeTax": "-33261312", "interestExpense": "14078", "operatingIncome": "-469241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3454510", "reportedCurrency": "USD", "netInterestIncome": "54618", "nonInterestIncome": "None", "operatingExpenses": "810266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160410", "sellingGeneralAndAdministrative": "1397009", "netIncomeFromContinuingOperations": "-29806802" }, "balance": { "goodwill": "None", "inventory": "704171", "commonStock": "26132", "currentDebt": "None", "investments": "None", "totalAssets": "211433083", "longTermDebt": "None", "shortTermDebt": "220206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22508508", "totalLiabilities": "1116848", "otherCurrentAssets": "578955", "totalCurrentAssets": "12410265", "currentLongTermDebt": "None", "longTermInvestments": "198268655", "shortTermInvestments": "None", "currentNetReceivables": "671779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199022818", "currentAccountsPayable": "142866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684306", "totalShareholderEquity": "210316235", "capitalLeaseObligations": "684306", "otherCurrentLiabilities": "289676", "totalCurrentLiabilities": "652748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464100", "cashAndShortTermInvestments": "10455360", "commonStockSharesOutstanding": "261314913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10455360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17440807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13422", "operatingCashflow": "-427716", "capitalExpenditures": "68824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348215", "cashflowFromInvestment": "-68820", "stockBasedCompensation": "147780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1203695, "cost_of_revenue": 862670, "gross_profit": 341025, "research_and_development": null, "selling_general_admin": 1397009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33247234, "depreciation_amortisation": 160410, "ebitda": -33086824, "interest_expense": 14078, "interest_income": null, "other_non_operating": null, "pretax_income": -33261312, "tax_provision": -3454510, "effective_tax_rate": null, "net_income": -29806802, "net_income_continuing_ops": -29806802, "net_income_to_common": -29806802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10455360, "short_term_investments": null, "net_receivables": 671779, "inventory": 704171, "other_current_assets": null, "total_current_assets": 12410265, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199022818, "total_assets": 211433083, "short_term_debt": 220206, "accounts_payable": 142866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652748, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 464100, "total_liabilities": 1116848, "total_debt": 220206, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22508508, "total_equity": 210316235, "shares_outstanding": 261314913, "operating_cash_flow": -427716, "stock_based_compensation": 147780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68824, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348215, "free_cash_flow": -358892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33247234", "ebitda": "-33086824", "netIncome": "-29806802", "grossProfit": "341025", "depreciation": "None", "totalRevenue": "1203695", "costOfRevenue": "862670", "interestIncome": "68696", "incomeBeforeTax": "-33261312", "interestExpense": "14078", "operatingIncome": "-469241", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3454510", "reportedCurrency": "USD", "netInterestIncome": "54618", "nonInterestIncome": "None", "operatingExpenses": "810266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160410", "sellingGeneralAndAdministrative": "1397009", "netIncomeFromContinuingOperations": "-29806802" }, "balance": { "goodwill": "None", "inventory": "704171", "commonStock": "26132", "currentDebt": "None", "investments": "None", "totalAssets": "211433083", "longTermDebt": "None", "shortTermDebt": "220206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22508508", "totalLiabilities": "1116848", "otherCurrentAssets": "578955", "totalCurrentAssets": "12410265", "currentLongTermDebt": "None", "longTermInvestments": "198268655", "shortTermInvestments": "None", "currentNetReceivables": "671779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199022818", "currentAccountsPayable": "142866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "684306", "totalShareholderEquity": "210316235", "capitalLeaseObligations": "684306", "otherCurrentLiabilities": "289676", "totalCurrentLiabilities": "652748", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "464100", "cashAndShortTermInvestments": "10455360", "commonStockSharesOutstanding": "261314913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10455360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17440807", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13422", "operatingCashflow": "-427716", "capitalExpenditures": "68824", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348215", "cashflowFromInvestment": "-68820", "stockBasedCompensation": "147780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1104293, "cost_of_revenue": 806395, "gross_profit": 297898, "ebit": 15633486, "ebitda": 15666975, "pretax_income": 15628776, "tax_provision": 3454510, "net_income": 12174266, "net_income_to_common": 12174266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10603681, "total_current_assets": 12777910, "total_assets": 244600657, "short_term_debt": 214833, "long_term_debt": null, "total_debt": 214833, "total_liabilities": 4825835, "total_equity": 239774822, "shares_outstanding": 317763232, "goodwill_and_intangibles": 2579592 }, "cash_flow": { "operating_cash_flow": -850032, "capital_expenditure": 2, "free_cash_flow": -850030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186647, "ticker_id": 8612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15633486", "ebitda": "15666975", "netIncome": "12174266", "grossProfit": "297898", "depreciation": "None", "totalRevenue": "1104293", "costOfRevenue": "806395", "interestIncome": "71497", "incomeBeforeTax": "15628776", "interestExpense": "4710", "operatingIncome": "-656748", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3454510", "reportedCurrency": "USD", "netInterestIncome": "66787", "nonInterestIncome": "None", "operatingExpenses": "954646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33489", "sellingGeneralAndAdministrative": "954646", "netIncomeFromContinuingOperations": "12174266" }, "balance": { "goodwill": "None", "inventory": "717593", "commonStock": "25712", "currentDebt": "None", "investments": "None", "totalAssets": "244600657", "longTermDebt": "None", "shortTermDebt": "214833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2579592", "reportedCurrency": "USD", "retainedEarnings": "7298294", "totalLiabilities": "4825835", "otherCurrentAssets": "734833", "totalCurrentAssets": "12777910", "currentLongTermDebt": "None", "longTermInvestments": "228417623", "shortTermInvestments": "190500", "currentNetReceivables": "531303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231822747", "currentAccountsPayable": "216208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214833", "totalShareholderEquity": "239774822", "capitalLeaseObligations": "736411", "otherCurrentLiabilities": "418706", "totalCurrentLiabilities": "849747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3976088", "cashAndShortTermInvestments": "10603681", "commonStockSharesOutstanding": "317763232", "intangibleAssetsExcludingGoodwill": "2579592", "cashAndCashEquivalentsAtCarryingValue": "10603681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12174266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14341", "operatingCashflow": "-850032", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6155571", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1104293, "cost_of_revenue": 806395, "gross_profit": 297898, "research_and_development": null, "selling_general_admin": 954646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15633486, "depreciation_amortisation": 33489, "ebitda": 15666975, "interest_expense": 4710, "interest_income": null, "other_non_operating": null, "pretax_income": 15628776, "tax_provision": 3454510, "effective_tax_rate": null, "net_income": 12174266, "net_income_continuing_ops": 12174266, "net_income_to_common": 12174266, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10603681, "short_term_investments": 190500, "net_receivables": 531303, "inventory": 717593, "other_current_assets": null, "total_current_assets": 12777910, "net_ppe": null, "goodwill": null, "intangible_assets": 2579592, "goodwill_and_intangibles": 2579592, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231822747, "total_assets": 244600657, "short_term_debt": 214833, "accounts_payable": 216208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849747, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3976088, "total_liabilities": 4825835, "total_debt": 214833, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7298294, "total_equity": 239774822, "shares_outstanding": 317763232, "operating_cash_flow": -850032, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6155571, "free_cash_flow": -850030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15633486", "ebitda": "15666975", "netIncome": "12174266", "grossProfit": "297898", "depreciation": "None", "totalRevenue": "1104293", "costOfRevenue": "806395", "interestIncome": "71497", "incomeBeforeTax": "15628776", "interestExpense": "4710", "operatingIncome": "-656748", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3454510", "reportedCurrency": "USD", "netInterestIncome": "66787", "nonInterestIncome": "None", "operatingExpenses": "954646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806395", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33489", "sellingGeneralAndAdministrative": "954646", "netIncomeFromContinuingOperations": "12174266" }, "balance": { "goodwill": "None", "inventory": "717593", "commonStock": "25712", "currentDebt": "None", "investments": "None", "totalAssets": "244600657", "longTermDebt": "None", "shortTermDebt": "214833", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2579592", "reportedCurrency": "USD", "retainedEarnings": "7298294", "totalLiabilities": "4825835", "otherCurrentAssets": "734833", "totalCurrentAssets": "12777910", "currentLongTermDebt": "None", "longTermInvestments": "228417623", "shortTermInvestments": "190500", "currentNetReceivables": "531303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231822747", "currentAccountsPayable": "216208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214833", "totalShareholderEquity": "239774822", "capitalLeaseObligations": "736411", "otherCurrentLiabilities": "418706", "totalCurrentLiabilities": "849747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3976088", "cashAndShortTermInvestments": "10603681", "commonStockSharesOutstanding": "317763232", "intangibleAssetsExcludingGoodwill": "2579592", "cashAndCashEquivalentsAtCarryingValue": "10603681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12174266", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "14341", "operatingCashflow": "-850032", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6155571", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1342929, "cost_of_revenue": 1050726, "gross_profit": 292203, "ebit": 1473667, "ebitda": 1551639, "pretax_income": 1467855, "tax_provision": null, "net_income": 1467855, "net_income_to_common": 1467855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5298142, "total_current_assets": 7295518, "total_assets": 112196561, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 751576, "total_equity": 111444985, "shares_outstanding": 224099059, "goodwill_and_intangibles": 2651915 }, "cash_flow": { "operating_cash_flow": 40861, "capital_expenditure": 1, "free_cash_flow": 40862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186648, "ticker_id": 8612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1473667", "ebitda": "1551639", "netIncome": "1467855", "grossProfit": "292203", "depreciation": "None", "totalRevenue": "1342929", "costOfRevenue": "1050726", "interestIncome": "19030", "incomeBeforeTax": "1467855", "interestExpense": "5812", "operatingIncome": "-744203", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13218", "nonInterestIncome": "None", "operatingExpenses": "1036406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77972", "sellingGeneralAndAdministrative": "1036406", "netIncomeFromContinuingOperations": "1467855" }, "balance": { "goodwill": "None", "inventory": "731934", "commonStock": "2743", "currentDebt": "None", "investments": "None", "totalAssets": "112196561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2651915", "reportedCurrency": "USD", "retainedEarnings": "-4875972", "totalLiabilities": "751576", "otherCurrentAssets": "437929", "totalCurrentAssets": "7295518", "currentLongTermDebt": "None", "longTermInvestments": "102198840", "shortTermInvestments": "190500", "currentNetReceivables": "637013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104901043", "currentAccountsPayable": "423942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111444985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327634", "totalCurrentLiabilities": "751576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327634", "cashAndShortTermInvestments": "5298142", "commonStockSharesOutstanding": "224099059", "intangibleAssetsExcludingGoodwill": "2651915", "cashAndCashEquivalentsAtCarryingValue": "5298142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "224100", "operatingCashflow": "40861", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4361351", "cashflowFromInvestment": "None", "stockBasedCompensation": "-28145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1342929, "cost_of_revenue": 1050726, "gross_profit": 292203, "research_and_development": null, "selling_general_admin": 1036406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1473667, "depreciation_amortisation": 77972, "ebitda": 1551639, "interest_expense": 5812, "interest_income": null, "other_non_operating": null, "pretax_income": 1467855, "tax_provision": null, "effective_tax_rate": null, "net_income": 1467855, "net_income_continuing_ops": 1467855, "net_income_to_common": 1467855, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5298142, "short_term_investments": 190500, "net_receivables": 637013, "inventory": 731934, "other_current_assets": null, "total_current_assets": 7295518, "net_ppe": null, "goodwill": null, "intangible_assets": 2651915, "goodwill_and_intangibles": 2651915, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104901043, "total_assets": 112196561, "short_term_debt": null, "accounts_payable": 423942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 751576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327634, "total_liabilities": 751576, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4875972, "total_equity": 111444985, "shares_outstanding": 224099059, "operating_cash_flow": 40861, "stock_based_compensation": -28145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4361351, "free_cash_flow": 40862, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1473667", "ebitda": "1551639", "netIncome": "1467855", "grossProfit": "292203", "depreciation": "None", "totalRevenue": "1342929", "costOfRevenue": "1050726", "interestIncome": "19030", "incomeBeforeTax": "1467855", "interestExpense": "5812", "operatingIncome": "-744203", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13218", "nonInterestIncome": "None", "operatingExpenses": "1036406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1050726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77972", "sellingGeneralAndAdministrative": "1036406", "netIncomeFromContinuingOperations": "1467855" }, "balance": { "goodwill": "None", "inventory": "731934", "commonStock": "2743", "currentDebt": "None", "investments": "None", "totalAssets": "112196561", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2651915", "reportedCurrency": "USD", "retainedEarnings": "-4875972", "totalLiabilities": "751576", "otherCurrentAssets": "437929", "totalCurrentAssets": "7295518", "currentLongTermDebt": "None", "longTermInvestments": "102198840", "shortTermInvestments": "190500", "currentNetReceivables": "637013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104901043", "currentAccountsPayable": "423942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "111444985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327634", "totalCurrentLiabilities": "751576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327634", "cashAndShortTermInvestments": "5298142", "commonStockSharesOutstanding": "224099059", "intangibleAssetsExcludingGoodwill": "2651915", "cashAndCashEquivalentsAtCarryingValue": "5298142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467855", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "224100", "operatingCashflow": "40861", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4361351", "cashflowFromInvestment": "None", "stockBasedCompensation": "-28145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150297", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1089634, "cost_of_revenue": 823099, "gross_profit": 266535, "ebit": -641080, "ebitda": -576409, "pretax_income": -646586, "tax_provision": null, "net_income": -646586, "net_income_to_common": -646586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895930, "total_current_assets": 3030587, "total_assets": 5810762, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 828046, "total_equity": 4982716, "shares_outstanding": 11623191, "goodwill_and_intangibles": 2724242 }, "cash_flow": { "operating_cash_flow": -206514, "capital_expenditure": 4, "free_cash_flow": -206510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186649, "ticker_id": 8612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-641080", "ebitda": "-576409", "netIncome": "-646586", "grossProfit": "266535", "depreciation": "None", "totalRevenue": "1089634", "costOfRevenue": "823099", "interestIncome": "6295", "incomeBeforeTax": "-646586", "interestExpense": "5506", "operatingIncome": "-647375", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789", "nonInterestIncome": "None", "operatingExpenses": "913910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64671", "sellingGeneralAndAdministrative": "913910", "netIncomeFromContinuingOperations": "-646586" }, "balance": { "goodwill": "None", "inventory": "956034", "commonStock": "1725", "currentDebt": "None", "investments": "None", "totalAssets": "5810762", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2724242", "reportedCurrency": "USD", "retainedEarnings": "-6343827", "totalLiabilities": "828046", "otherCurrentAssets": "315667", "totalCurrentAssets": "3030587", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "190500", "currentNetReceivables": "672456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2780175", "currentAccountsPayable": "292337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "4982716", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285709", "totalCurrentLiabilities": "828046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535709", "cashAndShortTermInvestments": "895930", "commonStockSharesOutstanding": "11623191", "intangibleAssetsExcludingGoodwill": "2724242", "cashAndCashEquivalentsAtCarryingValue": "895930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172234", "operatingCashflow": "-206514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249929", "cashflowFromInvestment": "None", "stockBasedCompensation": "147780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1089634, "cost_of_revenue": 823099, "gross_profit": 266535, "research_and_development": null, "selling_general_admin": 913910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -641080, "depreciation_amortisation": 64671, "ebitda": -576409, "interest_expense": 5506, "interest_income": null, "other_non_operating": null, "pretax_income": -646586, "tax_provision": null, "effective_tax_rate": null, "net_income": -646586, "net_income_continuing_ops": -646586, "net_income_to_common": -646586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895930, "short_term_investments": 190500, "net_receivables": 672456, "inventory": 956034, "other_current_assets": null, "total_current_assets": 3030587, "net_ppe": null, "goodwill": null, "intangible_assets": 2724242, "goodwill_and_intangibles": 2724242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2780175, "total_assets": 5810762, "short_term_debt": 250000, "accounts_payable": 292337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 828046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535709, "total_liabilities": 828046, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6343827, "total_equity": 4982716, "shares_outstanding": 11623191, "operating_cash_flow": -206514, "stock_based_compensation": 147780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249929, "free_cash_flow": -206510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-641080", "ebitda": "-576409", "netIncome": "-646586", "grossProfit": "266535", "depreciation": "None", "totalRevenue": "1089634", "costOfRevenue": "823099", "interestIncome": "6295", "incomeBeforeTax": "-646586", "interestExpense": "5506", "operatingIncome": "-647375", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789", "nonInterestIncome": "None", "operatingExpenses": "913910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64671", "sellingGeneralAndAdministrative": "913910", "netIncomeFromContinuingOperations": "-646586" }, "balance": { "goodwill": "None", "inventory": "956034", "commonStock": "1725", "currentDebt": "None", "investments": "None", "totalAssets": "5810762", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2724242", "reportedCurrency": "USD", "retainedEarnings": "-6343827", "totalLiabilities": "828046", "otherCurrentAssets": "315667", "totalCurrentAssets": "3030587", "currentLongTermDebt": "250000", "longTermInvestments": "None", "shortTermInvestments": "190500", "currentNetReceivables": "672456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2780175", "currentAccountsPayable": "292337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "4982716", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "285709", "totalCurrentLiabilities": "828046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "535709", "cashAndShortTermInvestments": "895930", "commonStockSharesOutstanding": "11623191", "intangibleAssetsExcludingGoodwill": "2724242", "cashAndCashEquivalentsAtCarryingValue": "895930", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-172234", "operatingCashflow": "-206514", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249929", "cashflowFromInvestment": "None", "stockBasedCompensation": "147780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 920706, "cost_of_revenue": 750206, "gross_profit": 170500, "ebit": -956245, "ebitda": -875519, "pretax_income": -979498, "tax_provision": null, "net_income": -979498, "net_income_to_common": -979498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352373, "total_current_assets": 3462457, "total_assets": 6307303, "short_term_debt": 500000, "long_term_debt": 500000, "total_debt": 1000000, "total_liabilities": 1016352, "total_equity": 5290951, "shares_outstanding": 11102375, "goodwill_and_intangibles": 2796567 }, "cash_flow": { "operating_cash_flow": -1175278, "capital_expenditure": 2, "free_cash_flow": -1175276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186650, "ticker_id": 8612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-956245", "ebitda": "-875519", "netIncome": "-979498", "grossProfit": "170500", "depreciation": "None", "totalRevenue": "920706", "costOfRevenue": "750206", "interestIncome": "4737", "incomeBeforeTax": "-979498", "interestExpense": "23253", "operatingIncome": "-960982", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18516", "nonInterestIncome": "None", "operatingExpenses": "1131482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80726", "sellingGeneralAndAdministrative": "1131482", "netIncomeFromContinuingOperations": "-979498" }, "balance": { "goodwill": "None", "inventory": "783800", "commonStock": "1596", "currentDebt": "None", "investments": "None", "totalAssets": "6307303", "longTermDebt": "500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2796567", "reportedCurrency": "USD", "retainedEarnings": "-5697241", "totalLiabilities": "1016352", "otherCurrentAssets": "532126", "totalCurrentAssets": "3462457", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "794158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844846", "currentAccountsPayable": "263993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "5290951", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252359", "totalCurrentLiabilities": "1016351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "1352373", "commonStockSharesOutstanding": "11102375", "intangibleAssetsExcludingGoodwill": "2796567", "cashAndCashEquivalentsAtCarryingValue": "1352373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60080", "operatingCashflow": "-1175278", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1501255", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 920706, "cost_of_revenue": 750206, "gross_profit": 170500, "research_and_development": null, "selling_general_admin": 1131482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -956245, "depreciation_amortisation": 80726, "ebitda": -875519, "interest_expense": 23253, "interest_income": null, "other_non_operating": null, "pretax_income": -979498, "tax_provision": null, "effective_tax_rate": null, "net_income": -979498, "net_income_continuing_ops": -979498, "net_income_to_common": -979498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352373, "short_term_investments": null, "net_receivables": 794158, "inventory": 783800, "other_current_assets": null, "total_current_assets": 3462457, "net_ppe": null, "goodwill": null, "intangible_assets": 2796567, "goodwill_and_intangibles": 2796567, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2844846, "total_assets": 6307303, "short_term_debt": 500000, "accounts_payable": 263993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016351, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 1016352, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5697241, "total_equity": 5290951, "shares_outstanding": 11102375, "operating_cash_flow": -1175278, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1501255, "free_cash_flow": -1175276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-956245", "ebitda": "-875519", "netIncome": "-979498", "grossProfit": "170500", "depreciation": "None", "totalRevenue": "920706", "costOfRevenue": "750206", "interestIncome": "4737", "incomeBeforeTax": "-979498", "interestExpense": "23253", "operatingIncome": "-960982", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18516", "nonInterestIncome": "None", "operatingExpenses": "1131482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80726", "sellingGeneralAndAdministrative": "1131482", "netIncomeFromContinuingOperations": "-979498" }, "balance": { "goodwill": "None", "inventory": "783800", "commonStock": "1596", "currentDebt": "None", "investments": "None", "totalAssets": "6307303", "longTermDebt": "500000", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2796567", "reportedCurrency": "USD", "retainedEarnings": "-5697241", "totalLiabilities": "1016352", "otherCurrentAssets": "532126", "totalCurrentAssets": "3462457", "currentLongTermDebt": "500000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "794158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2844846", "currentAccountsPayable": "263993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "5290951", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252359", "totalCurrentLiabilities": "1016351", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "1352373", "commonStockSharesOutstanding": "11102375", "intangibleAssetsExcludingGoodwill": "2796567", "cashAndCashEquivalentsAtCarryingValue": "1352373", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-979498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "60080", "operatingCashflow": "-1175278", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1501255", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80726", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 876392, "cost_of_revenue": 679874, "gross_profit": 196518, "ebit": -1119956, "ebitda": -1091048, "pretax_income": -1128872, "tax_provision": null, "net_income": -1128872, "net_income_to_common": -1128872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026396, "total_current_assets": 2805918, "total_assets": 5731490, "short_term_debt": 1508877, "long_term_debt": null, "total_debt": 1508877, "total_liabilities": 2459591, "total_equity": 3271899, "shares_outstanding": 10581558, "goodwill_and_intangibles": 2868892 }, "cash_flow": { "operating_cash_flow": -176377, "capital_expenditure": 250000, "free_cash_flow": 73623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186652, "ticker_id": 8612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1119956", "ebitda": "-1091048", "netIncome": "-1128872", "grossProfit": "196518", "depreciation": "None", "totalRevenue": "876392", "costOfRevenue": "679874", "interestIncome": "12377", "incomeBeforeTax": "-1128872", "interestExpense": "8916", "operatingIncome": "-1132333", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3461", "nonInterestIncome": "None", "operatingExpenses": "1328851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28908", "sellingGeneralAndAdministrative": "1328851", "netIncomeFromContinuingOperations": "-1128872" }, "balance": { "goodwill": "None", "inventory": "843880", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "5731490", "longTermDebt": "None", "shortTermDebt": "1508877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2868892", "reportedCurrency": "USD", "retainedEarnings": "-4717743", "totalLiabilities": "2459591", "otherCurrentAssets": "391453", "totalCurrentAssets": "2805918", "currentLongTermDebt": "1508877", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925572", "currentAccountsPayable": "689284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1508877", "totalShareholderEquity": "3271899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1770307", "totalCurrentLiabilities": "2459591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770307", "cashAndShortTermInvestments": "1026396", "commonStockSharesOutstanding": "10581558", "intangibleAssetsExcludingGoodwill": "2868892", "cashAndCashEquivalentsAtCarryingValue": "1026396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-105900", "operatingCashflow": "-176377", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876392, "cost_of_revenue": 679874, "gross_profit": 196518, "research_and_development": null, "selling_general_admin": 1328851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1119956, "depreciation_amortisation": 28908, "ebitda": -1091048, "interest_expense": 8916, "interest_income": null, "other_non_operating": null, "pretax_income": -1128872, "tax_provision": null, "effective_tax_rate": null, "net_income": -1128872, "net_income_continuing_ops": -1128872, "net_income_to_common": -1128872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026396, "short_term_investments": null, "net_receivables": 544189, "inventory": 843880, "other_current_assets": null, "total_current_assets": 2805918, "net_ppe": null, "goodwill": null, "intangible_assets": 2868892, "goodwill_and_intangibles": 2868892, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2925572, "total_assets": 5731490, "short_term_debt": 1508877, "accounts_payable": 689284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459591, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770307, "total_liabilities": 2459591, "total_debt": 1508877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4717743, "total_equity": 3271899, "shares_outstanding": 10581558, "operating_cash_flow": -176377, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 73623, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1119956", "ebitda": "-1091048", "netIncome": "-1128872", "grossProfit": "196518", "depreciation": "None", "totalRevenue": "876392", "costOfRevenue": "679874", "interestIncome": "12377", "incomeBeforeTax": "-1128872", "interestExpense": "8916", "operatingIncome": "-1132333", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3461", "nonInterestIncome": "None", "operatingExpenses": "1328851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679874", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28908", "sellingGeneralAndAdministrative": "1328851", "netIncomeFromContinuingOperations": "-1128872" }, "balance": { "goodwill": "None", "inventory": "843880", "commonStock": "1217", "currentDebt": "None", "investments": "None", "totalAssets": "5731490", "longTermDebt": "None", "shortTermDebt": "1508877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2868892", "reportedCurrency": "USD", "retainedEarnings": "-4717743", "totalLiabilities": "2459591", "otherCurrentAssets": "391453", "totalCurrentAssets": "2805918", "currentLongTermDebt": "1508877", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "544189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2925572", "currentAccountsPayable": "689284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1508877", "totalShareholderEquity": "3271899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1770307", "totalCurrentLiabilities": "2459591", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770307", "cashAndShortTermInvestments": "1026396", "commonStockSharesOutstanding": "10581558", "intangibleAssetsExcludingGoodwill": "2868892", "cashAndCashEquivalentsAtCarryingValue": "1026396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-105900", "operatingCashflow": "-176377", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28908", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1507927, "cost_of_revenue": 1183261, "gross_profit": 324666, "ebit": -520971, "ebitda": -516613, "pretax_income": -520971, "tax_provision": null, "net_income": -520971, "net_income_to_common": -520971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452773, "total_current_assets": 3298212, "total_assets": 3359692, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304421, "total_equity": 3055271, "shares_outstanding": 10187753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -334337, "capital_expenditure": 23264, "free_cash_flow": -311073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186653, "ticker_id": 8612, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520971", "ebitda": "-516613", "netIncome": "-520971", "grossProfit": "324666", "depreciation": "None", "totalRevenue": "1507927", "costOfRevenue": "1183261", "interestIncome": "5505", "incomeBeforeTax": "-520971", "interestExpense": "0", "operatingIncome": "-526476", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5505", "nonInterestIncome": "None", "operatingExpenses": "851142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4358", "sellingGeneralAndAdministrative": "851142", "netIncomeFromContinuingOperations": "-520971" }, "balance": { "goodwill": "None", "inventory": "737980", "commonStock": "1027", "currentDebt": "None", "investments": "None", "totalAssets": "3359692", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3588871", "totalLiabilities": "304421", "otherCurrentAssets": "383349", "totalCurrentAssets": "3298212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61480", "currentAccountsPayable": "65399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3055271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239022", "totalCurrentLiabilities": "304421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1452773", "commonStockSharesOutstanding": "10187753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-139825", "operatingCashflow": "-334337", "capitalExpenditures": "23264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-23264", "stockBasedCompensation": "37548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1507927, "cost_of_revenue": 1183261, "gross_profit": 324666, "research_and_development": null, "selling_general_admin": 851142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520971, "depreciation_amortisation": 4358, "ebitda": -516613, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -520971, "tax_provision": null, "effective_tax_rate": null, "net_income": -520971, "net_income_continuing_ops": -520971, "net_income_to_common": -520971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452773, "short_term_investments": null, "net_receivables": 724110, "inventory": 737980, "other_current_assets": null, "total_current_assets": 3298212, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61480, "total_assets": 3359692, "short_term_debt": null, "accounts_payable": 65399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 304421, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3588871, "total_equity": 3055271, "shares_outstanding": 10187753, "operating_cash_flow": -334337, "stock_based_compensation": 37548, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23264, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -311073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520971", "ebitda": "-516613", "netIncome": "-520971", "grossProfit": "324666", "depreciation": "None", "totalRevenue": "1507927", "costOfRevenue": "1183261", "interestIncome": "5505", "incomeBeforeTax": "-520971", "interestExpense": "0", "operatingIncome": "-526476", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5505", "nonInterestIncome": "None", "operatingExpenses": "851142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1183261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4358", "sellingGeneralAndAdministrative": "851142", "netIncomeFromContinuingOperations": "-520971" }, "balance": { "goodwill": "None", "inventory": "737980", "commonStock": "1027", "currentDebt": "None", "investments": "None", "totalAssets": "3359692", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3588871", "totalLiabilities": "304421", "otherCurrentAssets": "383349", "totalCurrentAssets": "3298212", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "724110", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61480", "currentAccountsPayable": "65399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3055271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239022", "totalCurrentLiabilities": "304421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1452773", "commonStockSharesOutstanding": "10187753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1452773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-520971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-139825", "operatingCashflow": "-334337", "capitalExpenditures": "23264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-23264", "stockBasedCompensation": "37548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1006357, "cost_of_revenue": 842810, "gross_profit": 163547, "ebit": -1710004, "ebitda": -1707116, "pretax_income": -1710004, "tax_provision": 2, "net_income": -1710004, "net_income_to_common": -1710004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1810374, "total_current_assets": 3755985, "total_assets": 3798559, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 361910, "total_equity": 3436649, "shares_outstanding": 10043522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1170367, "capital_expenditure": 3, "free_cash_flow": -1170364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186654, "ticker_id": 8612, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1710004", "ebitda": "-1707116", "netIncome": "-1710004", "grossProfit": "163547", "depreciation": "None", "totalRevenue": "1006357", "costOfRevenue": "842810", "interestIncome": "5002", "incomeBeforeTax": "-1710004", "interestExpense": "0", "operatingIncome": "-1715006", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "5002", "nonInterestIncome": "None", "operatingExpenses": "1878553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888", "sellingGeneralAndAdministrative": "1878553", "netIncomeFromContinuingOperations": "-1710004" }, "balance": { "goodwill": "None", "inventory": "598155", "commonStock": "1017", "currentDebt": "None", "investments": "None", "totalAssets": "3798559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3067900", "totalLiabilities": "361910", "otherCurrentAssets": "512157", "totalCurrentAssets": "3755985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42574", "currentAccountsPayable": "98002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3436649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263908", "totalCurrentLiabilities": "361910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263908", "cashAndShortTermInvestments": "1810374", "commonStockSharesOutstanding": "10043522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1810374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-291150", "operatingCashflow": "-1170367", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125", "cashflowFromInvestment": "125", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1006357, "cost_of_revenue": 842810, "gross_profit": 163547, "research_and_development": null, "selling_general_admin": 1878553, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1710004, "depreciation_amortisation": 2888, "ebitda": -1707116, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1710004, "tax_provision": 2, "effective_tax_rate": null, "net_income": -1710004, "net_income_continuing_ops": -1710004, "net_income_to_common": -1710004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1810374, "short_term_investments": null, "net_receivables": 835299, "inventory": 598155, "other_current_assets": null, "total_current_assets": 3755985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42574, "total_assets": 3798559, "short_term_debt": null, "accounts_payable": 98002, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263908, "total_liabilities": 361910, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3067900, "total_equity": 3436649, "shares_outstanding": 10043522, "operating_cash_flow": -1170367, "stock_based_compensation": 536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125, "free_cash_flow": -1170364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1710004", "ebitda": "-1707116", "netIncome": "-1710004", "grossProfit": "163547", "depreciation": "None", "totalRevenue": "1006357", "costOfRevenue": "842810", "interestIncome": "5002", "incomeBeforeTax": "-1710004", "interestExpense": "0", "operatingIncome": "-1715006", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "5002", "nonInterestIncome": "None", "operatingExpenses": "1878553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2888", "sellingGeneralAndAdministrative": "1878553", "netIncomeFromContinuingOperations": "-1710004" }, "balance": { "goodwill": "None", "inventory": "598155", "commonStock": "1017", "currentDebt": "None", "investments": "None", "totalAssets": "3798559", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3067900", "totalLiabilities": "361910", "otherCurrentAssets": "512157", "totalCurrentAssets": "3755985", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835299", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42574", "currentAccountsPayable": "98002", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3436649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263908", "totalCurrentLiabilities": "361910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263908", "cashAndShortTermInvestments": "1810374", "commonStockSharesOutstanding": "10043522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1810374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1710004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-291150", "operatingCashflow": "-1170367", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125", "cashflowFromInvestment": "125", "stockBasedCompensation": "536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186655, "ticker_id": 8612, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "870416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "870416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": 1128062, "cost_of_revenue": 898712, "gross_profit": 229350, "ebit": -1475382, "ebitda": -1473103, "pretax_income": -1486749, "tax_provision": -122080, "net_income": -1486749, "net_income_to_common": -1486749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334829, "total_current_assets": 4918428, "total_assets": 4966777, "short_term_debt": 133449, "long_term_debt": null, "total_debt": 133449, "total_liabilities": 513151, "total_equity": 4453626, "shares_outstanding": 9765500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -294307, "capital_expenditure": 42783, "free_cash_flow": -251524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186657, "ticker_id": 8612, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1475382", "ebitda": "-1473103", "netIncome": "-1486749", "grossProfit": "229350", "depreciation": "None", "totalRevenue": "1128062", "costOfRevenue": "898712", "interestIncome": "None", "incomeBeforeTax": "-1486749", "interestExpense": "11367", "operatingIncome": "-1488427", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-122080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1717777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279", "sellingGeneralAndAdministrative": "1717777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "249287", "commonStock": "945", "currentDebt": "None", "investments": "None", "totalAssets": "4966777", "longTermDebt": "None", "shortTermDebt": "133449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-600766", "totalLiabilities": "513151", "otherCurrentAssets": "644340", "totalCurrentAssets": "4918428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48349", "currentAccountsPayable": "221323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266898", "totalShareholderEquity": "4453626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291828", "totalCurrentLiabilities": "513151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133449", "cashAndShortTermInvestments": "3334829", "commonStockSharesOutstanding": "9765500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1486749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-249494", "operatingCashflow": "-294307", "capitalExpenditures": "42783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3561413", "cashflowFromInvestment": "-393081", "stockBasedCompensation": "934800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128062, "cost_of_revenue": 898712, "gross_profit": 229350, "research_and_development": null, "selling_general_admin": 1717777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1475382, "depreciation_amortisation": 2279, "ebitda": -1473103, "interest_expense": 11367, "interest_income": null, "other_non_operating": null, "pretax_income": -1486749, "tax_provision": -122080, "effective_tax_rate": null, "net_income": -1486749, "net_income_continuing_ops": null, "net_income_to_common": -1486749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334829, "short_term_investments": null, "net_receivables": 689972, "inventory": 249287, "other_current_assets": null, "total_current_assets": 4918428, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48349, "total_assets": 4966777, "short_term_debt": 133449, "accounts_payable": 221323, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133449, "total_liabilities": 513151, "total_debt": 133449, "preferred_stock": null, "minority_interest": null, "retained_earnings": -600766, "total_equity": 4453626, "shares_outstanding": 9765500, "operating_cash_flow": -294307, "stock_based_compensation": 934800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3561413, "free_cash_flow": -251524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1475382", "ebitda": "-1473103", "netIncome": "-1486749", "grossProfit": "229350", "depreciation": "None", "totalRevenue": "1128062", "costOfRevenue": "898712", "interestIncome": "None", "incomeBeforeTax": "-1486749", "interestExpense": "11367", "operatingIncome": "-1488427", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-122080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1717777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898712", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2279", "sellingGeneralAndAdministrative": "1717777", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "249287", "commonStock": "945", "currentDebt": "None", "investments": "None", "totalAssets": "4966777", "longTermDebt": "None", "shortTermDebt": "133449", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-600766", "totalLiabilities": "513151", "otherCurrentAssets": "644340", "totalCurrentAssets": "4918428", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48349", "currentAccountsPayable": "221323", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266898", "totalShareholderEquity": "4453626", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291828", "totalCurrentLiabilities": "513151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133449", "cashAndShortTermInvestments": "3334829", "commonStockSharesOutstanding": "9765500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3334829", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1486749", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-249494", "operatingCashflow": "-294307", "capitalExpenditures": "42783", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3561413", "cashflowFromInvestment": "-393081", "stockBasedCompensation": "934800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186658, "ticker_id": 8612, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:47.350332+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-726763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-726763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }