{
  "ticker": {
    "uuid": "fe235e8d-2da4-4286-9277-410e53f8817a",
    "symbol": "BNE",
    "name": "Bonterra Energy Corp.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/fe235e8d-2da4-4286-9277-410e53f8817a/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/fe235e8d-2da4-4286-9277-410e53f8817a/"
  },
  "ticker_metadata": {
    "id": 35392,
    "uuid": "fe235e8d-2da4-4286-9277-410e53f8817a",
    "symbol": "BNE",
    "name": "Bonterra Energy Corp.",
    "asset_type": "equity",
    "market_cap": 237371616,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Bonterra Energy Corp., a conventional oil and gas company, engages in the development and production of oil and natural gas in Canada. Its principal asset is the Pembina Cardium, a conventional oil field at the Pembina and Willesden green fields located in central Alberta. Bonterra Energy Corp. was incorporated in 2013 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "fe235e8d-2da4-4286-9277-410e53f8817a",
      "symbol": "BNE",
      "name": "Bonterra Energy Corp.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/fe235e8d-2da4-4286-9277-410e53f8817a/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/fe235e8d-2da4-4286-9277-410e53f8817a/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.7,
      "value": 0.74,
      "quality": 0.05,
      "momentum": 0.83,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 6.45,
      "market_cap": 233880160.5,
      "pe_ratio": null,
      "earnings_yield": 0.0086,
      "ebitda_to_ev": 0.1996,
      "shareholder_yield": 0.0185,
      "roe": -0.0476,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.8687,
      "volatility_252d": 0.3564
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.997286+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 6.45,
        "market_cap": 233880160.5,
        "market_cap_usd": 233880160.5,
        "enterprise_value": 414399160.5,
        "shares_outstanding": 36260490,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.4608,
        "ptbv_ratio": 0.4608,
        "ps_ratio": 0.9601,
        "pcf_ratio": 3.3059,
        "pfcf_ratio": -14.0858,
        "ev_ebitda": 5.0112,
        "ev_ebit": 116.8638,
        "ev_sales": 1.7011,
        "ev_fcf": -24.9578,
        "earnings_yield": 0.0086,
        "fcf_yield": -0.0401,
        "price_to_sales": 0.9601,
        "price_to_book": 0.4608,
        "price_to_cashflow": 3.3059,
        "ebitda_to_ev": 0.1996,
        "sales_yield": 0.5879
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0185,
        "shareholder_yield": 0.0185,
        "debt_paydown_yield": 0.0234,
        "total_yield": 0.0418
      },
      "quality": {
        "gross_margin": 0.1078,
        "operating_margin": 0.0146,
        "net_margin": -0.0991,
        "ebitda_margin": 0.3395,
        "fcf_margin": -0.0682,
        "roe": -0.0476,
        "roa": -0.0246,
        "roic": 0.0039,
        "roc_greenblatt": 0.0039,
        "asset_turnover": 0.248,
        "cash_conversion": 0.6878,
        "accruals_ratio": -0.0966,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.8113,
        "revenue_stability_5y": 0.1907,
        "eps_surprise_avg": -29.125,
        "sue_score": -0.6162,
        "gross_profit_to_assets": 0.0267,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.1829,
        "debt_to_assets": 0.1838,
        "interest_coverage": 0.1984,
        "current_ratio": 0.5603,
        "quick_ratio": 0.5603,
        "net_debt": 180519000,
        "local_beta": -0.9447,
        "volatility_252d": 0.3564,
        "volatility_60d": 0.799,
        "max_drawdown_12m": -0.1443,
        "risk_adjusted_momentum": 2.4374
      },
      "growth": {
        "revenue_growth_1y": -0.1146,
        "revenue_growth_3y_cagr": -0.1359,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.0008,
        "revenue_growth": -0.1146,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0359,
        "price_return_3m": 0.1559,
        "price_return_6m": 0.5105,
        "price_return_9m": 0.9027,
        "price_return_12m": 0.8017,
        "price_return_12m_ex1m": 0.8687,
        "momentum_6m": 0.5105,
        "momentum_12m": 0.8017,
        "momentum_12_1": 0.8687,
        "distance_from_52w_high": -0.1017,
        "distance_from_52w_low": 0.9083,
        "relative_strength": 0.4996
      },
      "raw_ttm": {
        "revenue_ttm": 243607000,
        "gross_profit_ttm": 26250000,
        "ebit_ttm": 3546000,
        "ebitda_ttm": 82695000,
        "net_income_ttm": -24141000,
        "eps_diluted_ttm": -0.6658,
        "operating_cash_flow_ttm": 70747000,
        "capital_expenditure_ttm": -87351000,
        "fcf_ttm": -16604000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -4320000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 17876000,
        "cash_and_equivalents": null,
        "total_current_assets": 44651000,
        "total_current_liabilities": 79689000,
        "net_ppe": 937553000,
        "total_assets": 982204000,
        "total_debt": 180519000,
        "total_equity": 507569000,
        "net_working_capital": -35038000,
        "book_value_per_share": 13.9979,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 13.9979
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 22,
        "rank_pcf": 9,
        "rank_ev_ebitda": 12,
        "rank_ev_ebit": 97,
        "rank_earnings_yield": 97,
        "rank_fcf_yield": 88,
        "rank_dividend_yield": 21,
        "rank_shareholder_yield": 49,
        "rank_total_yield": 46,
        "rank_roe": 82,
        "rank_roc": 77,
        "rank_roic": 85,
        "rank_gross_margin": 95,
        "rank_fcf_margin": 83,
        "rank_piotroski": 72,
        "rank_accruals": 27,
        "rank_sue": 84,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 88,
        "rank_momentum_12m": 24,
        "rank_momentum_12m_ex1m": 22,
        "rank_relative_strength": 24
      },
      "composites": {
        "value_composite": 26,
        "quality_composite": 95,
        "momentum_composite": 17,
        "growth_composite": 85,
        "yield_composite": 25,
        "svqf_composite": 98,
        "vc1_composite": 6,
        "vc2_composite": 7,
        "vc3_composite": 8,
        "trending_value_composite": 13,
        "overall_composite": 30,
        "quality_value_composite": 0.1924,
        "os_score": 0.7,
        "value_percentile": 0.74,
        "quality_percentile": 0.05,
        "momentum_percentile": 0.83,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 18,
        "small_cap_core_rank": 8,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true,
        "trending_value_rank": 13,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11171,
    "ticker_id": 35392,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:45.997286+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 6.45,
    "market_cap": 233880160.5,
    "market_cap_usd": 233880160.5,
    "enterprise_value": 414399160.5,
    "shares_outstanding": 36260490,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.46078496,
    "ptbv_ratio": 0.46078496,
    "ps_ratio": 0.96007159,
    "pcf_ratio": 3.30586683,
    "pfcf_ratio": -14.08577213,
    "ev_ebitda": 5.01117553,
    "ev_ebit": 116.86383545,
    "ev_sales": 1.7010971,
    "ev_fcf": -24.95779092,
    "earnings_yield": 0.00855697,
    "fcf_yield": -0.04006765,
    "dividend_yield": 0,
    "buyback_yield": 0.018471,
    "shareholder_yield": 0.018471,
    "debt_paydown_yield": 0.02337094,
    "total_yield": 0.04184194,
    "gross_margin": 0.10775552,
    "operating_margin": 0.01455623,
    "net_margin": -0.09909814,
    "ebitda_margin": 0.33946069,
    "fcf_margin": -0.06815896,
    "roe": -0.04756201,
    "roa": -0.0245784,
    "roic": 0.00386506,
    "roc_greenblatt": 0.00392902,
    "asset_turnover": 0.24802078,
    "cash_conversion": 0.68779255,
    "accruals_ratio": -0.09660722,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 2.18294939,
    "debt_to_assets": 0.18378972,
    "interest_coverage": 0.19836652,
    "current_ratio": 0.56031573,
    "quick_ratio": 0.56031573,
    "net_debt": 180519000,
    "revenue_growth_1y": -0.11459974,
    "revenue_growth_3y_cagr": -0.13590995,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.00078734,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 0.811287,
    "revenue_stability_5y": 0.190683,
    "eps_surprise_avg": -29.125,
    "sue_score": -0.6162,
    "price_return_1m": -0.03587444,
    "price_return_3m": 0.15591398,
    "price_return_6m": 0.51053864,
    "price_return_9m": 0.90265487,
    "price_return_12m": 0.80167598,
    "price_return_12m_ex1m": 0.86871508,
    "distance_from_52w_high": -0.10167131,
    "distance_from_52w_low": 0.90828402,
    "relative_strength": 0.49956957,
    "local_beta": -0.9447,
    "volatility_252d": 0.356412,
    "volatility_60d": 0.798981,
    "max_drawdown_12m": -0.1443038,
    "revenue_ttm": 243607000,
    "gross_profit_ttm": 26250000,
    "ebit_ttm": 3546000,
    "ebitda_ttm": 82695000,
    "net_income_ttm": -24141000,
    "eps_diluted_ttm": -0.66576596,
    "operating_cash_flow_ttm": 70747000,
    "capital_expenditure_ttm": -87351000,
    "fcf_ttm": -16604000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": -4320000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 17876000,
    "cash_and_equivalents": null,
    "total_current_assets": 44651000,
    "total_current_liabilities": 79689000,
    "net_ppe": 937553000,
    "total_assets": 982204000,
    "total_debt": 180519000,
    "total_equity": 507569000,
    "net_working_capital": -35038000,
    "book_value_per_share": 13.99785276,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 13.99785276,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 3,
    "rank_ptbv": 3,
    "rank_ps": 22,
    "rank_pcf": 9,
    "rank_ev_ebitda": 12,
    "rank_ev_ebit": 97,
    "rank_earnings_yield": 97,
    "rank_fcf_yield": 88,
    "rank_dividend_yield": 21,
    "rank_shareholder_yield": 49,
    "rank_total_yield": 46,
    "rank_roe": 82,
    "rank_roc": 77,
    "rank_roic": 85,
    "rank_gross_margin": 95,
    "rank_fcf_margin": 83,
    "rank_piotroski": 72,
    "rank_accruals": 27,
    "rank_sue": 84,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 88,
    "rank_momentum_12m": 24,
    "rank_momentum_12m_ex1m": 22,
    "rank_relative_strength": 24,
    "value_composite": 26,
    "quality_composite": 95,
    "momentum_composite": 17,
    "growth_composite": 85,
    "yield_composite": 25,
    "svqf_composite": 98,
    "vc1_composite": 6,
    "vc2_composite": 7,
    "vc3_composite": 8,
    "trending_value_composite": 13,
    "overall_composite": 30,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 18,
    "small_cap_core_rank": 8,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": true
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.45,
      "os": 0.7,
      "value": 0.74,
      "quality": 0.05,
      "momentum": 0.83,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": null,
      "earnings_yield": 0.0086,
      "shareholder_yield": 0.0185,
      "roe": -0.0476,
      "momentum_12_1": 0.8687,
      "complete_fields": {
        "id": 11171,
        "ticker_id": 35392,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:45.997286+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 6.45,
        "market_cap": 233880160.5,
        "market_cap_usd": 233880160.5,
        "enterprise_value": 414399160.5,
        "shares_outstanding": 36260490,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.46078496,
        "ptbv_ratio": 0.46078496,
        "ps_ratio": 0.96007159,
        "pcf_ratio": 3.30586683,
        "pfcf_ratio": -14.08577213,
        "ev_ebitda": 5.01117553,
        "ev_ebit": 116.86383545,
        "ev_sales": 1.7010971,
        "ev_fcf": -24.95779092,
        "earnings_yield": 0.00855697,
        "fcf_yield": -0.04006765,
        "dividend_yield": 0,
        "buyback_yield": 0.018471,
        "shareholder_yield": 0.018471,
        "debt_paydown_yield": 0.02337094,
        "total_yield": 0.04184194,
        "gross_margin": 0.10775552,
        "operating_margin": 0.01455623,
        "net_margin": -0.09909814,
        "ebitda_margin": 0.33946069,
        "fcf_margin": -0.06815896,
        "roe": -0.04756201,
        "roa": -0.0245784,
        "roic": 0.00386506,
        "roc_greenblatt": 0.00392902,
        "asset_turnover": 0.24802078,
        "cash_conversion": 0.68779255,
        "accruals_ratio": -0.09660722,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 2.18294939,
        "debt_to_assets": 0.18378972,
        "interest_coverage": 0.19836652,
        "current_ratio": 0.56031573,
        "quick_ratio": 0.56031573,
        "net_debt": 180519000,
        "revenue_growth_1y": -0.11459974,
        "revenue_growth_3y_cagr": -0.13590995,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.00078734,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 0.811287,
        "revenue_stability_5y": 0.190683,
        "eps_surprise_avg": -29.125,
        "sue_score": -0.6162,
        "price_return_1m": -0.03587444,
        "price_return_3m": 0.15591398,
        "price_return_6m": 0.51053864,
        "price_return_9m": 0.90265487,
        "price_return_12m": 0.80167598,
        "price_return_12m_ex1m": 0.86871508,
        "distance_from_52w_high": -0.10167131,
        "distance_from_52w_low": 0.90828402,
        "relative_strength": 0.49956957,
        "local_beta": -0.9447,
        "volatility_252d": 0.356412,
        "volatility_60d": 0.798981,
        "max_drawdown_12m": -0.1443038,
        "revenue_ttm": 243607000,
        "gross_profit_ttm": 26250000,
        "ebit_ttm": 3546000,
        "ebitda_ttm": 82695000,
        "net_income_ttm": -24141000,
        "eps_diluted_ttm": -0.66576596,
        "operating_cash_flow_ttm": 70747000,
        "capital_expenditure_ttm": -87351000,
        "fcf_ttm": -16604000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": -4320000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 17876000,
        "cash_and_equivalents": null,
        "total_current_assets": 44651000,
        "total_current_liabilities": 79689000,
        "net_ppe": 937553000,
        "total_assets": 982204000,
        "total_debt": 180519000,
        "total_equity": 507569000,
        "net_working_capital": -35038000,
        "book_value_per_share": 13.99785276,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 13.99785276,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 3,
        "rank_ptbv": 3,
        "rank_ps": 22,
        "rank_pcf": 9,
        "rank_ev_ebitda": 12,
        "rank_ev_ebit": 97,
        "rank_earnings_yield": 97,
        "rank_fcf_yield": 88,
        "rank_dividend_yield": 21,
        "rank_shareholder_yield": 49,
        "rank_total_yield": 46,
        "rank_roe": 82,
        "rank_roc": 77,
        "rank_roic": 85,
        "rank_gross_margin": 95,
        "rank_fcf_margin": 83,
        "rank_piotroski": 72,
        "rank_accruals": 27,
        "rank_sue": 84,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 88,
        "rank_momentum_12m": 24,
        "rank_momentum_12m_ex1m": 22,
        "rank_relative_strength": 24,
        "value_composite": 26,
        "quality_composite": 95,
        "momentum_composite": 17,
        "growth_composite": 85,
        "yield_composite": 25,
        "svqf_composite": 98,
        "vc1_composite": 6,
        "vc2_composite": 7,
        "vc3_composite": 8,
        "trending_value_composite": 13,
        "overall_composite": 30,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 18,
        "small_cap_core_rank": 8,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": true
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 247874000,
          "cost_of_revenue": 227597000,
          "gross_profit": 20277000,
          "ebit": -2262000,
          "ebitda": 98082000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -17125000,
          "net_income_to_common": -17125000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 40913000,
          "total_assets": 959434000,
          "short_term_debt": null,
          "long_term_debt": 176435000,
          "total_debt": 176435000,
          "total_liabilities": null,
          "total_equity": 522032000,
          "shares_outstanding": 36068680,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 89480000,
          "capital_expenditure": -82916000,
          "free_cash_flow": 6564000,
          "dividends_paid": null,
          "share_repurchases": -4392000,
          "shares_issued": null,
          "net_debt_issued": 632000
        },
        "complete_fields": {
          "id": 419199,
          "ticker_id": 35392,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "98082000",
              "netIncome": "-17125000",
              "grossProfit": "20277000",
              "totalRevenue": "247874000",
              "costOfRevenue": "227597000",
              "interestExpense": "18302000",
              "operatingIncome": "-2262000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "101594000"
            },
            "balance": {
              "totalDebt": "176435000",
              "totalAssets": "959434000",
              "longTermDebt": "176435000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36068680",
              "totalCurrentAssets": "40913000",
              "totalShareholderEquity": "522032000",
              "totalCurrentLiabilities": "43527000",
              "propertyPlantEquipmentNet": "918521000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "6564000",
              "dividendsPaid": null,
              "issuanceOfDebt": "128999000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-128367000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "89480000",
              "repurchaseOfStock": "-4392000",
              "capitalExpenditures": "-82916000"
            }
          },
          "revenue": 247874000,
          "cost_of_revenue": 227597000,
          "gross_profit": 20277000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2262000,
          "depreciation_amortisation": 101594000,
          "ebitda": 98082000,
          "interest_expense": 18302000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -17125000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -17125000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40913000,
          "net_ppe": 918521000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 959434000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 43527000,
          "long_term_debt": 176435000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 176435000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 522032000,
          "shares_outstanding": 36068680,
          "operating_cash_flow": 89480000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -82916000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -4392000,
          "shares_issued": null,
          "net_debt_issued": 632000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6564000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "98082000",
            "netIncome": "-17125000",
            "grossProfit": "20277000",
            "totalRevenue": "247874000",
            "costOfRevenue": "227597000",
            "interestExpense": "18302000",
            "operatingIncome": "-2262000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "101594000"
          },
          "balance": {
            "totalDebt": "176435000",
            "totalAssets": "959434000",
            "longTermDebt": "176435000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36068680",
            "totalCurrentAssets": "40913000",
            "totalShareholderEquity": "522032000",
            "totalCurrentLiabilities": "43527000",
            "propertyPlantEquipmentNet": "918521000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "6564000",
            "dividendsPaid": null,
            "issuanceOfDebt": "128999000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-128367000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "89480000",
            "repurchaseOfStock": "-4392000",
            "capitalExpenditures": "-82916000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 279957000,
          "cost_of_revenue": 226660000,
          "gross_profit": 53297000,
          "ebit": 32939000,
          "ebitda": 133834000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10203000,
          "net_income_to_common": 10203000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 32012000,
          "total_assets": 975043000,
          "short_term_debt": 19000000,
          "long_term_debt": 137833000,
          "total_debt": 156833000,
          "total_liabilities": null,
          "total_equity": 540639000,
          "shares_outstanding": 37324880,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 114952000,
          "capital_expenditure": -123472000,
          "free_cash_flow": -8520000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 12389000
        },
        "complete_fields": {
          "id": 419204,
          "ticker_id": 35392,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "133834000",
              "netIncome": "10203000",
              "grossProfit": "53297000",
              "totalRevenue": "279957000",
              "costOfRevenue": "226660000",
              "interestExpense": "22840000",
              "operatingIncome": "32939000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "97137000"
            },
            "balance": {
              "totalDebt": "156833000",
              "totalAssets": "975043000",
              "longTermDebt": "137833000",
              "shortTermDebt": "19000000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "37324880",
              "totalCurrentAssets": "32012000",
              "totalShareholderEquity": "540639000",
              "totalCurrentLiabilities": "61389000",
              "propertyPlantEquipmentNet": "943031000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "-8520000",
              "dividendsPaid": null,
              "issuanceOfDebt": "31389000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-19000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "114952000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-123472000"
            }
          },
          "revenue": 279957000,
          "cost_of_revenue": 226660000,
          "gross_profit": 53297000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 32939000,
          "depreciation_amortisation": 97137000,
          "ebitda": 133834000,
          "interest_expense": 22840000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10203000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10203000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 32012000,
          "net_ppe": 943031000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 975043000,
          "short_term_debt": 19000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 61389000,
          "long_term_debt": 137833000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 156833000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 540639000,
          "shares_outstanding": 37324880,
          "operating_cash_flow": 114952000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -123472000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 12389000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8520000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "133834000",
            "netIncome": "10203000",
            "grossProfit": "53297000",
            "totalRevenue": "279957000",
            "costOfRevenue": "226660000",
            "interestExpense": "22840000",
            "operatingIncome": "32939000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "97137000"
          },
          "balance": {
            "totalDebt": "156833000",
            "totalAssets": "975043000",
            "longTermDebt": "137833000",
            "shortTermDebt": "19000000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "37324880",
            "totalCurrentAssets": "32012000",
            "totalShareholderEquity": "540639000",
            "totalCurrentLiabilities": "61389000",
            "propertyPlantEquipmentNet": "943031000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "-8520000",
            "dividendsPaid": null,
            "issuanceOfDebt": "31389000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-19000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "114952000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-123472000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 319517000,
          "cost_of_revenue": 219947000,
          "gross_profit": 99570000,
          "ebit": 78897000,
          "ebitda": 174523000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 44943000,
          "net_income_to_common": 44943000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1634000,
          "total_current_assets": 37160000,
          "total_assets": 967870000,
          "short_term_debt": 19000000,
          "long_term_debt": 120425000,
          "total_debt": 139425000,
          "total_liabilities": null,
          "total_equity": 528258000,
          "shares_outstanding": 37253252,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 140183000,
          "capital_expenditure": -125256000,
          "free_cash_flow": 14927000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -22972000
        },
        "complete_fields": {
          "id": 419206,
          "ticker_id": 35392,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "174523000",
              "netIncome": "44943000",
              "grossProfit": "99570000",
              "totalRevenue": "319517000",
              "costOfRevenue": "219947000",
              "interestExpense": "24667000",
              "operatingIncome": "78897000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "90479000"
            },
            "balance": {
              "totalDebt": "139425000",
              "totalAssets": "967870000",
              "longTermDebt": "120425000",
              "shortTermDebt": "19000000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "37253252",
              "totalCurrentAssets": "37160000",
              "totalShareholderEquity": "528258000",
              "totalCurrentLiabilities": "62175000",
              "propertyPlantEquipmentNet": "930710000",
              "cashAndShortTermInvestments": "1634000"
            },
            "cashflow": {
              "freeCashFlow": "14927000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-22972000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "140183000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-125256000"
            }
          },
          "revenue": 319517000,
          "cost_of_revenue": 219947000,
          "gross_profit": 99570000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 78897000,
          "depreciation_amortisation": 90479000,
          "ebitda": 174523000,
          "interest_expense": 24667000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 44943000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 44943000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1634000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 37160000,
          "net_ppe": 930710000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 967870000,
          "short_term_debt": 19000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 62175000,
          "long_term_debt": 120425000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 139425000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 528258000,
          "shares_outstanding": 37253252,
          "operating_cash_flow": 140183000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -125256000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -22972000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 14927000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "174523000",
            "netIncome": "44943000",
            "grossProfit": "99570000",
            "totalRevenue": "319517000",
            "costOfRevenue": "219947000",
            "interestExpense": "24667000",
            "operatingIncome": "78897000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "90479000"
          },
          "balance": {
            "totalDebt": "139425000",
            "totalAssets": "967870000",
            "longTermDebt": "120425000",
            "shortTermDebt": "19000000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "37253252",
            "totalCurrentAssets": "37160000",
            "totalShareholderEquity": "528258000",
            "totalCurrentLiabilities": "62175000",
            "propertyPlantEquipmentNet": "930710000",
            "cashAndShortTermInvestments": "1634000"
          },
          "cashflow": {
            "freeCashFlow": "14927000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-22972000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "140183000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-125256000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 384197000,
          "cost_of_revenue": 238411000,
          "gross_profit": 145786000,
          "ebit": 132077000,
          "ebitda": 213600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 79023000,
          "net_income_to_common": 79023000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2028000,
          "total_current_assets": 44227000,
          "total_assets": 919682000,
          "short_term_debt": 20193000,
          "long_term_debt": 137253000,
          "total_debt": 157446000,
          "total_liabilities": null,
          "total_equity": 479839000,
          "shares_outstanding": 36912892,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 183553000,
          "capital_expenditure": -77200000,
          "free_cash_flow": 106353000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -103922000
        },
        "complete_fields": {
          "id": 419207,
          "ticker_id": 35392,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "213600000",
              "netIncome": "79023000",
              "grossProfit": "145786000",
              "totalRevenue": "384197000",
              "costOfRevenue": "238411000",
              "interestExpense": "18080000",
              "operatingIncome": "132077000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "90951000"
            },
            "balance": {
              "totalDebt": "157446000",
              "totalAssets": "919682000",
              "longTermDebt": "137253000",
              "shortTermDebt": "20193000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36912892",
              "totalCurrentAssets": "44227000",
              "totalShareholderEquity": "479839000",
              "totalCurrentLiabilities": "56805000",
              "propertyPlantEquipmentNet": "875455000",
              "cashAndShortTermInvestments": "2028000"
            },
            "cashflow": {
              "freeCashFlow": "106353000",
              "dividendsPaid": null,
              "issuanceOfDebt": "88690000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-192612000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "183553000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-77200000"
            }
          },
          "revenue": 384197000,
          "cost_of_revenue": 238411000,
          "gross_profit": 145786000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 132077000,
          "depreciation_amortisation": 90951000,
          "ebitda": 213600000,
          "interest_expense": 18080000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 79023000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 79023000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2028000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44227000,
          "net_ppe": 875455000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 919682000,
          "short_term_debt": 20193000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 56805000,
          "long_term_debt": 137253000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 157446000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 479839000,
          "shares_outstanding": 36912892,
          "operating_cash_flow": 183553000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -77200000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -103922000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 106353000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "213600000",
            "netIncome": "79023000",
            "grossProfit": "145786000",
            "totalRevenue": "384197000",
            "costOfRevenue": "238411000",
            "interestExpense": "18080000",
            "operatingIncome": "132077000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "90951000"
          },
          "balance": {
            "totalDebt": "157446000",
            "totalAssets": "919682000",
            "longTermDebt": "137253000",
            "shortTermDebt": "20193000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36912892",
            "totalCurrentAssets": "44227000",
            "totalShareholderEquity": "479839000",
            "totalCurrentLiabilities": "56805000",
            "propertyPlantEquipmentNet": "875455000",
            "cashAndShortTermInvestments": "2028000"
          },
          "cashflow": {
            "freeCashFlow": "106353000",
            "dividendsPaid": null,
            "issuanceOfDebt": "88690000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-192612000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "183553000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-77200000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 188000,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 162945000,
          "long_term_debt": null,
          "total_debt": 162945000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 6690000,
          "net_debt_issued": 53887000
        },
        "complete_fields": {
          "id": 419208,
          "ticker_id": 35392,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "162945000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "188000"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "53887000",
              "issuanceOfStock": "6690000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 188000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 162945000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 162945000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 6690000,
          "net_debt_issued": 53887000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "162945000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "188000"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "53887000",
            "issuanceOfStock": "6690000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 66423000,
          "cost_of_revenue": 51270000,
          "gross_profit": 15153000,
          "ebit": 9737000,
          "ebitda": 5655000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14626000,
          "net_income_to_common": -14626000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 44651000,
          "total_assets": 982204000,
          "short_term_debt": null,
          "long_term_debt": 180519000,
          "total_debt": 180519000,
          "total_liabilities": null,
          "total_equity": 507569000,
          "shares_outstanding": 36574980,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10881000,
          "capital_expenditure": -36737000,
          "free_cash_flow": -25856000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 7443000
        },
        "complete_fields": {
          "id": 419197,
          "ticker_id": 35392,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5655000",
              "netIncome": "-14626000",
              "grossProfit": "15153000",
              "totalRevenue": "66423000",
              "costOfRevenue": "51270000",
              "interestExpense": "4521000",
              "operatingIncome": "9737000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "20085000"
            },
            "balance": {
              "totalDebt": "180519000",
              "totalAssets": "982204000",
              "longTermDebt": "180519000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36574980",
              "totalCurrentAssets": "44651000",
              "totalShareholderEquity": "507569000",
              "totalCurrentLiabilities": "79689000",
              "propertyPlantEquipmentNet": "937553000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-25856000",
              "dividendsPaid": null,
              "issuanceOfDebt": "7443000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "10881000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-36737000"
            }
          },
          "revenue": 66423000,
          "cost_of_revenue": 51270000,
          "gross_profit": 15153000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9737000,
          "depreciation_amortisation": 20085000,
          "ebitda": 5655000,
          "interest_expense": 4521000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -14626000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -14626000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 44651000,
          "net_ppe": 937553000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 982204000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 79689000,
          "long_term_debt": 180519000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 180519000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 507569000,
          "shares_outstanding": 36574980,
          "operating_cash_flow": 10881000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -36737000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 7443000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -25856000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5655000",
            "netIncome": "-14626000",
            "grossProfit": "15153000",
            "totalRevenue": "66423000",
            "costOfRevenue": "51270000",
            "interestExpense": "4521000",
            "operatingIncome": "9737000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "20085000"
          },
          "balance": {
            "totalDebt": "180519000",
            "totalAssets": "982204000",
            "longTermDebt": "180519000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36574980",
            "totalCurrentAssets": "44651000",
            "totalShareholderEquity": "507569000",
            "totalCurrentLiabilities": "79689000",
            "propertyPlantEquipmentNet": "937553000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-25856000",
            "dividendsPaid": null,
            "issuanceOfDebt": "7443000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "10881000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-36737000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 57833000,
          "cost_of_revenue": 53933000,
          "gross_profit": 3900000,
          "ebit": -4026000,
          "ebitda": 23886000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4648000,
          "net_income_to_common": -4648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 40913000,
          "total_assets": 959434000,
          "short_term_debt": null,
          "long_term_debt": 176435000,
          "total_debt": 176435000,
          "total_liabilities": null,
          "total_equity": 522032000,
          "shares_outstanding": 36068680,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 21526000,
          "capital_expenditure": -30151000,
          "free_cash_flow": -8625000,
          "dividends_paid": null,
          "share_repurchases": -102000,
          "shares_issued": null,
          "net_debt_issued": -14711000
        },
        "complete_fields": {
          "id": 419198,
          "ticker_id": 35392,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "23886000",
              "netIncome": "-4648000",
              "grossProfit": "3900000",
              "totalRevenue": "57833000",
              "costOfRevenue": "53933000",
              "interestExpense": "4481000",
              "operatingIncome": "-4026000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "25373000"
            },
            "balance": {
              "totalDebt": "176435000",
              "totalAssets": "959434000",
              "longTermDebt": "176435000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36068680",
              "totalCurrentAssets": "40913000",
              "totalShareholderEquity": "522032000",
              "totalCurrentLiabilities": "43527000",
              "propertyPlantEquipmentNet": "918521000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-8625000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "14711000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "21526000",
              "repurchaseOfStock": "-102000",
              "capitalExpenditures": "-30151000"
            }
          },
          "revenue": 57833000,
          "cost_of_revenue": 53933000,
          "gross_profit": 3900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4026000,
          "depreciation_amortisation": 25373000,
          "ebitda": 23886000,
          "interest_expense": 4481000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4648000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4648000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 40913000,
          "net_ppe": 918521000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 959434000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 43527000,
          "long_term_debt": 176435000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 176435000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 522032000,
          "shares_outstanding": 36068680,
          "operating_cash_flow": 21526000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -30151000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -102000,
          "shares_issued": null,
          "net_debt_issued": -14711000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -8625000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "23886000",
            "netIncome": "-4648000",
            "grossProfit": "3900000",
            "totalRevenue": "57833000",
            "costOfRevenue": "53933000",
            "interestExpense": "4481000",
            "operatingIncome": "-4026000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "25373000"
          },
          "balance": {
            "totalDebt": "176435000",
            "totalAssets": "959434000",
            "longTermDebt": "176435000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36068680",
            "totalCurrentAssets": "40913000",
            "totalShareholderEquity": "522032000",
            "totalCurrentLiabilities": "43527000",
            "propertyPlantEquipmentNet": "918521000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-8625000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "14711000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "21526000",
            "repurchaseOfStock": "-102000",
            "capitalExpenditures": "-30151000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 55166000,
          "cost_of_revenue": 52870000,
          "gross_profit": 2296000,
          "ebit": -1963000,
          "ebitda": 23953000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3554000,
          "net_income_to_common": -3554000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 30016000,
          "total_assets": 935536000,
          "short_term_debt": null,
          "long_term_debt": 157930000,
          "total_debt": 157930000,
          "total_liabilities": null,
          "total_equity": 526565000,
          "shares_outstanding": 36098080,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8344000,
          "capital_expenditure": -14347000,
          "free_cash_flow": -6003000,
          "dividends_paid": null,
          "share_repurchases": -1303000,
          "shares_issued": null,
          "net_debt_issued": -3603000
        },
        "complete_fields": {
          "id": 419200,
          "ticker_id": 35392,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "23953000",
              "netIncome": "-3554000",
              "grossProfit": "2296000",
              "totalRevenue": "55166000",
              "costOfRevenue": "52870000",
              "interestExpense": "4411000",
              "operatingIncome": "-1963000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "24013000"
            },
            "balance": {
              "totalDebt": "157930000",
              "totalAssets": "935536000",
              "longTermDebt": "157930000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36098080",
              "totalCurrentAssets": "30016000",
              "totalShareholderEquity": "526565000",
              "totalCurrentLiabilities": "39889000",
              "propertyPlantEquipmentNet": "905520000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-6003000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-401000",
              "repaymentOfDebt": "-3603000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "8344000",
              "repurchaseOfStock": "-1303000",
              "capitalExpenditures": "-14347000"
            }
          },
          "revenue": 55166000,
          "cost_of_revenue": 52870000,
          "gross_profit": 2296000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1963000,
          "depreciation_amortisation": 24013000,
          "ebitda": 23953000,
          "interest_expense": 4411000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3554000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3554000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 30016000,
          "net_ppe": 905520000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 935536000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 39889000,
          "long_term_debt": 157930000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 157930000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 526565000,
          "shares_outstanding": 36098080,
          "operating_cash_flow": 8344000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14347000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1303000,
          "shares_issued": null,
          "net_debt_issued": -3603000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6003000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "23953000",
            "netIncome": "-3554000",
            "grossProfit": "2296000",
            "totalRevenue": "55166000",
            "costOfRevenue": "52870000",
            "interestExpense": "4411000",
            "operatingIncome": "-1963000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "24013000"
          },
          "balance": {
            "totalDebt": "157930000",
            "totalAssets": "935536000",
            "longTermDebt": "157930000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36098080",
            "totalCurrentAssets": "30016000",
            "totalShareholderEquity": "526565000",
            "totalCurrentLiabilities": "39889000",
            "propertyPlantEquipmentNet": "905520000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-6003000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-401000",
            "repaymentOfDebt": "-3603000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "8344000",
            "repurchaseOfStock": "-1303000",
            "capitalExpenditures": "-14347000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 64185000,
          "cost_of_revenue": 59284000,
          "gross_profit": 4901000,
          "ebit": -202000,
          "ebitda": 29201000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1313000,
          "net_income_to_common": -1313000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 31727000,
          "total_assets": 949202000,
          "short_term_debt": null,
          "long_term_debt": 164827000,
          "total_debt": 164827000,
          "total_liabilities": null,
          "total_equity": 530935000,
          "shares_outstanding": 36454380,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29996000,
          "capital_expenditure": -6116000,
          "free_cash_flow": 23880000,
          "dividends_paid": null,
          "share_repurchases": -2915000,
          "shares_issued": null,
          "net_debt_issued": 5405000
        },
        "complete_fields": {
          "id": 419201,
          "ticker_id": 35392,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29201000",
              "netIncome": "-1313000",
              "grossProfit": "4901000",
              "totalRevenue": "64185000",
              "costOfRevenue": "59284000",
              "interestExpense": "4463000",
              "operatingIncome": "-202000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "26356000"
            },
            "balance": {
              "totalDebt": "164827000",
              "totalAssets": "949202000",
              "longTermDebt": "164827000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "36454380",
              "totalCurrentAssets": "31727000",
              "totalShareholderEquity": "530935000",
              "totalCurrentLiabilities": "36838000",
              "propertyPlantEquipmentNet": "917475000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "23880000",
              "dividendsPaid": null,
              "issuanceOfDebt": "5405000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "29996000",
              "repurchaseOfStock": "-2915000",
              "capitalExpenditures": "-6116000"
            }
          },
          "revenue": 64185000,
          "cost_of_revenue": 59284000,
          "gross_profit": 4901000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -202000,
          "depreciation_amortisation": 26356000,
          "ebitda": 29201000,
          "interest_expense": 4463000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1313000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1313000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 31727000,
          "net_ppe": 917475000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 949202000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 36838000,
          "long_term_debt": 164827000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 164827000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 530935000,
          "shares_outstanding": 36454380,
          "operating_cash_flow": 29996000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6116000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -2915000,
          "shares_issued": null,
          "net_debt_issued": 5405000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 23880000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29201000",
            "netIncome": "-1313000",
            "grossProfit": "4901000",
            "totalRevenue": "64185000",
            "costOfRevenue": "59284000",
            "interestExpense": "4463000",
            "operatingIncome": "-202000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "26356000"
          },
          "balance": {
            "totalDebt": "164827000",
            "totalAssets": "949202000",
            "longTermDebt": "164827000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "36454380",
            "totalCurrentAssets": "31727000",
            "totalShareholderEquity": "530935000",
            "totalCurrentLiabilities": "36838000",
            "propertyPlantEquipmentNet": "917475000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "23880000",
            "dividendsPaid": null,
            "issuanceOfDebt": "5405000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "29996000",
            "repurchaseOfStock": "-2915000",
            "capitalExpenditures": "-6116000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 70690000,
          "cost_of_revenue": 61510000,
          "gross_profit": 9180000,
          "ebit": 3929000,
          "ebitda": 21024000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7610000,
          "net_income_to_common": -7610000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": 30872000,
          "total_assets": 978798000,
          "short_term_debt": null,
          "long_term_debt": 155602000,
          "total_debt": 155602000,
          "total_liabilities": null,
          "total_equity": 533830000,
          "shares_outstanding": 37304880,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29614000,
          "capital_expenditure": -32302000,
          "free_cash_flow": -2688000,
          "dividends_paid": null,
          "share_repurchases": -72000,
          "shares_issued": null,
          "net_debt_issued": -15881000
        },
        "complete_fields": {
          "id": 419202,
          "ticker_id": 35392,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "21024000",
              "netIncome": "-7610000",
              "grossProfit": "9180000",
              "totalRevenue": "70690000",
              "costOfRevenue": "61510000",
              "interestExpense": "4947000",
              "operatingIncome": "3929000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "25834000"
            },
            "balance": {
              "totalDebt": "155602000",
              "totalAssets": "978798000",
              "longTermDebt": "155602000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "37304880",
              "totalCurrentAssets": "30872000",
              "totalShareholderEquity": "533830000",
              "totalCurrentLiabilities": "61372000",
              "propertyPlantEquipmentNet": "947926000",
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": "-2688000",
              "dividendsPaid": null,
              "issuanceOfDebt": "128999000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-144880000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "29614000",
              "repurchaseOfStock": "-72000",
              "capitalExpenditures": "-32302000"
            }
          },
          "revenue": 70690000,
          "cost_of_revenue": 61510000,
          "gross_profit": 9180000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3929000,
          "depreciation_amortisation": 25834000,
          "ebitda": 21024000,
          "interest_expense": 4947000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7610000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7610000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 30872000,
          "net_ppe": 947926000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 978798000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 61372000,
          "long_term_debt": 155602000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 155602000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 533830000,
          "shares_outstanding": 37304880,
          "operating_cash_flow": 29614000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32302000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -72000,
          "shares_issued": null,
          "net_debt_issued": -15881000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2688000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "21024000",
            "netIncome": "-7610000",
            "grossProfit": "9180000",
            "totalRevenue": "70690000",
            "costOfRevenue": "61510000",
            "interestExpense": "4947000",
            "operatingIncome": "3929000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "25834000"
          },
          "balance": {
            "totalDebt": "155602000",
            "totalAssets": "978798000",
            "longTermDebt": "155602000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "37304880",
            "totalCurrentAssets": "30872000",
            "totalShareholderEquity": "533830000",
            "totalCurrentLiabilities": "61372000",
            "propertyPlantEquipmentNet": "947926000",
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": "-2688000",
            "dividendsPaid": null,
            "issuanceOfDebt": "128999000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-144880000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "29614000",
            "repurchaseOfStock": "-72000",
            "capitalExpenditures": "-32302000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 19000000,
          "long_term_debt": null,
          "total_debt": 19000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419203,
          "ticker_id": 35392,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "19000000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 19000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "19000000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:30:29.937221+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 19000000,
          "long_term_debt": null,
          "total_debt": 19000000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419205,
          "ticker_id": 35392,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:30:29.937221+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "19000000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 19000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 19000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "19000000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "trending_value",
      "name": "Trending Value",
      "slug": "trending-value",
      "group": "multi_factor",
      "page_url": "/factors/trending-value/",
      "rank_field": "trending_value_rank"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/",
      "rank_field": "vc2_score"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}