{ "ticker": { "uuid": "fe327179-0d58-4f4b-9f98-62b6a0a1e1ce", "symbol": "SMTI", "name": "Sanara Medtech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fe327179-0d58-4f4b-9f98-62b6a0a1e1ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe327179-0d58-4f4b-9f98-62b6a0a1e1ce/" }, "ticker_metadata": { "id": 8287, "uuid": "fe327179-0d58-4f4b-9f98-62b6a0a1e1ce", "symbol": "SMTI", "name": "Sanara Medtech Inc", "asset_type": "equity", "market_cap": 208847000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Sanara MedTech Inc. develops, markets and distributes skin and wound care products to physicians, hospitals, clinics, and post-acute care settings in the United States. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe327179-0d58-4f4b-9f98-62b6a0a1e1ce", "symbol": "SMTI", "name": "Sanara Medtech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fe327179-0d58-4f4b-9f98-62b6a0a1e1ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe327179-0d58-4f4b-9f98-62b6a0a1e1ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.12, "quality": 0.68, "momentum": 0.09, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 22.44, "market_cap": 201642833.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0488, "shareholder_yield": 0, "roe": -4.7772, "piotroski_f_score": 3, "momentum_12_1": -0.3761, "volatility_252d": 0.6166 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.268917+00:00", "batch_id": "" }, "size": { "price_close": 22.44, "market_cap": 201642833.04, "market_cap_usd": 201642833.04, "enterprise_value": 234642741.04, "shares_outstanding": 8985866, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 28.6893, "ptbv_ratio": null, "ps_ratio": 1.8756, "pcf_ratio": 31.905, "pfcf_ratio": 21.7595, "ev_ebitda": 20.4949, "ev_ebit": 27.7092, "ev_sales": 2.1825, "ev_fcf": 25.3206, "earnings_yield": null, "fcf_yield": 0.0395, "price_to_sales": 1.8756, "price_to_book": 28.6893, "price_to_cashflow": 31.905, "ebitda_to_ev": 0.0488, "sales_yield": 0.4582 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9119, "operating_margin": 0.0788, "net_margin": -0.3123, "ebitda_margin": 0.1065, "fcf_margin": 0.0862, "roe": -4.7772, "roa": -0.4847, "roic": 0.1587, "roc_greenblatt": null, "asset_turnover": 1.5519, "cash_conversion": -0.276, "accruals_ratio": -0.5759, "sbc_to_revenue": 0.0156, "piotroski_f_score": 3, "altman_z_score": 2.696, "earnings_stability_5y": 1.7951, "revenue_stability_5y": 0.7132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.8579, "net_debt_to_ebitda": 2.8824, "debt_to_assets": 0.6726, "interest_coverage": 1.1693, "current_ratio": 2.2771, "quick_ratio": 2.0493, "net_debt": 32999908, "local_beta": 0.0025, "volatility_252d": 0.6166, "volatility_60d": 1.3903, "max_drawdown_12m": -0.5133, "risk_adjusted_momentum": -0.6099 }, "growth": { "revenue_growth_1y": 0.1741, "revenue_growth_3y_cagr": 0.3103, "revenue_growth_5y_cagr": 0.4592, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.3566, "book_value_growth_1y": -0.8519, "revenue_growth": 0.1741, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2196, "price_return_3m": 0.1892, "price_return_6m": 0.0346, "price_return_9m": -0.3315, "price_return_12m": -0.2391, "price_return_12m_ex1m": -0.3761, "momentum_6m": 0.0346, "momentum_12m": -0.2391, "momentum_12_1": -0.3761, "distance_from_52w_high": -0.3392, "distance_from_52w_low": 0.3575, "relative_strength": -0.397 }, "raw_ttm": { "revenue_ttm": 107509002, "gross_profit_ttm": 98032864, "ebit_ttm": 8468052, "ebitda_ttm": 11448830, "net_income_ttm": -33576472, "eps_diluted_ttm": -3.7366, "operating_cash_flow_ttm": 6320106, "capital_expenditure_ttm": 2946773, "fcf_ttm": 9266879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7242053, "cash_and_equivalents": 13594459, "total_current_assets": 31197982, "total_current_liabilities": 13700842, "net_ppe": null, "total_assets": 69277117, "total_debt": 46594367, "total_equity": 7028515, "net_working_capital": 4270626, "book_value_per_share": 0.7822, "retained_earnings": -74502895, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14433539, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 99, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 5, "rank_fcf_margin": 73, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 84 }, "composites": { "value_composite": 88, "quality_composite": 32, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2857, "os_score": 0.07, "value_percentile": 0.12, "quality_percentile": 0.68, "momentum_percentile": 0.09, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2669, "ticker_id": 8287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.268917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.44, "market_cap": 201642833.04, "market_cap_usd": 201642833.04, "enterprise_value": 234642741.04, "shares_outstanding": 8985866, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.68925129, "ptbv_ratio": null, "ps_ratio": 1.87559022, "pcf_ratio": 31.90497644, "pfcf_ratio": 21.75951936, "ev_ebitda": 20.49491005, "ev_ebit": 27.70917574, "ev_sales": 2.18254041, "ev_fcf": 25.32057892, "earnings_yield": null, "fcf_yield": 0.03949357, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91185726, "operating_margin": 0.07876598, "net_margin": -0.31231312, "ebitda_margin": 0.10649183, "fcf_margin": 0.08619631, "roe": -4.77717868, "roa": -0.48466901, "roic": 0.15866323, "roc_greenblatt": null, "asset_turnover": 1.55186888, "cash_conversion": -0.27599323, "accruals_ratio": -0.57589836, "sbc_to_revenue": 0.01557627, "debt_to_equity": 8.85786286, "net_debt_to_ebitda": 2.88238257, "debt_to_assets": 0.67257948, "interest_coverage": 1.16928887, "current_ratio": 2.27708501, "quick_ratio": 2.04930376, "net_debt": 32999908, "revenue_growth_1y": 0.17406508, "revenue_growth_3y_cagr": 0.31025034, "revenue_growth_5y_cagr": 0.45919895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.35661218, "book_value_growth_1y": -0.85193411, "piotroski_f_score": 3, "altman_z_score": 2.6960248, "earnings_stability_5y": 1.795089, "revenue_stability_5y": 0.713188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21956522, "price_return_3m": 0.18918919, "price_return_6m": 0.03457815, "price_return_9m": -0.33154602, "price_return_12m": -0.23906409, "price_return_12m_ex1m": -0.37605968, "distance_from_52w_high": -0.33922261, "distance_from_52w_low": 0.35753176, "relative_strength": -0.39700514, "local_beta": 0.0025, "volatility_252d": 0.616596, "volatility_60d": 1.390311, "max_drawdown_12m": -0.51325088, "revenue_ttm": 107509002, "gross_profit_ttm": 98032864, "ebit_ttm": 8468052, "ebitda_ttm": 11448830, "net_income_ttm": -33576472, "eps_diluted_ttm": -3.73658721, "operating_cash_flow_ttm": 6320106, "capital_expenditure_ttm": 2946773, "fcf_ttm": 9266879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7242053, "cash_and_equivalents": 13594459, "total_current_assets": 31197982, "total_current_liabilities": 13700842, "net_ppe": null, "total_assets": 69277117, "total_debt": 46594367, "total_equity": 7028515, "net_working_capital": 4270626, "book_value_per_share": 0.78217447, "retained_earnings": -74502895, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14433539, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 99, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 5, "rank_fcf_margin": 73, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 32, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.44, "os": 0.07, "value": 0.12, "quality": 0.68, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.7772, "momentum_12_1": -0.3761, "complete_fields": { "id": 2669, "ticker_id": 8287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.268917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.44, "market_cap": 201642833.04, "market_cap_usd": 201642833.04, "enterprise_value": 234642741.04, "shares_outstanding": 8985866, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.68925129, "ptbv_ratio": null, "ps_ratio": 1.87559022, "pcf_ratio": 31.90497644, "pfcf_ratio": 21.75951936, "ev_ebitda": 20.49491005, "ev_ebit": 27.70917574, "ev_sales": 2.18254041, "ev_fcf": 25.32057892, "earnings_yield": null, "fcf_yield": 0.03949357, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91185726, "operating_margin": 0.07876598, "net_margin": -0.31231312, "ebitda_margin": 0.10649183, "fcf_margin": 0.08619631, "roe": -4.77717868, "roa": -0.48466901, "roic": 0.15866323, "roc_greenblatt": null, "asset_turnover": 1.55186888, "cash_conversion": -0.27599323, "accruals_ratio": -0.57589836, "sbc_to_revenue": 0.01557627, "debt_to_equity": 8.85786286, "net_debt_to_ebitda": 2.88238257, "debt_to_assets": 0.67257948, "interest_coverage": 1.16928887, "current_ratio": 2.27708501, "quick_ratio": 2.04930376, "net_debt": 32999908, "revenue_growth_1y": 0.17406508, "revenue_growth_3y_cagr": 0.31025034, "revenue_growth_5y_cagr": 0.45919895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.35661218, "book_value_growth_1y": -0.85193411, "piotroski_f_score": 3, "altman_z_score": 2.6960248, "earnings_stability_5y": 1.795089, "revenue_stability_5y": 0.713188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21956522, "price_return_3m": 0.18918919, "price_return_6m": 0.03457815, "price_return_9m": -0.33154602, "price_return_12m": -0.23906409, "price_return_12m_ex1m": -0.37605968, "distance_from_52w_high": -0.33922261, "distance_from_52w_low": 0.35753176, "relative_strength": -0.39700514, "local_beta": 0.0025, "volatility_252d": 0.616596, "volatility_60d": 1.390311, "max_drawdown_12m": -0.51325088, "revenue_ttm": 107509002, "gross_profit_ttm": 98032864, "ebit_ttm": 8468052, "ebitda_ttm": 11448830, "net_income_ttm": -33576472, "eps_diluted_ttm": -3.73658721, "operating_cash_flow_ttm": 6320106, "capital_expenditure_ttm": 2946773, "fcf_ttm": 9266879, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7242053, "cash_and_equivalents": 13594459, "total_current_assets": 31197982, "total_current_liabilities": 13700842, "net_ppe": null, "total_assets": 69277117, "total_debt": 46594367, "total_equity": 7028515, "net_working_capital": 4270626, "book_value_per_share": 0.78217447, "retained_earnings": -74502895, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14433539, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 46, "rank_pcf": 88, "rank_ev_ebitda": 77, "rank_ev_ebit": 81, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 99, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 5, "rank_fcf_margin": 73, "rank_piotroski": 89, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 84, "value_composite": 88, "quality_composite": 32, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 103117982, "cost_of_revenue": 10182842, "gross_profit": 92935140, "ebit": 9145658, "ebitda": 11807531, "pretax_income": -393124, "tax_provision": null, "net_income": -37562606, "net_income_to_common": -37562606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16578857, "total_current_assets": 33542163, "total_assets": 72944071, "short_term_debt": 353229, "long_term_debt": 45970937, "total_debt": 46324166, "total_liabilities": 67014295, "total_equity": 5929776, "shares_outstanding": 8623028, "goodwill_and_intangibles": 22242454 }, "cash_flow": { "operating_cash_flow": 6786629, "capital_expenditure": 4625650, "free_cash_flow": 11412279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172558, "ticker_id": 8287, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9145658", "ebitda": "11807531", "netIncome": "-37562606", "grossProfit": "92935140", "depreciation": "None", "totalRevenue": "103117982", "costOfRevenue": "10182842", "interestIncome": "3672", "incomeBeforeTax": "-393124", "interestExpense": "6759800", "operatingIncome": "9145658", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6756128", "nonInterestIncome": "None", "operatingExpenses": "83789482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5072483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10182842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2661873", "sellingGeneralAndAdministrative": "78716999", "netIncomeFromContinuingOperations": "-393124" }, "balance": { "goodwill": "3601781", "inventory": "3948748", "commonStock": "8948", "currentDebt": "None", "investments": "None", "totalAssets": "72944071", "longTermDebt": "45970937", "shortTermDebt": "353229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18640673", "reportedCurrency": "USD", "retainedEarnings": "-75303042", "totalLiabilities": "67014295", "otherCurrentAssets": "1016483", "totalCurrentAssets": "33542163", "currentLongTermDebt": "None", "longTermInvestments": "14626858", "shortTermInvestments": "None", "currentNetReceivables": "11998075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39401907", "currentAccountsPayable": "2338761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48192869", "totalShareholderEquity": "5929776", "capitalLeaseObligations": "2221932", "otherCurrentLiabilities": "14701061", "totalCurrentLiabilities": "18626530", "otherNonCurrentLiabilities": "548125", "totalNonCurrentLiabilities": "48387765", "cashAndShortTermInvestments": "16578857", "commonStockSharesOutstanding": "8623028", "intangibleAssetsExcludingGoodwill": "18640673", "cashAndCashEquivalentsAtCarryingValue": "16578857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27656149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-431326", "operatingCashflow": "6786629", "capitalExpenditures": "4625650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8478683", "cashflowFromInvestment": "-8362247", "stockBasedCompensation": "718713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28557997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103117982, "cost_of_revenue": 10182842, "gross_profit": 92935140, "research_and_development": 5072483, "selling_general_admin": 78716999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9145658, "depreciation_amortisation": 2661873, "ebitda": 11807531, "interest_expense": 6759800, "interest_income": null, "other_non_operating": null, "pretax_income": -393124, "tax_provision": null, "effective_tax_rate": null, "net_income": -37562606, "net_income_continuing_ops": -393124, "net_income_to_common": -37562606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16578857, "short_term_investments": null, "net_receivables": 11998075, "inventory": 3948748, "other_current_assets": null, "total_current_assets": 33542163, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 18640673, "goodwill_and_intangibles": 22242454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39401907, "total_assets": 72944071, "short_term_debt": 353229, "accounts_payable": 2338761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18626530, "long_term_debt": 45970937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48387765, "total_liabilities": 67014295, "total_debt": 46324166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75303042, "total_equity": 5929776, "shares_outstanding": 8623028, "operating_cash_flow": 6786629, "stock_based_compensation": 718713, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4625650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8362247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8478683, "free_cash_flow": 11412279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9145658", "ebitda": "11807531", "netIncome": "-37562606", "grossProfit": "92935140", "depreciation": "None", "totalRevenue": "103117982", "costOfRevenue": "10182842", "interestIncome": "3672", "incomeBeforeTax": "-393124", "interestExpense": "6759800", "operatingIncome": "9145658", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6756128", "nonInterestIncome": "None", "operatingExpenses": "83789482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5072483", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10182842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2661873", "sellingGeneralAndAdministrative": "78716999", "netIncomeFromContinuingOperations": "-393124" }, "balance": { "goodwill": "3601781", "inventory": "3948748", "commonStock": "8948", "currentDebt": "None", "investments": "None", "totalAssets": "72944071", "longTermDebt": "45970937", "shortTermDebt": "353229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18640673", "reportedCurrency": "USD", "retainedEarnings": "-75303042", "totalLiabilities": "67014295", "otherCurrentAssets": "1016483", "totalCurrentAssets": "33542163", "currentLongTermDebt": "None", "longTermInvestments": "14626858", "shortTermInvestments": "None", "currentNetReceivables": "11998075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39401907", "currentAccountsPayable": "2338761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48192869", "totalShareholderEquity": "5929776", "capitalLeaseObligations": "2221932", "otherCurrentLiabilities": "14701061", "totalCurrentLiabilities": "18626530", "otherNonCurrentLiabilities": "548125", "totalNonCurrentLiabilities": "48387765", "cashAndShortTermInvestments": "16578857", "commonStockSharesOutstanding": "8623028", "intangibleAssetsExcludingGoodwill": "18640673", "cashAndCashEquivalentsAtCarryingValue": "16578857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27656149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-431326", "operatingCashflow": "6786629", "capitalExpenditures": "4625650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8478683", "cashflowFromInvestment": "-8362247", "stockBasedCompensation": "718713", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28557997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 86672425, "cost_of_revenue": 8139901, "gross_profit": 78532524, "ebit": -6783503, "ebitda": -1860279, "pretax_income": -9911898, "tax_provision": 247351, "net_income": -9664547, "net_income_to_common": -9664547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15878295, "total_current_assets": 33305988, "total_assets": 88091992, "short_term_debt": 358687, "long_term_debt": 30689290, "total_debt": 31047977, "total_liabilities": 49180030, "total_equity": 39403573, "shares_outstanding": 8484224, "goodwill_and_intangibles": 44608557 }, "cash_flow": { "operating_cash_flow": -23784, "capital_expenditure": 229300, "free_cash_flow": 205516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172563, "ticker_id": 8287, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6783503", "ebitda": "-1860279", "netIncome": "-9664547", "grossProfit": "78532524", "depreciation": "None", "totalRevenue": "86672425", "costOfRevenue": "8139901", "interestIncome": "21978", "incomeBeforeTax": "-9911898", "interestExpense": "3128395", "operatingIncome": "-6715474", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "247351", "reportedCurrency": "USD", "netInterestIncome": "-3106417", "nonInterestIncome": "None", "operatingExpenses": "85247998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5703362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8139901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4923224", "sellingGeneralAndAdministrative": "76559863", "netIncomeFromContinuingOperations": "-9911898" }, "balance": { "goodwill": "3601781", "inventory": "2753032", "commonStock": "8754", "currentDebt": "None", "investments": "None", "totalAssets": "88091992", "longTermDebt": "30689290", "shortTermDebt": "358687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41006776", "reportedCurrency": "USD", "retainedEarnings": "-37784392", "totalLiabilities": "49180030", "otherCurrentAssets": "1123798", "totalCurrentAssets": "33305988", "currentLongTermDebt": "None", "longTermInvestments": "8297223", "shortTermInvestments": "None", "currentNetReceivables": "13550863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54786004", "currentAccountsPayable": "1499764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32285028", "totalShareholderEquity": "39403573", "capitalLeaseObligations": "1595738", "otherCurrentLiabilities": "13431620", "totalCurrentLiabilities": "15290071", "otherNonCurrentLiabilities": "1963618", "totalNonCurrentLiabilities": "33889959", "cashAndShortTermInvestments": "15878295", "commonStockSharesOutstanding": "8484224", "intangibleAssetsExcludingGoodwill": "41006776", "cashAndCashEquivalentsAtCarryingValue": "15878295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9911898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1442744", "operatingCashflow": "-23784", "capitalExpenditures": "229300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17366506", "cashflowFromInvestment": "-6611643", "stockBasedCompensation": "4436048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4923224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86672425, "cost_of_revenue": 8139901, "gross_profit": 78532524, "research_and_development": 5703362, "selling_general_admin": 76559863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6783503, "depreciation_amortisation": 4923224, "ebitda": -1860279, "interest_expense": 3128395, "interest_income": null, "other_non_operating": null, "pretax_income": -9911898, "tax_provision": 247351, "effective_tax_rate": null, "net_income": -9664547, "net_income_continuing_ops": -9911898, "net_income_to_common": -9664547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15878295, "short_term_investments": null, "net_receivables": 13550863, "inventory": 2753032, "other_current_assets": null, "total_current_assets": 33305988, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 41006776, "goodwill_and_intangibles": 44608557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54786004, "total_assets": 88091992, "short_term_debt": 358687, "accounts_payable": 1499764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15290071, "long_term_debt": 30689290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33889959, "total_liabilities": 49180030, "total_debt": 31047977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37784392, "total_equity": 39403573, "shares_outstanding": 8484224, "operating_cash_flow": -23784, "stock_based_compensation": 4436048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6611643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17366506, "free_cash_flow": 205516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6783503", "ebitda": "-1860279", "netIncome": "-9664547", "grossProfit": "78532524", "depreciation": "None", "totalRevenue": "86672425", "costOfRevenue": "8139901", "interestIncome": "21978", "incomeBeforeTax": "-9911898", "interestExpense": "3128395", "operatingIncome": "-6715474", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "247351", "reportedCurrency": "USD", "netInterestIncome": "-3106417", "nonInterestIncome": "None", "operatingExpenses": "85247998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5703362", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8139901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4923224", "sellingGeneralAndAdministrative": "76559863", "netIncomeFromContinuingOperations": "-9911898" }, "balance": { "goodwill": "3601781", "inventory": "2753032", "commonStock": "8754", "currentDebt": "None", "investments": "None", "totalAssets": "88091992", "longTermDebt": "30689290", "shortTermDebt": "358687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41006776", "reportedCurrency": "USD", "retainedEarnings": "-37784392", "totalLiabilities": "49180030", "otherCurrentAssets": "1123798", "totalCurrentAssets": "33305988", "currentLongTermDebt": "None", "longTermInvestments": "8297223", "shortTermInvestments": "None", "currentNetReceivables": "13550863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54786004", "currentAccountsPayable": "1499764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32285028", "totalShareholderEquity": "39403573", "capitalLeaseObligations": "1595738", "otherCurrentLiabilities": "13431620", "totalCurrentLiabilities": "15290071", "otherNonCurrentLiabilities": "1963618", "totalNonCurrentLiabilities": "33889959", "cashAndShortTermInvestments": "15878295", "commonStockSharesOutstanding": "8484224", "intangibleAssetsExcludingGoodwill": "41006776", "cashAndCashEquivalentsAtCarryingValue": "15878295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9911898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1442744", "operatingCashflow": "-23784", "capitalExpenditures": "229300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17366506", "cashflowFromInvestment": "-6611643", "stockBasedCompensation": "4436048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4923224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 64989841, "cost_of_revenue": 7852686, "gross_profit": 57137155, "ebit": -3964123, "ebitda": -289097, "pretax_income": -4439902, "tax_provision": -136705, "net_income": -4303197, "net_income_to_common": -4303197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5147216, "total_current_assets": 19005869, "total_assets": 73871149, "short_term_debt": 941542, "long_term_debt": 9113123, "total_debt": 10054665, "total_liabilities": 29283132, "total_equity": 44832277, "shares_outstanding": 8278949, "goodwill_and_intangibles": 48527842 }, "cash_flow": { "operating_cash_flow": -3245556, "capital_expenditure": 265246, "free_cash_flow": -2980310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172568, "ticker_id": 8287, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3964123", "ebitda": "-289097", "netIncome": "-4303197", "grossProfit": "57137155", "depreciation": "None", "totalRevenue": "64989841", "costOfRevenue": "7852686", "interestIncome": "0", "incomeBeforeTax": "-4439902", "interestExpense": "475783", "operatingIncome": "-4215153", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-136705", "reportedCurrency": "USD", "netInterestIncome": "-473046", "nonInterestIncome": "None", "operatingExpenses": "61352308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4132424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3675026", "sellingGeneralAndAdministrative": "54768794", "netIncomeFromContinuingOperations": "-8340943" }, "balance": { "goodwill": "3601781", "inventory": "4717533", "commonStock": "8535", "currentDebt": "None", "investments": "None", "totalAssets": "73871149", "longTermDebt": "9113123", "shortTermDebt": "941542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44926061", "reportedCurrency": "USD", "retainedEarnings": "-28036814", "totalLiabilities": "29283132", "otherCurrentAssets": "608411", "totalCurrentAssets": "19005869", "currentLongTermDebt": "580357", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "8532709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54865280", "currentAccountsPayable": "2001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11792110", "totalShareholderEquity": "44832277", "capitalLeaseObligations": "2098630", "otherCurrentLiabilities": "8776770", "totalCurrentLiabilities": "13767877", "otherNonCurrentLiabilities": "4664687", "totalNonCurrentLiabilities": "15515255", "cashAndShortTermInvestments": "5147216", "commonStockSharesOutstanding": "8278949", "intangibleAssetsExcludingGoodwill": "44926061", "cashAndCashEquivalentsAtCarryingValue": "5147216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1545339", "operatingCashflow": "-3245556", "capitalExpenditures": "265246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9641123", "cashflowFromInvestment": "-10207346", "stockBasedCompensation": "3442722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64989841, "cost_of_revenue": 7852686, "gross_profit": 57137155, "research_and_development": 4132424, "selling_general_admin": 54768794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3964123, "depreciation_amortisation": 3675026, "ebitda": -289097, "interest_expense": 475783, "interest_income": null, "other_non_operating": null, "pretax_income": -4439902, "tax_provision": -136705, "effective_tax_rate": null, "net_income": -4303197, "net_income_continuing_ops": -8340943, "net_income_to_common": -4303197, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5147216, "short_term_investments": null, "net_receivables": 8532709, "inventory": 4717533, "other_current_assets": null, "total_current_assets": 19005869, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 44926061, "goodwill_and_intangibles": 48527842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54865280, "total_assets": 73871149, "short_term_debt": 941542, "accounts_payable": 2001887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13767877, "long_term_debt": 9113123, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15515255, "total_liabilities": 29283132, "total_debt": 10054665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28036814, "total_equity": 44832277, "shares_outstanding": 8278949, "operating_cash_flow": -3245556, "stock_based_compensation": 3442722, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265246, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10207346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9641123, "free_cash_flow": -2980310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3964123", "ebitda": "-289097", "netIncome": "-4303197", "grossProfit": "57137155", "depreciation": "None", "totalRevenue": "64989841", "costOfRevenue": "7852686", "interestIncome": "0", "incomeBeforeTax": "-4439902", "interestExpense": "475783", "operatingIncome": "-4215153", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-136705", "reportedCurrency": "USD", "netInterestIncome": "-473046", "nonInterestIncome": "None", "operatingExpenses": "61352308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4132424", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3675026", "sellingGeneralAndAdministrative": "54768794", "netIncomeFromContinuingOperations": "-8340943" }, "balance": { "goodwill": "3601781", "inventory": "4717533", "commonStock": "8535", "currentDebt": "None", "investments": "None", "totalAssets": "73871149", "longTermDebt": "9113123", "shortTermDebt": "941542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44926061", "reportedCurrency": "USD", "retainedEarnings": "-28036814", "totalLiabilities": "29283132", "otherCurrentAssets": "608411", "totalCurrentAssets": "19005869", "currentLongTermDebt": "580357", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "8532709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54865280", "currentAccountsPayable": "2001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11792110", "totalShareholderEquity": "44832277", "capitalLeaseObligations": "2098630", "otherCurrentLiabilities": "8776770", "totalCurrentLiabilities": "13767877", "otherNonCurrentLiabilities": "4664687", "totalNonCurrentLiabilities": "15515255", "cashAndShortTermInvestments": "5147216", "commonStockSharesOutstanding": "8278949", "intangibleAssetsExcludingGoodwill": "44926061", "cashAndCashEquivalentsAtCarryingValue": "5147216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4439902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1545339", "operatingCashflow": "-3245556", "capitalExpenditures": "265246", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9641123", "cashflowFromInvestment": "-10207346", "stockBasedCompensation": "3442722", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3675026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 45842845, "cost_of_revenue": 6360851, "gross_profit": 39481994, "ebit": -13937124, "ebitda": -11566056, "pretax_income": -13937124, "tax_provision": -5844796, "net_income": -7937497, "net_income_to_common": -7937497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8958995, "total_current_assets": 20616509, "total_assets": 61035386, "short_term_debt": 313933, "long_term_debt": null, "total_debt": 313933, "total_liabilities": 19315411, "total_equity": 41827530, "shares_outstanding": 7906794, "goodwill_and_intangibles": 35111761 }, "cash_flow": { "operating_cash_flow": -5554870, "capital_expenditure": 747015, "free_cash_flow": -4807855, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172573, "ticker_id": 8287, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13937124", "ebitda": "-11566056", "netIncome": "-7937497", "grossProfit": "39481994", "depreciation": "None", "totalRevenue": "45842845", "costOfRevenue": "6360851", "interestIncome": "None", "incomeBeforeTax": "-13937124", "interestExpense": "284746", "operatingIncome": "-12517180", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5844796", "reportedCurrency": "USD", "netInterestIncome": "-284746", "nonInterestIncome": "None", "operatingExpenses": "51999174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367032", "otherNonOperatingIncome": "-1704690", "costofGoodsAndServicesSold": "6360851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371068", "sellingGeneralAndAdministrative": "45976328", "netIncomeFromContinuingOperations": "-8092328" }, "balance": { "goodwill": "3601781", "inventory": "3549000", "commonStock": "8300", "currentDebt": "None", "investments": "None", "totalAssets": "61035386", "longTermDebt": "None", "shortTermDebt": "313933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31509980", "reportedCurrency": "USD", "retainedEarnings": "-23394757", "totalLiabilities": "19315411", "otherCurrentAssets": "1104611", "totalCurrentAssets": "20616509", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7003903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40418877", "currentAccountsPayable": "1426737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416436", "shortLongTermDebtTotal": "819224", "totalShareholderEquity": "41827530", "capitalLeaseObligations": "819224", "otherCurrentLiabilities": "11065639", "totalCurrentLiabilities": "12806309", "otherNonCurrentLiabilities": "6509102", "totalNonCurrentLiabilities": "6509102", "cashAndShortTermInvestments": "8958995", "commonStockSharesOutstanding": "7906794", "intangibleAssetsExcludingGoodwill": "31509980", "cashAndCashEquivalentsAtCarryingValue": "8958995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8092328", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-517271", "operatingCashflow": "-5554870", "capitalExpenditures": "747015", "changeInReceivables": "-2268984", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627346", "cashflowFromInvestment": "-3511630", "stockBasedCompensation": "2702633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9693846", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45842845, "cost_of_revenue": 6360851, "gross_profit": 39481994, "research_and_development": 3367032, "selling_general_admin": 45976328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13937124, "depreciation_amortisation": 2371068, "ebitda": -11566056, "interest_expense": 284746, "interest_income": null, "other_non_operating": null, "pretax_income": -13937124, "tax_provision": -5844796, "effective_tax_rate": null, "net_income": -7937497, "net_income_continuing_ops": -8092328, "net_income_to_common": -7937497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8958995, "short_term_investments": null, "net_receivables": 7003903, "inventory": 3549000, "other_current_assets": null, "total_current_assets": 20616509, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 31509980, "goodwill_and_intangibles": 35111761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40418877, "total_assets": 61035386, "short_term_debt": 313933, "accounts_payable": 1426737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12806309, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6509102, "total_liabilities": 19315411, "total_debt": 313933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23394757, "total_equity": 41827530, "shares_outstanding": 7906794, "operating_cash_flow": -5554870, "stock_based_compensation": 2702633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3511630, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627346, "free_cash_flow": -4807855, "net_change_in_cash": -9693846 }, "raw_data": { "income": { "ebit": "-13937124", "ebitda": "-11566056", "netIncome": "-7937497", "grossProfit": "39481994", "depreciation": "None", "totalRevenue": "45842845", "costOfRevenue": "6360851", "interestIncome": "None", "incomeBeforeTax": "-13937124", "interestExpense": "284746", "operatingIncome": "-12517180", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5844796", "reportedCurrency": "USD", "netInterestIncome": "-284746", "nonInterestIncome": "None", "operatingExpenses": "51999174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3367032", "otherNonOperatingIncome": "-1704690", "costofGoodsAndServicesSold": "6360851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371068", "sellingGeneralAndAdministrative": "45976328", "netIncomeFromContinuingOperations": "-8092328" }, "balance": { "goodwill": "3601781", "inventory": "3549000", "commonStock": "8300", "currentDebt": "None", "investments": "None", "totalAssets": "61035386", "longTermDebt": "None", "shortTermDebt": "313933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31509980", "reportedCurrency": "USD", "retainedEarnings": "-23394757", "totalLiabilities": "19315411", "otherCurrentAssets": "1104611", "totalCurrentAssets": "20616509", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7003903", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40418877", "currentAccountsPayable": "1426737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416436", "shortLongTermDebtTotal": "819224", "totalShareholderEquity": "41827530", "capitalLeaseObligations": "819224", "otherCurrentLiabilities": "11065639", "totalCurrentLiabilities": "12806309", "otherNonCurrentLiabilities": "6509102", "totalNonCurrentLiabilities": "6509102", "cashAndShortTermInvestments": "8958995", "commonStockSharesOutstanding": "7906794", "intangibleAssetsExcludingGoodwill": "31509980", "cashAndCashEquivalentsAtCarryingValue": "8958995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8092328", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-517271", "operatingCashflow": "-5554870", "capitalExpenditures": "747015", "changeInReceivables": "-2268984", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627346", "cashflowFromInvestment": "-3511630", "stockBasedCompensation": "2702633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9693846", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 24143919, "cost_of_revenue": 2311221, "gross_profit": 21832698, "ebit": -7993084, "ebitda": -7221154, "pretax_income": -7993795, "tax_provision": -688097, "net_income": -7921914, "net_income_to_common": -7921914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18652841, "total_current_assets": 24608495, "total_assets": 36396431, "short_term_debt": 203292, "long_term_debt": null, "total_debt": 203292, "total_liabilities": 6244427, "total_equity": 30640401, "shares_outstanding": 7341580, "goodwill_and_intangibles": 4727970 }, "cash_flow": { "operating_cash_flow": -4814526, "capital_expenditure": 750453, "free_cash_flow": -4064073, "dividends_paid": 442525, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172578, "ticker_id": 8287, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7993084", "ebitda": "-7221154", "netIncome": "-7921914", "grossProfit": "21832698", "depreciation": "None", "totalRevenue": "24143919", "costOfRevenue": "2311221", "interestIncome": "None", "incomeBeforeTax": "-7993795", "interestExpense": "711", "operatingIncome": "-7376157", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-688097", "reportedCurrency": "USD", "netInterestIncome": "-711", "nonInterestIncome": "None", "operatingExpenses": "29208855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558704", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771930", "sellingGeneralAndAdministrative": "28053176", "netIncomeFromContinuingOperations": "-7993795" }, "balance": { "goodwill": "0", "inventory": "2048191", "commonStock": "7677", "currentDebt": "None", "investments": "None", "totalAssets": "36396431", "longTermDebt": "None", "shortTermDebt": "203292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4727970", "reportedCurrency": "USD", "retainedEarnings": "-15235044", "totalLiabilities": "6244427", "otherCurrentAssets": "917318", "totalCurrentAssets": "24608495", "currentLongTermDebt": "None", "longTermInvestments": "5017351", "shortTermInvestments": "None", "currentNetReceivables": "2990145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11787936", "currentAccountsPayable": "593971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042615", "shortLongTermDebtTotal": "425443", "totalShareholderEquity": "30640401", "capitalLeaseObligations": "425443", "otherCurrentLiabilities": "5225013", "totalCurrentLiabilities": "6022276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222151", "cashAndShortTermInvestments": "18652841", "commonStockSharesOutstanding": "7341580", "intangibleAssetsExcludingGoodwill": "4727970", "cashAndCashEquivalentsAtCarryingValue": "18652841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7993795", "profitLoss": "None", "dividendPayout": "442525", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1151764", "operatingCashflow": "-4814526", "capitalExpenditures": "750453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28296732", "cashflowFromInvestment": "-5284731", "stockBasedCompensation": "2668892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "442525", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24143919, "cost_of_revenue": 2311221, "gross_profit": 21832698, "research_and_development": 558704, "selling_general_admin": 28053176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7993084, "depreciation_amortisation": 771930, "ebitda": -7221154, "interest_expense": 711, "interest_income": null, "other_non_operating": null, "pretax_income": -7993795, "tax_provision": -688097, "effective_tax_rate": null, "net_income": -7921914, "net_income_continuing_ops": -7993795, "net_income_to_common": -7921914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18652841, "short_term_investments": null, "net_receivables": 2990145, "inventory": 2048191, "other_current_assets": null, "total_current_assets": 24608495, "net_ppe": null, "goodwill": 0, "intangible_assets": 4727970, "goodwill_and_intangibles": 4727970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11787936, "total_assets": 36396431, "short_term_debt": 203292, "accounts_payable": 593971, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6022276, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222151, "total_liabilities": 6244427, "total_debt": 203292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15235044, "total_equity": 30640401, "shares_outstanding": 7341580, "operating_cash_flow": -4814526, "stock_based_compensation": 2668892, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 750453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5284731, "dividends_paid": 442525, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28296732, "free_cash_flow": -4064073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7993084", "ebitda": "-7221154", "netIncome": "-7921914", "grossProfit": "21832698", "depreciation": "None", "totalRevenue": "24143919", "costOfRevenue": "2311221", "interestIncome": "None", "incomeBeforeTax": "-7993795", "interestExpense": "711", "operatingIncome": "-7376157", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-688097", "reportedCurrency": "USD", "netInterestIncome": "-711", "nonInterestIncome": "None", "operatingExpenses": "29208855", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "558704", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771930", "sellingGeneralAndAdministrative": "28053176", "netIncomeFromContinuingOperations": "-7993795" }, "balance": { "goodwill": "0", "inventory": "2048191", "commonStock": "7677", "currentDebt": "None", "investments": "None", "totalAssets": "36396431", "longTermDebt": "None", "shortTermDebt": "203292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4727970", "reportedCurrency": "USD", "retainedEarnings": "-15235044", "totalLiabilities": "6244427", "otherCurrentAssets": "917318", "totalCurrentAssets": "24608495", "currentLongTermDebt": "None", "longTermInvestments": "5017351", "shortTermInvestments": "None", "currentNetReceivables": "2990145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11787936", "currentAccountsPayable": "593971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2042615", "shortLongTermDebtTotal": "425443", "totalShareholderEquity": "30640401", "capitalLeaseObligations": "425443", "otherCurrentLiabilities": "5225013", "totalCurrentLiabilities": "6022276", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222151", "cashAndShortTermInvestments": "18652841", "commonStockSharesOutstanding": "7341580", "intangibleAssetsExcludingGoodwill": "4727970", "cashAndCashEquivalentsAtCarryingValue": "18652841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7993795", "profitLoss": "None", "dividendPayout": "442525", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1151764", "operatingCashflow": "-4814526", "capitalExpenditures": "750453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28296732", "cashflowFromInvestment": "-5284731", "stockBasedCompensation": "2668892", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "442525", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-442525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 15586976, "cost_of_revenue": 1616625, "gross_profit": 13970351, "ebit": -4433617, "ebitda": -4142247, "pretax_income": -4445145, "tax_provision": -62355, "net_income": -4356440, "net_income_to_common": -4356440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455366, "total_current_assets": 4482313, "total_assets": 9826221, "short_term_debt": 125587, "long_term_debt": null, "total_debt": 125587, "total_liabilities": 3985985, "total_equity": 6150631, "shares_outstanding": 5734537, "goodwill_and_intangibles": 3097666 }, "cash_flow": { "operating_cash_flow": -4034518, "capital_expenditure": 1644374, "free_cash_flow": -2390144, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172583, "ticker_id": 8287, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4433617", "ebitda": "-4142247", "netIncome": "-4356440", "grossProfit": "13970351", "depreciation": "None", "totalRevenue": "15586976", "costOfRevenue": "1616625", "interestIncome": "None", "incomeBeforeTax": "-4445145", "interestExpense": "11528", "operatingIncome": "-5034613", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-62355", "reportedCurrency": "USD", "netInterestIncome": "-11528", "nonInterestIncome": "None", "operatingExpenses": "19004964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40190", "otherNonOperatingIncome": "589468", "costofGoodsAndServicesSold": "1616625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291370", "sellingGeneralAndAdministrative": "18673404", "netIncomeFromContinuingOperations": "-4445145" }, "balance": { "goodwill": "None", "inventory": "1148253", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "9826221", "longTermDebt": "None", "shortTermDebt": "125587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3097666", "reportedCurrency": "USD", "retainedEarnings": "-7032242", "totalLiabilities": "3985985", "otherCurrentAssets": "611817", "totalCurrentAssets": "4482313", "currentLongTermDebt": "None", "longTermInvestments": "1100000", "shortTermInvestments": "1100000", "currentNetReceivables": "2266877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5343908", "currentAccountsPayable": "494840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146242", "shortLongTermDebtTotal": "481384", "totalShareholderEquity": "6150631", "capitalLeaseObligations": "481384", "otherCurrentLiabilities": "2919468", "totalCurrentLiabilities": "3539895", "otherNonCurrentLiabilities": "90293", "totalNonCurrentLiabilities": "446090", "cashAndShortTermInvestments": "455366", "commonStockSharesOutstanding": "5734537", "intangibleAssetsExcludingGoodwill": "3097666", "cashAndCashEquivalentsAtCarryingValue": "455366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4445145", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-719810", "operatingCashflow": "-4034518", "capitalExpenditures": "1644374", "changeInReceivables": "-961462", "changeInExchangeRate": "None", "cashflowFromFinancing": "622330", "cashflowFromInvestment": "-2744374", "stockBasedCompensation": "1402897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6156562", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15586976, "cost_of_revenue": 1616625, "gross_profit": 13970351, "research_and_development": 40190, "selling_general_admin": 18673404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4433617, "depreciation_amortisation": 291370, "ebitda": -4142247, "interest_expense": 11528, "interest_income": null, "other_non_operating": null, "pretax_income": -4445145, "tax_provision": -62355, "effective_tax_rate": null, "net_income": -4356440, "net_income_continuing_ops": -4445145, "net_income_to_common": -4356440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455366, "short_term_investments": 1100000, "net_receivables": 2266877, "inventory": 1148253, "other_current_assets": null, "total_current_assets": 4482313, "net_ppe": null, "goodwill": null, "intangible_assets": 3097666, "goodwill_and_intangibles": 3097666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5343908, "total_assets": 9826221, "short_term_debt": 125587, "accounts_payable": 494840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3539895, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446090, "total_liabilities": 3985985, "total_debt": 125587, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7032242, "total_equity": 6150631, "shares_outstanding": 5734537, "operating_cash_flow": -4034518, "stock_based_compensation": 1402897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1644374, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2744374, "dividends_paid": 583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622330, "free_cash_flow": -2390144, "net_change_in_cash": -6156562 }, "raw_data": { "income": { "ebit": "-4433617", "ebitda": "-4142247", "netIncome": "-4356440", "grossProfit": "13970351", "depreciation": "None", "totalRevenue": "15586976", "costOfRevenue": "1616625", "interestIncome": "None", "incomeBeforeTax": "-4445145", "interestExpense": "11528", "operatingIncome": "-5034613", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-62355", "reportedCurrency": "USD", "netInterestIncome": "-11528", "nonInterestIncome": "None", "operatingExpenses": "19004964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40190", "otherNonOperatingIncome": "589468", "costofGoodsAndServicesSold": "1616625", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291370", "sellingGeneralAndAdministrative": "18673404", "netIncomeFromContinuingOperations": "-4445145" }, "balance": { "goodwill": "None", "inventory": "1148253", "commonStock": "6297", "currentDebt": "None", "investments": "None", "totalAssets": "9826221", "longTermDebt": "None", "shortTermDebt": "125587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3097666", "reportedCurrency": "USD", "retainedEarnings": "-7032242", "totalLiabilities": "3985985", "otherCurrentAssets": "611817", "totalCurrentAssets": "4482313", "currentLongTermDebt": "None", "longTermInvestments": "1100000", "shortTermInvestments": "1100000", "currentNetReceivables": "2266877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5343908", "currentAccountsPayable": "494840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1146242", "shortLongTermDebtTotal": "481384", "totalShareholderEquity": "6150631", "capitalLeaseObligations": "481384", "otherCurrentLiabilities": "2919468", "totalCurrentLiabilities": "3539895", "otherNonCurrentLiabilities": "90293", "totalNonCurrentLiabilities": "446090", "cashAndShortTermInvestments": "455366", "commonStockSharesOutstanding": "5734537", "intangibleAssetsExcludingGoodwill": "3097666", "cashAndCashEquivalentsAtCarryingValue": "455366", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4445145", "profitLoss": "None", "dividendPayout": "583000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-719810", "operatingCashflow": "-4034518", "capitalExpenditures": "1644374", "changeInReceivables": "-961462", "changeInExchangeRate": "None", "cashflowFromFinancing": "622330", "cashflowFromInvestment": "-2744374", "stockBasedCompensation": "1402897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6156562", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291370", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 11766763, "cost_of_revenue": 1209300, "gross_profit": 10557463, "ebit": -2729859, "ebitda": -2609908, "pretax_income": -2835778, "tax_provision": 94427, "net_income": -2814088, "net_income_to_common": -2814088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6611928, "total_current_assets": 8855764, "total_assets": 11117162, "short_term_debt": 117533, "long_term_debt": 1500000, "total_debt": 1617533, "total_liabilities": 4724762, "total_equity": 6614090, "shares_outstanding": 2132745, "goodwill_and_intangibles": 1471194 }, "cash_flow": { "operating_cash_flow": -2167401, "capital_expenditure": 1705310, "free_cash_flow": -462091, "dividends_paid": 9998944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172588, "ticker_id": 8287, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2729859", "ebitda": "-2609908", "netIncome": "-2814088", "grossProfit": "10557463", "depreciation": "None", "totalRevenue": "11766763", "costOfRevenue": "1209300", "interestIncome": "None", "incomeBeforeTax": "-2835778", "interestExpense": "105919", "operatingIncome": "-2740057", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94427", "reportedCurrency": "USD", "netInterestIncome": "-105919", "nonInterestIncome": "None", "operatingExpenses": "13297520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119951", "sellingGeneralAndAdministrative": "13067569", "netIncomeFromContinuingOperations": "-2835778" }, "balance": { "goodwill": "None", "inventory": "746519", "commonStock": "3571", "currentDebt": "None", "investments": "None", "totalAssets": "11117162", "longTermDebt": "1500000", "shortTermDebt": "117533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1471194", "reportedCurrency": "USD", "retainedEarnings": "-2675802", "totalLiabilities": "4724762", "otherCurrentAssets": "161902", "totalCurrentAssets": "8855764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1335415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261398", "currentAccountsPayable": "406172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790204", "shortLongTermDebtTotal": "2098917", "totalShareholderEquity": "6614090", "capitalLeaseObligations": "598917", "otherCurrentLiabilities": "2116116", "totalCurrentLiabilities": "2639821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2084941", "cashAndShortTermInvestments": "6611928", "commonStockSharesOutstanding": "2132745", "intangibleAssetsExcludingGoodwill": "1471194", "cashAndCashEquivalentsAtCarryingValue": "6611928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2835778", "profitLoss": "None", "dividendPayout": "9998944", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-401647", "operatingCashflow": "-2167401", "capitalExpenditures": "1705310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800005", "cashflowFromInvestment": "-1197097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9998944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1061", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11766763, "cost_of_revenue": 1209300, "gross_profit": 10557463, "research_and_development": null, "selling_general_admin": 13067569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2729859, "depreciation_amortisation": 119951, "ebitda": -2609908, "interest_expense": 105919, "interest_income": null, "other_non_operating": null, "pretax_income": -2835778, "tax_provision": 94427, "effective_tax_rate": null, "net_income": -2814088, "net_income_continuing_ops": -2835778, "net_income_to_common": -2814088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6611928, "short_term_investments": null, "net_receivables": 1335415, "inventory": 746519, "other_current_assets": null, "total_current_assets": 8855764, "net_ppe": null, "goodwill": null, "intangible_assets": 1471194, "goodwill_and_intangibles": 1471194, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261398, "total_assets": 11117162, "short_term_debt": 117533, "accounts_payable": 406172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2639821, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2084941, "total_liabilities": 4724762, "total_debt": 1617533, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2675802, "total_equity": 6614090, "shares_outstanding": 2132745, "operating_cash_flow": -2167401, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1705310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1197097, "dividends_paid": 9998944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9800005, "free_cash_flow": -462091, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2729859", "ebitda": "-2609908", "netIncome": "-2814088", "grossProfit": "10557463", "depreciation": "None", "totalRevenue": "11766763", "costOfRevenue": "1209300", "interestIncome": "None", "incomeBeforeTax": "-2835778", "interestExpense": "105919", "operatingIncome": "-2740057", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "94427", "reportedCurrency": "USD", "netInterestIncome": "-105919", "nonInterestIncome": "None", "operatingExpenses": "13297520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119951", "sellingGeneralAndAdministrative": "13067569", "netIncomeFromContinuingOperations": "-2835778" }, "balance": { "goodwill": "None", "inventory": "746519", "commonStock": "3571", "currentDebt": "None", "investments": "None", "totalAssets": "11117162", "longTermDebt": "1500000", "shortTermDebt": "117533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1471194", "reportedCurrency": "USD", "retainedEarnings": "-2675802", "totalLiabilities": "4724762", "otherCurrentAssets": "161902", "totalCurrentAssets": "8855764", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1335415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261398", "currentAccountsPayable": "406172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790204", "shortLongTermDebtTotal": "2098917", "totalShareholderEquity": "6614090", "capitalLeaseObligations": "598917", "otherCurrentLiabilities": "2116116", "totalCurrentLiabilities": "2639821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2084941", "cashAndShortTermInvestments": "6611928", "commonStockSharesOutstanding": "2132745", "intangibleAssetsExcludingGoodwill": "1471194", "cashAndCashEquivalentsAtCarryingValue": "6611928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2835778", "profitLoss": "None", "dividendPayout": "9998944", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-401647", "operatingCashflow": "-2167401", "capitalExpenditures": "1705310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9800005", "cashflowFromInvestment": "-1197097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9998944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1061", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 5837839, "cost_of_revenue": 507418, "gross_profit": 5330421, "ebit": -474906, "ebitda": -417970, "pretax_income": -600574, "tax_provision": 12558, "net_income": -600574, "net_income_to_common": -600574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731849, "total_current_assets": 978484, "total_assets": 3042040, "short_term_debt": 10474, "long_term_debt": 1500000, "total_debt": 1510474, "total_liabilities": 1929982, "total_equity": 1112058, "shares_outstanding": 2171635, "goodwill_and_intangibles": 52266 }, "cash_flow": { "operating_cash_flow": 277142, "capital_expenditure": 8482, "free_cash_flow": 285624, "dividends_paid": 223109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172593, "ticker_id": 8287, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-474906", "ebitda": "-417970", "netIncome": "-600574", "grossProfit": "5330421", "depreciation": "None", "totalRevenue": "5837839", "costOfRevenue": "507418", "interestIncome": "None", "incomeBeforeTax": "-600574", "interestExpense": "86587", "operatingIncome": "-501860", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12558", "reportedCurrency": "USD", "netInterestIncome": "-86587", "nonInterestIncome": "None", "operatingExpenses": "5819723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56936", "sellingGeneralAndAdministrative": "5735833", "netIncomeFromContinuingOperations": "-600574" }, "balance": { "goodwill": "None", "inventory": "465314", "commonStock": "236647", "currentDebt": "None", "investments": "None", "totalAssets": "3042040", "longTermDebt": "1500000", "shortTermDebt": "10474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "52266", "reportedCurrency": "USD", "retainedEarnings": "-47469017", "totalLiabilities": "1929982", "otherCurrentAssets": "31926", "totalCurrentAssets": "978484", "currentLongTermDebt": "None", "longTermInvestments": "1958463", "shortTermInvestments": "None", "currentNetReceivables": "214709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063556", "currentAccountsPayable": "54179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18777", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "1112058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349825", "totalCurrentLiabilities": "404004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525978", "cashAndShortTermInvestments": "731849", "commonStockSharesOutstanding": "2171635", "intangibleAssetsExcludingGoodwill": "52266", "cashAndCashEquivalentsAtCarryingValue": "731849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600574", "profitLoss": "None", "dividendPayout": "223109", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "262886", "operatingCashflow": "277142", "capitalExpenditures": "8482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208102", "cashflowFromInvestment": "-8482", "stockBasedCompensation": "14867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5837839, "cost_of_revenue": 507418, "gross_profit": 5330421, "research_and_development": null, "selling_general_admin": 5735833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -474906, "depreciation_amortisation": 56936, "ebitda": -417970, "interest_expense": 86587, "interest_income": null, "other_non_operating": null, "pretax_income": -600574, "tax_provision": 12558, "effective_tax_rate": null, "net_income": -600574, "net_income_continuing_ops": -600574, "net_income_to_common": -600574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731849, "short_term_investments": null, "net_receivables": 214709, "inventory": 465314, "other_current_assets": null, "total_current_assets": 978484, "net_ppe": null, "goodwill": null, "intangible_assets": 52266, "goodwill_and_intangibles": 52266, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063556, "total_assets": 3042040, "short_term_debt": 10474, "accounts_payable": 54179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404004, "long_term_debt": 1500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525978, "total_liabilities": 1929982, "total_debt": 1510474, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47469017, "total_equity": 1112058, "shares_outstanding": 2171635, "operating_cash_flow": 277142, "stock_based_compensation": 14867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8482, "dividends_paid": 223109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208102, "free_cash_flow": 285624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-474906", "ebitda": "-417970", "netIncome": "-600574", "grossProfit": "5330421", "depreciation": "None", "totalRevenue": "5837839", "costOfRevenue": "507418", "interestIncome": "None", "incomeBeforeTax": "-600574", "interestExpense": "86587", "operatingIncome": "-501860", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "12558", "reportedCurrency": "USD", "netInterestIncome": "-86587", "nonInterestIncome": "None", "operatingExpenses": "5819723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56936", "sellingGeneralAndAdministrative": "5735833", "netIncomeFromContinuingOperations": "-600574" }, "balance": { "goodwill": "None", "inventory": "465314", "commonStock": "236647", "currentDebt": "None", "investments": "None", "totalAssets": "3042040", "longTermDebt": "1500000", "shortTermDebt": "10474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "52266", "reportedCurrency": "USD", "retainedEarnings": "-47469017", "totalLiabilities": "1929982", "otherCurrentAssets": "31926", "totalCurrentAssets": "978484", "currentLongTermDebt": "None", "longTermInvestments": "1958463", "shortTermInvestments": "None", "currentNetReceivables": "214709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063556", "currentAccountsPayable": "54179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18777", "shortLongTermDebtTotal": "1500000", "totalShareholderEquity": "1112058", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349825", "totalCurrentLiabilities": "404004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525978", "cashAndShortTermInvestments": "731849", "commonStockSharesOutstanding": "2171635", "intangibleAssetsExcludingGoodwill": "52266", "cashAndCashEquivalentsAtCarryingValue": "731849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600574", "profitLoss": "None", "dividendPayout": "223109", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "262886", "operatingCashflow": "277142", "capitalExpenditures": "8482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208102", "cashflowFromInvestment": "-8482", "stockBasedCompensation": "14867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 27798534, "cost_of_revenue": 2510841, "gross_profit": 25287693, "ebit": 2646581, "ebitda": 3233833, "pretax_income": 397687, "tax_provision": null, "net_income": 458957, "net_income_to_common": 458957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13594459, "total_current_assets": 31197982, "total_assets": 69277117, "short_term_debt": 367945, "long_term_debt": 46226422, "total_debt": 46594367, "total_liabilities": 62257622, "total_equity": 7028515, "shares_outstanding": 8985866, "goodwill_and_intangibles": 21462054 }, "cash_flow": { "operating_cash_flow": -2465407, "capital_expenditure": 43772, "free_cash_flow": -2421635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172556, "ticker_id": 8287, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2646581", "ebitda": "3233833", "netIncome": "458957", "grossProfit": "25287693", "depreciation": "None", "totalRevenue": "27798534", "costOfRevenue": "2510841", "interestIncome": "12958", "incomeBeforeTax": "397687", "interestExpense": "1799345", "operatingIncome": "2646581", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1786387", "nonInterestIncome": "None", "operatingExpenses": "22641112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587252", "sellingGeneralAndAdministrative": "21881520", "netIncomeFromContinuingOperations": "397687" }, "balance": { "goodwill": "3601781", "inventory": "3120795", "commonStock": "9166", "currentDebt": "None", "investments": "None", "totalAssets": "69277117", "longTermDebt": "46226422", "shortTermDebt": "367945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17860273", "reportedCurrency": "USD", "retainedEarnings": "-74502895", "totalLiabilities": "62257622", "otherCurrentAssets": "865321", "totalCurrentAssets": "31197982", "currentLongTermDebt": "None", "longTermInvestments": "14164351", "shortTermInvestments": "None", "currentNetReceivables": "13617407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38079135", "currentAccountsPayable": "921243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48365123", "totalShareholderEquity": "7028515", "capitalLeaseObligations": "2138701", "otherCurrentLiabilities": "12411654", "totalCurrentLiabilities": "13700842", "otherNonCurrentLiabilities": "559602", "totalNonCurrentLiabilities": "48556780", "cashAndShortTermInvestments": "13594459", "commonStockSharesOutstanding": "8985866", "intangibleAssetsExcludingGoodwill": "17860273", "cashAndCashEquivalentsAtCarryingValue": "13594459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "765153", "operatingCashflow": "-2465407", "capitalExpenditures": "43772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475219", "cashflowFromInvestment": "-43772", "stockBasedCompensation": "1028335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27798534, "cost_of_revenue": 2510841, "gross_profit": 25287693, "research_and_development": 759592, "selling_general_admin": 21881520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2646581, "depreciation_amortisation": 587252, "ebitda": 3233833, "interest_expense": 1799345, "interest_income": null, "other_non_operating": null, "pretax_income": 397687, "tax_provision": null, "effective_tax_rate": null, "net_income": 458957, "net_income_continuing_ops": 397687, "net_income_to_common": 458957, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13594459, "short_term_investments": null, "net_receivables": 13617407, "inventory": 3120795, "other_current_assets": null, "total_current_assets": 31197982, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 17860273, "goodwill_and_intangibles": 21462054, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38079135, "total_assets": 69277117, "short_term_debt": 367945, "accounts_payable": 921243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13700842, "long_term_debt": 46226422, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48556780, "total_liabilities": 62257622, "total_debt": 46594367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74502895, "total_equity": 7028515, "shares_outstanding": 8985866, "operating_cash_flow": -2465407, "stock_based_compensation": 1028335, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475219, "free_cash_flow": -2421635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2646581", "ebitda": "3233833", "netIncome": "458957", "grossProfit": "25287693", "depreciation": "None", "totalRevenue": "27798534", "costOfRevenue": "2510841", "interestIncome": "12958", "incomeBeforeTax": "397687", "interestExpense": "1799345", "operatingIncome": "2646581", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1786387", "nonInterestIncome": "None", "operatingExpenses": "22641112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "759592", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587252", "sellingGeneralAndAdministrative": "21881520", "netIncomeFromContinuingOperations": "397687" }, "balance": { "goodwill": "3601781", "inventory": "3120795", "commonStock": "9166", "currentDebt": "None", "investments": "None", "totalAssets": "69277117", "longTermDebt": "46226422", "shortTermDebt": "367945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17860273", "reportedCurrency": "USD", "retainedEarnings": "-74502895", "totalLiabilities": "62257622", "otherCurrentAssets": "865321", "totalCurrentAssets": "31197982", "currentLongTermDebt": "None", "longTermInvestments": "14164351", "shortTermInvestments": "None", "currentNetReceivables": "13617407", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38079135", "currentAccountsPayable": "921243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48365123", "totalShareholderEquity": "7028515", "capitalLeaseObligations": "2138701", "otherCurrentLiabilities": "12411654", "totalCurrentLiabilities": "13700842", "otherNonCurrentLiabilities": "559602", "totalNonCurrentLiabilities": "48556780", "cashAndShortTermInvestments": "13594459", "commonStockSharesOutstanding": "8985866", "intangibleAssetsExcludingGoodwill": "17860273", "cashAndCashEquivalentsAtCarryingValue": "13594459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "765153", "operatingCashflow": "-2465407", "capitalExpenditures": "43772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475219", "cashflowFromInvestment": "-43772", "stockBasedCompensation": "1028335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587252", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 27545815, "cost_of_revenue": 2542902, "gross_profit": 25002913, "ebit": 2891579, "ebitda": 3559975, "pretax_income": -1107310, "tax_provision": null, "net_income": -1609914, "net_income_to_common": -1609914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16578857, "total_current_assets": 33542163, "total_assets": 72944071, "short_term_debt": 353229, "long_term_debt": 45970937, "total_debt": 46324166, "total_liabilities": 67014295, "total_equity": 5929776, "shares_outstanding": 8623028, "goodwill_and_intangibles": 22242454 }, "cash_flow": { "operating_cash_flow": 3945061, "capital_expenditure": 82161, "free_cash_flow": 4027222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172557, "ticker_id": 8287, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2891579", "ebitda": "3559975", "netIncome": "-1609914", "grossProfit": "25002913", "depreciation": "None", "totalRevenue": "27545815", "costOfRevenue": "2542902", "interestIncome": "0", "incomeBeforeTax": "-1107310", "interestExpense": "1833035", "operatingIncome": "2891579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1833035", "nonInterestIncome": "None", "operatingExpenses": "22111334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2035737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668396", "sellingGeneralAndAdministrative": "20075597", "netIncomeFromContinuingOperations": "-1107310" }, "balance": { "goodwill": "3601781", "inventory": "3948748", "commonStock": "8948", "currentDebt": "None", "investments": "None", "totalAssets": "72944071", "longTermDebt": "45970937", "shortTermDebt": "353229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18640673", "reportedCurrency": "USD", "retainedEarnings": "-75303042", "totalLiabilities": "67014295", "otherCurrentAssets": "1016483", "totalCurrentAssets": "33542163", "currentLongTermDebt": "None", "longTermInvestments": "14626858", "shortTermInvestments": "None", "currentNetReceivables": "11998075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39401907", "currentAccountsPayable": "2338761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48192869", "totalShareholderEquity": "5929776", "capitalLeaseObligations": "2221932", "otherCurrentLiabilities": "14701061", "totalCurrentLiabilities": "18626530", "otherNonCurrentLiabilities": "548125", "totalNonCurrentLiabilities": "48387765", "cashAndShortTermInvestments": "16578857", "commonStockSharesOutstanding": "8623028", "intangibleAssetsExcludingGoodwill": "18640673", "cashAndCashEquivalentsAtCarryingValue": "16578857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22947941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "691171", "operatingCashflow": "3945061", "capitalExpenditures": "82161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139427", "cashflowFromInvestment": "-2445277", "stockBasedCompensation": "-2021630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25634916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27545815, "cost_of_revenue": 2542902, "gross_profit": 25002913, "research_and_development": 2035737, "selling_general_admin": 20075597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2891579, "depreciation_amortisation": 668396, "ebitda": 3559975, "interest_expense": 1833035, "interest_income": null, "other_non_operating": null, "pretax_income": -1107310, "tax_provision": null, "effective_tax_rate": null, "net_income": -1609914, "net_income_continuing_ops": -1107310, "net_income_to_common": -1609914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16578857, "short_term_investments": null, "net_receivables": 11998075, "inventory": 3948748, "other_current_assets": null, "total_current_assets": 33542163, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 18640673, "goodwill_and_intangibles": 22242454, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39401907, "total_assets": 72944071, "short_term_debt": 353229, "accounts_payable": 2338761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18626530, "long_term_debt": 45970937, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48387765, "total_liabilities": 67014295, "total_debt": 46324166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75303042, "total_equity": 5929776, "shares_outstanding": 8623028, "operating_cash_flow": 3945061, "stock_based_compensation": -2021630, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82161, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2445277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139427, "free_cash_flow": 4027222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2891579", "ebitda": "3559975", "netIncome": "-1609914", "grossProfit": "25002913", "depreciation": "None", "totalRevenue": "27545815", "costOfRevenue": "2542902", "interestIncome": "0", "incomeBeforeTax": "-1107310", "interestExpense": "1833035", "operatingIncome": "2891579", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1833035", "nonInterestIncome": "None", "operatingExpenses": "22111334", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2035737", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668396", "sellingGeneralAndAdministrative": "20075597", "netIncomeFromContinuingOperations": "-1107310" }, "balance": { "goodwill": "3601781", "inventory": "3948748", "commonStock": "8948", "currentDebt": "None", "investments": "None", "totalAssets": "72944071", "longTermDebt": "45970937", "shortTermDebt": "353229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "18640673", "reportedCurrency": "USD", "retainedEarnings": "-75303042", "totalLiabilities": "67014295", "otherCurrentAssets": "1016483", "totalCurrentAssets": "33542163", "currentLongTermDebt": "None", "longTermInvestments": "14626858", "shortTermInvestments": "None", "currentNetReceivables": "11998075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39401907", "currentAccountsPayable": "2338761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48192869", "totalShareholderEquity": "5929776", "capitalLeaseObligations": "2221932", "otherCurrentLiabilities": "14701061", "totalCurrentLiabilities": "18626530", "otherNonCurrentLiabilities": "548125", "totalNonCurrentLiabilities": "48387765", "cashAndShortTermInvestments": "16578857", "commonStockSharesOutstanding": "8623028", "intangibleAssetsExcludingGoodwill": "18640673", "cashAndCashEquivalentsAtCarryingValue": "16578857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22947941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "691171", "operatingCashflow": "3945061", "capitalExpenditures": "82161", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139427", "cashflowFromInvestment": "-2445277", "stockBasedCompensation": "-2021630", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25634916", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 26333819, "cost_of_revenue": 2485113, "gross_profit": 23848706, "ebit": 2961240, "ebitda": 3572139, "pretax_income": 834493, "tax_provision": null, "net_income": -30411153, "net_income_to_common": -30411153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14939646, "total_current_assets": 31225679, "total_assets": 71088648, "short_term_debt": 338990, "long_term_debt": 45089787, "total_debt": 45428777, "total_liabilities": 64948114, "total_equity": 6140534, "shares_outstanding": 8940734, "goodwill_and_intangibles": 24702564 }, "cash_flow": { "operating_cash_flow": 2176441, "capital_expenditure": 1059481, "free_cash_flow": 3235922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172559, "ticker_id": 8287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2961240", "ebitda": "3572139", "netIncome": "-30411153", "grossProfit": "23848706", "depreciation": "None", "totalRevenue": "26333819", "costOfRevenue": "2485113", "interestIncome": "0", "incomeBeforeTax": "834493", "interestExpense": "1818105", "operatingIncome": "2961240", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1818105", "nonInterestIncome": "None", "operatingExpenses": "20887466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610899", "sellingGeneralAndAdministrative": "19877875", "netIncomeFromContinuingOperations": "834493" }, "balance": { "goodwill": "3601781", "inventory": "3385956", "commonStock": "8931", "currentDebt": "None", "investments": "None", "totalAssets": "71088648", "longTermDebt": "45089787", "shortTermDebt": "338990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21100783", "reportedCurrency": "USD", "retainedEarnings": "-73693846", "totalLiabilities": "64948114", "otherCurrentAssets": "814232", "totalCurrentAssets": "31225679", "currentLongTermDebt": "None", "longTermInvestments": "12588476", "shortTermInvestments": "None", "currentNetReceivables": "12085845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39862969", "currentAccountsPayable": "1167133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47392252", "totalShareholderEquity": "6140534", "capitalLeaseObligations": "2302465", "otherCurrentLiabilities": "15851846", "totalCurrentLiabilities": "17357969", "otherNonCurrentLiabilities": "536883", "totalNonCurrentLiabilities": "47590145", "cashAndShortTermInvestments": "14939646", "commonStockSharesOutstanding": "8940734", "intangibleAssetsExcludingGoodwill": "21100783", "cashAndCashEquivalentsAtCarryingValue": "14939646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8278", "operatingCashflow": "2176441", "capitalExpenditures": "1059481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774749", "cashflowFromInvestment": "-3420790", "stockBasedCompensation": "1232445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26333819, "cost_of_revenue": 2485113, "gross_profit": 23848706, "research_and_development": 1029590, "selling_general_admin": 19877875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2961240, "depreciation_amortisation": 610899, "ebitda": 3572139, "interest_expense": 1818105, "interest_income": null, "other_non_operating": null, "pretax_income": 834493, "tax_provision": null, "effective_tax_rate": null, "net_income": -30411153, "net_income_continuing_ops": 834493, "net_income_to_common": -30411153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14939646, "short_term_investments": null, "net_receivables": 12085845, "inventory": 3385956, "other_current_assets": null, "total_current_assets": 31225679, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 21100783, "goodwill_and_intangibles": 24702564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39862969, "total_assets": 71088648, "short_term_debt": 338990, "accounts_payable": 1167133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17357969, "long_term_debt": 45089787, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47590145, "total_liabilities": 64948114, "total_debt": 45428777, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73693846, "total_equity": 6140534, "shares_outstanding": 8940734, "operating_cash_flow": 2176441, "stock_based_compensation": 1232445, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3420790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -774749, "free_cash_flow": 3235922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2961240", "ebitda": "3572139", "netIncome": "-30411153", "grossProfit": "23848706", "depreciation": "None", "totalRevenue": "26333819", "costOfRevenue": "2485113", "interestIncome": "0", "incomeBeforeTax": "834493", "interestExpense": "1818105", "operatingIncome": "2961240", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1818105", "nonInterestIncome": "None", "operatingExpenses": "20887466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2485113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610899", "sellingGeneralAndAdministrative": "19877875", "netIncomeFromContinuingOperations": "834493" }, "balance": { "goodwill": "3601781", "inventory": "3385956", "commonStock": "8931", "currentDebt": "None", "investments": "None", "totalAssets": "71088648", "longTermDebt": "45089787", "shortTermDebt": "338990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21100783", "reportedCurrency": "USD", "retainedEarnings": "-73693846", "totalLiabilities": "64948114", "otherCurrentAssets": "814232", "totalCurrentAssets": "31225679", "currentLongTermDebt": "None", "longTermInvestments": "12588476", "shortTermInvestments": "None", "currentNetReceivables": "12085845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39862969", "currentAccountsPayable": "1167133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47392252", "totalShareholderEquity": "6140534", "capitalLeaseObligations": "2302465", "otherCurrentLiabilities": "15851846", "totalCurrentLiabilities": "17357969", "otherNonCurrentLiabilities": "536883", "totalNonCurrentLiabilities": "47590145", "cashAndShortTermInvestments": "14939646", "commonStockSharesOutstanding": "8940734", "intangibleAssetsExcludingGoodwill": "21100783", "cashAndCashEquivalentsAtCarryingValue": "14939646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "833537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8278", "operatingCashflow": "2176441", "capitalExpenditures": "1059481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774749", "cashflowFromInvestment": "-3420790", "stockBasedCompensation": "1232445", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 25830834, "cost_of_revenue": 1937282, "gross_profit": 23893552, "ebit": -31348, "ebitda": 1082883, "pretax_income": -2018398, "tax_provision": null, "net_income": -2014362, "net_income_to_common": -2014362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16958744, "total_current_assets": 33669456, "total_assets": 98767645, "short_term_debt": 182935, "long_term_debt": 44216662, "total_debt": 44399597, "total_liabilities": 63375700, "total_equity": 35399412, "shares_outstanding": 8612986, "goodwill_and_intangibles": 44594349 }, "cash_flow": { "operating_cash_flow": 2664011, "capital_expenditure": 1761359, "free_cash_flow": 4425370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172560, "ticker_id": 8287, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31348", "ebitda": "1082883", "netIncome": "-2014362", "grossProfit": "23893552", "depreciation": "None", "totalRevenue": "25830834", "costOfRevenue": "1937282", "interestIncome": "0", "incomeBeforeTax": "-2018398", "interestExpense": "1791568", "operatingIncome": "-31348", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1791568", "nonInterestIncome": "None", "operatingExpenses": "23924900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114231", "sellingGeneralAndAdministrative": "21553194", "netIncomeFromContinuingOperations": "-2018398" }, "balance": { "goodwill": "3601781", "inventory": "3511850", "commonStock": "8904", "currentDebt": "None", "investments": "None", "totalAssets": "98767645", "longTermDebt": "44216662", "shortTermDebt": "182935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40992568", "reportedCurrency": "USD", "retainedEarnings": "-43287572", "totalLiabilities": "63375700", "otherCurrentAssets": "1200083", "totalCurrentAssets": "33669456", "currentLongTermDebt": "None", "longTermInvestments": "10515812", "shortTermInvestments": "None", "currentNetReceivables": "11998779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65098189", "currentAccountsPayable": "1457301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45450887", "totalShareholderEquity": "35399412", "capitalLeaseObligations": "1234225", "otherCurrentLiabilities": "13235608", "totalCurrentLiabilities": "14875844", "otherNonCurrentLiabilities": "3231903", "totalNonCurrentLiabilities": "48499856", "cashAndShortTermInvestments": "16958744", "commonStockSharesOutstanding": "8612986", "intangibleAssetsExcludingGoodwill": "40992568", "cashAndCashEquivalentsAtCarryingValue": "16958744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-525147", "operatingCashflow": "2664011", "capitalExpenditures": "1761359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2465105", "cashflowFromInvestment": "-3927968", "stockBasedCompensation": "1435439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25830834, "cost_of_revenue": 1937282, "gross_profit": 23893552, "research_and_development": 1257475, "selling_general_admin": 21553194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31348, "depreciation_amortisation": 1114231, "ebitda": 1082883, "interest_expense": 1791568, "interest_income": null, "other_non_operating": null, "pretax_income": -2018398, "tax_provision": null, "effective_tax_rate": null, "net_income": -2014362, "net_income_continuing_ops": -2018398, "net_income_to_common": -2014362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16958744, "short_term_investments": null, "net_receivables": 11998779, "inventory": 3511850, "other_current_assets": null, "total_current_assets": 33669456, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 40992568, "goodwill_and_intangibles": 44594349, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65098189, "total_assets": 98767645, "short_term_debt": 182935, "accounts_payable": 1457301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14875844, "long_term_debt": 44216662, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48499856, "total_liabilities": 63375700, "total_debt": 44399597, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43287572, "total_equity": 35399412, "shares_outstanding": 8612986, "operating_cash_flow": 2664011, "stock_based_compensation": 1435439, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761359, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3927968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2465105, "free_cash_flow": 4425370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31348", "ebitda": "1082883", "netIncome": "-2014362", "grossProfit": "23893552", "depreciation": "None", "totalRevenue": "25830834", "costOfRevenue": "1937282", "interestIncome": "0", "incomeBeforeTax": "-2018398", "interestExpense": "1791568", "operatingIncome": "-31348", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1791568", "nonInterestIncome": "None", "operatingExpenses": "23924900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1257475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1114231", "sellingGeneralAndAdministrative": "21553194", "netIncomeFromContinuingOperations": "-2018398" }, "balance": { "goodwill": "3601781", "inventory": "3511850", "commonStock": "8904", "currentDebt": "None", "investments": "None", "totalAssets": "98767645", "longTermDebt": "44216662", "shortTermDebt": "182935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40992568", "reportedCurrency": "USD", "retainedEarnings": "-43287572", "totalLiabilities": "63375700", "otherCurrentAssets": "1200083", "totalCurrentAssets": "33669456", "currentLongTermDebt": "None", "longTermInvestments": "10515812", "shortTermInvestments": "None", "currentNetReceivables": "11998779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65098189", "currentAccountsPayable": "1457301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45450887", "totalShareholderEquity": "35399412", "capitalLeaseObligations": "1234225", "otherCurrentLiabilities": "13235608", "totalCurrentLiabilities": "14875844", "otherNonCurrentLiabilities": "3231903", "totalNonCurrentLiabilities": "48499856", "cashAndShortTermInvestments": "16958744", "commonStockSharesOutstanding": "8612986", "intangibleAssetsExcludingGoodwill": "40992568", "cashAndCashEquivalentsAtCarryingValue": "16958744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2014362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-525147", "operatingCashflow": "2664011", "capitalExpenditures": "1761359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2465105", "cashflowFromInvestment": "-3927968", "stockBasedCompensation": "1435439", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1187772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 23434096, "cost_of_revenue": 2528999, "gross_profit": 20905097, "ebit": 825530, "ebitda": 1949940, "pretax_income": -620566, "tax_provision": null, "net_income": -3525919, "net_income_to_common": -3525919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20687806, "total_current_assets": 36842548, "total_assets": 96378581, "short_term_debt": 229710, "long_term_debt": 43402223, "total_debt": 43631933, "total_liabilities": 59711004, "total_equity": 36671008, "shares_outstanding": 8570104, "goodwill_and_intangibles": 45615778 }, "cash_flow": { "operating_cash_flow": -1998884, "capital_expenditure": 1722649, "free_cash_flow": -276235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172561, "ticker_id": 8287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825530", "ebitda": "1949940", "netIncome": "-3525919", "grossProfit": "20905097", "depreciation": "None", "totalRevenue": "23434096", "costOfRevenue": "2528999", "interestIncome": "3672", "incomeBeforeTax": "-620566", "interestExpense": "1317092", "operatingIncome": "825530", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1313420", "nonInterestIncome": "None", "operatingExpenses": "20079567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124410", "sellingGeneralAndAdministrative": "21440610", "netIncomeFromContinuingOperations": "-3527383" }, "balance": { "goodwill": "3601781", "inventory": "3159382", "commonStock": "8904", "currentDebt": "None", "investments": "None", "totalAssets": "96378581", "longTermDebt": "43402223", "shortTermDebt": "229710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42013997", "reportedCurrency": "USD", "retainedEarnings": "-41311569", "totalLiabilities": "59711004", "otherCurrentAssets": "1091039", "totalCurrentAssets": "36842548", "currentLongTermDebt": "None", "longTermInvestments": "10690283", "shortTermInvestments": "None", "currentNetReceivables": "11904321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59536033", "currentAccountsPayable": "2095600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44719880", "totalShareholderEquity": "36671008", "capitalLeaseObligations": "1317657", "otherCurrentLiabilities": "10955745", "totalCurrentLiabilities": "13281055", "otherNonCurrentLiabilities": "1939779", "totalNonCurrentLiabilities": "46429949", "cashAndShortTermInvestments": "20687806", "commonStockSharesOutstanding": "8570104", "intangibleAssetsExcludingGoodwill": "42013997", "cashAndCashEquivalentsAtCarryingValue": "20687806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-605628", "operatingCashflow": "-1998884", "capitalExpenditures": "1722649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11988250", "cashflowFromInvestment": "-5179855", "stockBasedCompensation": "1304904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23434096, "cost_of_revenue": 2528999, "gross_profit": 20905097, "research_and_development": 1114138, "selling_general_admin": 21440610, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825530, "depreciation_amortisation": 1124410, "ebitda": 1949940, "interest_expense": 1317092, "interest_income": null, "other_non_operating": null, "pretax_income": -620566, "tax_provision": null, "effective_tax_rate": null, "net_income": -3525919, "net_income_continuing_ops": -3527383, "net_income_to_common": -3525919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20687806, "short_term_investments": null, "net_receivables": 11904321, "inventory": 3159382, "other_current_assets": null, "total_current_assets": 36842548, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 42013997, "goodwill_and_intangibles": 45615778, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59536033, "total_assets": 96378581, "short_term_debt": 229710, "accounts_payable": 2095600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13281055, "long_term_debt": 43402223, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46429949, "total_liabilities": 59711004, "total_debt": 43631933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41311569, "total_equity": 36671008, "shares_outstanding": 8570104, "operating_cash_flow": -1998884, "stock_based_compensation": 1304904, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1722649, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5179855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11988250, "free_cash_flow": -276235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825530", "ebitda": "1949940", "netIncome": "-3525919", "grossProfit": "20905097", "depreciation": "None", "totalRevenue": "23434096", "costOfRevenue": "2528999", "interestIncome": "3672", "incomeBeforeTax": "-620566", "interestExpense": "1317092", "operatingIncome": "825530", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1313420", "nonInterestIncome": "None", "operatingExpenses": "20079567", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1114138", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2528999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124410", "sellingGeneralAndAdministrative": "21440610", "netIncomeFromContinuingOperations": "-3527383" }, "balance": { "goodwill": "3601781", "inventory": "3159382", "commonStock": "8904", "currentDebt": "None", "investments": "None", "totalAssets": "96378581", "longTermDebt": "43402223", "shortTermDebt": "229710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "42013997", "reportedCurrency": "USD", "retainedEarnings": "-41311569", "totalLiabilities": "59711004", "otherCurrentAssets": "1091039", "totalCurrentAssets": "36842548", "currentLongTermDebt": "None", "longTermInvestments": "10690283", "shortTermInvestments": "None", "currentNetReceivables": "11904321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59536033", "currentAccountsPayable": "2095600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44719880", "totalShareholderEquity": "36671008", "capitalLeaseObligations": "1317657", "otherCurrentLiabilities": "10955745", "totalCurrentLiabilities": "13281055", "otherNonCurrentLiabilities": "1939779", "totalNonCurrentLiabilities": "46429949", "cashAndShortTermInvestments": "20687806", "commonStockSharesOutstanding": "8570104", "intangibleAssetsExcludingGoodwill": "42013997", "cashAndCashEquivalentsAtCarryingValue": "20687806", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527383", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-605628", "operatingCashflow": "-1998884", "capitalExpenditures": "1722649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11988250", "cashflowFromInvestment": "-5179855", "stockBasedCompensation": "1304904", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 26305365, "cost_of_revenue": 2249182, "gross_profit": 24056183, "ebit": -411465, "ebitda": 1196978, "pretax_income": -1700601, "tax_provision": 34859, "net_income": -1538581, "net_income_to_common": -1538581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15878295, "total_current_assets": 33305988, "total_assets": 88091992, "short_term_debt": 358687, "long_term_debt": 30689290, "total_debt": 31047977, "total_liabilities": 49180030, "total_equity": 39403573, "shares_outstanding": 8531507, "goodwill_and_intangibles": 44608557 }, "cash_flow": { "operating_cash_flow": 932047, "capital_expenditure": 95624, "free_cash_flow": 1027671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172562, "ticker_id": 8287, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-411465", "ebitda": "1196978", "netIncome": "-1538581", "grossProfit": "24056183", "depreciation": "None", "totalRevenue": "26305365", "costOfRevenue": "2249182", "interestIncome": "None", "incomeBeforeTax": "-1700601", "interestExpense": "1289136", "operatingIncome": "-374884", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34859", "reportedCurrency": "USD", "netInterestIncome": "-1267158", "nonInterestIncome": "None", "operatingExpenses": "24431067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608443", "sellingGeneralAndAdministrative": "22416741", "netIncomeFromContinuingOperations": "-1700601" }, "balance": { "goodwill": "3601781", "inventory": "2753032", "commonStock": "8754", "currentDebt": "None", "investments": "None", "totalAssets": "88091992", "longTermDebt": "30689290", "shortTermDebt": "358687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41006776", "reportedCurrency": "USD", "retainedEarnings": "-37784392", "totalLiabilities": "49180030", "otherCurrentAssets": "1123798", "totalCurrentAssets": "33305988", "currentLongTermDebt": "None", "longTermInvestments": "8297223", "shortTermInvestments": "None", "currentNetReceivables": "13550863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54786004", "currentAccountsPayable": "1499764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32285028", "totalShareholderEquity": "39403573", "capitalLeaseObligations": "1595738", "otherCurrentLiabilities": "13431620", "totalCurrentLiabilities": "15290071", "otherNonCurrentLiabilities": "1963618", "totalNonCurrentLiabilities": "33889959", "cashAndShortTermInvestments": "15878295", "commonStockSharesOutstanding": "8531507", "intangibleAssetsExcludingGoodwill": "41006776", "cashAndCashEquivalentsAtCarryingValue": "15878295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "89821", "operatingCashflow": "932047", "capitalExpenditures": "95624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200947", "cashflowFromInvestment": "-129994", "stockBasedCompensation": "1195686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26305365, "cost_of_revenue": 2249182, "gross_profit": 24056183, "research_and_development": 2411883, "selling_general_admin": 22416741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -411465, "depreciation_amortisation": 1608443, "ebitda": 1196978, "interest_expense": 1289136, "interest_income": null, "other_non_operating": null, "pretax_income": -1700601, "tax_provision": 34859, "effective_tax_rate": null, "net_income": -1538581, "net_income_continuing_ops": -1700601, "net_income_to_common": -1538581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15878295, "short_term_investments": null, "net_receivables": 13550863, "inventory": 2753032, "other_current_assets": null, "total_current_assets": 33305988, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 41006776, "goodwill_and_intangibles": 44608557, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54786004, "total_assets": 88091992, "short_term_debt": 358687, "accounts_payable": 1499764, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15290071, "long_term_debt": 30689290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33889959, "total_liabilities": 49180030, "total_debt": 31047977, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37784392, "total_equity": 39403573, "shares_outstanding": 8531507, "operating_cash_flow": 932047, "stock_based_compensation": 1195686, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1200947, "free_cash_flow": 1027671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-411465", "ebitda": "1196978", "netIncome": "-1538581", "grossProfit": "24056183", "depreciation": "None", "totalRevenue": "26305365", "costOfRevenue": "2249182", "interestIncome": "None", "incomeBeforeTax": "-1700601", "interestExpense": "1289136", "operatingIncome": "-374884", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "34859", "reportedCurrency": "USD", "netInterestIncome": "-1267158", "nonInterestIncome": "None", "operatingExpenses": "24431067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2411883", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2249182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608443", "sellingGeneralAndAdministrative": "22416741", "netIncomeFromContinuingOperations": "-1700601" }, "balance": { "goodwill": "3601781", "inventory": "2753032", "commonStock": "8754", "currentDebt": "None", "investments": "None", "totalAssets": "88091992", "longTermDebt": "30689290", "shortTermDebt": "358687", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41006776", "reportedCurrency": "USD", "retainedEarnings": "-37784392", "totalLiabilities": "49180030", "otherCurrentAssets": "1123798", "totalCurrentAssets": "33305988", "currentLongTermDebt": "None", "longTermInvestments": "8297223", "shortTermInvestments": "None", "currentNetReceivables": "13550863", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54786004", "currentAccountsPayable": "1499764", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32285028", "totalShareholderEquity": "39403573", "capitalLeaseObligations": "1595738", "otherCurrentLiabilities": "13431620", "totalCurrentLiabilities": "15290071", "otherNonCurrentLiabilities": "1963618", "totalNonCurrentLiabilities": "33889959", "cashAndShortTermInvestments": "15878295", "commonStockSharesOutstanding": "8531507", "intangibleAssetsExcludingGoodwill": "41006776", "cashAndCashEquivalentsAtCarryingValue": "15878295", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700601", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "89821", "operatingCashflow": "932047", "capitalExpenditures": "95624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200947", "cashflowFromInvestment": "-129994", "stockBasedCompensation": "1195686", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608443", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 21671599, "cost_of_revenue": 1991987, "gross_profit": 19679612, "ebit": -1347008, "ebitda": -243154, "pretax_income": -2883052, "tax_provision": null, "net_income": -2857768, "net_income_to_common": -2857768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16277189, "total_current_assets": 31908408, "total_assets": 88545476, "short_term_debt": 439129, "long_term_debt": 30076715, "total_debt": 30515844, "total_liabilities": 49091201, "total_equity": 39783866, "shares_outstanding": 8517381, "goodwill_and_intangibles": 45630923 }, "cash_flow": { "operating_cash_flow": 2050469, "capital_expenditure": 9096, "free_cash_flow": 2059565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172564, "ticker_id": 8287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1347008", "ebitda": "-243154", "netIncome": "-2857768", "grossProfit": "19679612", "depreciation": "None", "totalRevenue": "21671599", "costOfRevenue": "1991987", "interestIncome": "0", "incomeBeforeTax": "-2883052", "interestExpense": "927577", "operatingIncome": "-1924027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927577", "nonInterestIncome": "None", "operatingExpenses": "21603639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103854", "sellingGeneralAndAdministrative": "18993255", "netIncomeFromContinuingOperations": "-2883052" }, "balance": { "goodwill": "3601781", "inventory": "3008349", "commonStock": "8743", "currentDebt": "None", "investments": "None", "totalAssets": "88545476", "longTermDebt": "30076715", "shortTermDebt": "439129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42029142", "reportedCurrency": "USD", "retainedEarnings": "-36246405", "totalLiabilities": "49091201", "otherCurrentAssets": "429428", "totalCurrentAssets": "31908408", "currentLongTermDebt": "None", "longTermInvestments": "8321412", "shortTermInvestments": "None", "currentNetReceivables": "12193442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56637068", "currentAccountsPayable": "1451973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31923008", "totalShareholderEquity": "39783866", "capitalLeaseObligations": "1846293", "otherCurrentLiabilities": "12448725", "totalCurrentLiabilities": "14339827", "otherNonCurrentLiabilities": "3267495", "totalNonCurrentLiabilities": "34751374", "cashAndShortTermInvestments": "16277189", "commonStockSharesOutstanding": "8517381", "intangibleAssetsExcludingGoodwill": "42029142", "cashAndCashEquivalentsAtCarryingValue": "16277189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2883052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "459626", "operatingCashflow": "2050469", "capitalExpenditures": "9096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14433414", "cashflowFromInvestment": "-6357069", "stockBasedCompensation": "1025431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21671599, "cost_of_revenue": 1991987, "gross_profit": 19679612, "research_and_development": 1359530, "selling_general_admin": 18993255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1347008, "depreciation_amortisation": 1103854, "ebitda": -243154, "interest_expense": 927577, "interest_income": null, "other_non_operating": null, "pretax_income": -2883052, "tax_provision": null, "effective_tax_rate": null, "net_income": -2857768, "net_income_continuing_ops": -2883052, "net_income_to_common": -2857768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16277189, "short_term_investments": null, "net_receivables": 12193442, "inventory": 3008349, "other_current_assets": null, "total_current_assets": 31908408, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 42029142, "goodwill_and_intangibles": 45630923, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56637068, "total_assets": 88545476, "short_term_debt": 439129, "accounts_payable": 1451973, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14339827, "long_term_debt": 30076715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34751374, "total_liabilities": 49091201, "total_debt": 30515844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36246405, "total_equity": 39783866, "shares_outstanding": 8517381, "operating_cash_flow": 2050469, "stock_based_compensation": 1025431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9096, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6357069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14433414, "free_cash_flow": 2059565, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1347008", "ebitda": "-243154", "netIncome": "-2857768", "grossProfit": "19679612", "depreciation": "None", "totalRevenue": "21671599", "costOfRevenue": "1991987", "interestIncome": "0", "incomeBeforeTax": "-2883052", "interestExpense": "927577", "operatingIncome": "-1924027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927577", "nonInterestIncome": "None", "operatingExpenses": "21603639", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359530", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1991987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1103854", "sellingGeneralAndAdministrative": "18993255", "netIncomeFromContinuingOperations": "-2883052" }, "balance": { "goodwill": "3601781", "inventory": "3008349", "commonStock": "8743", "currentDebt": "None", "investments": "None", "totalAssets": "88545476", "longTermDebt": "30076715", "shortTermDebt": "439129", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42029142", "reportedCurrency": "USD", "retainedEarnings": "-36246405", "totalLiabilities": "49091201", "otherCurrentAssets": "429428", "totalCurrentAssets": "31908408", "currentLongTermDebt": "None", "longTermInvestments": "8321412", "shortTermInvestments": "None", "currentNetReceivables": "12193442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56637068", "currentAccountsPayable": "1451973", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31923008", "totalShareholderEquity": "39783866", "capitalLeaseObligations": "1846293", "otherCurrentLiabilities": "12448725", "totalCurrentLiabilities": "14339827", "otherNonCurrentLiabilities": "3267495", "totalNonCurrentLiabilities": "34751374", "cashAndShortTermInvestments": "16277189", "commonStockSharesOutstanding": "8517381", "intangibleAssetsExcludingGoodwill": "42029142", "cashAndCashEquivalentsAtCarryingValue": "16277189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2883052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "459626", "operatingCashflow": "2050469", "capitalExpenditures": "9096", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14433414", "cashflowFromInvestment": "-6357069", "stockBasedCompensation": "1025431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1103854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 20158823, "cost_of_revenue": 2008686, "gross_profit": 18150137, "ebit": -2898629, "ebitda": -1793122, "pretax_income": -3529202, "tax_provision": -25185, "net_income": -3504014, "net_income_to_common": -3504014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6150375, "total_current_assets": 20811428, "total_assets": 73383605, "short_term_debt": 393663, "long_term_debt": 14371485, "total_debt": 14765148, "total_liabilities": 31981610, "total_equity": 41706302, "shares_outstanding": 8468835, "goodwill_and_intangibles": 46579185 }, "cash_flow": { "operating_cash_flow": -1411930, "capital_expenditure": 58762, "free_cash_flow": -1353168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172565, "ticker_id": 8287, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2898629", "ebitda": "-1793122", "netIncome": "-3504014", "grossProfit": "18150137", "depreciation": "None", "totalRevenue": "20158823", "costOfRevenue": "2008686", "interestIncome": "0", "incomeBeforeTax": "-3529202", "interestExpense": "644346", "operatingIncome": "-2884856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-25185", "reportedCurrency": "USD", "netInterestIncome": "-644346", "nonInterestIncome": "None", "operatingExpenses": "21034993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105507", "sellingGeneralAndAdministrative": "18957608", "netIncomeFromContinuingOperations": "-3529202" }, "balance": { "goodwill": "3601781", "inventory": "3564659", "commonStock": "8747", "currentDebt": "None", "investments": "None", "totalAssets": "73383605", "longTermDebt": "14371485", "shortTermDebt": "393663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42977404", "reportedCurrency": "USD", "retainedEarnings": "-33387960", "totalLiabilities": "31981610", "otherCurrentAssets": "489240", "totalCurrentAssets": "20811428", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "10607154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52572177", "currentAccountsPayable": "896025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16277732", "totalShareholderEquity": "41706302", "capitalLeaseObligations": "1906247", "otherCurrentLiabilities": "10276099", "totalCurrentLiabilities": "11565787", "otherNonCurrentLiabilities": "4531754", "totalNonCurrentLiabilities": "20415823", "cashAndShortTermInvestments": "6150375", "commonStockSharesOutstanding": "8468835", "intangibleAssetsExcludingGoodwill": "42977404", "cashAndCashEquivalentsAtCarryingValue": "6150375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "500148", "operatingCashflow": "-1411930", "capitalExpenditures": "58762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4792833", "cashflowFromInvestment": "-58762", "stockBasedCompensation": "1411545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20158823, "cost_of_revenue": 2008686, "gross_profit": 18150137, "research_and_development": 985651, "selling_general_admin": 18957608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2898629, "depreciation_amortisation": 1105507, "ebitda": -1793122, "interest_expense": 644346, "interest_income": null, "other_non_operating": null, "pretax_income": -3529202, "tax_provision": -25185, "effective_tax_rate": null, "net_income": -3504014, "net_income_continuing_ops": -3529202, "net_income_to_common": -3504014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6150375, "short_term_investments": null, "net_receivables": 10607154, "inventory": 3564659, "other_current_assets": null, "total_current_assets": 20811428, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 42977404, "goodwill_and_intangibles": 46579185, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52572177, "total_assets": 73383605, "short_term_debt": 393663, "accounts_payable": 896025, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11565787, "long_term_debt": 14371485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20415823, "total_liabilities": 31981610, "total_debt": 14765148, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33387960, "total_equity": 41706302, "shares_outstanding": 8468835, "operating_cash_flow": -1411930, "stock_based_compensation": 1411545, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4792833, "free_cash_flow": -1353168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2898629", "ebitda": "-1793122", "netIncome": "-3504014", "grossProfit": "18150137", "depreciation": "None", "totalRevenue": "20158823", "costOfRevenue": "2008686", "interestIncome": "0", "incomeBeforeTax": "-3529202", "interestExpense": "644346", "operatingIncome": "-2884856", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-25185", "reportedCurrency": "USD", "netInterestIncome": "-644346", "nonInterestIncome": "None", "operatingExpenses": "21034993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "985651", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2008686", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105507", "sellingGeneralAndAdministrative": "18957608", "netIncomeFromContinuingOperations": "-3529202" }, "balance": { "goodwill": "3601781", "inventory": "3564659", "commonStock": "8747", "currentDebt": "None", "investments": "None", "totalAssets": "73383605", "longTermDebt": "14371485", "shortTermDebt": "393663", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42977404", "reportedCurrency": "USD", "retainedEarnings": "-33387960", "totalLiabilities": "31981610", "otherCurrentAssets": "489240", "totalCurrentAssets": "20811428", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "10607154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52572177", "currentAccountsPayable": "896025", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16277732", "totalShareholderEquity": "41706302", "capitalLeaseObligations": "1906247", "otherCurrentLiabilities": "10276099", "totalCurrentLiabilities": "11565787", "otherNonCurrentLiabilities": "4531754", "totalNonCurrentLiabilities": "20415823", "cashAndShortTermInvestments": "6150375", "commonStockSharesOutstanding": "8468835", "intangibleAssetsExcludingGoodwill": "42977404", "cashAndCashEquivalentsAtCarryingValue": "6150375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504014", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "500148", "operatingCashflow": "-1411930", "capitalExpenditures": "58762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4792833", "cashflowFromInvestment": "-58762", "stockBasedCompensation": "1411545", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1203307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 18536638, "cost_of_revenue": 1890046, "gross_profit": 16646592, "ebit": -1531707, "ebitda": -426287, "pretax_income": -1799043, "tax_provision": -34859, "net_income": -1764184, "net_income_to_common": -1764184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2828234, "total_current_assets": 17186779, "total_assets": 70911940, "short_term_debt": 1305844, "long_term_debt": 8767991, "total_debt": 10073835, "total_liabilities": 27900374, "total_equity": 43290685, "shares_outstanding": 8419528, "goodwill_and_intangibles": 47555391 }, "cash_flow": { "operating_cash_flow": -1594370, "capital_expenditure": 65818, "free_cash_flow": -1528552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172566, "ticker_id": 8287, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1531707", "ebitda": "-426287", "netIncome": "-1764184", "grossProfit": "16646592", "depreciation": "None", "totalRevenue": "18536638", "costOfRevenue": "1890046", "interestIncome": "0", "incomeBeforeTax": "-1799043", "interestExpense": "267336", "operatingIncome": "-1531707", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34859", "reportedCurrency": "USD", "netInterestIncome": "-267336", "nonInterestIncome": "None", "operatingExpenses": "18178299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105420", "sellingGeneralAndAdministrative": "16192259", "netIncomeFromContinuingOperations": "-1799043" }, "balance": { "goodwill": "3601781", "inventory": "4229150", "commonStock": "8623", "currentDebt": "None", "investments": "None", "totalAssets": "70911940", "longTermDebt": "8767991", "shortTermDebt": "1305844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43953610", "reportedCurrency": "USD", "retainedEarnings": "-29898146", "totalLiabilities": "27900374", "otherCurrentAssets": "911594", "totalCurrentAssets": "17186779", "currentLongTermDebt": "928571", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "9217801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53725161", "currentAccountsPayable": "1191816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11699965", "totalShareholderEquity": "43290685", "capitalLeaseObligations": "2003403", "otherCurrentLiabilities": "10248413", "totalCurrentLiabilities": "12746073", "otherNonCurrentLiabilities": "4760180", "totalNonCurrentLiabilities": "15154301", "cashAndShortTermInvestments": "2828234", "commonStockSharesOutstanding": "8419528", "intangibleAssetsExcludingGoodwill": "43953610", "cashAndCashEquivalentsAtCarryingValue": "2828234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "393148", "operatingCashflow": "-1594370", "capitalExpenditures": "65818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658794", "cashflowFromInvestment": "-65818", "stockBasedCompensation": "803386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18536638, "cost_of_revenue": 1890046, "gross_profit": 16646592, "research_and_development": 946298, "selling_general_admin": 16192259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1531707, "depreciation_amortisation": 1105420, "ebitda": -426287, "interest_expense": 267336, "interest_income": null, "other_non_operating": null, "pretax_income": -1799043, "tax_provision": -34859, "effective_tax_rate": null, "net_income": -1764184, "net_income_continuing_ops": -1799043, "net_income_to_common": -1764184, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2828234, "short_term_investments": null, "net_receivables": 9217801, "inventory": 4229150, "other_current_assets": null, "total_current_assets": 17186779, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 43953610, "goodwill_and_intangibles": 47555391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53725161, "total_assets": 70911940, "short_term_debt": 1305844, "accounts_payable": 1191816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12746073, "long_term_debt": 8767991, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15154301, "total_liabilities": 27900374, "total_debt": 10073835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29898146, "total_equity": 43290685, "shares_outstanding": 8419528, "operating_cash_flow": -1594370, "stock_based_compensation": 803386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65818, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -658794, "free_cash_flow": -1528552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1531707", "ebitda": "-426287", "netIncome": "-1764184", "grossProfit": "16646592", "depreciation": "None", "totalRevenue": "18536638", "costOfRevenue": "1890046", "interestIncome": "0", "incomeBeforeTax": "-1799043", "interestExpense": "267336", "operatingIncome": "-1531707", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34859", "reportedCurrency": "USD", "netInterestIncome": "-267336", "nonInterestIncome": "None", "operatingExpenses": "18178299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "946298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105420", "sellingGeneralAndAdministrative": "16192259", "netIncomeFromContinuingOperations": "-1799043" }, "balance": { "goodwill": "3601781", "inventory": "4229150", "commonStock": "8623", "currentDebt": "None", "investments": "None", "totalAssets": "70911940", "longTermDebt": "8767991", "shortTermDebt": "1305844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43953610", "reportedCurrency": "USD", "retainedEarnings": "-29898146", "totalLiabilities": "27900374", "otherCurrentAssets": "911594", "totalCurrentAssets": "17186779", "currentLongTermDebt": "928571", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "9217801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53725161", "currentAccountsPayable": "1191816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11699965", "totalShareholderEquity": "43290685", "capitalLeaseObligations": "2003403", "otherCurrentLiabilities": "10248413", "totalCurrentLiabilities": "12746073", "otherNonCurrentLiabilities": "4760180", "totalNonCurrentLiabilities": "15154301", "cashAndShortTermInvestments": "2828234", "commonStockSharesOutstanding": "8419528", "intangibleAssetsExcludingGoodwill": "43953610", "cashAndCashEquivalentsAtCarryingValue": "2828234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1799043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "393148", "operatingCashflow": "-1594370", "capitalExpenditures": "65818", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658794", "cashflowFromInvestment": "-65818", "stockBasedCompensation": "803386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 17689813, "cost_of_revenue": 1788162, "gross_profit": 15901651, "ebit": -2180980, "ebitda": -1086197, "pretax_income": -262444, "tax_provision": -351450, "net_income": -237194, "net_income_to_common": -237194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5147216, "total_current_assets": 19005869, "total_assets": 73871149, "short_term_debt": 941542, "long_term_debt": 9113123, "total_debt": 10054665, "total_liabilities": 29283132, "total_equity": 44832277, "shares_outstanding": 8535239, "goodwill_and_intangibles": 48527842 }, "cash_flow": { "operating_cash_flow": -848532, "capital_expenditure": 54276, "free_cash_flow": -794256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172567, "ticker_id": 8287, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2180980", "ebitda": "-1086197", "netIncome": "-237194", "grossProfit": "15901651", "depreciation": "None", "totalRevenue": "17689813", "costOfRevenue": "1788162", "interestIncome": "None", "incomeBeforeTax": "-262444", "interestExpense": "287483", "operatingIncome": "-225995", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-351450", "reportedCurrency": "USD", "netInterestIncome": "-287483", "nonInterestIncome": "None", "operatingExpenses": "16127646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094783", "sellingGeneralAndAdministrative": "16336329", "netIncomeFromContinuingOperations": "-262444" }, "balance": { "goodwill": "3601781", "inventory": "4717533", "commonStock": "8535", "currentDebt": "None", "investments": "None", "totalAssets": "73871149", "longTermDebt": "9113123", "shortTermDebt": "941542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44926061", "reportedCurrency": "USD", "retainedEarnings": "-28036814", "totalLiabilities": "29283132", "otherCurrentAssets": "608411", "totalCurrentAssets": "19005869", "currentLongTermDebt": "580357", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "8532709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54865280", "currentAccountsPayable": "2001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11792110", "totalShareholderEquity": "44832277", "capitalLeaseObligations": "2098630", "otherCurrentLiabilities": "8776770", "totalCurrentLiabilities": "13767877", "otherNonCurrentLiabilities": "4664687", "totalNonCurrentLiabilities": "15515255", "cashAndShortTermInvestments": "5147216", "commonStockSharesOutstanding": "8535239", "intangibleAssetsExcludingGoodwill": "44926061", "cashAndCashEquivalentsAtCarryingValue": "5147216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "119375", "operatingCashflow": "-848532", "capitalExpenditures": "54276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185888", "cashflowFromInvestment": "-54276", "stockBasedCompensation": "860559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122390", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17689813, "cost_of_revenue": 1788162, "gross_profit": 15901651, "research_and_development": 651519, "selling_general_admin": 16336329, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2180980, "depreciation_amortisation": 1094783, "ebitda": -1086197, "interest_expense": 287483, "interest_income": null, "other_non_operating": null, "pretax_income": -262444, "tax_provision": -351450, "effective_tax_rate": null, "net_income": -237194, "net_income_continuing_ops": -262444, "net_income_to_common": -237194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5147216, "short_term_investments": null, "net_receivables": 8532709, "inventory": 4717533, "other_current_assets": null, "total_current_assets": 19005869, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 44926061, "goodwill_and_intangibles": 48527842, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54865280, "total_assets": 73871149, "short_term_debt": 941542, "accounts_payable": 2001887, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13767877, "long_term_debt": 9113123, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15515255, "total_liabilities": 29283132, "total_debt": 10054665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28036814, "total_equity": 44832277, "shares_outstanding": 8535239, "operating_cash_flow": -848532, "stock_based_compensation": 860559, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54276, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54276, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185888, "free_cash_flow": -794256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2180980", "ebitda": "-1086197", "netIncome": "-237194", "grossProfit": "15901651", "depreciation": "None", "totalRevenue": "17689813", "costOfRevenue": "1788162", "interestIncome": "None", "incomeBeforeTax": "-262444", "interestExpense": "287483", "operatingIncome": "-225995", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-351450", "reportedCurrency": "USD", "netInterestIncome": "-287483", "nonInterestIncome": "None", "operatingExpenses": "16127646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "651519", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094783", "sellingGeneralAndAdministrative": "16336329", "netIncomeFromContinuingOperations": "-262444" }, "balance": { "goodwill": "3601781", "inventory": "4717533", "commonStock": "8535", "currentDebt": "None", "investments": "None", "totalAssets": "73871149", "longTermDebt": "9113123", "shortTermDebt": "941542", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44926061", "reportedCurrency": "USD", "retainedEarnings": "-28036814", "totalLiabilities": "29283132", "otherCurrentAssets": "608411", "totalCurrentAssets": "19005869", "currentLongTermDebt": "580357", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "8532709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54865280", "currentAccountsPayable": "2001887", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11792110", "totalShareholderEquity": "44832277", "capitalLeaseObligations": "2098630", "otherCurrentLiabilities": "8776770", "totalCurrentLiabilities": "13767877", "otherNonCurrentLiabilities": "4664687", "totalNonCurrentLiabilities": "15515255", "cashAndShortTermInvestments": "5147216", "commonStockSharesOutstanding": "8535239", "intangibleAssetsExcludingGoodwill": "44926061", "cashAndCashEquivalentsAtCarryingValue": "5147216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "119375", "operatingCashflow": "-848532", "capitalExpenditures": "54276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185888", "cashflowFromInvestment": "-54276", "stockBasedCompensation": "860559", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122390", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 16024948, "cost_of_revenue": 1751349, "gross_profit": 14273599, "ebit": -906655, "ebitda": 91019, "pretax_income": -1094949, "tax_provision": -34579, "net_income": -1060370, "net_income_to_common": -1060370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6235912, "total_current_assets": 19375303, "total_assets": 75474072, "short_term_debt": 554349, "long_term_debt": 9458254, "total_debt": 10012603, "total_liabilities": 31376282, "total_equity": 44316800, "shares_outstanding": 8332341, "goodwill_and_intangibles": 49593247 }, "cash_flow": { "operating_cash_flow": 1064138, "capital_expenditure": 170320, "free_cash_flow": 1234458, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172569, "ticker_id": 8287, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-906655", "ebitda": "91019", "netIncome": "-1060370", "grossProfit": "14273599", "depreciation": "None", "totalRevenue": "16024948", "costOfRevenue": "1751349", "interestIncome": "None", "incomeBeforeTax": "-1094949", "interestExpense": "188294", "operatingIncome": "-906655", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-34579", "reportedCurrency": "USD", "netInterestIncome": "-188294", "nonInterestIncome": "None", "operatingExpenses": "15180254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997674", "sellingGeneralAndAdministrative": "13877879", "netIncomeFromContinuingOperations": "-1094949" }, "balance": { "goodwill": "3601781", "inventory": "5021030", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "75474072", "longTermDebt": "9458254", "shortTermDebt": "554349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45991466", "reportedCurrency": "USD", "retainedEarnings": "-27799621", "totalLiabilities": "31376282", "otherCurrentAssets": "621690", "totalCurrentAssets": "19375303", "currentLongTermDebt": "232143", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7496671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56098769", "currentAccountsPayable": "2004634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858896", "totalShareholderEquity": "44316800", "capitalLeaseObligations": "2168499", "otherCurrentLiabilities": "935253", "totalCurrentLiabilities": "13227076", "otherNonCurrentLiabilities": "6844659", "totalNonCurrentLiabilities": "18149206", "cashAndShortTermInvestments": "6235912", "commonStockSharesOutstanding": "8332341", "intangibleAssetsExcludingGoodwill": "45991466", "cashAndCashEquivalentsAtCarryingValue": "6235912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-722860", "operatingCashflow": "1064138", "capitalExpenditures": "170320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9224616", "cashflowFromInvestment": "-10113070", "stockBasedCompensation": "857526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16024948, "cost_of_revenue": 1751349, "gross_profit": 14273599, "research_and_development": 986454, "selling_general_admin": 13877879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -906655, "depreciation_amortisation": 997674, "ebitda": 91019, "interest_expense": 188294, "interest_income": null, "other_non_operating": null, "pretax_income": -1094949, "tax_provision": -34579, "effective_tax_rate": null, "net_income": -1060370, "net_income_continuing_ops": -1094949, "net_income_to_common": -1060370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6235912, "short_term_investments": null, "net_receivables": 7496671, "inventory": 5021030, "other_current_assets": null, "total_current_assets": 19375303, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 45991466, "goodwill_and_intangibles": 49593247, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56098769, "total_assets": 75474072, "short_term_debt": 554349, "accounts_payable": 2004634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13227076, "long_term_debt": 9458254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18149206, "total_liabilities": 31376282, "total_debt": 10012603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27799621, "total_equity": 44316800, "shares_outstanding": 8332341, "operating_cash_flow": 1064138, "stock_based_compensation": 857526, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10113070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9224616, "free_cash_flow": 1234458, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-906655", "ebitda": "91019", "netIncome": "-1060370", "grossProfit": "14273599", "depreciation": "None", "totalRevenue": "16024948", "costOfRevenue": "1751349", "interestIncome": "None", "incomeBeforeTax": "-1094949", "interestExpense": "188294", "operatingIncome": "-906655", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-34579", "reportedCurrency": "USD", "netInterestIncome": "-188294", "nonInterestIncome": "None", "operatingExpenses": "15180254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "986454", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1751349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "997674", "sellingGeneralAndAdministrative": "13877879", "netIncomeFromContinuingOperations": "-1094949" }, "balance": { "goodwill": "3601781", "inventory": "5021030", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "75474072", "longTermDebt": "9458254", "shortTermDebt": "554349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45991466", "reportedCurrency": "USD", "retainedEarnings": "-27799621", "totalLiabilities": "31376282", "otherCurrentAssets": "621690", "totalCurrentAssets": "19375303", "currentLongTermDebt": "232143", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7496671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56098769", "currentAccountsPayable": "2004634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11858896", "totalShareholderEquity": "44316800", "capitalLeaseObligations": "2168499", "otherCurrentLiabilities": "935253", "totalCurrentLiabilities": "13227076", "otherNonCurrentLiabilities": "6844659", "totalNonCurrentLiabilities": "18149206", "cashAndShortTermInvestments": "6235912", "commonStockSharesOutstanding": "8332341", "intangibleAssetsExcludingGoodwill": "45991466", "cashAndCashEquivalentsAtCarryingValue": "6235912", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1094949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-722860", "operatingCashflow": "1064138", "capitalExpenditures": "170320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9224616", "cashflowFromInvestment": "-10113070", "stockBasedCompensation": "857526", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997674", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "income_statement": { "revenue": 15753164, "cost_of_revenue": 2187516, "gross_profit": 13565648, "ebit": -2226650, "ebitda": -1422956, "pretax_income": -1866180, "tax_provision": -38447, "net_income": -1827733, "net_income_to_common": -1827733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6060228, "total_current_assets": 18177937, "total_assets": 58278781, "short_term_debt": 273539, "long_term_debt": null, "total_debt": 273539, "total_liabilities": 17314284, "total_equity": 41148928, "shares_outstanding": 8226271, "goodwill_and_intangibles": 33745359 }, "cash_flow": { "operating_cash_flow": -1719849, "capital_expenditure": 12945, "free_cash_flow": -1706904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172570, "ticker_id": 8287, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:56.811366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2226650", "ebitda": "-1422956", "netIncome": "-1827733", "grossProfit": "13565648", "depreciation": "None", "totalRevenue": "15753164", "costOfRevenue": "2187516", "interestIncome": "None", "incomeBeforeTax": "-1866180", "interestExpense": "0", "operatingIncome": "-1866180", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38447", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15431828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1177128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803694", "sellingGeneralAndAdministrative": "13811476", "netIncomeFromContinuingOperations": "-1866180" }, "balance": { "goodwill": "3601781", "inventory": "4420864", "commonStock": "8440", "currentDebt": "None", "investments": "None", "totalAssets": "58278781", "longTermDebt": "None", "shortTermDebt": "273539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30143578", "reportedCurrency": "USD", "retainedEarnings": "-26740930", "totalLiabilities": "17314284", "otherCurrentAssets": "485734", "totalCurrentAssets": "18177937", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7211111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40100844", "currentAccountsPayable": "1112836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240269", "shortLongTermDebtTotal": "2052952", "totalShareholderEquity": "41148928", "capitalLeaseObligations": "2052952", "otherCurrentLiabilities": "8494961", "totalCurrentLiabilities": "9881336", "otherNonCurrentLiabilities": "7432947", "totalNonCurrentLiabilities": "7432948", "cashAndShortTermInvestments": "6060228", "commonStockSharesOutstanding": "8226271", "intangibleAssetsExcludingGoodwill": "30143578", "cashAndCashEquivalentsAtCarryingValue": "6060228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1028639", "operatingCashflow": "-1719849", "capitalExpenditures": "12945", "changeInReceivables": "-719912", "changeInExchangeRate": "None", "cashflowFromFinancing": "506585", "cashflowFromInvestment": "-12945", "stockBasedCompensation": "1127332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1226209", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15753164, "cost_of_revenue": 2187516, "gross_profit": 13565648, "research_and_development": 1177128, "selling_general_admin": 13811476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2226650, "depreciation_amortisation": 803694, "ebitda": -1422956, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1866180, "tax_provision": -38447, "effective_tax_rate": null, "net_income": -1827733, "net_income_continuing_ops": -1866180, "net_income_to_common": -1827733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6060228, "short_term_investments": null, "net_receivables": 7211111, "inventory": 4420864, "other_current_assets": null, "total_current_assets": 18177937, "net_ppe": null, "goodwill": 3601781, "intangible_assets": 30143578, "goodwill_and_intangibles": 33745359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40100844, "total_assets": 58278781, "short_term_debt": 273539, "accounts_payable": 1112836, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9881336, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7432948, "total_liabilities": 17314284, "total_debt": 273539, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26740930, "total_equity": 41148928, "shares_outstanding": 8226271, "operating_cash_flow": -1719849, "stock_based_compensation": 1127332, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12945, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12945, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506585, "free_cash_flow": -1706904, "net_change_in_cash": -1226209 }, "raw_data": { "income": { "ebit": "-2226650", "ebitda": "-1422956", "netIncome": "-1827733", "grossProfit": "13565648", "depreciation": "None", "totalRevenue": "15753164", "costOfRevenue": "2187516", "interestIncome": "None", "incomeBeforeTax": "-1866180", "interestExpense": "0", "operatingIncome": "-1866180", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-38447", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15431828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1177128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "803694", "sellingGeneralAndAdministrative": "13811476", "netIncomeFromContinuingOperations": "-1866180" }, "balance": { "goodwill": "3601781", "inventory": "4420864", "commonStock": "8440", "currentDebt": "None", "investments": "None", "totalAssets": "58278781", "longTermDebt": "None", "shortTermDebt": "273539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "30143578", "reportedCurrency": "USD", "retainedEarnings": "-26740930", "totalLiabilities": "17314284", "otherCurrentAssets": "485734", "totalCurrentAssets": "18177937", "currentLongTermDebt": "None", "longTermInvestments": "3084278", "shortTermInvestments": "None", "currentNetReceivables": "7211111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40100844", "currentAccountsPayable": "1112836", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240269", "shortLongTermDebtTotal": "2052952", "totalShareholderEquity": "41148928", "capitalLeaseObligations": "2052952", "otherCurrentLiabilities": "8494961", "totalCurrentLiabilities": "9881336", "otherNonCurrentLiabilities": "7432947", "totalNonCurrentLiabilities": "7432948", "cashAndShortTermInvestments": "6060228", "commonStockSharesOutstanding": "8226271", "intangibleAssetsExcludingGoodwill": "30143578", "cashAndCashEquivalentsAtCarryingValue": "6060228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1866180", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1028639", "operatingCashflow": "-1719849", "capitalExpenditures": "12945", "changeInReceivables": "-719912", "changeInExchangeRate": "None", "cashflowFromFinancing": "506585", "cashflowFromInvestment": "-12945", "stockBasedCompensation": "1127332", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1226209", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282009", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }