{ "ticker": { "uuid": "fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f", "symbol": "AURIONPRO", "name": "Aurionpro Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f/" }, "ticker_metadata": { "id": 13027, "uuid": "fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f", "symbol": "AURIONPRO", "name": "Aurionpro Solutions Limited", "asset_type": "equity", "market_cap": 43883712512, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Aurionpro Solutions Limited provides technology solutions in India, Asia-Pacific, and internationally. It operates through Sale of Software Services, and Sale of Equipment and Product License segments. The company offers Arya.ai, an enterprise solutions specializing in banking and financial services; and AryaXAI to deliver accurate, true-to-model explainability, monitoring, risk management, and alignment techniques, as well as operates AryaXAI AI alignment labs. It also provides Murex Services, a managed services provide specialized capital markets solutions; Fenixys for delivering complex front-to-back transformations; FX Connect; iCashpro a next-generation transaction banking platform; Fintra for disruptive trade finance solutions; AuroDigi, a digital banking platform for wholesale banking services; and Aurobees, an integrated supply chain and financing platforms. In addition, the company offers data center solutions and services, such as engineering, construction, products and solutions, and various support services; hybrid cloud services, including devops automation, cloud and hosting, managed cloud, monitoring, network security, server management, and helpdesk services; and integro corporate lending solutions, comprising loan origination system, financial analysis, limits management system, collateral management system, trade limit, early warning system, and document management system; and phygital customer experience. Further, it offers G to G Solutions, E-governance public, and smart city services. Aurionpro Solutions Limited was incorporated in 1997 and is headquartered in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f", "symbol": "AURIONPRO", "name": "Aurionpro Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe45f5a2-7a55-4f07-9a1f-3f6a85ffb45f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.36, "quality": 0.39, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 778, "market_cap": 42956126340, "pe_ratio": 20.9247, "earnings_yield": 0.0478, "ebitda_to_ev": 0.0696, "shareholder_yield": -0.0, "roe": 0.1181, "piotroski_f_score": 5, "momentum_12_1": -0.3354, "volatility_252d": 0.4136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.066731+00:00", "batch_id": "" }, "size": { "price_close": 778, "market_cap": 42956126340, "market_cap_usd": 42956126340, "enterprise_value": 42244152340, "shares_outstanding": 55213530, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.9247, "pb_ratio": 2.4722, "ptbv_ratio": 2.4722, "ps_ratio": 3.1119, "pcf_ratio": 76.8652, "pfcf_ratio": -37.6111, "ev_ebitda": 14.3679, "ev_ebit": 17.8582, "ev_sales": 3.0604, "ev_fcf": -36.9877, "earnings_yield": 0.0478, "fcf_yield": -0.027, "price_to_sales": 3.1119, "price_to_book": 2.4722, "price_to_cashflow": 76.8652, "ebitda_to_ev": 0.0696, "sales_yield": 0.3268 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.6818, "operating_margin": 0.1714, "net_margin": 0.1487, "ebitda_margin": 0.213, "fcf_margin": -0.0827, "roe": 0.1181, "roa": 0.0879, "roic": 0.1065, "roc_greenblatt": null, "asset_turnover": 0.5912, "cash_conversion": -0.5563, "accruals_ratio": 0.064, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1405, "revenue_stability_5y": 0.3179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2422, "debt_to_assets": 0.026, "interest_coverage": 22.5627, "current_ratio": 2.4086, "quick_ratio": 2.4086, "net_debt": -711974000, "local_beta": 1.4, "volatility_252d": 0.4136, "volatility_60d": 0.8605, "max_drawdown_12m": -0.532, "risk_adjusted_momentum": -0.811 }, "growth": { "revenue_growth_1y": 0.203, "revenue_growth_3y_cagr": 0.2887, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0936, "eps_growth_3y_cagr": 0.2908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.8449, "book_value_growth_1y": 0.1244, "revenue_growth": 0.203, "earnings_growth": 0.0936 }, "momentum": { "price_return_1m": -0.1317, "price_return_3m": -0.094, "price_return_6m": -0.2761, "price_return_9m": -0.3949, "price_return_12m": -0.423, "price_return_12m_ex1m": -0.3354, "momentum_6m": -0.2761, "momentum_12m": -0.423, "momentum_12_1": -0.3354, "distance_from_52w_high": -0.5151, "distance_from_52w_low": 0.0361, "relative_strength": -0.3153 }, "raw_ttm": { "revenue_ttm": 13803674000, "gross_profit_ttm": 9410820000, "ebit_ttm": 2365537000, "ebitda_ttm": 2940175000, "net_income_ttm": 2052890000, "eps_diluted_ttm": 37.1809, "operating_cash_flow_ttm": 558850000, "capital_expenditure_ttm": -1700962000, "fcf_ttm": -1142112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 420000, "interest_expense_ttm": 104843000, "cash_and_equivalents": 1318709000, "total_current_assets": 12585343000, "total_current_liabilities": 5225098000, "net_ppe": null, "total_assets": 23346642000, "total_debt": 606735000, "total_equity": 17375436000, "net_working_capital": 6540333000, "book_value_per_share": 314.6953, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 314.6953 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 90, "rank_ev_ebitda": 47, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93 }, "composites": { "value_composite": 64, "quality_composite": 61, "momentum_composite": 94, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 27, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.3747, "os_score": 0.12, "value_percentile": 0.36, "quality_percentile": 0.39, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5532, "ticker_id": 13027, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.066731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 778, "market_cap": 42956126340, "market_cap_usd": 42956126340, "enterprise_value": 42244152340, "shares_outstanding": 55213530, "fx_rate_to_usd": null, "pe_ratio": 20.92470923, "pb_ratio": 2.472233, "ptbv_ratio": 2.472233, "ps_ratio": 3.11193428, "pcf_ratio": 76.86521668, "pfcf_ratio": -37.61113301, "ev_ebitda": 14.36790407, "ev_ebit": 17.85816596, "ev_sales": 3.0603557, "ev_fcf": -36.98774931, "earnings_yield": 0.04779039, "fcf_yield": -0.02703598, "dividend_yield": 0, "buyback_yield": -9.78e-06, "shareholder_yield": -9.78e-06, "debt_paydown_yield": null, "total_yield": -9.78e-06, "gross_margin": 0.68176197, "operating_margin": 0.1713701, "net_margin": 0.14872055, "ebitda_margin": 0.21299945, "fcf_margin": -0.08273971, "roe": 0.11814898, "roa": 0.08793085, "roic": 0.10646964, "roc_greenblatt": null, "asset_turnover": 0.5912488, "cash_conversion": -0.5563435, "accruals_ratio": 0.06399379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24215361, "debt_to_assets": 0.02598811, "interest_coverage": 22.56266036, "current_ratio": 2.40863291, "quick_ratio": 2.40863291, "net_debt": -711974000, "revenue_growth_1y": 0.20300484, "revenue_growth_3y_cagr": 0.2886939, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09363697, "eps_growth_3y_cagr": 0.29076691, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84492518, "book_value_growth_1y": 0.12436713, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.140514, "revenue_stability_5y": 0.317902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13174487, "price_return_3m": -0.09397928, "price_return_6m": -0.27607701, "price_return_9m": -0.39489197, "price_return_12m": -0.42299533, "price_return_12m_ex1m": -0.33544341, "distance_from_52w_high": -0.51511544, "distance_from_52w_low": 0.03608999, "relative_strength": -0.3153156, "local_beta": 1.4, "volatility_252d": 0.413638, "volatility_60d": 0.860524, "max_drawdown_12m": -0.53200536, "revenue_ttm": 13803674000, "gross_profit_ttm": 9410820000, "ebit_ttm": 2365537000, "ebitda_ttm": 2940175000, "net_income_ttm": 2052890000, "eps_diluted_ttm": 37.18092286, "operating_cash_flow_ttm": 558850000, "capital_expenditure_ttm": -1700962000, "fcf_ttm": -1142112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 420000, "interest_expense_ttm": 104843000, "cash_and_equivalents": 1318709000, "total_current_assets": 12585343000, "total_current_liabilities": 5225098000, "net_ppe": null, "total_assets": 23346642000, "total_debt": 606735000, "total_equity": 17375436000, "net_working_capital": 6540333000, "book_value_per_share": 314.69525676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 314.69525676, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 37, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 90, "rank_ev_ebitda": 47, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 64, "quality_composite": 61, "momentum_composite": 94, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 27, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 778, "os": 0.12, "value": 0.36, "quality": 0.39, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.9247, "earnings_yield": 0.0478, "shareholder_yield": -0.0, "roe": 0.1181, "momentum_12_1": -0.3354, "complete_fields": { "id": 5532, "ticker_id": 13027, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.066731+00:00", "batch_id": "", "os_score_delta": null, "price_close": 778, "market_cap": 42956126340, "market_cap_usd": 42956126340, "enterprise_value": 42244152340, "shares_outstanding": 55213530, "fx_rate_to_usd": null, "pe_ratio": 20.92470923, "pb_ratio": 2.472233, "ptbv_ratio": 2.472233, "ps_ratio": 3.11193428, "pcf_ratio": 76.86521668, "pfcf_ratio": -37.61113301, "ev_ebitda": 14.36790407, "ev_ebit": 17.85816596, "ev_sales": 3.0603557, "ev_fcf": -36.98774931, "earnings_yield": 0.04779039, "fcf_yield": -0.02703598, "dividend_yield": 0, "buyback_yield": -9.78e-06, "shareholder_yield": -9.78e-06, "debt_paydown_yield": null, "total_yield": -9.78e-06, "gross_margin": 0.68176197, "operating_margin": 0.1713701, "net_margin": 0.14872055, "ebitda_margin": 0.21299945, "fcf_margin": -0.08273971, "roe": 0.11814898, "roa": 0.08793085, "roic": 0.10646964, "roc_greenblatt": null, "asset_turnover": 0.5912488, "cash_conversion": -0.5563435, "accruals_ratio": 0.06399379, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.24215361, "debt_to_assets": 0.02598811, "interest_coverage": 22.56266036, "current_ratio": 2.40863291, "quick_ratio": 2.40863291, "net_debt": -711974000, "revenue_growth_1y": 0.20300484, "revenue_growth_3y_cagr": 0.2886939, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09363697, "eps_growth_3y_cagr": 0.29076691, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.84492518, "book_value_growth_1y": 0.12436713, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.140514, "revenue_stability_5y": 0.317902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13174487, "price_return_3m": -0.09397928, "price_return_6m": -0.27607701, "price_return_9m": -0.39489197, "price_return_12m": -0.42299533, "price_return_12m_ex1m": -0.33544341, "distance_from_52w_high": -0.51511544, "distance_from_52w_low": 0.03608999, "relative_strength": -0.3153156, "local_beta": 1.4, "volatility_252d": 0.413638, "volatility_60d": 0.860524, "max_drawdown_12m": -0.53200536, "revenue_ttm": 13803674000, "gross_profit_ttm": 9410820000, "ebit_ttm": 2365537000, "ebitda_ttm": 2940175000, "net_income_ttm": 2052890000, "eps_diluted_ttm": 37.18092286, "operating_cash_flow_ttm": 558850000, "capital_expenditure_ttm": -1700962000, "fcf_ttm": -1142112000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 420000, "interest_expense_ttm": 104843000, "cash_and_equivalents": 1318709000, "total_current_assets": 12585343000, "total_current_liabilities": 5225098000, "net_ppe": null, "total_assets": 23346642000, "total_debt": 606735000, "total_equity": 17375436000, "net_working_capital": 6540333000, "book_value_per_share": 314.69525676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 314.69525676, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 37, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 61, "rank_pcf": 90, "rank_ev_ebitda": 47, "rank_ev_ebit": 41, "rank_earnings_yield": 37, "rank_fcf_yield": 75, "rank_dividend_yield": 61, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 45, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 77, "rank_piotroski": 47, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 93, "value_composite": 64, "quality_composite": 61, "momentum_composite": 94, "growth_composite": 31, "yield_composite": 75, "svqf_composite": 27, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 14110851000, "cost_of_revenue": 4312145000, "gross_profit": 9798706000, "ebit": 2430690000, "ebitda": 3092179000, "pretax_income": null, "tax_provision": null, "net_income": 2093086000, "net_income_to_common": 2093086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318709000, "total_current_assets": 12585343000, "total_assets": 23346642000, "short_term_debt": 498797000, "long_term_debt": 14798000, "total_debt": 606735000, "total_liabilities": null, "total_equity": 17375436000, "shares_outstanding": 55213530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 558850000, "capital_expenditure": -1700962000, "free_cash_flow": -1142112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 420000, "net_debt_issued": null }, "complete_fields": { "id": 361703, "ticker_id": 13027, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3092179000", "netIncome": "2093086000", "grossProfit": "9798706000", "totalRevenue": "14110851000", "costOfRevenue": "4312145000", "interestExpense": "101669000", "operatingIncome": "2430690000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429268000" }, "balance": { "totalDebt": "606735000", "totalAssets": "23346642000", "longTermDebt": "14798000", "shortTermDebt": "498797000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55213530", "totalCurrentAssets": "12585343000", "totalShareholderEquity": "17375436000", "totalCurrentLiabilities": "5225098000", "cashAndShortTermInvestments": "1318709000" }, "cashflow": { "freeCashFlow": "-1142112000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "420000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "558850000", "repurchaseOfStock": null, "capitalExpenditures": "-1700962000" } }, "revenue": 14110851000, "cost_of_revenue": 4312145000, "gross_profit": 9798706000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2430690000, "depreciation_amortisation": 429268000, "ebitda": 3092179000, "interest_expense": 101669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2093086000, "net_income_continuing_ops": null, "net_income_to_common": 2093086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12585343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23346642000, "short_term_debt": 498797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225098000, "long_term_debt": 14798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17375436000, "shares_outstanding": 55213530, "operating_cash_flow": 558850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1700962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 420000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1142112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3092179000", "netIncome": "2093086000", "grossProfit": "9798706000", "totalRevenue": "14110851000", "costOfRevenue": "4312145000", "interestExpense": "101669000", "operatingIncome": "2430690000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429268000" }, "balance": { "totalDebt": "606735000", "totalAssets": "23346642000", "longTermDebt": "14798000", "shortTermDebt": "498797000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55213530", "totalCurrentAssets": "12585343000", "totalShareholderEquity": "17375436000", "totalCurrentLiabilities": "5225098000", "cashAndShortTermInvestments": "1318709000" }, "cashflow": { "freeCashFlow": "-1142112000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "420000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "558850000", "repurchaseOfStock": null, "capitalExpenditures": "-1700962000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 11729671000, "cost_of_revenue": 4038433000, "gross_profit": 7691238000, "ebit": 2153061000, "ebitda": 2655209000, "pretax_income": null, "tax_provision": null, "net_income": 1861743000, "net_income_to_common": 1861743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2686488000, "total_current_assets": 11108289000, "total_assets": 19498640000, "short_term_debt": 130055000, "long_term_debt": 44366000, "total_debt": 305031000, "total_liabilities": null, "total_equity": 15032576000, "shares_outstanding": 53709530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1571020000, "capital_expenditure": -951964000, "free_cash_flow": 619056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3780652000, "net_debt_issued": -70542000 }, "complete_fields": { "id": 361707, "ticker_id": 13027, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2655209000", "netIncome": "1861743000", "grossProfit": "7691238000", "totalRevenue": "11729671000", "costOfRevenue": "4038433000", "interestExpense": "66433000", "operatingIncome": "2153061000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300483000" }, "balance": { "totalDebt": "305031000", "totalAssets": "19498640000", "longTermDebt": "44366000", "shortTermDebt": "130055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53709530", "totalCurrentAssets": "11108289000", "totalShareholderEquity": "15032576000", "totalCurrentLiabilities": "3760109000", "cashAndShortTermInvestments": "2686488000" }, "cashflow": { "freeCashFlow": "619056000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3780652000", "repaymentOfDebt": "-70542000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1571020000", "repurchaseOfStock": null, "capitalExpenditures": "-951964000" } }, "revenue": 11729671000, "cost_of_revenue": 4038433000, "gross_profit": 7691238000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2153061000, "depreciation_amortisation": 300483000, "ebitda": 2655209000, "interest_expense": 66433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1861743000, "net_income_continuing_ops": null, "net_income_to_common": 1861743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2686488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11108289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19498640000, "short_term_debt": 130055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3760109000, "long_term_debt": 44366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15032576000, "shares_outstanding": 53709530, "operating_cash_flow": 1571020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -951964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3780652000, "net_debt_issued": -70542000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 619056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2655209000", "netIncome": "1861743000", "grossProfit": "7691238000", "totalRevenue": "11729671000", "costOfRevenue": "4038433000", "interestExpense": "66433000", "operatingIncome": "2153061000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300483000" }, "balance": { "totalDebt": "305031000", "totalAssets": "19498640000", "longTermDebt": "44366000", "shortTermDebt": "130055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53709530", "totalCurrentAssets": "11108289000", "totalShareholderEquity": "15032576000", "totalCurrentLiabilities": "3760109000", "cashAndShortTermInvestments": "2686488000" }, "cashflow": { "freeCashFlow": "619056000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3780652000", "repaymentOfDebt": "-70542000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1571020000", "repurchaseOfStock": null, "capitalExpenditures": "-951964000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 8874715000, "cost_of_revenue": 2973243000, "gross_profit": 5901472000, "ebit": 1748912000, "ebitda": 1990109000, "pretax_income": null, "tax_provision": null, "net_income": 1409723000, "net_income_to_common": 1409723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2496652000, "total_current_assets": 8956976000, "total_assets": 13979301000, "short_term_debt": 650355000, "long_term_debt": 41532000, "total_debt": 812494000, "total_liabilities": null, "total_equity": 9298913000, "shares_outstanding": 49436200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1636256000, "capital_expenditure": -323258000, "free_cash_flow": 1312998000, "dividends_paid": -60248000, "share_repurchases": null, "shares_issued": 2972751000, "net_debt_issued": -364333000 }, "complete_fields": { "id": 361710, "ticker_id": 13027, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1990109000", "netIncome": "1409723000", "grossProfit": "5901472000", "totalRevenue": "8874715000", "costOfRevenue": "2973243000", "interestExpense": "96034000", "operatingIncome": "1748912000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206323000" }, "balance": { "totalDebt": "812494000", "totalAssets": "13979301000", "longTermDebt": "41532000", "shortTermDebt": "650355000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49436200", "totalCurrentAssets": "8956976000", "totalShareholderEquity": "9298913000", "totalCurrentLiabilities": "4073220000", "cashAndShortTermInvestments": "2496652000" }, "cashflow": { "freeCashFlow": "1312998000", "dividendsPaid": "-60248000", "issuanceOfDebt": null, "issuanceOfStock": "2972751000", "repaymentOfDebt": "-364333000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1636256000", "repurchaseOfStock": null, "capitalExpenditures": "-323258000" } }, "revenue": 8874715000, "cost_of_revenue": 2973243000, "gross_profit": 5901472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1748912000, "depreciation_amortisation": 206323000, "ebitda": 1990109000, "interest_expense": 96034000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1409723000, "net_income_continuing_ops": null, "net_income_to_common": 1409723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2496652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8956976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13979301000, "short_term_debt": 650355000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4073220000, "long_term_debt": 41532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 812494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9298913000, "shares_outstanding": 49436200, "operating_cash_flow": 1636256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -323258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60248000, "share_repurchases": null, "shares_issued": 2972751000, "net_debt_issued": -364333000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1312998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1990109000", "netIncome": "1409723000", "grossProfit": "5901472000", "totalRevenue": "8874715000", "costOfRevenue": "2973243000", "interestExpense": "96034000", "operatingIncome": "1748912000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206323000" }, "balance": { "totalDebt": "812494000", "totalAssets": "13979301000", "longTermDebt": "41532000", "shortTermDebt": "650355000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49436200", "totalCurrentAssets": "8956976000", "totalShareholderEquity": "9298913000", "totalCurrentLiabilities": "4073220000", "cashAndShortTermInvestments": "2496652000" }, "cashflow": { "freeCashFlow": "1312998000", "dividendsPaid": "-60248000", "issuanceOfDebt": null, "issuanceOfStock": "2972751000", "repaymentOfDebt": "-364333000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1636256000", "repurchaseOfStock": null, "capitalExpenditures": "-323258000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 6593316000, "cost_of_revenue": 2479305000, "gross_profit": 4114011000, "ebit": 1361344000, "ebitda": 1463778000, "pretax_income": null, "tax_provision": null, "net_income": 973293000, "net_income_to_common": 973293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240212000, "total_current_assets": 5567935000, "total_assets": 8486471000, "short_term_debt": 456401000, "long_term_debt": 289971000, "total_debt": 883075000, "total_liabilities": null, "total_equity": 4977242000, "shares_outstanding": 45600330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408855000, "capital_expenditure": -459332000, "free_cash_flow": -50477000, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361711, "ticker_id": 13027, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1463778000", "netIncome": "973293000", "grossProfit": "4114011000", "totalRevenue": "6593316000", "costOfRevenue": "2479305000", "interestExpense": "82058000", "operatingIncome": "1361344000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158500000" }, "balance": { "totalDebt": "883075000", "totalAssets": "8486471000", "longTermDebt": "289971000", "shortTermDebt": "456401000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45600330", "totalCurrentAssets": "5567935000", "totalShareholderEquity": "4977242000", "totalCurrentLiabilities": "2849397000", "cashAndShortTermInvestments": "240212000" }, "cashflow": { "freeCashFlow": "-50477000", "dividendsPaid": "-57000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "408855000", "repurchaseOfStock": null, "capitalExpenditures": "-459332000" } }, "revenue": 6593316000, "cost_of_revenue": 2479305000, "gross_profit": 4114011000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361344000, "depreciation_amortisation": 158500000, "ebitda": 1463778000, "interest_expense": 82058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 973293000, "net_income_continuing_ops": null, "net_income_to_common": 973293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5567935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8486471000, "short_term_debt": 456401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2849397000, "long_term_debt": 289971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 883075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4977242000, "shares_outstanding": 45600330, "operating_cash_flow": 408855000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -459332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -50477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1463778000", "netIncome": "973293000", "grossProfit": "4114011000", "totalRevenue": "6593316000", "costOfRevenue": "2479305000", "interestExpense": "82058000", "operatingIncome": "1361344000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158500000" }, "balance": { "totalDebt": "883075000", "totalAssets": "8486471000", "longTermDebt": "289971000", "shortTermDebt": "456401000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45600330", "totalCurrentAssets": "5567935000", "totalShareholderEquity": "4977242000", "totalCurrentLiabilities": "2849397000", "cashAndShortTermInvestments": "240212000" }, "cashflow": { "freeCashFlow": "-50477000", "dividendsPaid": "-57000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "408855000", "repurchaseOfStock": null, "capitalExpenditures": "-459332000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -609984000 }, "complete_fields": { "id": 361712, "ticker_id": 13027, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-609984000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -609984000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-609984000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 3455671000, "cost_of_revenue": 957976000, "gross_profit": 2497695000, "ebit": 565043000, "ebitda": 830345000, "pretax_income": null, "tax_provision": null, "net_income": 615075000, "net_income_to_common": 615075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318709000, "total_current_assets": 12585343000, "total_assets": 23346642000, "short_term_debt": 498797000, "long_term_debt": 14798000, "total_debt": 606735000, "total_liabilities": null, "total_equity": 17375436000, "shares_outstanding": 55213530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361702, "ticker_id": 13027, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "830345000", "netIncome": "615075000", "grossProfit": "2497695000", "totalRevenue": "3455671000", "costOfRevenue": "957976000", "interestExpense": "50960000", "operatingIncome": "565043000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103119000" }, "balance": { "totalDebt": "606735000", "totalAssets": "23346642000", "longTermDebt": "14798000", "shortTermDebt": "498797000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55213530", "totalCurrentAssets": "12585343000", "totalShareholderEquity": "17375436000", "totalCurrentLiabilities": "5225098000", "cashAndShortTermInvestments": "1318709000" } }, "revenue": 3455671000, "cost_of_revenue": 957976000, "gross_profit": 2497695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565043000, "depreciation_amortisation": 103119000, "ebitda": 830345000, "interest_expense": 50960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615075000, "net_income_continuing_ops": null, "net_income_to_common": 615075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12585343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23346642000, "short_term_debt": 498797000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5225098000, "long_term_debt": 14798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 606735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17375436000, "shares_outstanding": 55213530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "830345000", "netIncome": "615075000", "grossProfit": "2497695000", "totalRevenue": "3455671000", "costOfRevenue": "957976000", "interestExpense": "50960000", "operatingIncome": "565043000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103119000" }, "balance": { "totalDebt": "606735000", "totalAssets": "23346642000", "longTermDebt": "14798000", "shortTermDebt": "498797000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55213530", "totalCurrentAssets": "12585343000", "totalShareholderEquity": "17375436000", "totalCurrentLiabilities": "5225098000", "cashAndShortTermInvestments": "1318709000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 3710251000, "cost_of_revenue": 1219220000, "gross_profit": 2491031000, "ebit": 646682000, "ebitda": 692664000, "pretax_income": null, "tax_provision": null, "net_income": 421450000, "net_income_to_common": 421450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361704, "ticker_id": 13027, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "692664000", "netIncome": "421450000", "grossProfit": "2491031000", "totalRevenue": "3710251000", "costOfRevenue": "1219220000", "interestExpense": "20424000", "operatingIncome": "646682000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107276000" } }, "revenue": 3710251000, "cost_of_revenue": 1219220000, "gross_profit": 2491031000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646682000, "depreciation_amortisation": 107276000, "ebitda": 692664000, "interest_expense": 20424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 421450000, "net_income_continuing_ops": null, "net_income_to_common": 421450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "692664000", "netIncome": "421450000", "grossProfit": "2491031000", "totalRevenue": "3710251000", "costOfRevenue": "1219220000", "interestExpense": "20424000", "operatingIncome": "646682000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107276000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 3368211000, "cost_of_revenue": 1044050000, "gross_profit": 2324161000, "ebit": 581251000, "ebitda": 715325000, "pretax_income": null, "tax_provision": null, "net_income": 513106000, "net_income_to_common": 513106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361705, "ticker_id": 13027, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "715325000", "netIncome": "513106000", "grossProfit": "2324161000", "totalRevenue": "3368211000", "costOfRevenue": "1044050000", "interestExpense": "17028000", "operatingIncome": "581251000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100416000" } }, "revenue": 3368211000, "cost_of_revenue": 1044050000, "gross_profit": 2324161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581251000, "depreciation_amortisation": 100416000, "ebitda": 715325000, "interest_expense": 17028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 513106000, "net_income_continuing_ops": null, "net_income_to_common": 513106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "715325000", "netIncome": "513106000", "grossProfit": "2324161000", "totalRevenue": "3368211000", "costOfRevenue": "1044050000", "interestExpense": "17028000", "operatingIncome": "581251000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100416000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 3269541000, "cost_of_revenue": 1171608000, "gross_profit": 2097933000, "ebit": 572561000, "ebitda": 701841000, "pretax_income": null, "tax_provision": null, "net_income": 503259000, "net_income_to_common": 503259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2686488000, "total_current_assets": 11108289000, "total_assets": 19498640000, "short_term_debt": 130055000, "long_term_debt": 44366000, "total_debt": 305031000, "total_liabilities": null, "total_equity": 15032576000, "shares_outstanding": 53709530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361706, "ticker_id": 13027, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701841000", "netIncome": "503259000", "grossProfit": "2097933000", "totalRevenue": "3269541000", "costOfRevenue": "1171608000", "interestExpense": "16431000", "operatingIncome": "572561000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86824000" }, "balance": { "totalDebt": "305031000", "totalAssets": "19498640000", "longTermDebt": "44366000", "shortTermDebt": "130055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53709530", "totalCurrentAssets": "11108289000", "totalShareholderEquity": "15032576000", "totalCurrentLiabilities": "3760109000", "cashAndShortTermInvestments": "2686488000" } }, "revenue": 3269541000, "cost_of_revenue": 1171608000, "gross_profit": 2097933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572561000, "depreciation_amortisation": 86824000, "ebitda": 701841000, "interest_expense": 16431000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 503259000, "net_income_continuing_ops": null, "net_income_to_common": 503259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2686488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11108289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19498640000, "short_term_debt": 130055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3760109000, "long_term_debt": 44366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15032576000, "shares_outstanding": 53709530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701841000", "netIncome": "503259000", "grossProfit": "2097933000", "totalRevenue": "3269541000", "costOfRevenue": "1171608000", "interestExpense": "16431000", "operatingIncome": "572561000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86824000" }, "balance": { "totalDebt": "305031000", "totalAssets": "19498640000", "longTermDebt": "44366000", "shortTermDebt": "130055000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53709530", "totalCurrentAssets": "11108289000", "totalShareholderEquity": "15032576000", "totalCurrentLiabilities": "3760109000", "cashAndShortTermInvestments": "2686488000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": 3061147000, "cost_of_revenue": 1099010000, "gross_profit": 1962137000, "ebit": 563690000, "ebitda": 681715000, "pretax_income": null, "tax_provision": null, "net_income": 473429000, "net_income_to_common": 473429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361708, "ticker_id": 13027, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681715000", "netIncome": "473429000", "grossProfit": "1962137000", "totalRevenue": "3061147000", "costOfRevenue": "1099010000", "interestExpense": "15180000", "operatingIncome": "563690000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74517000" } }, "revenue": 3061147000, "cost_of_revenue": 1099010000, "gross_profit": 1962137000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563690000, "depreciation_amortisation": 74517000, "ebitda": 681715000, "interest_expense": 15180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 473429000, "net_income_continuing_ops": null, "net_income_to_common": 473429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681715000", "netIncome": "473429000", "grossProfit": "1962137000", "totalRevenue": "3061147000", "costOfRevenue": "1099010000", "interestExpense": "15180000", "operatingIncome": "563690000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74517000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2058266000, "total_current_assets": 10994515000, "total_assets": 17630981000, "short_term_debt": 211969000, "long_term_debt": 21424000, "total_debt": 319337000, "total_liabilities": null, "total_equity": 13667717000, "shares_outstanding": 53685530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361709, "ticker_id": 13027, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:44.574921+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "319337000", "totalAssets": "17630981000", "longTermDebt": "21424000", "shortTermDebt": "211969000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53685530", "totalCurrentAssets": "10994515000", "totalShareholderEquity": "13667717000", "totalCurrentLiabilities": "3377814000", "cashAndShortTermInvestments": "2058266000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2058266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10994515000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17630981000, "short_term_debt": 211969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3377814000, "long_term_debt": 21424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13667717000, "shares_outstanding": 53685530, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "319337000", "totalAssets": "17630981000", "longTermDebt": "21424000", "shortTermDebt": "211969000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53685530", "totalCurrentAssets": "10994515000", "totalShareholderEquity": "13667717000", "totalCurrentLiabilities": "3377814000", "cashAndShortTermInvestments": "2058266000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }