{ "ticker": { "uuid": "fe47918d-c977-487f-907a-d729ad7b08e9", "symbol": "GASS", "name": "StealthGas Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/fe47918d-c977-487f-907a-d729ad7b08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe47918d-c977-487f-907a-d729ad7b08e9/" }, "ticker_metadata": { "id": 6207, "uuid": "fe47918d-c977-487f-907a-d729ad7b08e9", "symbol": "GASS", "name": "StealthGas Inc", "asset_type": "equity", "market_cap": 341365000, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "StealthGas Inc., provides maritime transportation services to producers and users of liquefied petroleum gas (LPG) internationally. The company is headquartered in Athens, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe47918d-c977-487f-907a-d729ad7b08e9", "symbol": "GASS", "name": "StealthGas Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/fe47918d-c977-487f-907a-d729ad7b08e9/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe47918d-c977-487f-907a-d729ad7b08e9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.97, "quality": 0.66, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 9.62, "market_cap": 347396362.56, "pe_ratio": 5.8567, "earnings_yield": 0.1707, "ebitda_to_ev": 0.3198, "shareholder_yield": 0, "roe": 0.0859, "piotroski_f_score": 5, "momentum_12_1": 0.5764, "volatility_252d": 0.3294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.967571+00:00", "batch_id": "" }, "size": { "price_close": 9.62, "market_cap": 347396362.56, "market_cap_usd": 347396362.56, "enterprise_value": 248423332.56, "shares_outstanding": 36111888, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.8567, "pb_ratio": 0.5032, "ptbv_ratio": 0.5032, "ps_ratio": 2.0374, "pcf_ratio": 4.7607, "pfcf_ratio": 4.7332, "ev_ebitda": 3.1265, "ev_ebit": 4.4883, "ev_sales": 1.457, "ev_fcf": 3.3847, "earnings_yield": 0.1707, "fcf_yield": 0.2954, "price_to_sales": 2.0374, "price_to_book": 0.5032, "price_to_cashflow": 4.7607, "ebitda_to_ev": 0.3198, "sales_yield": 0.6864 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3814, "operating_margin": 0.3246, "net_margin": 0.3479, "ebitda_margin": 0.466, "fcf_margin": 0.4305, "roe": 0.0859, "roa": 0.0833, "roic": 0.0702, "roc_greenblatt": null, "asset_turnover": 0.2396, "cash_conversion": 1.2374, "accruals_ratio": -0.0192, "sbc_to_revenue": 0.0291, "piotroski_f_score": 5, "altman_z_score": 11.0926, "earnings_stability_5y": 0.3088, "revenue_stability_5y": 0.0771, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0914, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0309, "net_debt_to_ebitda": -1.2456, "debt_to_assets": 0.0001, "interest_coverage": 66.146, "current_ratio": 9.2963, "quick_ratio": 9.2065, "net_debt": -98973030, "local_beta": -0.0008, "volatility_252d": 0.3294, "volatility_60d": 0.7878, "max_drawdown_12m": -0.1796, "risk_adjusted_momentum": 1.7502 }, "growth": { "revenue_growth_1y": 0.0166, "revenue_growth_3y_cagr": 0.0427, "revenue_growth_5y_cagr": 0.0361, "eps_growth_1y": -0.1045, "eps_growth_3y_cagr": 0.2098, "eps_growth_5y_cagr": 0.3831, "fcf_growth_1y": -0.4217, "book_value_growth_1y": 0.085, "revenue_growth": 0.0166, "earnings_growth": -0.1045 }, "momentum": { "price_return_1m": -0.0283, "price_return_3m": -0.0531, "price_return_6m": 0.3684, "price_return_9m": 0.2948, "price_return_12m": 0.5318, "price_return_12m_ex1m": 0.5764, "momentum_6m": 0.3684, "momentum_12m": 0.5318, "momentum_12_1": 0.5764, "distance_from_52w_high": -0.0531, "distance_from_52w_low": 0.5367, "relative_strength": 0.3739 }, "raw_ttm": { "revenue_ttm": 170506970, "gross_profit_ttm": 65038894, "ebit_ttm": 55348741, "ebitda_ttm": 79457904, "net_income_ttm": 59316492, "eps_diluted_ttm": 1.6426, "operating_cash_flow_ttm": 72971758, "capital_expenditure_ttm": 424588, "fcf_ttm": 73396346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 836766, "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_current_liabilities": 21140913, "net_ppe": null, "total_assets": 711690128, "total_debt": 104801, "total_equity": 690326610, "net_working_capital": 76418939, "book_value_per_share": 19.1163, "retained_earnings": 276504474, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.1163 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 48, "rank_pcf": 16, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 9, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 55, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24 }, "composites": { "value_composite": 3, "quality_composite": 34, "momentum_composite": 15, "growth_composite": 69, "yield_composite": 86, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 4, "quality_value_composite": 0.8001, "os_score": 0.96, "value_percentile": 0.97, "quality_percentile": 0.66, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 10, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2847, "ticker_id": 6207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.967571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.62, "market_cap": 347396362.56, "market_cap_usd": 347396362.56, "enterprise_value": 248423332.56, "shares_outstanding": 36111888, "fx_rate_to_usd": null, "pe_ratio": 5.85665724, "pb_ratio": 0.50323478, "ptbv_ratio": 0.50323478, "ps_ratio": 2.03743203, "pcf_ratio": 4.76069608, "pfcf_ratio": 4.7331561, "ev_ebitda": 3.12647729, "ev_ebit": 4.48832852, "ev_sales": 1.45696878, "ev_fcf": 3.38468256, "earnings_yield": 0.17074586, "fcf_yield": 0.29544868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3814442, "operating_margin": 0.32461278, "net_margin": 0.34788309, "ebitda_margin": 0.46600971, "fcf_margin": 0.43045951, "roe": 0.08592526, "roa": 0.08334595, "roic": 0.07019752, "roc_greenblatt": null, "asset_turnover": 0.23958035, "cash_conversion": 1.23736829, "accruals_ratio": -0.01918709, "sbc_to_revenue": 0.02913224, "debt_to_equity": 0.03094697, "net_debt_to_ebitda": -1.24560333, "debt_to_assets": 0.00014726, "interest_coverage": 66.14602051, "current_ratio": 9.29632897, "quick_ratio": 9.20646119, "net_debt": -98973030, "revenue_growth_1y": 0.01659096, "revenue_growth_3y_cagr": 0.04266878, "revenue_growth_5y_cagr": 0.03613143, "eps_growth_1y": -0.10452346, "eps_growth_3y_cagr": 0.20977856, "eps_growth_5y_cagr": 0.38305772, "fcf_growth_1y": -0.42165935, "book_value_growth_1y": 0.08499574, "piotroski_f_score": 5, "altman_z_score": 11.09260043, "earnings_stability_5y": 0.308759, "revenue_stability_5y": 0.077145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02828283, "price_return_3m": -0.05314961, "price_return_6m": 0.36842105, "price_return_9m": 0.29475101, "price_return_12m": 0.53184713, "price_return_12m_ex1m": 0.57643312, "distance_from_52w_high": -0.05314961, "distance_from_52w_low": 0.53674121, "relative_strength": 0.37390608, "local_beta": -0.0008, "volatility_252d": 0.329351, "volatility_60d": 0.787753, "max_drawdown_12m": -0.17955439, "revenue_ttm": 170506970, "gross_profit_ttm": 65038894, "ebit_ttm": 55348741, "ebitda_ttm": 79457904, "net_income_ttm": 59316492, "eps_diluted_ttm": 1.64257521, "operating_cash_flow_ttm": 72971758, "capital_expenditure_ttm": 424588, "fcf_ttm": 73396346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 836766, "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_current_liabilities": 21140913, "net_ppe": null, "total_assets": 711690128, "total_debt": 104801, "total_equity": 690326610, "net_working_capital": 76418939, "book_value_per_share": 19.11632563, "retained_earnings": 276504474, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.11632563, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 48, "rank_pcf": 16, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 9, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 55, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24, "value_composite": 3, "quality_composite": 34, "momentum_composite": 15, "growth_composite": 69, "yield_composite": 86, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.62, "os": 0.96, "value": 0.97, "quality": 0.66, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 5.8567, "earnings_yield": 0.1707, "shareholder_yield": 0, "roe": 0.0859, "momentum_12_1": 0.5764, "complete_fields": { "id": 2847, "ticker_id": 6207, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.967571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.62, "market_cap": 347396362.56, "market_cap_usd": 347396362.56, "enterprise_value": 248423332.56, "shares_outstanding": 36111888, "fx_rate_to_usd": null, "pe_ratio": 5.85665724, "pb_ratio": 0.50323478, "ptbv_ratio": 0.50323478, "ps_ratio": 2.03743203, "pcf_ratio": 4.76069608, "pfcf_ratio": 4.7331561, "ev_ebitda": 3.12647729, "ev_ebit": 4.48832852, "ev_sales": 1.45696878, "ev_fcf": 3.38468256, "earnings_yield": 0.17074586, "fcf_yield": 0.29544868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3814442, "operating_margin": 0.32461278, "net_margin": 0.34788309, "ebitda_margin": 0.46600971, "fcf_margin": 0.43045951, "roe": 0.08592526, "roa": 0.08334595, "roic": 0.07019752, "roc_greenblatt": null, "asset_turnover": 0.23958035, "cash_conversion": 1.23736829, "accruals_ratio": -0.01918709, "sbc_to_revenue": 0.02913224, "debt_to_equity": 0.03094697, "net_debt_to_ebitda": -1.24560333, "debt_to_assets": 0.00014726, "interest_coverage": 66.14602051, "current_ratio": 9.29632897, "quick_ratio": 9.20646119, "net_debt": -98973030, "revenue_growth_1y": 0.01659096, "revenue_growth_3y_cagr": 0.04266878, "revenue_growth_5y_cagr": 0.03613143, "eps_growth_1y": -0.10452346, "eps_growth_3y_cagr": 0.20977856, "eps_growth_5y_cagr": 0.38305772, "fcf_growth_1y": -0.42165935, "book_value_growth_1y": 0.08499574, "piotroski_f_score": 5, "altman_z_score": 11.09260043, "earnings_stability_5y": 0.308759, "revenue_stability_5y": 0.077145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02828283, "price_return_3m": -0.05314961, "price_return_6m": 0.36842105, "price_return_9m": 0.29475101, "price_return_12m": 0.53184713, "price_return_12m_ex1m": 0.57643312, "distance_from_52w_high": -0.05314961, "distance_from_52w_low": 0.53674121, "relative_strength": 0.37390608, "local_beta": -0.0008, "volatility_252d": 0.329351, "volatility_60d": 0.787753, "max_drawdown_12m": -0.17955439, "revenue_ttm": 170506970, "gross_profit_ttm": 65038894, "ebit_ttm": 55348741, "ebitda_ttm": 79457904, "net_income_ttm": 59316492, "eps_diluted_ttm": 1.64257521, "operating_cash_flow_ttm": 72971758, "capital_expenditure_ttm": 424588, "fcf_ttm": 73396346, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 836766, "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_current_liabilities": 21140913, "net_ppe": null, "total_assets": 711690128, "total_debt": 104801, "total_equity": 690326610, "net_working_capital": 76418939, "book_value_per_share": 19.11632563, "retained_earnings": 276504474, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.11632563, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 9, "rank_pb": 7, "rank_ptbv": 6, "rank_ps": 48, "rank_pcf": 16, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 9, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 50, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 59, "rank_fcf_margin": 18, "rank_piotroski": 55, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 24, "value_composite": 3, "quality_composite": 34, "momentum_composite": 15, "growth_composite": 69, "yield_composite": 86, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 10, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 173161478, "cost_of_revenue": 105299560, "gross_profit": 67861918, "ebit": 57803694, "ebitda": 83182924, "pretax_income": 60648616, "tax_provision": null, "net_income": 60648616, "net_income_to_common": 60648616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_assets": 711690128, "short_term_debt": 104801, "long_term_debt": null, "total_debt": 104801, "total_liabilities": 21363518, "total_equity": 690326610, "shares_outstanding": 35881239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85182678, "capital_expenditure": 412428, "free_cash_flow": 85595106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78588, "ticker_id": 6207, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57803694", "ebitda": "83182924", "netIncome": "60648616", "grossProfit": "67861918", "depreciation": "None", "totalRevenue": "173161478", "costOfRevenue": "105299560", "interestIncome": "2953442", "incomeBeforeTax": "60648616", "interestExpense": "2241719", "operatingIncome": "55083349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "711723", "nonInterestIncome": "None", "operatingExpenses": "12778569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105299560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25379230", "sellingGeneralAndAdministrative": "8333449", "netIncomeFromContinuingOperations": "60648616" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "23467353", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "104801", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "35881239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60648615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2154930", "operatingCashflow": "85182678", "capitalExpenditures": "412428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87309051", "cashflowFromInvestment": "16683053", "stockBasedCompensation": "4967250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1784712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25252476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173161478, "cost_of_revenue": 105299560, "gross_profit": 67861918, "research_and_development": null, "selling_general_admin": 8333449, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57803694, "depreciation_amortisation": 25379230, "ebitda": 83182924, "interest_expense": 2241719, "interest_income": null, "other_non_operating": null, "pretax_income": 60648616, "tax_provision": null, "effective_tax_rate": null, "net_income": 60648616, "net_income_continuing_ops": 60648616, "net_income_to_common": 60648616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99077831, "short_term_investments": null, "net_receivables": 69442219, "inventory": 1899887, "other_current_assets": null, "total_current_assets": 196532882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515157246, "total_assets": 711690128, "short_term_debt": 104801, "accounts_payable": 9881737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21140913, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222604, "total_liabilities": 21363518, "total_debt": 104801, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276504474, "total_equity": 690326610, "shares_outstanding": 35881239, "operating_cash_flow": 85182678, "stock_based_compensation": 4967250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412428, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16683053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87309051, "free_cash_flow": 85595106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57803694", "ebitda": "83182924", "netIncome": "60648616", "grossProfit": "67861918", "depreciation": "None", "totalRevenue": "173161478", "costOfRevenue": "105299560", "interestIncome": "2953442", "incomeBeforeTax": "60648616", "interestExpense": "2241719", "operatingIncome": "55083349", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "711723", "nonInterestIncome": "None", "operatingExpenses": "12778569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105299560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25379230", "sellingGeneralAndAdministrative": "8333449", "netIncomeFromContinuingOperations": "60648616" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "23467353", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "104801", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "35881239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60648615", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2154930", "operatingCashflow": "85182678", "capitalExpenditures": "412428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87309051", "cashflowFromInvestment": "16683053", "stockBasedCompensation": "4967250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1784712", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25252476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 167262000, "cost_of_revenue": 92884000, "gross_profit": 74379000, "ebit": 59711000, "ebitda": 85887000, "pretax_income": 69862000, "tax_provision": -15623000, "net_income": 69862000, "net_income_to_common": 69862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80653398, "total_current_assets": 92070405, "total_assets": 732239864, "short_term_debt": 23333814, "long_term_debt": 61555855, "total_debt": 84889669, "total_liabilities": 105713050, "total_equity": 626526814, "shares_outstanding": 35333000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103500000, "capital_expenditure": 106169000, "free_cash_flow": 209669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78593, "ticker_id": 6207, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59711000", "ebitda": "85887000", "netIncome": "69862000", "grossProfit": "74379000", "depreciation": "None", "totalRevenue": "167262000", "costOfRevenue": "92884000", "interestIncome": "3416221", "incomeBeforeTax": "69862000", "interestExpense": "9063000", "operatingIncome": "59857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15623000", "reportedCurrency": "USD", "netInterestIncome": "-5646341", "nonInterestIncome": "None", "operatingExpenses": "14568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26176000", "sellingGeneralAndAdministrative": "14568000", "netIncomeFromContinuingOperations": "69862177" }, "balance": { "goodwill": "None", "inventory": "3891147", "commonStock": "370414", "currentDebt": "None", "investments": "None", "totalAssets": "732239864", "longTermDebt": "61555855", "shortTermDebt": "23333814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215855858", "totalLiabilities": "105713050", "otherCurrentAssets": "1314085", "totalCurrentAssets": "92070405", "currentLongTermDebt": "23333814", "longTermInvestments": "27717238", "shortTermInvestments": "None", "currentNetReceivables": "6211775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640169459", "currentAccountsPayable": "10994434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84889669", "totalShareholderEquity": "626526814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9615384", "totalCurrentLiabilities": "43943632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61769418", "cashAndShortTermInvestments": "80653398", "commonStockSharesOutstanding": "35333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80653398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1665000", "operatingCashflow": "103500000", "capitalExpenditures": "106169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38252000", "cashflowFromInvestment": "-64482000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167262000, "cost_of_revenue": 92884000, "gross_profit": 74379000, "research_and_development": null, "selling_general_admin": 14568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59711000, "depreciation_amortisation": 26176000, "ebitda": 85887000, "interest_expense": 9063000, "interest_income": null, "other_non_operating": null, "pretax_income": 69862000, "tax_provision": -15623000, "effective_tax_rate": null, "net_income": 69862000, "net_income_continuing_ops": 69862177, "net_income_to_common": 69862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80653398, "short_term_investments": null, "net_receivables": 6211775, "inventory": 3891147, "other_current_assets": null, "total_current_assets": 92070405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640169459, "total_assets": 732239864, "short_term_debt": 23333814, "accounts_payable": 10994434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43943632, "long_term_debt": 61555855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61769418, "total_liabilities": 105713050, "total_debt": 84889669, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215855858, "total_equity": 626526814, "shares_outstanding": 35333000, "operating_cash_flow": 103500000, "stock_based_compensation": 7327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38252000, "free_cash_flow": 209669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59711000", "ebitda": "85887000", "netIncome": "69862000", "grossProfit": "74379000", "depreciation": "None", "totalRevenue": "167262000", "costOfRevenue": "92884000", "interestIncome": "3416221", "incomeBeforeTax": "69862000", "interestExpense": "9063000", "operatingIncome": "59857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-15623000", "reportedCurrency": "USD", "netInterestIncome": "-5646341", "nonInterestIncome": "None", "operatingExpenses": "14568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26176000", "sellingGeneralAndAdministrative": "14568000", "netIncomeFromContinuingOperations": "69862177" }, "balance": { "goodwill": "None", "inventory": "3891147", "commonStock": "370414", "currentDebt": "None", "investments": "None", "totalAssets": "732239864", "longTermDebt": "61555855", "shortTermDebt": "23333814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215855858", "totalLiabilities": "105713050", "otherCurrentAssets": "1314085", "totalCurrentAssets": "92070405", "currentLongTermDebt": "23333814", "longTermInvestments": "27717238", "shortTermInvestments": "None", "currentNetReceivables": "6211775", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640169459", "currentAccountsPayable": "10994434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84889669", "totalShareholderEquity": "626526814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9615384", "totalCurrentLiabilities": "43943632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61769418", "cashAndShortTermInvestments": "80653398", "commonStockSharesOutstanding": "35333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80653398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1665000", "operatingCashflow": "103500000", "capitalExpenditures": "106169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38252000", "cashflowFromInvestment": "-64482000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 143527769, "cost_of_revenue": 92676205, "gross_profit": 50851564, "ebit": 49576658, "ebitda": 73284455, "pretax_income": 51936829, "tax_provision": 23539901, "net_income": 51936829, "net_income_to_common": 51936829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77202843, "total_current_assets": 120823811, "total_assets": 697210674, "short_term_debt": 16695645, "long_term_debt": 106918176, "total_debt": 123613821, "total_liabilities": 147546713, "total_equity": 549663961, "shares_outstanding": 37236951, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77440215, "capital_expenditure": 85201, "free_cash_flow": 77525416, "dividends_paid": 215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78598, "ticker_id": 6207, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49576658", "ebitda": "73284455", "netIncome": "51936829", "grossProfit": "50851564", "depreciation": "None", "totalRevenue": "143527769", "costOfRevenue": "92676205", "interestIncome": "3480548", "incomeBeforeTax": "51936829", "interestExpense": "9956712", "operatingIncome": "40988615", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23539901", "reportedCurrency": "USD", "netInterestIncome": "-7539315", "nonInterestIncome": "None", "operatingExpenses": "9862949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92676205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23707797", "sellingGeneralAndAdministrative": "9862949", "netIncomeFromContinuingOperations": "50748624" }, "balance": { "goodwill": "None", "inventory": "1979683", "commonStock": "453434", "currentDebt": "None", "investments": "None", "totalAssets": "697210674", "longTermDebt": "106918176", "shortTermDebt": "16695645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145993681", "totalLiabilities": "147546713", "otherCurrentAssets": "37079069", "totalCurrentAssets": "120823811", "currentLongTermDebt": "16624473", "longTermInvestments": "39671603", "shortTermInvestments": "5941760", "currentNetReceivables": "4562216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576386863", "currentAccountsPayable": "9953137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123642028", "totalShareholderEquity": "549663961", "capitalLeaseObligations": "99379", "otherCurrentLiabilities": "6636711", "totalCurrentLiabilities": "38671620", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "108875093", "cashAndShortTermInvestments": "77202843", "commonStockSharesOutstanding": "37236951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77202843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51936829", "profitLoss": "None", "dividendPayout": "215", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1365189", "operatingCashflow": "77440215", "capitalExpenditures": "85201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174179489", "cashflowFromInvestment": "111340031", "stockBasedCompensation": "2589406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19080456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23707797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143527769, "cost_of_revenue": 92676205, "gross_profit": 50851564, "research_and_development": null, "selling_general_admin": 9862949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49576658, "depreciation_amortisation": 23707797, "ebitda": 73284455, "interest_expense": 9956712, "interest_income": null, "other_non_operating": null, "pretax_income": 51936829, "tax_provision": 23539901, "effective_tax_rate": null, "net_income": 51936829, "net_income_continuing_ops": 50748624, "net_income_to_common": 51936829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77202843, "short_term_investments": 5941760, "net_receivables": 4562216, "inventory": 1979683, "other_current_assets": null, "total_current_assets": 120823811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576386863, "total_assets": 697210674, "short_term_debt": 16695645, "accounts_payable": 9953137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38671620, "long_term_debt": 106918176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108875093, "total_liabilities": 147546713, "total_debt": 123613821, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145993681, "total_equity": 549663961, "shares_outstanding": 37236951, "operating_cash_flow": 77440215, "stock_based_compensation": 2589406, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85201, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111340031, "dividends_paid": 215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174179489, "free_cash_flow": 77525416, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49576658", "ebitda": "73284455", "netIncome": "51936829", "grossProfit": "50851564", "depreciation": "None", "totalRevenue": "143527769", "costOfRevenue": "92676205", "interestIncome": "3480548", "incomeBeforeTax": "51936829", "interestExpense": "9956712", "operatingIncome": "40988615", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23539901", "reportedCurrency": "USD", "netInterestIncome": "-7539315", "nonInterestIncome": "None", "operatingExpenses": "9862949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92676205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23707797", "sellingGeneralAndAdministrative": "9862949", "netIncomeFromContinuingOperations": "50748624" }, "balance": { "goodwill": "None", "inventory": "1979683", "commonStock": "453434", "currentDebt": "None", "investments": "None", "totalAssets": "697210674", "longTermDebt": "106918176", "shortTermDebt": "16695645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145993681", "totalLiabilities": "147546713", "otherCurrentAssets": "37079069", "totalCurrentAssets": "120823811", "currentLongTermDebt": "16624473", "longTermInvestments": "39671603", "shortTermInvestments": "5941760", "currentNetReceivables": "4562216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576386863", "currentAccountsPayable": "9953137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123642028", "totalShareholderEquity": "549663961", "capitalLeaseObligations": "99379", "otherCurrentLiabilities": "6636711", "totalCurrentLiabilities": "38671620", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "108875093", "cashAndShortTermInvestments": "77202843", "commonStockSharesOutstanding": "37236951", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77202843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51936829", "profitLoss": "None", "dividendPayout": "215", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1365189", "operatingCashflow": "77440215", "capitalExpenditures": "85201", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174179489", "cashflowFromInvestment": "111340031", "stockBasedCompensation": "2589406", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19080456", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23707797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 152760888, "cost_of_revenue": 80076831, "gross_profit": 72684057, "ebit": 35466982, "ebitda": 63386051, "pretax_income": 34253365, "tax_provision": 216168, "net_income": 34253365, "net_income_to_common": 34253365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55770823, "total_current_assets": 104726221, "total_assets": 821533307, "short_term_debt": 30083806, "long_term_debt": 247028823, "total_debt": 277112629, "total_liabilities": 303607956, "total_equity": 517925351, "shares_outstanding": 37961673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66562213, "capital_expenditure": 24230937, "free_cash_flow": 90793150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78603, "ticker_id": 6207, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35466982", "ebitda": "63386051", "netIncome": "34253365", "grossProfit": "72684057", "depreciation": "None", "totalRevenue": "152760888", "costOfRevenue": "80076831", "interestIncome": "1098789", "incomeBeforeTax": "34253365", "interestExpense": "12076300", "operatingIncome": "36222025", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "216168", "reportedCurrency": "USD", "netInterestIncome": "-10977511", "nonInterestIncome": "None", "operatingExpenses": "28799917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80076831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27919069", "sellingGeneralAndAdministrative": "8558805", "netIncomeFromContinuingOperations": "34253365" }, "balance": { "goodwill": "None", "inventory": "3064011", "commonStock": "435274", "currentDebt": "None", "investments": "None", "totalAssets": "821533307", "longTermDebt": "247028823", "shortTermDebt": "30083806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94056852", "totalLiabilities": "303607956", "otherCurrentAssets": "14578710", "totalCurrentAssets": "104726221", "currentLongTermDebt": "30083806", "longTermInvestments": "46632720", "shortTermInvestments": "26500000", "currentNetReceivables": "4812677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716807086", "currentAccountsPayable": "11838243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628478453", "shortLongTermDebtTotal": "277112629", "totalShareholderEquity": "517925351", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8260655", "totalCurrentLiabilities": "56557682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247050274", "cashAndShortTermInvestments": "55770823", "commonStockSharesOutstanding": "37961673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55770823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34253365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-819065", "operatingCashflow": "66562213", "capitalExpenditures": "24230937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25851108", "cashflowFromInvestment": "-17256698", "stockBasedCompensation": "610788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27919069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152760888, "cost_of_revenue": 80076831, "gross_profit": 72684057, "research_and_development": null, "selling_general_admin": 8558805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35466982, "depreciation_amortisation": 27919069, "ebitda": 63386051, "interest_expense": 12076300, "interest_income": null, "other_non_operating": null, "pretax_income": 34253365, "tax_provision": 216168, "effective_tax_rate": null, "net_income": 34253365, "net_income_continuing_ops": 34253365, "net_income_to_common": 34253365, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55770823, "short_term_investments": 26500000, "net_receivables": 4812677, "inventory": 3064011, "other_current_assets": null, "total_current_assets": 104726221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716807086, "total_assets": 821533307, "short_term_debt": 30083806, "accounts_payable": 11838243, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56557682, "long_term_debt": 247028823, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247050274, "total_liabilities": 303607956, "total_debt": 277112629, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94056852, "total_equity": 517925351, "shares_outstanding": 37961673, "operating_cash_flow": 66562213, "stock_based_compensation": 610788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24230937, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17256698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25851108, "free_cash_flow": 90793150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35466982", "ebitda": "63386051", "netIncome": "34253365", "grossProfit": "72684057", "depreciation": "None", "totalRevenue": "152760888", "costOfRevenue": "80076831", "interestIncome": "1098789", "incomeBeforeTax": "34253365", "interestExpense": "12076300", "operatingIncome": "36222025", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "216168", "reportedCurrency": "USD", "netInterestIncome": "-10977511", "nonInterestIncome": "None", "operatingExpenses": "28799917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80076831", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27919069", "sellingGeneralAndAdministrative": "8558805", "netIncomeFromContinuingOperations": "34253365" }, "balance": { "goodwill": "None", "inventory": "3064011", "commonStock": "435274", "currentDebt": "None", "investments": "None", "totalAssets": "821533307", "longTermDebt": "247028823", "shortTermDebt": "30083806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94056852", "totalLiabilities": "303607956", "otherCurrentAssets": "14578710", "totalCurrentAssets": "104726221", "currentLongTermDebt": "30083806", "longTermInvestments": "46632720", "shortTermInvestments": "26500000", "currentNetReceivables": "4812677", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716807086", "currentAccountsPayable": "11838243", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628478453", "shortLongTermDebtTotal": "277112629", "totalShareholderEquity": "517925351", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8260655", "totalCurrentLiabilities": "56557682", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247050274", "cashAndShortTermInvestments": "55770823", "commonStockSharesOutstanding": "37961673", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55770823", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34253365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-819065", "operatingCashflow": "66562213", "capitalExpenditures": "24230937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25851108", "cashflowFromInvestment": "-17256698", "stockBasedCompensation": "610788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27919069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 150204527, "cost_of_revenue": 89004339, "gross_profit": 61200188, "ebit": -30771810, "ebitda": 6443731, "pretax_income": -35123208, "tax_provision": 36889345, "net_income": -35123208, "net_income_to_common": -35123208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31304151, "total_current_assets": 51706378, "total_assets": 798668342, "short_term_debt": 31940787, "long_term_debt": 261960975, "total_debt": 293901762, "total_liabilities": 323897572, "total_equity": 474770770, "shares_outstanding": 37858437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41038681, "capital_expenditure": 25224746, "free_cash_flow": 66263427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78608, "ticker_id": 6207, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30771810", "ebitda": "6443731", "netIncome": "-35123208", "grossProfit": "61200188", "depreciation": "None", "totalRevenue": "150204527", "costOfRevenue": "89004339", "interestIncome": "26379", "incomeBeforeTax": "-35123208", "interestExpense": "12678101", "operatingIncome": "13905372", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36889345", "reportedCurrency": "USD", "netInterestIncome": "-12651722", "nonInterestIncome": "None", "operatingExpenses": "84584900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89004339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37215541", "sellingGeneralAndAdministrative": "10071187", "netIncomeFromContinuingOperations": "-35123208" }, "balance": { "goodwill": "None", "inventory": "2772532", "commonStock": "435274", "currentDebt": "None", "investments": "None", "totalAssets": "798668342", "longTermDebt": "261960975", "shortTermDebt": "31940787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59803487", "totalLiabilities": "323897572", "otherCurrentAssets": "15385640", "totalCurrentAssets": "51706378", "currentLongTermDebt": "31836619", "longTermInvestments": "53323032", "shortTermInvestments": "0", "currentNetReceivables": "2244055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746961964", "currentAccountsPayable": "8592124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681441321", "shortLongTermDebtTotal": "293901762", "totalShareholderEquity": "474770770", "capitalLeaseObligations": "104168", "otherCurrentLiabilities": "12508572", "totalCurrentLiabilities": "58707768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265189804", "cashAndShortTermInvestments": "31304151", "commonStockSharesOutstanding": "37858437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31304151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35123208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "644079", "operatingCashflow": "41038681", "capitalExpenditures": "25224746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29130715", "cashflowFromInvestment": "-19247631", "stockBasedCompensation": "610788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37215541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150204527, "cost_of_revenue": 89004339, "gross_profit": 61200188, "research_and_development": null, "selling_general_admin": 10071187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30771810, "depreciation_amortisation": 37215541, "ebitda": 6443731, "interest_expense": 12678101, "interest_income": null, "other_non_operating": null, "pretax_income": -35123208, "tax_provision": 36889345, "effective_tax_rate": null, "net_income": -35123208, "net_income_continuing_ops": -35123208, "net_income_to_common": -35123208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31304151, "short_term_investments": 0, "net_receivables": 2244055, "inventory": 2772532, "other_current_assets": null, "total_current_assets": 51706378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746961964, "total_assets": 798668342, "short_term_debt": 31940787, "accounts_payable": 8592124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58707768, "long_term_debt": 261960975, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265189804, "total_liabilities": 323897572, "total_debt": 293901762, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59803487, "total_equity": 474770770, "shares_outstanding": 37858437, "operating_cash_flow": 41038681, "stock_based_compensation": 610788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25224746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19247631, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29130715, "free_cash_flow": 66263427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30771810", "ebitda": "6443731", "netIncome": "-35123208", "grossProfit": "61200188", "depreciation": "None", "totalRevenue": "150204527", "costOfRevenue": "89004339", "interestIncome": "26379", "incomeBeforeTax": "-35123208", "interestExpense": "12678101", "operatingIncome": "13905372", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36889345", "reportedCurrency": "USD", "netInterestIncome": "-12651722", "nonInterestIncome": "None", "operatingExpenses": "84584900", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89004339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37215541", "sellingGeneralAndAdministrative": "10071187", "netIncomeFromContinuingOperations": "-35123208" }, "balance": { "goodwill": "None", "inventory": "2772532", "commonStock": "435274", "currentDebt": "None", "investments": "None", "totalAssets": "798668342", "longTermDebt": "261960975", "shortTermDebt": "31940787", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59803487", "totalLiabilities": "323897572", "otherCurrentAssets": "15385640", "totalCurrentAssets": "51706378", "currentLongTermDebt": "31836619", "longTermInvestments": "53323032", "shortTermInvestments": "0", "currentNetReceivables": "2244055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746961964", "currentAccountsPayable": "8592124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681441321", "shortLongTermDebtTotal": "293901762", "totalShareholderEquity": "474770770", "capitalLeaseObligations": "104168", "otherCurrentLiabilities": "12508572", "totalCurrentLiabilities": "58707768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265189804", "cashAndShortTermInvestments": "31304151", "commonStockSharesOutstanding": "37858437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31304151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35123208", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "644079", "operatingCashflow": "41038681", "capitalExpenditures": "25224746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29130715", "cashflowFromInvestment": "-19247631", "stockBasedCompensation": "610788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37215541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 145003021, "cost_of_revenue": 71313158, "gross_profit": 73689863, "ebit": 23404392, "ebitda": 61332617, "pretax_income": 11984485, "tax_provision": 37248796, "net_income": 11984485, "net_income_to_common": 11984485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38242411, "total_current_assets": 48053524, "total_assets": 944006307, "short_term_debt": 40547892, "long_term_debt": 311249321, "total_debt": 351797213, "total_liabilities": 379409892, "total_equity": 564596415, "shares_outstanding": 38357893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52113096, "capital_expenditure": 48121422, "free_cash_flow": 100234518, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78613, "ticker_id": 6207, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23404392", "ebitda": "61332617", "netIncome": "11984485", "grossProfit": "73689863", "depreciation": "None", "totalRevenue": "145003021", "costOfRevenue": "71313158", "interestIncome": "167794", "incomeBeforeTax": "11984485", "interestExpense": "14129893", "operatingIncome": "28334111", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37248796", "reportedCurrency": "USD", "netInterestIncome": "-13962099", "nonInterestIncome": "None", "operatingExpenses": "47984835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71313158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37928225", "sellingGeneralAndAdministrative": "7810538", "netIncomeFromContinuingOperations": "11984485" }, "balance": { "goodwill": "None", "inventory": "3687098", "commonStock": "431836", "currentDebt": "None", "investments": "None", "totalAssets": "944006307", "longTermDebt": "311249321", "shortTermDebt": "40547892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94926695", "totalLiabilities": "379409892", "otherCurrentAssets": "2400704", "totalCurrentAssets": "48053524", "currentLongTermDebt": "40547892", "longTermInvestments": "43177657", "shortTermInvestments": "None", "currentNetReceivables": "3723311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895952783", "currentAccountsPayable": "9974751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832335059", "shortLongTermDebtTotal": "351797213", "totalShareholderEquity": "564596415", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8574807", "totalCurrentLiabilities": "63061107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316348785", "cashAndShortTermInvestments": "38242411", "commonStockSharesOutstanding": "38357893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38242411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11984485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1239395", "operatingCashflow": "52113096", "capitalExpenditures": "48121422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23119072", "cashflowFromInvestment": "-58074154", "stockBasedCompensation": "73918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3880930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37928225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145003021, "cost_of_revenue": 71313158, "gross_profit": 73689863, "research_and_development": null, "selling_general_admin": 7810538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23404392, "depreciation_amortisation": 37928225, "ebitda": 61332617, "interest_expense": 14129893, "interest_income": null, "other_non_operating": null, "pretax_income": 11984485, "tax_provision": 37248796, "effective_tax_rate": null, "net_income": 11984485, "net_income_continuing_ops": 11984485, "net_income_to_common": 11984485, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38242411, "short_term_investments": null, "net_receivables": 3723311, "inventory": 3687098, "other_current_assets": null, "total_current_assets": 48053524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 895952783, "total_assets": 944006307, "short_term_debt": 40547892, "accounts_payable": 9974751, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63061107, "long_term_debt": 311249321, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316348785, "total_liabilities": 379409892, "total_debt": 351797213, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94926695, "total_equity": 564596415, "shares_outstanding": 38357893, "operating_cash_flow": 52113096, "stock_based_compensation": 73918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48121422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58074154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23119072, "free_cash_flow": 100234518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23404392", "ebitda": "61332617", "netIncome": "11984485", "grossProfit": "73689863", "depreciation": "None", "totalRevenue": "145003021", "costOfRevenue": "71313158", "interestIncome": "167794", "incomeBeforeTax": "11984485", "interestExpense": "14129893", "operatingIncome": "28334111", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37248796", "reportedCurrency": "USD", "netInterestIncome": "-13962099", "nonInterestIncome": "None", "operatingExpenses": "47984835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71313158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37928225", "sellingGeneralAndAdministrative": "7810538", "netIncomeFromContinuingOperations": "11984485" }, "balance": { "goodwill": "None", "inventory": "3687098", "commonStock": "431836", "currentDebt": "None", "investments": "None", "totalAssets": "944006307", "longTermDebt": "311249321", "shortTermDebt": "40547892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94926695", "totalLiabilities": "379409892", "otherCurrentAssets": "2400704", "totalCurrentAssets": "48053524", "currentLongTermDebt": "40547892", "longTermInvestments": "43177657", "shortTermInvestments": "None", "currentNetReceivables": "3723311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "895952783", "currentAccountsPayable": "9974751", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832335059", "shortLongTermDebtTotal": "351797213", "totalShareholderEquity": "564596415", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "8574807", "totalCurrentLiabilities": "63061107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316348785", "cashAndShortTermInvestments": "38242411", "commonStockSharesOutstanding": "38357893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38242411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11984485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1239395", "operatingCashflow": "52113096", "capitalExpenditures": "48121422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23119072", "cashflowFromInvestment": "-58074154", "stockBasedCompensation": "73918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3880930", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37928225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 144259312, "cost_of_revenue": 73939909, "gross_profit": 70319403, "ebit": 22517068, "ebitda": 61783744, "pretax_income": 2093124, "tax_provision": 8922, "net_income": 2093124, "net_income_to_common": 2093124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68465342, "total_current_assets": 77932439, "total_assets": 953437431, "short_term_debt": 41208688, "long_term_debt": 325247902, "total_debt": 366456590, "total_liabilities": 394250791, "total_equity": 559186640, "shares_outstanding": 39800434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30818599, "capital_expenditure": 2988903, "free_cash_flow": 33807502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78618, "ticker_id": 6207, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22517068", "ebitda": "61783744", "netIncome": "2093124", "grossProfit": "70319403", "depreciation": "None", "totalRevenue": "144259312", "costOfRevenue": "73939909", "interestIncome": "846271", "incomeBeforeTax": "2093124", "interestExpense": "20978065", "operatingIncome": "23188440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8922", "reportedCurrency": "USD", "netInterestIncome": "-20131794", "nonInterestIncome": "None", "operatingExpenses": "48006503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73939909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39266676", "sellingGeneralAndAdministrative": "9350038", "netIncomeFromContinuingOperations": "2093124" }, "balance": { "goodwill": "None", "inventory": "2447703", "commonStock": "445496", "currentDebt": "None", "investments": "None", "totalAssets": "953437431", "longTermDebt": "325247902", "shortTermDebt": "41208688", "treasuryStock": "-24361150", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82942210", "totalLiabilities": "394250791", "otherCurrentAssets": "2488076", "totalCurrentAssets": "77932439", "currentLongTermDebt": "40735556", "longTermInvestments": "25250173", "shortTermInvestments": "30381", "currentNetReceivables": "4531318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875504992", "currentAccountsPayable": "9032690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835625535", "shortLongTermDebtTotal": "366456590", "totalShareholderEquity": "559186640", "capitalLeaseObligations": "473132", "otherCurrentLiabilities": "13082767", "totalCurrentLiabilities": "66384639", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327866152", "cashAndShortTermInvestments": "68465342", "commonStockSharesOutstanding": "39800434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68465342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2093124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "617468", "operatingCashflow": "30818599", "capitalExpenditures": "2988903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62368046", "cashflowFromInvestment": "34238788", "stockBasedCompensation": "611644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39266676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144259312, "cost_of_revenue": 73939909, "gross_profit": 70319403, "research_and_development": null, "selling_general_admin": 9350038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22517068, "depreciation_amortisation": 39266676, "ebitda": 61783744, "interest_expense": 20978065, "interest_income": null, "other_non_operating": null, "pretax_income": 2093124, "tax_provision": 8922, "effective_tax_rate": null, "net_income": 2093124, "net_income_continuing_ops": 2093124, "net_income_to_common": 2093124, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68465342, "short_term_investments": 30381, "net_receivables": 4531318, "inventory": 2447703, "other_current_assets": null, "total_current_assets": 77932439, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875504992, "total_assets": 953437431, "short_term_debt": 41208688, "accounts_payable": 9032690, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66384639, "long_term_debt": 325247902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327866152, "total_liabilities": 394250791, "total_debt": 366456590, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82942210, "total_equity": 559186640, "shares_outstanding": 39800434, "operating_cash_flow": 30818599, "stock_based_compensation": 611644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2988903, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34238788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62368046, "free_cash_flow": 33807502, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22517068", "ebitda": "61783744", "netIncome": "2093124", "grossProfit": "70319403", "depreciation": "None", "totalRevenue": "144259312", "costOfRevenue": "73939909", "interestIncome": "846271", "incomeBeforeTax": "2093124", "interestExpense": "20978065", "operatingIncome": "23188440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8922", "reportedCurrency": "USD", "netInterestIncome": "-20131794", "nonInterestIncome": "None", "operatingExpenses": "48006503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73939909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39266676", "sellingGeneralAndAdministrative": "9350038", "netIncomeFromContinuingOperations": "2093124" }, "balance": { "goodwill": "None", "inventory": "2447703", "commonStock": "445496", "currentDebt": "None", "investments": "None", "totalAssets": "953437431", "longTermDebt": "325247902", "shortTermDebt": "41208688", "treasuryStock": "-24361150", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82942210", "totalLiabilities": "394250791", "otherCurrentAssets": "2488076", "totalCurrentAssets": "77932439", "currentLongTermDebt": "40735556", "longTermInvestments": "25250173", "shortTermInvestments": "30381", "currentNetReceivables": "4531318", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875504992", "currentAccountsPayable": "9032690", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "835625535", "shortLongTermDebtTotal": "366456590", "totalShareholderEquity": "559186640", "capitalLeaseObligations": "473132", "otherCurrentLiabilities": "13082767", "totalCurrentLiabilities": "66384639", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "327866152", "cashAndShortTermInvestments": "68465342", "commonStockSharesOutstanding": "39800434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68465342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2093124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "617468", "operatingCashflow": "30818599", "capitalExpenditures": "2988903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62368046", "cashflowFromInvestment": "34238788", "stockBasedCompensation": "611644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837617", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39266676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 164330202, "cost_of_revenue": 90890310, "gross_profit": 73439892, "ebit": 11010030, "ebitda": 52268172, "pretax_income": -12276520, "tax_provision": 41097000, "net_income": -12276520, "net_income_to_common": -12276520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64498442, "total_current_assets": 138866439, "total_assets": 1036722488, "short_term_debt": 41726837, "long_term_debt": 371514253, "total_debt": 413241090, "total_liabilities": 475469977, "total_equity": 561252511, "shares_outstanding": 39860563, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37809225, "capital_expenditure": 108295690, "free_cash_flow": 146104915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78623, "ticker_id": 6207, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11010030", "ebitda": "52268172", "netIncome": "-12276520", "grossProfit": "73439892", "depreciation": "None", "totalRevenue": "164330202", "costOfRevenue": "90890310", "interestIncome": "587477", "incomeBeforeTax": "-12276520", "interestExpense": "23286547", "operatingIncome": "22057397", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41097000", "reportedCurrency": "USD", "netInterestIncome": "-22699070", "nonInterestIncome": "None", "operatingExpenses": "63282939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90890310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41258142", "sellingGeneralAndAdministrative": "9989471", "netIncomeFromContinuingOperations": "-12276520" }, "balance": { "goodwill": "None", "inventory": "2346723", "commonStock": "445496", "currentDebt": "None", "investments": "None", "totalAssets": "1036722488", "longTermDebt": "371514253", "shortTermDebt": "41726837", "treasuryStock": "-22523530", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80849086", "totalLiabilities": "475469977", "otherCurrentAssets": "69132778", "totalCurrentAssets": "138866439", "currentLongTermDebt": "71803193", "longTermInvestments": "1068369", "shortTermInvestments": "None", "currentNetReceivables": "2888496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897856049", "currentAccountsPayable": "10349358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884748691", "shortLongTermDebtTotal": "413241090", "totalShareholderEquity": "561252511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44886486", "totalCurrentLiabilities": "103490335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371979642", "cashAndShortTermInvestments": "64498442", "commonStockSharesOutstanding": "39860563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64498442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12276520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-302873", "operatingCashflow": "37809225", "capitalExpenditures": "108295690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57271476", "cashflowFromInvestment": "-78552902", "stockBasedCompensation": "338356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41258142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164330202, "cost_of_revenue": 90890310, "gross_profit": 73439892, "research_and_development": null, "selling_general_admin": 9989471, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11010030, "depreciation_amortisation": 41258142, "ebitda": 52268172, "interest_expense": 23286547, "interest_income": null, "other_non_operating": null, "pretax_income": -12276520, "tax_provision": 41097000, "effective_tax_rate": null, "net_income": -12276520, "net_income_continuing_ops": -12276520, "net_income_to_common": -12276520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64498442, "short_term_investments": null, "net_receivables": 2888496, "inventory": 2346723, "other_current_assets": null, "total_current_assets": 138866439, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897856049, "total_assets": 1036722488, "short_term_debt": 41726837, "accounts_payable": 10349358, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103490335, "long_term_debt": 371514253, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371979642, "total_liabilities": 475469977, "total_debt": 413241090, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80849086, "total_equity": 561252511, "shares_outstanding": 39860563, "operating_cash_flow": 37809225, "stock_based_compensation": 338356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108295690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78552902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57271476, "free_cash_flow": 146104915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11010030", "ebitda": "52268172", "netIncome": "-12276520", "grossProfit": "73439892", "depreciation": "None", "totalRevenue": "164330202", "costOfRevenue": "90890310", "interestIncome": "587477", "incomeBeforeTax": "-12276520", "interestExpense": "23286547", "operatingIncome": "22057397", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41097000", "reportedCurrency": "USD", "netInterestIncome": "-22699070", "nonInterestIncome": "None", "operatingExpenses": "63282939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90890310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41258142", "sellingGeneralAndAdministrative": "9989471", "netIncomeFromContinuingOperations": "-12276520" }, "balance": { "goodwill": "None", "inventory": "2346723", "commonStock": "445496", "currentDebt": "None", "investments": "None", "totalAssets": "1036722488", "longTermDebt": "371514253", "shortTermDebt": "41726837", "treasuryStock": "-22523530", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "80849086", "totalLiabilities": "475469977", "otherCurrentAssets": "69132778", "totalCurrentAssets": "138866439", "currentLongTermDebt": "71803193", "longTermInvestments": "1068369", "shortTermInvestments": "None", "currentNetReceivables": "2888496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897856049", "currentAccountsPayable": "10349358", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884748691", "shortLongTermDebtTotal": "413241090", "totalShareholderEquity": "561252511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44886486", "totalCurrentLiabilities": "103490335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371979642", "cashAndShortTermInvestments": "64498442", "commonStockSharesOutstanding": "39860563", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64498442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12276520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-302873", "operatingCashflow": "37809225", "capitalExpenditures": "108295690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57271476", "cashflowFromInvestment": "-78552902", "stockBasedCompensation": "338356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41258142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 39371479, "cost_of_revenue": 25837427, "gross_profit": 13534052, "ebit": 10166828, "ebitda": 15579415, "pretax_income": 12775556, "tax_provision": null, "net_income": 12775556, "net_income_to_common": 12775556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_assets": 711690128, "short_term_debt": 104801, "long_term_debt": null, "total_debt": 104801, "total_liabilities": 21363518, "total_equity": 690326610, "shares_outstanding": 36111888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16015919, "capital_expenditure": 6080, "free_cash_flow": 16021999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78586, "ticker_id": 6207, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10166828", "ebitda": "15579415", "netIncome": "12775556", "grossProfit": "13534052", "depreciation": "None", "totalRevenue": "39371479", "costOfRevenue": "25837427", "interestIncome": "None", "incomeBeforeTax": "12775556", "interestExpense": "10652", "operatingIncome": "10166828", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3367224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25837427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412587", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "36111888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1448881", "operatingCashflow": "16015919", "capitalExpenditures": "6080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288030", "cashflowFromInvestment": "13201550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39371479, "cost_of_revenue": 25837427, "gross_profit": 13534052, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10166828, "depreciation_amortisation": 5412587, "ebitda": 15579415, "interest_expense": 10652, "interest_income": null, "other_non_operating": null, "pretax_income": 12775556, "tax_provision": null, "effective_tax_rate": null, "net_income": 12775556, "net_income_continuing_ops": null, "net_income_to_common": 12775556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99077831, "short_term_investments": null, "net_receivables": 69442219, "inventory": 1899887, "other_current_assets": null, "total_current_assets": 196532882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515157246, "total_assets": 711690128, "short_term_debt": 104801, "accounts_payable": 9881737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21140913, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222604, "total_liabilities": 21363518, "total_debt": 104801, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276504474, "total_equity": 690326610, "shares_outstanding": 36111888, "operating_cash_flow": 16015919, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6080, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13201550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1288030, "free_cash_flow": 16021999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10166828", "ebitda": "15579415", "netIncome": "12775556", "grossProfit": "13534052", "depreciation": "None", "totalRevenue": "39371479", "costOfRevenue": "25837427", "interestIncome": "None", "incomeBeforeTax": "12775556", "interestExpense": "10652", "operatingIncome": "10166828", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3367224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25837427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5412587", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "36111888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1448881", "operatingCashflow": "16015919", "capitalExpenditures": "6080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288030", "cashflowFromInvestment": "13201550", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 39371480, "cost_of_revenue": 25837427, "gross_profit": 13534053, "ebit": 11667023, "ebitda": 17206365, "pretax_income": 12775556, "tax_provision": null, "net_income": 12775556, "net_income_to_common": 12775556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99077831, "total_current_assets": 196532882, "total_assets": 711690128, "short_term_debt": 104801, "long_term_debt": null, "total_debt": 104801, "total_liabilities": 21363518, "total_equity": 690326610, "shares_outstanding": 36111888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16015919, "capital_expenditure": 6080, "free_cash_flow": 16021999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78587, "ticker_id": 6207, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11667023", "ebitda": "17206365", "netIncome": "12775556", "grossProfit": "13534053", "depreciation": "None", "totalRevenue": "39371480", "costOfRevenue": "25837427", "interestIncome": "859187", "incomeBeforeTax": "12775556", "interestExpense": "10653", "operatingIncome": "10166828", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "848534", "nonInterestIncome": "None", "operatingExpenses": "3367225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25837427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5539342", "sellingGeneralAndAdministrative": "2248264", "netIncomeFromContinuingOperations": "12775556" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "23467353", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "104801", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "36111888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1448881", "operatingCashflow": "16015919", "capitalExpenditures": "6080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288030", "cashflowFromInvestment": "13201550", "stockBasedCompensation": "1153844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39371480, "cost_of_revenue": 25837427, "gross_profit": 13534053, "research_and_development": null, "selling_general_admin": 2248264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11667023, "depreciation_amortisation": 5539342, "ebitda": 17206365, "interest_expense": 10653, "interest_income": null, "other_non_operating": null, "pretax_income": 12775556, "tax_provision": null, "effective_tax_rate": null, "net_income": 12775556, "net_income_continuing_ops": 12775556, "net_income_to_common": 12775556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99077831, "short_term_investments": null, "net_receivables": 69442219, "inventory": 1899887, "other_current_assets": null, "total_current_assets": 196532882, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515157246, "total_assets": 711690128, "short_term_debt": 104801, "accounts_payable": 9881737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21140913, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222604, "total_liabilities": 21363518, "total_debt": 104801, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276504474, "total_equity": 690326610, "shares_outstanding": 36111888, "operating_cash_flow": 16015919, "stock_based_compensation": 1153844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6080, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13201550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1288030, "free_cash_flow": 16021999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11667023", "ebitda": "17206365", "netIncome": "12775556", "grossProfit": "13534053", "depreciation": "None", "totalRevenue": "39371480", "costOfRevenue": "25837427", "interestIncome": "859187", "incomeBeforeTax": "12775556", "interestExpense": "10653", "operatingIncome": "10166828", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "848534", "nonInterestIncome": "None", "operatingExpenses": "3367225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25837427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5539342", "sellingGeneralAndAdministrative": "2248264", "netIncomeFromContinuingOperations": "12775556" }, "balance": { "goodwill": "None", "inventory": "1899887", "commonStock": "371857", "currentDebt": "None", "investments": "None", "totalAssets": "711690128", "longTermDebt": "None", "shortTermDebt": "104801", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "276504474", "totalLiabilities": "21363518", "otherCurrentAssets": "26112945", "totalCurrentAssets": "196532882", "currentLongTermDebt": "None", "longTermInvestments": "23467353", "shortTermInvestments": "None", "currentNetReceivables": "69442219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515157246", "currentAccountsPayable": "9881737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104801", "totalShareholderEquity": "690326610", "capitalLeaseObligations": "104801", "otherCurrentLiabilities": "5489104", "totalCurrentLiabilities": "21140913", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222604", "cashAndShortTermInvestments": "99077831", "commonStockSharesOutstanding": "36111888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99077831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12775556", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1448881", "operatingCashflow": "16015919", "capitalExpenditures": "6080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1288030", "cashflowFromInvestment": "13201550", "stockBasedCompensation": "1153844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26329", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5412587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 44529746, "cost_of_revenue": 29496978, "gross_profit": 15032768, "ebit": 12484916, "ebitda": 19068829, "pretax_income": 13328054, "tax_provision": null, "net_income": 13328054, "net_income_to_common": 13328054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69710783, "total_current_assets": 107679119, "total_assets": 697870988, "short_term_debt": 110224, "long_term_debt": null, "total_debt": 110224, "total_liabilities": 21473778, "total_equity": 676397210, "shares_outstanding": 36022868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14628798, "capital_expenditure": 0, "free_cash_flow": 14628798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78589, "ticker_id": 6207, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12484916", "ebitda": "19068829", "netIncome": "13328054", "grossProfit": "15032768", "depreciation": "None", "totalRevenue": "44529746", "costOfRevenue": "29496978", "interestIncome": "626333", "incomeBeforeTax": "13328054", "interestExpense": "222813", "operatingIncome": "11986910", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "403520", "nonInterestIncome": "None", "operatingExpenses": "3045858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29496978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583913", "sellingGeneralAndAdministrative": "1901379", "netIncomeFromContinuingOperations": "13328054" }, "balance": { "goodwill": "None", "inventory": "3315337", "commonStock": "375127", "currentDebt": "None", "investments": "None", "totalAssets": "697870988", "longTermDebt": "None", "shortTermDebt": "110224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "263728918", "totalLiabilities": "21473778", "otherCurrentAssets": "24845202", "totalCurrentAssets": "107679119", "currentLongTermDebt": "None", "longTermInvestments": "22348168", "shortTermInvestments": "None", "currentNetReceivables": "9807797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590191869", "currentAccountsPayable": "10900740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137780", "totalShareholderEquity": "676397210", "capitalLeaseObligations": "137780", "otherCurrentLiabilities": "6022686", "totalCurrentLiabilities": "21446222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27556", "cashAndShortTermInvestments": "69710783", "commonStockSharesOutstanding": "36022868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69710783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13328054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "112651", "operatingCashflow": "14628798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32265625", "cashflowFromInvestment": "None", "stockBasedCompensation": "1112782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44529746, "cost_of_revenue": 29496978, "gross_profit": 15032768, "research_and_development": null, "selling_general_admin": 1901379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12484916, "depreciation_amortisation": 6583913, "ebitda": 19068829, "interest_expense": 222813, "interest_income": null, "other_non_operating": null, "pretax_income": 13328054, "tax_provision": null, "effective_tax_rate": null, "net_income": 13328054, "net_income_continuing_ops": 13328054, "net_income_to_common": 13328054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69710783, "short_term_investments": null, "net_receivables": 9807797, "inventory": 3315337, "other_current_assets": null, "total_current_assets": 107679119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590191869, "total_assets": 697870988, "short_term_debt": 110224, "accounts_payable": 10900740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21446222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27556, "total_liabilities": 21473778, "total_debt": 110224, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263728918, "total_equity": 676397210, "shares_outstanding": 36022868, "operating_cash_flow": 14628798, "stock_based_compensation": 1112782, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32265625, "free_cash_flow": 14628798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12484916", "ebitda": "19068829", "netIncome": "13328054", "grossProfit": "15032768", "depreciation": "None", "totalRevenue": "44529746", "costOfRevenue": "29496978", "interestIncome": "626333", "incomeBeforeTax": "13328054", "interestExpense": "222813", "operatingIncome": "11986910", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "403520", "nonInterestIncome": "None", "operatingExpenses": "3045858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29496978", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583913", "sellingGeneralAndAdministrative": "1901379", "netIncomeFromContinuingOperations": "13328054" }, "balance": { "goodwill": "None", "inventory": "3315337", "commonStock": "375127", "currentDebt": "None", "investments": "None", "totalAssets": "697870988", "longTermDebt": "None", "shortTermDebt": "110224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "263728918", "totalLiabilities": "21473778", "otherCurrentAssets": "24845202", "totalCurrentAssets": "107679119", "currentLongTermDebt": "None", "longTermInvestments": "22348168", "shortTermInvestments": "None", "currentNetReceivables": "9807797", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590191869", "currentAccountsPayable": "10900740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137780", "totalShareholderEquity": "676397210", "capitalLeaseObligations": "137780", "otherCurrentLiabilities": "6022686", "totalCurrentLiabilities": "21446222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27556", "cashAndShortTermInvestments": "69710783", "commonStockSharesOutstanding": "36022868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69710783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13328054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "112651", "operatingCashflow": "14628798", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32265625", "cashflowFromInvestment": "None", "stockBasedCompensation": "1112782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 47234265, "cost_of_revenue": 24296244, "gross_profit": 22938021, "ebit": 21029974, "ebitda": 27603295, "pretax_income": 20437326, "tax_provision": null, "net_income": 20437326, "net_income_to_common": 20437326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86253860, "total_current_assets": 96899964, "total_assets": 717332254, "short_term_debt": 2235013, "long_term_debt": 29725121, "total_debt": 31960134, "total_liabilities": 55095303, "total_equity": 662236951, "shares_outstanding": 35870868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26311122, "capital_expenditure": 412428, "free_cash_flow": 26723550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78590, "ticker_id": 6207, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21029974", "ebitda": "27603295", "netIncome": "20437326", "grossProfit": "22938021", "depreciation": "None", "totalRevenue": "47234265", "costOfRevenue": "24296244", "interestIncome": "715451", "incomeBeforeTax": "20437326", "interestExpense": "592648", "operatingIncome": "19697027", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122803", "nonInterestIncome": "None", "operatingExpenses": "3240994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24296244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573321", "sellingGeneralAndAdministrative": "2018097", "netIncomeFromContinuingOperations": "20437326" }, "balance": { "goodwill": "None", "inventory": "3427988", "commonStock": "371664", "currentDebt": "None", "investments": "None", "totalAssets": "717332254", "longTermDebt": "29725121", "shortTermDebt": "2235013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250400864", "totalLiabilities": "55095303", "otherCurrentAssets": "984496", "totalCurrentAssets": "96899964", "currentLongTermDebt": "2104137", "longTermInvestments": "21282218", "shortTermInvestments": "None", "currentNetReceivables": "6233620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620432290", "currentAccountsPayable": "10911643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31999583", "totalShareholderEquity": "662236951", "capitalLeaseObligations": "170325", "otherCurrentLiabilities": "7181918", "totalCurrentLiabilities": "25059906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30035397", "cashAndShortTermInvestments": "86253860", "commonStockSharesOutstanding": "35870868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86253860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20437326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-66290", "operatingCashflow": "26311122", "capitalExpenditures": "412428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19918004", "cashflowFromInvestment": "3827744", "stockBasedCompensation": "1160222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-727369", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47234265, "cost_of_revenue": 24296244, "gross_profit": 22938021, "research_and_development": null, "selling_general_admin": 2018097, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21029974, "depreciation_amortisation": 6573321, "ebitda": 27603295, "interest_expense": 592648, "interest_income": null, "other_non_operating": null, "pretax_income": 20437326, "tax_provision": null, "effective_tax_rate": null, "net_income": 20437326, "net_income_continuing_ops": 20437326, "net_income_to_common": 20437326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86253860, "short_term_investments": null, "net_receivables": 6233620, "inventory": 3427988, "other_current_assets": null, "total_current_assets": 96899964, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620432290, "total_assets": 717332254, "short_term_debt": 2235013, "accounts_payable": 10911643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25059906, "long_term_debt": 29725121, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30035397, "total_liabilities": 55095303, "total_debt": 31960134, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250400864, "total_equity": 662236951, "shares_outstanding": 35870868, "operating_cash_flow": 26311122, "stock_based_compensation": 1160222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 412428, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3827744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19918004, "free_cash_flow": 26723550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21029974", "ebitda": "27603295", "netIncome": "20437326", "grossProfit": "22938021", "depreciation": "None", "totalRevenue": "47234265", "costOfRevenue": "24296244", "interestIncome": "715451", "incomeBeforeTax": "20437326", "interestExpense": "592648", "operatingIncome": "19697027", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "122803", "nonInterestIncome": "None", "operatingExpenses": "3240994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24296244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6573321", "sellingGeneralAndAdministrative": "2018097", "netIncomeFromContinuingOperations": "20437326" }, "balance": { "goodwill": "None", "inventory": "3427988", "commonStock": "371664", "currentDebt": "None", "investments": "None", "totalAssets": "717332254", "longTermDebt": "29725121", "shortTermDebt": "2235013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250400864", "totalLiabilities": "55095303", "otherCurrentAssets": "984496", "totalCurrentAssets": "96899964", "currentLongTermDebt": "2104137", "longTermInvestments": "21282218", "shortTermInvestments": "None", "currentNetReceivables": "6233620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620432290", "currentAccountsPayable": "10911643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31999583", "totalShareholderEquity": "662236951", "capitalLeaseObligations": "170325", "otherCurrentLiabilities": "7181918", "totalCurrentLiabilities": "25059906", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30035397", "cashAndShortTermInvestments": "86253860", "commonStockSharesOutstanding": "35870868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86253860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20437326", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-66290", "operatingCashflow": "26311122", "capitalExpenditures": "412428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19918004", "cashflowFromInvestment": "3827744", "stockBasedCompensation": "1160222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-727369", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6573321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 42025987, "cost_of_revenue": 25668911, "gross_profit": 16357076, "ebit": 15523285, "ebitda": 22205939, "pretax_income": 14107680, "tax_provision": -466049, "net_income": 14107680, "net_income_to_common": 14107680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74392306, "total_current_assets": 86151555, "total_assets": 717656046, "short_term_debt": 20843032, "long_term_debt": 30251709, "total_debt": 51094741, "total_liabilities": 76289274, "total_equity": 641366772, "shares_outstanding": 35333000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27731021, "capital_expenditure": 9596214, "free_cash_flow": 37327235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78591, "ticker_id": 6207, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15523285", "ebitda": "22205939", "netIncome": "14107680", "grossProfit": "16357076", "depreciation": "None", "totalRevenue": "42025987", "costOfRevenue": "25668911", "interestIncome": "752471", "incomeBeforeTax": "14107680", "interestExpense": "1415605", "operatingIncome": "12622966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-466049", "reportedCurrency": "USD", "netInterestIncome": "-663134", "nonInterestIncome": "None", "operatingExpenses": "3734110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25668911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682654", "sellingGeneralAndAdministrative": "2165709", "netIncomeFromContinuingOperations": "14107680" }, "balance": { "goodwill": "None", "inventory": "3198028", "commonStock": "371664", "currentDebt": "None", "investments": "None", "totalAssets": "717656046", "longTermDebt": "30251709", "shortTermDebt": "20843032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229963538", "totalLiabilities": "76289274", "otherCurrentAssets": "1252008", "totalCurrentAssets": "86151555", "currentLongTermDebt": "20722094", "longTermInvestments": "27257570", "shortTermInvestments": "None", "currentNetReceivables": "7309213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631504491", "currentAccountsPayable": "10485931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51176165", "totalShareholderEquity": "641366772", "capitalLeaseObligations": "202362", "otherCurrentLiabilities": "8158325", "totalCurrentLiabilities": "45369564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30919710", "cashAndShortTermInvestments": "74392306", "commonStockSharesOutstanding": "35333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74392306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14107680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "693119", "operatingCashflow": "27731021", "capitalExpenditures": "9596214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35125423", "cashflowFromInvestment": "-4629050", "stockBasedCompensation": "1540402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057343", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42025987, "cost_of_revenue": 25668911, "gross_profit": 16357076, "research_and_development": null, "selling_general_admin": 2165709, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15523285, "depreciation_amortisation": 6682654, "ebitda": 22205939, "interest_expense": 1415605, "interest_income": null, "other_non_operating": null, "pretax_income": 14107680, "tax_provision": -466049, "effective_tax_rate": null, "net_income": 14107680, "net_income_continuing_ops": 14107680, "net_income_to_common": 14107680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74392306, "short_term_investments": null, "net_receivables": 7309213, "inventory": 3198028, "other_current_assets": null, "total_current_assets": 86151555, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631504491, "total_assets": 717656046, "short_term_debt": 20843032, "accounts_payable": 10485931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45369564, "long_term_debt": 30251709, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30919710, "total_liabilities": 76289274, "total_debt": 51094741, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229963538, "total_equity": 641366772, "shares_outstanding": 35333000, "operating_cash_flow": 27731021, "stock_based_compensation": 1540402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9596214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4629050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35125423, "free_cash_flow": 37327235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15523285", "ebitda": "22205939", "netIncome": "14107680", "grossProfit": "16357076", "depreciation": "None", "totalRevenue": "42025987", "costOfRevenue": "25668911", "interestIncome": "752471", "incomeBeforeTax": "14107680", "interestExpense": "1415605", "operatingIncome": "12622966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-466049", "reportedCurrency": "USD", "netInterestIncome": "-663134", "nonInterestIncome": "None", "operatingExpenses": "3734110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25668911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682654", "sellingGeneralAndAdministrative": "2165709", "netIncomeFromContinuingOperations": "14107680" }, "balance": { "goodwill": "None", "inventory": "3198028", "commonStock": "371664", "currentDebt": "None", "investments": "None", "totalAssets": "717656046", "longTermDebt": "30251709", "shortTermDebt": "20843032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229963538", "totalLiabilities": "76289274", "otherCurrentAssets": "1252008", "totalCurrentAssets": "86151555", "currentLongTermDebt": "20722094", "longTermInvestments": "27257570", "shortTermInvestments": "None", "currentNetReceivables": "7309213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631504491", "currentAccountsPayable": "10485931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51176165", "totalShareholderEquity": "641366772", "capitalLeaseObligations": "202362", "otherCurrentLiabilities": "8158325", "totalCurrentLiabilities": "45369564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30919710", "cashAndShortTermInvestments": "74392306", "commonStockSharesOutstanding": "35333000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74392306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14107680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "693119", "operatingCashflow": "27731021", "capitalExpenditures": "9596214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35125423", "cashflowFromInvestment": "-4629050", "stockBasedCompensation": "1540402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1057343", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 43467117, "cost_of_revenue": 18688815, "gross_profit": 24778302, "ebit": 14079980, "ebitda": 20678529, "pretax_income": 14198527, "tax_provision": null, "net_income": 14198527, "net_income_to_common": 14198527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80653398, "total_current_assets": 92070405, "total_assets": 732239864, "short_term_debt": 23333814, "long_term_debt": 61555855, "total_debt": 84889669, "total_liabilities": 105713050, "total_equity": 626526814, "shares_outstanding": 35409350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13401534, "capital_expenditure": 9596214, "free_cash_flow": 22997748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78592, "ticker_id": 6207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14079980", "ebitda": "20678529", "netIncome": "14198527", "grossProfit": "24778302", "depreciation": "None", "totalRevenue": "43467117", "costOfRevenue": "18688815", "interestIncome": "1052786", "incomeBeforeTax": "14198527", "interestExpense": "1425886", "operatingIncome": "14079980", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373100", "nonInterestIncome": "None", "operatingExpenses": "10698322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18688815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6598549", "sellingGeneralAndAdministrative": "4099773", "netIncomeFromContinuingOperations": "14198527" }, "balance": { "goodwill": "None", "inventory": "3891147", "commonStock": "370414", "currentDebt": "None", "investments": "None", "totalAssets": "732239864", "longTermDebt": "61555855", "shortTermDebt": "23333814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215855858", "totalLiabilities": "105713050", "otherCurrentAssets": "1369560", "totalCurrentAssets": "92070405", "currentLongTermDebt": "23333814", "longTermInvestments": "27717238", "shortTermInvestments": "None", "currentNetReceivables": "6156300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640169459", "currentAccountsPayable": "10994434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84889669", "totalShareholderEquity": "626526814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9615384", "totalCurrentLiabilities": "43943632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61769418", "cashAndShortTermInvestments": "80653398", "commonStockSharesOutstanding": "35409350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80653398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14198527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069367", "operatingCashflow": "13401534", "capitalExpenditures": "9596214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611828", "cashflowFromInvestment": "None", "stockBasedCompensation": "2206295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6673959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43467117, "cost_of_revenue": 18688815, "gross_profit": 24778302, "research_and_development": null, "selling_general_admin": 4099773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14079980, "depreciation_amortisation": 6598549, "ebitda": 20678529, "interest_expense": 1425886, "interest_income": null, "other_non_operating": null, "pretax_income": 14198527, "tax_provision": null, "effective_tax_rate": null, "net_income": 14198527, "net_income_continuing_ops": 14198527, "net_income_to_common": 14198527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80653398, "short_term_investments": null, "net_receivables": 6156300, "inventory": 3891147, "other_current_assets": null, "total_current_assets": 92070405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640169459, "total_assets": 732239864, "short_term_debt": 23333814, "accounts_payable": 10994434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43943632, "long_term_debt": 61555855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61769418, "total_liabilities": 105713050, "total_debt": 84889669, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215855858, "total_equity": 626526814, "shares_outstanding": 35409350, "operating_cash_flow": 13401534, "stock_based_compensation": 2206295, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9596214, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1611828, "free_cash_flow": 22997748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14079980", "ebitda": "20678529", "netIncome": "14198527", "grossProfit": "24778302", "depreciation": "None", "totalRevenue": "43467117", "costOfRevenue": "18688815", "interestIncome": "1052786", "incomeBeforeTax": "14198527", "interestExpense": "1425886", "operatingIncome": "14079980", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373100", "nonInterestIncome": "None", "operatingExpenses": "10698322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18688815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6598549", "sellingGeneralAndAdministrative": "4099773", "netIncomeFromContinuingOperations": "14198527" }, "balance": { "goodwill": "None", "inventory": "3891147", "commonStock": "370414", "currentDebt": "None", "investments": "None", "totalAssets": "732239864", "longTermDebt": "61555855", "shortTermDebt": "23333814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "215855858", "totalLiabilities": "105713050", "otherCurrentAssets": "1369560", "totalCurrentAssets": "92070405", "currentLongTermDebt": "23333814", "longTermInvestments": "27717238", "shortTermInvestments": "None", "currentNetReceivables": "6156300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640169459", "currentAccountsPayable": "10994434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84889669", "totalShareholderEquity": "626526814", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9615384", "totalCurrentLiabilities": "43943632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61769418", "cashAndShortTermInvestments": "80653398", "commonStockSharesOutstanding": "35409350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80653398", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14198527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069367", "operatingCashflow": "13401534", "capitalExpenditures": "9596214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1611828", "cashflowFromInvestment": "None", "stockBasedCompensation": "2206295", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6673959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 40445006, "cost_of_revenue": 24561599, "gross_profit": 15883407, "ebit": 12823895, "ebitda": 19392296, "pretax_income": 11040828, "tax_provision": -1104597, "net_income": 12145425, "net_income_to_common": 12145425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73417570, "total_current_assets": 79704333, "total_assets": 720420115, "short_term_debt": 6270118, "long_term_debt": 80203354, "total_debt": 86473472, "total_liabilities": 110285318, "total_equity": 610134797, "shares_outstanding": 35322675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22147623, "capital_expenditure": 160675, "free_cash_flow": 22308298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78594, "ticker_id": 6207, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12823895", "ebitda": "19392296", "netIncome": "12145425", "grossProfit": "15883407", "depreciation": "None", "totalRevenue": "40445006", "costOfRevenue": "24561599", "interestIncome": "695222", "incomeBeforeTax": "11040828", "interestExpense": "1783067", "operatingIncome": "12162192", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1104597", "reportedCurrency": "USD", "netInterestIncome": "-1087845", "nonInterestIncome": "None", "operatingExpenses": "3721215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24561599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6568401", "sellingGeneralAndAdministrative": "2657696", "netIncomeFromContinuingOperations": "12145425" }, "balance": { "goodwill": "None", "inventory": "1821780", "commonStock": "462937", "currentDebt": "None", "investments": "None", "totalAssets": "720420115", "longTermDebt": "80203354", "shortTermDebt": "6270118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201657331", "totalLiabilities": "110285318", "otherCurrentAssets": "1795604", "totalCurrentAssets": "79704333", "currentLongTermDebt": "6246426", "longTermInvestments": "30858390", "shortTermInvestments": "None", "currentNetReceivables": "2669379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640715782", "currentAccountsPayable": "10844238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86473472", "totalShareholderEquity": "610134797", "capitalLeaseObligations": "23692", "otherCurrentLiabilities": "5193022", "totalCurrentLiabilities": "30016429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80268889", "cashAndShortTermInvestments": "73417570", "commonStockSharesOutstanding": "35322675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73417570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12145425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "392978", "operatingCashflow": "22147623", "capitalExpenditures": "160675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21277455", "cashflowFromInvestment": "-158970", "stockBasedCompensation": "2017049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6568401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40445006, "cost_of_revenue": 24561599, "gross_profit": 15883407, "research_and_development": null, "selling_general_admin": 2657696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12823895, "depreciation_amortisation": 6568401, "ebitda": 19392296, "interest_expense": 1783067, "interest_income": null, "other_non_operating": null, "pretax_income": 11040828, "tax_provision": -1104597, "effective_tax_rate": null, "net_income": 12145425, "net_income_continuing_ops": 12145425, "net_income_to_common": 12145425, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73417570, "short_term_investments": null, "net_receivables": 2669379, "inventory": 1821780, "other_current_assets": null, "total_current_assets": 79704333, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640715782, "total_assets": 720420115, "short_term_debt": 6270118, "accounts_payable": 10844238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30016429, "long_term_debt": 80203354, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80268889, "total_liabilities": 110285318, "total_debt": 86473472, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201657331, "total_equity": 610134797, "shares_outstanding": 35322675, "operating_cash_flow": 22147623, "stock_based_compensation": 2017049, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160675, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21277455, "free_cash_flow": 22308298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12823895", "ebitda": "19392296", "netIncome": "12145425", "grossProfit": "15883407", "depreciation": "None", "totalRevenue": "40445006", "costOfRevenue": "24561599", "interestIncome": "695222", "incomeBeforeTax": "11040828", "interestExpense": "1783067", "operatingIncome": "12162192", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1104597", "reportedCurrency": "USD", "netInterestIncome": "-1087845", "nonInterestIncome": "None", "operatingExpenses": "3721215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24561599", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6568401", "sellingGeneralAndAdministrative": "2657696", "netIncomeFromContinuingOperations": "12145425" }, "balance": { "goodwill": "None", "inventory": "1821780", "commonStock": "462937", "currentDebt": "None", "investments": "None", "totalAssets": "720420115", "longTermDebt": "80203354", "shortTermDebt": "6270118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201657331", "totalLiabilities": "110285318", "otherCurrentAssets": "1795604", "totalCurrentAssets": "79704333", "currentLongTermDebt": "6246426", "longTermInvestments": "30858390", "shortTermInvestments": "None", "currentNetReceivables": "2669379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640715782", "currentAccountsPayable": "10844238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86473472", "totalShareholderEquity": "610134797", "capitalLeaseObligations": "23692", "otherCurrentLiabilities": "5193022", "totalCurrentLiabilities": "30016429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80268889", "cashAndShortTermInvestments": "73417570", "commonStockSharesOutstanding": "35322675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73417570", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12145425", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "392978", "operatingCashflow": "22147623", "capitalExpenditures": "160675", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21277455", "cashflowFromInvestment": "-158970", "stockBasedCompensation": "2017049", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6568401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 41786154, "cost_of_revenue": 22206903, "gross_profit": 19579251, "ebit": 17000968, "ebitda": 23494016, "pretax_income": 25788509, "tax_provision": -11472089, "net_income": 25788509, "net_income_to_common": 25788509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71375229, "total_current_assets": 80515924, "total_assets": 727752712, "short_term_debt": 8800066, "long_term_debt": 98880886, "total_debt": 107680952, "total_liabilities": 131448274, "total_equity": 596304438, "shares_outstanding": 35355879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44273875, "capital_expenditure": 1346, "free_cash_flow": 44275221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78595, "ticker_id": 6207, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17000968", "ebitda": "23494016", "netIncome": "25788509", "grossProfit": "19579251", "depreciation": "None", "totalRevenue": "41786154", "costOfRevenue": "22206903", "interestIncome": "914817", "incomeBeforeTax": "25788509", "interestExpense": "2684548", "operatingIncome": "16099878", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11472089", "reportedCurrency": "USD", "netInterestIncome": "-1769731", "nonInterestIncome": "None", "operatingExpenses": "3479373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22206903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6493048", "sellingGeneralAndAdministrative": "3479373", "netIncomeFromContinuingOperations": "25788509" }, "balance": { "goodwill": "None", "inventory": "2214758", "commonStock": "459937", "currentDebt": "None", "investments": "None", "totalAssets": "727752712", "longTermDebt": "98880886", "shortTermDebt": "8800066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189511906", "totalLiabilities": "131448274", "otherCurrentAssets": "2330194", "totalCurrentAssets": "80515924", "currentLongTermDebt": "8750157", "longTermInvestments": "29753793", "shortTermInvestments": "6119255", "currentNetReceivables": "4595743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647236788", "currentAccountsPayable": "9866735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107680952", "totalShareholderEquity": "596304438", "capitalLeaseObligations": "49909", "otherCurrentLiabilities": "7852199", "totalCurrentLiabilities": "32227485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99220789", "cashAndShortTermInvestments": "71375229", "commonStockSharesOutstanding": "35355879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71375229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25788509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-342149", "operatingCashflow": "44273875", "capitalExpenditures": "1346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53240565", "cashflowFromInvestment": "2041346", "stockBasedCompensation": "1758054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6493048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41786154, "cost_of_revenue": 22206903, "gross_profit": 19579251, "research_and_development": null, "selling_general_admin": 3479373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000968, "depreciation_amortisation": 6493048, "ebitda": 23494016, "interest_expense": 2684548, "interest_income": null, "other_non_operating": null, "pretax_income": 25788509, "tax_provision": -11472089, "effective_tax_rate": null, "net_income": 25788509, "net_income_continuing_ops": 25788509, "net_income_to_common": 25788509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71375229, "short_term_investments": 6119255, "net_receivables": 4595743, "inventory": 2214758, "other_current_assets": null, "total_current_assets": 80515924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647236788, "total_assets": 727752712, "short_term_debt": 8800066, "accounts_payable": 9866735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32227485, "long_term_debt": 98880886, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99220789, "total_liabilities": 131448274, "total_debt": 107680952, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189511906, "total_equity": 596304438, "shares_outstanding": 35355879, "operating_cash_flow": 44273875, "stock_based_compensation": 1758054, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2041346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53240565, "free_cash_flow": 44275221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17000968", "ebitda": "23494016", "netIncome": "25788509", "grossProfit": "19579251", "depreciation": "None", "totalRevenue": "41786154", "costOfRevenue": "22206903", "interestIncome": "914817", "incomeBeforeTax": "25788509", "interestExpense": "2684548", "operatingIncome": "16099878", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11472089", "reportedCurrency": "USD", "netInterestIncome": "-1769731", "nonInterestIncome": "None", "operatingExpenses": "3479373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22206903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6493048", "sellingGeneralAndAdministrative": "3479373", "netIncomeFromContinuingOperations": "25788509" }, "balance": { "goodwill": "None", "inventory": "2214758", "commonStock": "459937", "currentDebt": "None", "investments": "None", "totalAssets": "727752712", "longTermDebt": "98880886", "shortTermDebt": "8800066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189511906", "totalLiabilities": "131448274", "otherCurrentAssets": "2330194", "totalCurrentAssets": "80515924", "currentLongTermDebt": "8750157", "longTermInvestments": "29753793", "shortTermInvestments": "6119255", "currentNetReceivables": "4595743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647236788", "currentAccountsPayable": "9866735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107680952", "totalShareholderEquity": "596304438", "capitalLeaseObligations": "49909", "otherCurrentLiabilities": "7852199", "totalCurrentLiabilities": "32227485", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99220789", "cashAndShortTermInvestments": "71375229", "commonStockSharesOutstanding": "35355879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71375229", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25788509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-342149", "operatingCashflow": "44273875", "capitalExpenditures": "1346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53240565", "cashflowFromInvestment": "2041346", "stockBasedCompensation": "1758054", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1351", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6493048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 41563908, "cost_of_revenue": 20827682, "gross_profit": 20736226, "ebit": 18318676, "ebitda": 24811052, "pretax_income": 17729716, "tax_provision": 5, "net_income": 17729716, "net_income_to_common": 17729716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77085417, "total_current_assets": 85517178, "total_assets": 752935752, "short_term_debt": 15260119, "long_term_debt": 145442266, "total_debt": 160702385, "total_liabilities": 184106279, "total_equity": 568829473, "shares_outstanding": 35247529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23654856, "capital_expenditure": 96413470, "free_cash_flow": 120068326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78596, "ticker_id": 6207, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18318676", "ebitda": "24811052", "netIncome": "17729716", "grossProfit": "20736226", "depreciation": "None", "totalRevenue": "41563908", "costOfRevenue": "20827682", "interestIncome": "753396", "incomeBeforeTax": "17729716", "interestExpense": "3169061", "operatingIncome": "17468650", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-2415665", "nonInterestIncome": "None", "operatingExpenses": "3267572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20827682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6492376", "sellingGeneralAndAdministrative": "2213853", "netIncomeFromContinuingOperations": "17729716" }, "balance": { "goodwill": "None", "inventory": "1872655", "commonStock": "454684", "currentDebt": "None", "investments": "None", "totalAssets": "752935752", "longTermDebt": "145442266", "shortTermDebt": "15260119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163723397", "totalLiabilities": "184106279", "otherCurrentAssets": "1570557", "totalCurrentAssets": "85517178", "currentLongTermDebt": "15185485", "longTermInvestments": "42251704", "shortTermInvestments": "None", "currentNetReceivables": "4988549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667418574", "currentAccountsPayable": "9479109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160702385", "totalShareholderEquity": "568829473", "capitalLeaseObligations": "74634", "otherCurrentLiabilities": "5921347", "totalCurrentLiabilities": "38000244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146106035", "cashAndShortTermInvestments": "77085417", "commonStockSharesOutstanding": "35247529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77085417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17729716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "353756", "operatingCashflow": "23654856", "capitalExpenditures": "96413470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37960991", "cashflowFromInvestment": "-61735591", "stockBasedCompensation": "1345409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41563908, "cost_of_revenue": 20827682, "gross_profit": 20736226, "research_and_development": null, "selling_general_admin": 2213853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18318676, "depreciation_amortisation": 6492376, "ebitda": 24811052, "interest_expense": 3169061, "interest_income": null, "other_non_operating": null, "pretax_income": 17729716, "tax_provision": 5, "effective_tax_rate": null, "net_income": 17729716, "net_income_continuing_ops": 17729716, "net_income_to_common": 17729716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77085417, "short_term_investments": null, "net_receivables": 4988549, "inventory": 1872655, "other_current_assets": null, "total_current_assets": 85517178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667418574, "total_assets": 752935752, "short_term_debt": 15260119, "accounts_payable": 9479109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38000244, "long_term_debt": 145442266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146106035, "total_liabilities": 184106279, "total_debt": 160702385, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163723397, "total_equity": 568829473, "shares_outstanding": 35247529, "operating_cash_flow": 23654856, "stock_based_compensation": 1345409, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96413470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61735591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37960991, "free_cash_flow": 120068326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18318676", "ebitda": "24811052", "netIncome": "17729716", "grossProfit": "20736226", "depreciation": "None", "totalRevenue": "41563908", "costOfRevenue": "20827682", "interestIncome": "753396", "incomeBeforeTax": "17729716", "interestExpense": "3169061", "operatingIncome": "17468650", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "-2415665", "nonInterestIncome": "None", "operatingExpenses": "3267572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20827682", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6492376", "sellingGeneralAndAdministrative": "2213853", "netIncomeFromContinuingOperations": "17729716" }, "balance": { "goodwill": "None", "inventory": "1872655", "commonStock": "454684", "currentDebt": "None", "investments": "None", "totalAssets": "752935752", "longTermDebt": "145442266", "shortTermDebt": "15260119", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163723397", "totalLiabilities": "184106279", "otherCurrentAssets": "1570557", "totalCurrentAssets": "85517178", "currentLongTermDebt": "15185485", "longTermInvestments": "42251704", "shortTermInvestments": "None", "currentNetReceivables": "4988549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667418574", "currentAccountsPayable": "9479109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "160702385", "totalShareholderEquity": "568829473", "capitalLeaseObligations": "74634", "otherCurrentLiabilities": "5921347", "totalCurrentLiabilities": "38000244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146106035", "cashAndShortTermInvestments": "77085417", "commonStockSharesOutstanding": "35247529", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77085417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17729716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "353756", "operatingCashflow": "23654856", "capitalExpenditures": "96413470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37960991", "cashflowFromInvestment": "-61735591", "stockBasedCompensation": "1345409", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338176", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6492376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 34139248, "cost_of_revenue": 16230909, "gross_profit": 17908339, "ebit": 10304634, "ebitda": 15870589, "pretax_income": 8889046, "tax_provision": 5522143, "net_income": 8889046, "net_income_to_common": 8889046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77202843, "total_current_assets": 120693222, "total_assets": 697210673, "short_term_debt": 16695646, "long_term_debt": 106918176, "total_debt": 123613822, "total_liabilities": 147546714, "total_equity": 549663960, "shares_outstanding": 35430883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17642286, "capital_expenditure": 12540, "free_cash_flow": 17654826, "dividends_paid": 0.97, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78597, "ticker_id": 6207, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10304634", "ebitda": "15870589", "netIncome": "8889046", "grossProfit": "17908339", "depreciation": "None", "totalRevenue": "34139248", "costOfRevenue": "16230909", "interestIncome": "952287", "incomeBeforeTax": "8889046", "interestExpense": "2344429", "operatingIncome": "9635913", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5522143", "reportedCurrency": "USD", "netInterestIncome": "-1392142", "nonInterestIncome": "None", "operatingExpenses": "7843582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16230909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5565955", "sellingGeneralAndAdministrative": "2706471", "netIncomeFromContinuingOperations": "8889046" }, "balance": { "goodwill": "None", "inventory": "1979682", "commonStock": "453433", "currentDebt": "None", "investments": "None", "totalAssets": "697210673", "longTermDebt": "106918176", "shortTermDebt": "16695646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145993681", "totalLiabilities": "147546714", "otherCurrentAssets": "36948481", "totalCurrentAssets": "120693222", "currentLongTermDebt": "16624473", "longTermInvestments": "39671603", "shortTermInvestments": "0", "currentNetReceivables": "4562216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576517451", "currentAccountsPayable": "9953137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123642028", "totalShareholderEquity": "549663960", "capitalLeaseObligations": "99379", "otherCurrentLiabilities": "6636711", "totalCurrentLiabilities": "38671619", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "108875094", "cashAndShortTermInvestments": "77202843", "commonStockSharesOutstanding": "35430883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77202843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8889045", "profitLoss": "None", "dividendPayout": "0.97", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-152772", "operatingCashflow": "17642286", "capitalExpenditures": "12540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14468534", "cashflowFromInvestment": "-1346388", "stockBasedCompensation": "940217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.97", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10264613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5565954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34139248, "cost_of_revenue": 16230909, "gross_profit": 17908339, "research_and_development": null, "selling_general_admin": 2706471, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10304634, "depreciation_amortisation": 5565955, "ebitda": 15870589, "interest_expense": 2344429, "interest_income": null, "other_non_operating": null, "pretax_income": 8889046, "tax_provision": 5522143, "effective_tax_rate": null, "net_income": 8889046, "net_income_continuing_ops": 8889046, "net_income_to_common": 8889046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77202843, "short_term_investments": 0, "net_receivables": 4562216, "inventory": 1979682, "other_current_assets": null, "total_current_assets": 120693222, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576517451, "total_assets": 697210673, "short_term_debt": 16695646, "accounts_payable": 9953137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38671619, "long_term_debt": 106918176, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108875094, "total_liabilities": 147546714, "total_debt": 123613822, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145993681, "total_equity": 549663960, "shares_outstanding": 35430883, "operating_cash_flow": 17642286, "stock_based_compensation": 940217, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1346388, "dividends_paid": 0.97, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14468534, "free_cash_flow": 17654826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10304634", "ebitda": "15870589", "netIncome": "8889046", "grossProfit": "17908339", "depreciation": "None", "totalRevenue": "34139248", "costOfRevenue": "16230909", "interestIncome": "952287", "incomeBeforeTax": "8889046", "interestExpense": "2344429", "operatingIncome": "9635913", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5522143", "reportedCurrency": "USD", "netInterestIncome": "-1392142", "nonInterestIncome": "None", "operatingExpenses": "7843582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16230909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5565955", "sellingGeneralAndAdministrative": "2706471", "netIncomeFromContinuingOperations": "8889046" }, "balance": { "goodwill": "None", "inventory": "1979682", "commonStock": "453433", "currentDebt": "None", "investments": "None", "totalAssets": "697210673", "longTermDebt": "106918176", "shortTermDebt": "16695646", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145993681", "totalLiabilities": "147546714", "otherCurrentAssets": "36948481", "totalCurrentAssets": "120693222", "currentLongTermDebt": "16624473", "longTermInvestments": "39671603", "shortTermInvestments": "0", "currentNetReceivables": "4562216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576517451", "currentAccountsPayable": "9953137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123642028", "totalShareholderEquity": "549663960", "capitalLeaseObligations": "99379", "otherCurrentLiabilities": "6636711", "totalCurrentLiabilities": "38671619", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "108875094", "cashAndShortTermInvestments": "77202843", "commonStockSharesOutstanding": "35430883", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77202843", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8889045", "profitLoss": "None", "dividendPayout": "0.97", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-152772", "operatingCashflow": "17642286", "capitalExpenditures": "12540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14468534", "cashflowFromInvestment": "-1346388", "stockBasedCompensation": "940217", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0.97", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10264613", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5565954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 34653846, "cost_of_revenue": 14741503, "gross_profit": 19912343, "ebit": 18222103, "ebitda": 23790338, "pretax_income": 15740616, "tax_provision": 5589411, "net_income": 15740616, "net_income_to_common": 15740616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73216142, "total_current_assets": 116129712, "total_assets": 697946447, "short_term_debt": 16710873, "long_term_debt": 111077917, "total_debt": 127788790, "total_liabilities": 147466083, "total_equity": 550480364, "shares_outstanding": 37436333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12251496, "capital_expenditure": 32.27, "free_cash_flow": 12251528.27, "dividends_paid": 752527, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78599, "ticker_id": 6207, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18222103", "ebitda": "23790338", "netIncome": "15740616", "grossProfit": "19912343", "depreciation": "None", "totalRevenue": "34653846", "costOfRevenue": "14741503", "interestIncome": "834799", "incomeBeforeTax": "15740616", "interestExpense": "2481489", "operatingIncome": "11637441", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5589411", "reportedCurrency": "USD", "netInterestIncome": "-1646690", "nonInterestIncome": "None", "operatingExpenses": "2525037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14741503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5568235", "sellingGeneralAndAdministrative": "2725077", "netIncomeFromContinuingOperations": "15740616" }, "balance": { "goodwill": "None", "inventory": "1844197", "commonStock": "445104", "currentDebt": "None", "investments": "None", "totalAssets": "697946447", "longTermDebt": "111077917", "shortTermDebt": "16710873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137104635", "totalLiabilities": "147466083", "otherCurrentAssets": "37259822", "totalCurrentAssets": "116129712", "currentLongTermDebt": "16614811", "longTermInvestments": "38742762", "shortTermInvestments": "0", "currentNetReceivables": "3809551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581816735", "currentAccountsPayable": "9112796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509986404", "shortLongTermDebtTotal": "127816996", "totalShareholderEquity": "550480364", "capitalLeaseObligations": "124268", "otherCurrentLiabilities": "6587312", "totalCurrentLiabilities": "36250226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111215857", "cashAndShortTermInvestments": "73216142", "commonStockSharesOutstanding": "37436333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73216142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15740616", "profitLoss": "None", "dividendPayout": "752527", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "427148", "operatingCashflow": "12251496", "capitalExpenditures": "32.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20545428", "cashflowFromInvestment": "32919930", "stockBasedCompensation": "920688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752527", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8176868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5568235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34653846, "cost_of_revenue": 14741503, "gross_profit": 19912343, "research_and_development": null, "selling_general_admin": 2725077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18222103, "depreciation_amortisation": 5568235, "ebitda": 23790338, "interest_expense": 2481489, "interest_income": null, "other_non_operating": null, "pretax_income": 15740616, "tax_provision": 5589411, "effective_tax_rate": null, "net_income": 15740616, "net_income_continuing_ops": 15740616, "net_income_to_common": 15740616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73216142, "short_term_investments": 0, "net_receivables": 3809551, "inventory": 1844197, "other_current_assets": null, "total_current_assets": 116129712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581816735, "total_assets": 697946447, "short_term_debt": 16710873, "accounts_payable": 9112796, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36250226, "long_term_debt": 111077917, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111215857, "total_liabilities": 147466083, "total_debt": 127788790, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137104635, "total_equity": 550480364, "shares_outstanding": 37436333, "operating_cash_flow": 12251496, "stock_based_compensation": 920688, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32.27, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32919930, "dividends_paid": 752527, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20545428, "free_cash_flow": 12251528.27, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18222103", "ebitda": "23790338", "netIncome": "15740616", "grossProfit": "19912343", "depreciation": "None", "totalRevenue": "34653846", "costOfRevenue": "14741503", "interestIncome": "834799", "incomeBeforeTax": "15740616", "interestExpense": "2481489", "operatingIncome": "11637441", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5589411", "reportedCurrency": "USD", "netInterestIncome": "-1646690", "nonInterestIncome": "None", "operatingExpenses": "2525037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14741503", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5568235", "sellingGeneralAndAdministrative": "2725077", "netIncomeFromContinuingOperations": "15740616" }, "balance": { "goodwill": "None", "inventory": "1844197", "commonStock": "445104", "currentDebt": "None", "investments": "None", "totalAssets": "697946447", "longTermDebt": "111077917", "shortTermDebt": "16710873", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137104635", "totalLiabilities": "147466083", "otherCurrentAssets": "37259822", "totalCurrentAssets": "116129712", "currentLongTermDebt": "16614811", "longTermInvestments": "38742762", "shortTermInvestments": "0", "currentNetReceivables": "3809551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581816735", "currentAccountsPayable": "9112796", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "509986404", "shortLongTermDebtTotal": "127816996", "totalShareholderEquity": "550480364", "capitalLeaseObligations": "124268", "otherCurrentLiabilities": "6587312", "totalCurrentLiabilities": "36250226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111215857", "cashAndShortTermInvestments": "73216142", "commonStockSharesOutstanding": "37436333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73216142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15740616", "profitLoss": "None", "dividendPayout": "752527", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "427148", "operatingCashflow": "12251496", "capitalExpenditures": "32.27", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20545428", "cashflowFromInvestment": "32919930", "stockBasedCompensation": "920688", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "752527", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8176868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5568235", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "income_statement": { "revenue": 36672505, "cost_of_revenue": 18367300, "gross_profit": 18305205, "ebit": 11306949, "ebitda": 17349637, "pretax_income": 10490976, "tax_provision": 5891566, "net_income": 10490976, "net_income_to_common": 10490976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48105094, "total_current_assets": 121099398, "total_assets": 707885423, "short_term_debt": 16693500, "long_term_debt": 115272799, "total_debt": 131966299, "total_liabilities": 166662460, "total_equity": 541222963, "shares_outstanding": 38114257, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27075286, "capital_expenditure": 514.72, "free_cash_flow": 27075800.72, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78600, "ticker_id": 6207, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:52.900059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11306949", "ebitda": "17349637", "netIncome": "10490976", "grossProfit": "18305205", "depreciation": "None", "totalRevenue": "36672505", "costOfRevenue": "18367300", "interestIncome": "884209", "incomeBeforeTax": "10490976", "interestExpense": "2508108", "operatingIncome": "9903202", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5891566", "reportedCurrency": "USD", "netInterestIncome": "-1623899", "nonInterestIncome": "None", "operatingExpenses": "6386299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18367300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042688", "sellingGeneralAndAdministrative": "2388352", "netIncomeFromContinuingOperations": "10490976" }, "balance": { "goodwill": "None", "inventory": "2190731", "commonStock": "442604", "currentDebt": "None", "investments": "None", "totalAssets": "707885423", "longTermDebt": "115272799", "shortTermDebt": "16693500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121364019", "totalLiabilities": "166662460", "otherCurrentAssets": "66420828", "totalCurrentAssets": "121099398", "currentLongTermDebt": "16596302", "longTermInvestments": "37880047", "shortTermInvestments": "0", "currentNetReceivables": "4382745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586786025", "currentAccountsPayable": "11518132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132016973", "totalShareholderEquity": "541222963", "capitalLeaseObligations": "147872", "otherCurrentLiabilities": "19078077", "totalCurrentLiabilities": "51230169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115432291", "cashAndShortTermInvestments": "48105094", "commonStockSharesOutstanding": "38114257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48105094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10490976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "310893", "operatingCashflow": "27075286", "capitalExpenditures": "514.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106930620", "cashflowFromInvestment": "53959758", "stockBasedCompensation": "552932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6042688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36672505, "cost_of_revenue": 18367300, "gross_profit": 18305205, "research_and_development": null, "selling_general_admin": 2388352, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11306949, "depreciation_amortisation": 6042688, "ebitda": 17349637, "interest_expense": 2508108, "interest_income": null, "other_non_operating": null, "pretax_income": 10490976, "tax_provision": 5891566, "effective_tax_rate": null, "net_income": 10490976, "net_income_continuing_ops": 10490976, "net_income_to_common": 10490976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48105094, "short_term_investments": 0, "net_receivables": 4382745, "inventory": 2190731, "other_current_assets": null, "total_current_assets": 121099398, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586786025, "total_assets": 707885423, "short_term_debt": 16693500, "accounts_payable": 11518132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51230169, "long_term_debt": 115272799, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115432291, "total_liabilities": 166662460, "total_debt": 131966299, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121364019, "total_equity": 541222963, "shares_outstanding": 38114257, "operating_cash_flow": 27075286, "stock_based_compensation": 552932, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514.72, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53959758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106930620, "free_cash_flow": 27075800.72, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11306949", "ebitda": "17349637", "netIncome": "10490976", "grossProfit": "18305205", "depreciation": "None", "totalRevenue": "36672505", "costOfRevenue": "18367300", "interestIncome": "884209", "incomeBeforeTax": "10490976", "interestExpense": "2508108", "operatingIncome": "9903202", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5891566", "reportedCurrency": "USD", "netInterestIncome": "-1623899", "nonInterestIncome": "None", "operatingExpenses": "6386299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18367300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6042688", "sellingGeneralAndAdministrative": "2388352", "netIncomeFromContinuingOperations": "10490976" }, "balance": { "goodwill": "None", "inventory": "2190731", "commonStock": "442604", "currentDebt": "None", "investments": "None", "totalAssets": "707885423", "longTermDebt": "115272799", "shortTermDebt": "16693500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121364019", "totalLiabilities": "166662460", "otherCurrentAssets": "66420828", "totalCurrentAssets": "121099398", "currentLongTermDebt": "16596302", "longTermInvestments": "37880047", "shortTermInvestments": "0", "currentNetReceivables": "4382745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586786025", "currentAccountsPayable": "11518132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132016973", "totalShareholderEquity": "541222963", "capitalLeaseObligations": "147872", "otherCurrentLiabilities": "19078077", "totalCurrentLiabilities": "51230169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115432291", "cashAndShortTermInvestments": "48105094", "commonStockSharesOutstanding": "38114257", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48105094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10490976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "310893", "operatingCashflow": "27075286", "capitalExpenditures": "514.72", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106930620", "cashflowFromInvestment": "53959758", "stockBasedCompensation": "552932", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-638975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6042688", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }