{ "ticker": { "uuid": "fe56276b-f256-4f6c-836a-3896f970fc2d", "symbol": "HBNB", "name": "Hotel101 Global Holdings Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/fe56276b-f256-4f6c-836a-3896f970fc2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe56276b-f256-4f6c-836a-3896f970fc2d/" }, "ticker_metadata": { "id": 6389, "uuid": "fe56276b-f256-4f6c-836a-3896f970fc2d", "symbol": "HBNB", "name": "Hotel101 Global Holdings Corp. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 1383810000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Hotel101 Global Holdings Corp. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe56276b-f256-4f6c-836a-3896f970fc2d", "symbol": "HBNB", "name": "Hotel101 Global Holdings Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/fe56276b-f256-4f6c-836a-3896f970fc2d/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe56276b-f256-4f6c-836a-3896f970fc2d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 5.66, "market_cap": 1324623304.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5611, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 1.0709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.620864+00:00", "batch_id": "" }, "size": { "price_close": 5.66, "market_cap": 1324623304.76, "market_cap_usd": 1324623304.76, "enterprise_value": 1310466777.76, "shares_outstanding": 234032386, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 77.4102, "ptbv_ratio": 77.4102, "ps_ratio": 17.46, "pcf_ratio": null, "pfcf_ratio": -32.0581, "ev_ebitda": null, "ev_ebit": -109.3313, "ev_sales": 17.2734, "ev_fcf": -31.7155, "earnings_yield": null, "fcf_yield": -0.0315, "price_to_sales": 17.46, "price_to_book": 77.4102, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0579 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4277, "operating_margin": -0.158, "net_margin": -0.3521, "ebitda_margin": -0.1478, "fcf_margin": -0.5446, "roe": -1.5611, "roa": -0.1754, "roic": -3.042, "roc_greenblatt": null, "asset_turnover": 0.4981, "cash_conversion": 1.5468, "accruals_ratio": 0.102, "sbc_to_revenue": 0.205, "piotroski_f_score": 2, "altman_z_score": 5.8026, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9004, "net_debt_to_ebitda": 1.2625, "debt_to_assets": 0.0034, "interest_coverage": -1.646, "current_ratio": 1.0124, "quick_ratio": 0.3269, "net_debt": -14156527, "local_beta": 0.0006, "volatility_252d": 1.0709, "volatility_60d": 1.5109, "max_drawdown_12m": -0.8389, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.0644, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.039, "price_return_3m": -0.2833, "price_return_6m": -0.1994, "price_return_9m": 0.8317, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1994, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4788, "distance_from_52w_low": 2.2343, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 75866090, "gross_profit_ttm": 32449145, "ebit_ttm": -11986198, "ebitda_ttm": -11212832, "net_income_ttm": -26713293, "eps_diluted_ttm": -0.1141, "operating_cash_flow_ttm": -42242451, "capital_expenditure_ttm": 923019, "fcf_ttm": -41319432, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7282159, "cash_and_equivalents": 14670545, "total_current_assets": 128373926, "total_current_liabilities": 126800431, "net_ppe": null, "total_assets": 152301852, "total_debt": 514018, "total_equity": 17111736, "net_working_capital": -12583032, "book_value_per_share": 0.0731, "retained_earnings": -35589078, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0731 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1450, "ticker_id": 6389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.620864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.66, "market_cap": 1324623304.76, "market_cap_usd": 1324623304.76, "enterprise_value": 1310466777.76, "shares_outstanding": 234032386, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 77.4102233, "ptbv_ratio": 77.4102233, "ps_ratio": 17.4600181, "pcf_ratio": null, "pfcf_ratio": -32.05811989, "ev_ebitda": null, "ev_ebit": -109.33131405, "ev_sales": 17.27341923, "ev_fcf": -31.71550804, "earnings_yield": null, "fcf_yield": -0.03153032, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42771606, "operating_margin": -0.15799151, "net_margin": -0.35211111, "ebitda_margin": -0.14779768, "fcf_margin": -0.54463637, "roe": -1.56110946, "roa": -0.17539703, "roic": -3.04196708, "roc_greenblatt": null, "asset_turnover": 0.49812979, "cash_conversion": 1.54677418, "accruals_ratio": 0.10196303, "sbc_to_revenue": 0.20497055, "debt_to_equity": 7.90043255, "net_debt_to_ebitda": 1.26252913, "debt_to_assets": 0.003375, "interest_coverage": -1.64596763, "current_ratio": 1.01240922, "quick_ratio": 0.3269091, "net_debt": -14156527, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.06443341, "piotroski_f_score": 2, "altman_z_score": 5.80260769, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03904924, "price_return_3m": -0.28327213, "price_return_6m": -0.19943423, "price_return_9m": 0.83171521, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.47882136, "distance_from_52w_low": 2.23428571, "relative_strength": null, "local_beta": 0.0006, "volatility_252d": 1.070923, "volatility_60d": 1.510923, "max_drawdown_12m": -0.8388582, "revenue_ttm": 75866090, "gross_profit_ttm": 32449145, "ebit_ttm": -11986198, "ebitda_ttm": -11212832, "net_income_ttm": -26713293, "eps_diluted_ttm": -0.11414357, "operating_cash_flow_ttm": -42242451, "capital_expenditure_ttm": 923019, "fcf_ttm": -41319432, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7282159, "cash_and_equivalents": 14670545, "total_current_assets": 128373926, "total_current_liabilities": 126800431, "net_ppe": null, "total_assets": 152301852, "total_debt": 514018, "total_equity": 17111736, "net_working_capital": -12583032, "book_value_per_share": 0.07311696, "retained_earnings": -35589078, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07311696, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.66, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5611, "momentum_12_1": null, "complete_fields": { "id": 1450, "ticker_id": 6389, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:13.620864+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.66, "market_cap": 1324623304.76, "market_cap_usd": 1324623304.76, "enterprise_value": 1310466777.76, "shares_outstanding": 234032386, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 77.4102233, "ptbv_ratio": 77.4102233, "ps_ratio": 17.4600181, "pcf_ratio": null, "pfcf_ratio": -32.05811989, "ev_ebitda": null, "ev_ebit": -109.33131405, "ev_sales": 17.27341923, "ev_fcf": -31.71550804, "earnings_yield": null, "fcf_yield": -0.03153032, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42771606, "operating_margin": -0.15799151, "net_margin": -0.35211111, "ebitda_margin": -0.14779768, "fcf_margin": -0.54463637, "roe": -1.56110946, "roa": -0.17539703, "roic": -3.04196708, "roc_greenblatt": null, "asset_turnover": 0.49812979, "cash_conversion": 1.54677418, "accruals_ratio": 0.10196303, "sbc_to_revenue": 0.20497055, "debt_to_equity": 7.90043255, "net_debt_to_ebitda": 1.26252913, "debt_to_assets": 0.003375, "interest_coverage": -1.64596763, "current_ratio": 1.01240922, "quick_ratio": 0.3269091, "net_debt": -14156527, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.06443341, "piotroski_f_score": 2, "altman_z_score": 5.80260769, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03904924, "price_return_3m": -0.28327213, "price_return_6m": -0.19943423, "price_return_9m": 0.83171521, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.47882136, "distance_from_52w_low": 2.23428571, "relative_strength": null, "local_beta": 0.0006, "volatility_252d": 1.070923, "volatility_60d": 1.510923, "max_drawdown_12m": -0.8388582, "revenue_ttm": 75866090, "gross_profit_ttm": 32449145, "ebit_ttm": -11986198, "ebitda_ttm": -11212832, "net_income_ttm": -26713293, "eps_diluted_ttm": -0.11414357, "operating_cash_flow_ttm": -42242451, "capital_expenditure_ttm": 923019, "fcf_ttm": -41319432, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7282159, "cash_and_equivalents": 14670545, "total_current_assets": 128373926, "total_current_liabilities": 126800431, "net_ppe": null, "total_assets": 152301852, "total_debt": 514018, "total_equity": 17111736, "net_working_capital": -12583032, "book_value_per_share": 0.07311696, "retained_earnings": -35589078, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07311696, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": 75866090, "cost_of_revenue": 43416945, "gross_profit": 32449145, "ebit": -11986198, "ebitda": -11212832, "pretax_income": -19268357, "tax_provision": 7444936, "net_income": -26713293, "net_income_to_common": -26713293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14670545, "total_current_assets": 128373926, "total_assets": 152301852, "short_term_debt": 514018, "long_term_debt": null, "total_debt": 514018, "total_liabilities": 135190116, "total_equity": 17111736, "shares_outstanding": 213363459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42242451, "capital_expenditure": 923019, "free_cash_flow": -41319432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86754, "ticker_id": 6389, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11986198", "ebitda": "-11212832", "netIncome": "-26713293", "grossProfit": "32449145", "depreciation": "None", "totalRevenue": "75866090", "costOfRevenue": "43416945", "interestIncome": "38665", "incomeBeforeTax": "-19268357", "interestExpense": "7282159", "operatingIncome": "1430118", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7444936", "reportedCurrency": "USD", "netInterestIncome": "-7243494", "nonInterestIncome": "None", "operatingExpenses": "31019027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43416945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773366", "sellingGeneralAndAdministrative": "27652708", "netIncomeFromContinuingOperations": "-26713293" }, "balance": { "goodwill": "None", "inventory": "86921711", "commonStock": "23403", "currentDebt": "None", "investments": "None", "totalAssets": "152301852", "longTermDebt": "None", "shortTermDebt": "514018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35589078", "totalLiabilities": "135190116", "otherCurrentAssets": "4480040", "totalCurrentAssets": "128373926", "currentLongTermDebt": "None", "longTermInvestments": "15796421", "shortTermInvestments": "None", "currentNetReceivables": "22301630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23927926", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245322", "totalShareholderEquity": "17111736", "capitalLeaseObligations": "1245322", "otherCurrentLiabilities": "119806607", "totalCurrentLiabilities": "126800431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8389685", "cashAndShortTermInvestments": "14670545", "commonStockSharesOutstanding": "213363459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14670545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19268357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25377424", "operatingCashflow": "-42242451", "capitalExpenditures": "923019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42688983", "cashflowFromInvestment": "-986008", "stockBasedCompensation": "15550314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75866090, "cost_of_revenue": 43416945, "gross_profit": 32449145, "research_and_development": null, "selling_general_admin": 27652708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11986198, "depreciation_amortisation": 773366, "ebitda": -11212832, "interest_expense": 7282159, "interest_income": null, "other_non_operating": null, "pretax_income": -19268357, "tax_provision": 7444936, "effective_tax_rate": null, "net_income": -26713293, "net_income_continuing_ops": -26713293, "net_income_to_common": -26713293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14670545, "short_term_investments": null, "net_receivables": 22301630, "inventory": 86921711, "other_current_assets": null, "total_current_assets": 128373926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23927926, "total_assets": 152301852, "short_term_debt": 514018, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126800431, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8389685, "total_liabilities": 135190116, "total_debt": 514018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35589078, "total_equity": 17111736, "shares_outstanding": 213363459, "operating_cash_flow": -42242451, "stock_based_compensation": 15550314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 923019, "acquisitions": null, "other_investing": null, "investing_cash_flow": -986008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42688983, "free_cash_flow": -41319432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11986198", "ebitda": "-11212832", "netIncome": "-26713293", "grossProfit": "32449145", "depreciation": "None", "totalRevenue": "75866090", "costOfRevenue": "43416945", "interestIncome": "38665", "incomeBeforeTax": "-19268357", "interestExpense": "7282159", "operatingIncome": "1430118", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7444936", "reportedCurrency": "USD", "netInterestIncome": "-7243494", "nonInterestIncome": "None", "operatingExpenses": "31019027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43416945", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773366", "sellingGeneralAndAdministrative": "27652708", "netIncomeFromContinuingOperations": "-26713293" }, "balance": { "goodwill": "None", "inventory": "86921711", "commonStock": "23403", "currentDebt": "None", "investments": "None", "totalAssets": "152301852", "longTermDebt": "None", "shortTermDebt": "514018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35589078", "totalLiabilities": "135190116", "otherCurrentAssets": "4480040", "totalCurrentAssets": "128373926", "currentLongTermDebt": "None", "longTermInvestments": "15796421", "shortTermInvestments": "None", "currentNetReceivables": "22301630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23927926", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245322", "totalShareholderEquity": "17111736", "capitalLeaseObligations": "1245322", "otherCurrentLiabilities": "119806607", "totalCurrentLiabilities": "126800431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8389685", "cashAndShortTermInvestments": "14670545", "commonStockSharesOutstanding": "213363459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14670545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19268357", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25377424", "operatingCashflow": "-42242451", "capitalExpenditures": "923019", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42688983", "cashflowFromInvestment": "-986008", "stockBasedCompensation": "15550314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": 5937858, "cost_of_revenue": 3364444, "gross_profit": 2573414, "ebit": -4815479, "ebitda": -4231252, "pretax_income": -6454653, "tax_provision": null, "net_income": -6454653, "net_income_to_common": -6454653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15043196, "total_current_assets": 79669608, "total_assets": 86717237, "short_term_debt": 415466, "long_term_debt": null, "total_debt": 415466, "total_liabilities": 85300166, "total_equity": 1417071, "shares_outstanding": 195500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7283311, "capital_expenditure": 231446, "free_cash_flow": -7051865, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86757, "ticker_id": 6389, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4815479", "ebitda": "-4231252", "netIncome": "-6454653", "grossProfit": "2573414", "depreciation": "None", "totalRevenue": "5937858", "costOfRevenue": "3364444", "interestIncome": "27084", "incomeBeforeTax": "-6454653", "interestExpense": "1639174", "operatingIncome": "-4842563", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1612090", "nonInterestIncome": "None", "operatingExpenses": "7415977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584227", "sellingGeneralAndAdministrative": "5310671", "netIncomeFromContinuingOperations": "-6454653" }, "balance": { "goodwill": "None", "inventory": "61544287", "commonStock": "10415518", "currentDebt": "None", "investments": "None", "totalAssets": "86717237", "longTermDebt": "None", "shortTermDebt": "415466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8832989", "totalLiabilities": "85300166", "otherCurrentAssets": "1427868", "totalCurrentAssets": "79669608", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1654257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7047629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099038", "totalShareholderEquity": "1417071", "capitalLeaseObligations": "1099038", "otherCurrentLiabilities": "61657690", "totalCurrentLiabilities": "84616594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683572", "cashAndShortTermInvestments": "15043196", "commonStockSharesOutstanding": "195500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15043196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454653", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26476497", "operatingCashflow": "-7283311", "capitalExpenditures": "231446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21418316", "cashflowFromInvestment": "-393098", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5937858, "cost_of_revenue": 3364444, "gross_profit": 2573414, "research_and_development": null, "selling_general_admin": 5310671, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4815479, "depreciation_amortisation": 584227, "ebitda": -4231252, "interest_expense": 1639174, "interest_income": null, "other_non_operating": null, "pretax_income": -6454653, "tax_provision": null, "effective_tax_rate": null, "net_income": -6454653, "net_income_continuing_ops": -6454653, "net_income_to_common": -6454653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15043196, "short_term_investments": null, "net_receivables": 1654257, "inventory": 61544287, "other_current_assets": null, "total_current_assets": 79669608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7047629, "total_assets": 86717237, "short_term_debt": 415466, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84616594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683572, "total_liabilities": 85300166, "total_debt": 415466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8832989, "total_equity": 1417071, "shares_outstanding": 195500000, "operating_cash_flow": -7283311, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393098, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21418316, "free_cash_flow": -7051865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4815479", "ebitda": "-4231252", "netIncome": "-6454653", "grossProfit": "2573414", "depreciation": "None", "totalRevenue": "5937858", "costOfRevenue": "3364444", "interestIncome": "27084", "incomeBeforeTax": "-6454653", "interestExpense": "1639174", "operatingIncome": "-4842563", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1612090", "nonInterestIncome": "None", "operatingExpenses": "7415977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3364444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584227", "sellingGeneralAndAdministrative": "5310671", "netIncomeFromContinuingOperations": "-6454653" }, "balance": { "goodwill": "None", "inventory": "61544287", "commonStock": "10415518", "currentDebt": "None", "investments": "None", "totalAssets": "86717237", "longTermDebt": "None", "shortTermDebt": "415466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8832989", "totalLiabilities": "85300166", "otherCurrentAssets": "1427868", "totalCurrentAssets": "79669608", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1654257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7047629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099038", "totalShareholderEquity": "1417071", "capitalLeaseObligations": "1099038", "otherCurrentLiabilities": "61657690", "totalCurrentLiabilities": "84616594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683572", "cashAndShortTermInvestments": "15043196", "commonStockSharesOutstanding": "195500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15043196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6454653", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26476497", "operatingCashflow": "-7283311", "capitalExpenditures": "231446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21418316", "cashflowFromInvestment": "-393098", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": 1426, "cost_of_revenue": 0, "gross_profit": 1426, "ebit": -2058505, "ebitda": -1889721, "pretax_income": -2232689, "tax_provision": -28027, "net_income": -2204662, "net_income_to_common": -2204662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2536211, "total_current_assets": 43261086, "total_assets": 44991282, "short_term_debt": 253194, "long_term_debt": null, "total_debt": 253194, "total_liabilities": 41151305, "total_equity": 3839977, "shares_outstanding": 234152398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34147557, "capital_expenditure": 480375, "free_cash_flow": -33667182, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86760, "ticker_id": 6389, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2058505", "ebitda": "-1889721", "netIncome": "-2204662", "grossProfit": "1426", "depreciation": "None", "totalRevenue": "1426", "costOfRevenue": "0", "interestIncome": "11713", "incomeBeforeTax": "-2232689", "interestExpense": "174184", "operatingIncome": "-2070218", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28027", "reportedCurrency": "USD", "netInterestIncome": "-162471", "nonInterestIncome": "None", "operatingExpenses": "2071644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168784", "sellingGeneralAndAdministrative": "1347891", "netIncomeFromContinuingOperations": "-2204662" }, "balance": { "goodwill": "None", "inventory": "35067790", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "44991282", "longTermDebt": "None", "shortTermDebt": "253194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2378336", "totalLiabilities": "41151305", "otherCurrentAssets": "567640", "totalCurrentAssets": "43261086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5089445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730196", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296753", "totalShareholderEquity": "3839977", "capitalLeaseObligations": "1296753", "otherCurrentLiabilities": "37702336", "totalCurrentLiabilities": "40107746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043559", "cashAndShortTermInvestments": "2536211", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204662", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29096918", "operatingCashflow": "-34147557", "capitalExpenditures": "480375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33511327", "cashflowFromInvestment": "-468662", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1426, "cost_of_revenue": 0, "gross_profit": 1426, "research_and_development": null, "selling_general_admin": 1347891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058505, "depreciation_amortisation": 168784, "ebitda": -1889721, "interest_expense": 174184, "interest_income": null, "other_non_operating": null, "pretax_income": -2232689, "tax_provision": -28027, "effective_tax_rate": null, "net_income": -2204662, "net_income_continuing_ops": -2204662, "net_income_to_common": -2204662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2536211, "short_term_investments": null, "net_receivables": 5089445, "inventory": 35067790, "other_current_assets": null, "total_current_assets": 43261086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730196, "total_assets": 44991282, "short_term_debt": 253194, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40107746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043559, "total_liabilities": 41151305, "total_debt": 253194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2378336, "total_equity": 3839977, "shares_outstanding": 234152398, "operating_cash_flow": -34147557, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468662, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33511327, "free_cash_flow": -33667182, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2058505", "ebitda": "-1889721", "netIncome": "-2204662", "grossProfit": "1426", "depreciation": "None", "totalRevenue": "1426", "costOfRevenue": "0", "interestIncome": "11713", "incomeBeforeTax": "-2232689", "interestExpense": "174184", "operatingIncome": "-2070218", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-28027", "reportedCurrency": "USD", "netInterestIncome": "-162471", "nonInterestIncome": "None", "operatingExpenses": "2071644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168784", "sellingGeneralAndAdministrative": "1347891", "netIncomeFromContinuingOperations": "-2204662" }, "balance": { "goodwill": "None", "inventory": "35067790", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "44991282", "longTermDebt": "None", "shortTermDebt": "253194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2378336", "totalLiabilities": "41151305", "otherCurrentAssets": "567640", "totalCurrentAssets": "43261086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5089445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730196", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296753", "totalShareholderEquity": "3839977", "capitalLeaseObligations": "1296753", "otherCurrentLiabilities": "37702336", "totalCurrentLiabilities": "40107746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043559", "cashAndShortTermInvestments": "2536211", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204662", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-29096918", "operatingCashflow": "-34147557", "capitalExpenditures": "480375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33511327", "cashflowFromInvestment": "-468662", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2954287, "total_current_assets": 8925159, "total_assets": 8925159, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3567921, "total_equity": 5357238, "shares_outstanding": 234152398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86761, "ticker_id": 6389, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "5970872", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8925159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173674", "totalLiabilities": "3567921", "otherCurrentAssets": "None", "totalCurrentAssets": "8925159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5357238", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3567921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2954287", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2954287", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2954287, "short_term_investments": null, "net_receivables": null, "inventory": 5970872, "other_current_assets": null, "total_current_assets": 8925159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8925159, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3567921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3567921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173674, "total_equity": 5357238, "shares_outstanding": 234152398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "5970872", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8925159", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173674", "totalLiabilities": "3567921", "otherCurrentAssets": "None", "totalCurrentAssets": "8925159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5357238", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3567921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2954287", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2954287", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14670545, "total_current_assets": 128373926, "total_assets": 152301852, "short_term_debt": 514018, "long_term_debt": null, "total_debt": 514018, "total_liabilities": 135190116, "total_equity": 17111736, "shares_outstanding": 234032386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86753, "ticker_id": 6389, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "86921711", "commonStock": "23403", "currentDebt": "None", "investments": "None", "totalAssets": "152301852", "longTermDebt": "None", "shortTermDebt": "514018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35589078", "totalLiabilities": "135190116", "otherCurrentAssets": "4480040", "totalCurrentAssets": "128373926", "currentLongTermDebt": "None", "longTermInvestments": "15796421", "shortTermInvestments": "None", "currentNetReceivables": "22301630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23927926", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245322", "totalShareholderEquity": "17111736", "capitalLeaseObligations": "1245322", "otherCurrentLiabilities": "119806607", "totalCurrentLiabilities": "126800431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8389685", "cashAndShortTermInvestments": "14670545", "commonStockSharesOutstanding": "234032386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14670545", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14670545, "short_term_investments": null, "net_receivables": 22301630, "inventory": 86921711, "other_current_assets": null, "total_current_assets": 128373926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23927926, "total_assets": 152301852, "short_term_debt": 514018, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126800431, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8389685, "total_liabilities": 135190116, "total_debt": 514018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35589078, "total_equity": 17111736, "shares_outstanding": 234032386, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "86921711", "commonStock": "23403", "currentDebt": "None", "investments": "None", "totalAssets": "152301852", "longTermDebt": "None", "shortTermDebt": "514018", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35589078", "totalLiabilities": "135190116", "otherCurrentAssets": "4480040", "totalCurrentAssets": "128373926", "currentLongTermDebt": "None", "longTermInvestments": "15796421", "shortTermInvestments": "None", "currentNetReceivables": "22301630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23927926", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1245322", "totalShareholderEquity": "17111736", "capitalLeaseObligations": "1245322", "otherCurrentLiabilities": "119806607", "totalCurrentLiabilities": "126800431", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8389685", "cashAndShortTermInvestments": "14670545", "commonStockSharesOutstanding": "234032386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14670545", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8697637, "total_current_assets": 92975393, "total_assets": 115783003, "short_term_debt": 521706, "long_term_debt": null, "total_debt": 521706, "total_liabilities": 97437142, "total_equity": 18345861, "shares_outstanding": 234152398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86755, "ticker_id": 6389, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "76491303", "commonStock": "23415", "currentDebt": "None", "investments": "None", "totalAssets": "115783003", "longTermDebt": "None", "shortTermDebt": "521706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21371086", "totalLiabilities": "97437142", "otherCurrentAssets": "4325729", "totalCurrentAssets": "92975393", "currentLongTermDebt": "None", "longTermInvestments": "15532242", "shortTermInvestments": "None", "currentNetReceivables": "3460724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22807610", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183561", "totalShareholderEquity": "18345861", "capitalLeaseObligations": "1183561", "otherCurrentLiabilities": "76443114", "totalCurrentLiabilities": "96775287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661855", "cashAndShortTermInvestments": "8697637", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8697637", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8697637, "short_term_investments": null, "net_receivables": 3460724, "inventory": 76491303, "other_current_assets": null, "total_current_assets": 92975393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22807610, "total_assets": 115783003, "short_term_debt": 521706, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96775287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661855, "total_liabilities": 97437142, "total_debt": 521706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21371086, "total_equity": 18345861, "shares_outstanding": 234152398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "76491303", "commonStock": "23415", "currentDebt": "None", "investments": "None", "totalAssets": "115783003", "longTermDebt": "None", "shortTermDebt": "521706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21371086", "totalLiabilities": "97437142", "otherCurrentAssets": "4325729", "totalCurrentAssets": "92975393", "currentLongTermDebt": "None", "longTermInvestments": "15532242", "shortTermInvestments": "None", "currentNetReceivables": "3460724", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22807610", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1183561", "totalShareholderEquity": "18345861", "capitalLeaseObligations": "1183561", "otherCurrentLiabilities": "76443114", "totalCurrentLiabilities": "96775287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661855", "cashAndShortTermInvestments": "8697637", "commonStockSharesOutstanding": "234152398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8697637", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15043196, "total_current_assets": 79669608, "total_assets": 86717237, "short_term_debt": 415466, "long_term_debt": null, "total_debt": 415466, "total_liabilities": 85300166, "total_equity": 1417071, "shares_outstanding": 234033750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86756, "ticker_id": 6389, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "61544287", "commonStock": "10415518", "currentDebt": "None", "investments": "None", "totalAssets": "86717237", "longTermDebt": "None", "shortTermDebt": "415466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8832989", "totalLiabilities": "85300166", "otherCurrentAssets": "1427868", "totalCurrentAssets": "79669608", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1654257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7047629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099038", "totalShareholderEquity": "1417071", "capitalLeaseObligations": "1099038", "otherCurrentLiabilities": "61657690", "totalCurrentLiabilities": "84616594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683572", "cashAndShortTermInvestments": "15043196", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15043196", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15043196, "short_term_investments": null, "net_receivables": 1654257, "inventory": 61544287, "other_current_assets": null, "total_current_assets": 79669608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7047629, "total_assets": 86717237, "short_term_debt": 415466, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84616594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683572, "total_liabilities": 85300166, "total_debt": 415466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8832989, "total_equity": 1417071, "shares_outstanding": 234033750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "61544287", "commonStock": "10415518", "currentDebt": "None", "investments": "None", "totalAssets": "86717237", "longTermDebt": "None", "shortTermDebt": "415466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8832989", "totalLiabilities": "85300166", "otherCurrentAssets": "1427868", "totalCurrentAssets": "79669608", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1654257", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7047629", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099038", "totalShareholderEquity": "1417071", "capitalLeaseObligations": "1099038", "otherCurrentLiabilities": "61657690", "totalCurrentLiabilities": "84616594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683572", "cashAndShortTermInvestments": "15043196", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15043196", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10793655, "total_current_assets": 60804140, "total_assets": 62808953, "short_term_debt": 378806, "long_term_debt": null, "total_debt": 378806, "total_liabilities": 61316701, "total_equity": 1492252, "shares_outstanding": 234033750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86758, "ticker_id": 6389, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "43772243", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "62808953", "longTermDebt": "None", "shortTermDebt": "378806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4187136", "totalLiabilities": "61316701", "otherCurrentAssets": "2704054", "totalCurrentAssets": "60804140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3534188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561408", "totalShareholderEquity": "1492252", "capitalLeaseObligations": "1561408", "otherCurrentLiabilities": "47830896", "totalCurrentLiabilities": "60134099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182602", "cashAndShortTermInvestments": "10793655", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10793655", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10793655, "short_term_investments": null, "net_receivables": 3534188, "inventory": 43772243, "other_current_assets": null, "total_current_assets": 60804140, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2004813, "total_assets": 62808953, "short_term_debt": 378806, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60134099, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182602, "total_liabilities": 61316701, "total_debt": 378806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4187136, "total_equity": 1492252, "shares_outstanding": 234033750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "43772243", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "62808953", "longTermDebt": "None", "shortTermDebt": "378806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4187136", "totalLiabilities": "61316701", "otherCurrentAssets": "2704054", "totalCurrentAssets": "60804140", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3534188", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2004813", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1561408", "totalShareholderEquity": "1492252", "capitalLeaseObligations": "1561408", "otherCurrentLiabilities": "47830896", "totalCurrentLiabilities": "60134099", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182602", "cashAndShortTermInvestments": "10793655", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10793655", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2536211, "total_current_assets": 43261086, "total_assets": 44991282, "short_term_debt": 253194, "long_term_debt": null, "total_debt": 253194, "total_liabilities": 41151305, "total_equity": 3839977, "shares_outstanding": 234033750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86759, "ticker_id": 6389, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:31.842163+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "35067790", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "44991282", "longTermDebt": "None", "shortTermDebt": "253194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2378336", "totalLiabilities": "41151305", "otherCurrentAssets": "567640", "totalCurrentAssets": "43261086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5089445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730196", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296753", "totalShareholderEquity": "3839977", "capitalLeaseObligations": "1296753", "otherCurrentLiabilities": "37702336", "totalCurrentLiabilities": "40107746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043559", "cashAndShortTermInvestments": "2536211", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536211", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2536211, "short_term_investments": null, "net_receivables": 5089445, "inventory": 35067790, "other_current_assets": null, "total_current_assets": 43261086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730196, "total_assets": 44991282, "short_term_debt": 253194, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40107746, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1043559, "total_liabilities": 41151305, "total_debt": 253194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2378336, "total_equity": 3839977, "shares_outstanding": 234033750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "35067790", "commonStock": "5223960", "currentDebt": "None", "investments": "None", "totalAssets": "44991282", "longTermDebt": "None", "shortTermDebt": "253194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2378336", "totalLiabilities": "41151305", "otherCurrentAssets": "567640", "totalCurrentAssets": "43261086", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5089445", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730196", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296753", "totalShareholderEquity": "3839977", "capitalLeaseObligations": "1296753", "otherCurrentLiabilities": "37702336", "totalCurrentLiabilities": "40107746", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1043559", "cashAndShortTermInvestments": "2536211", "commonStockSharesOutstanding": "234033750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2536211", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }