{ "ticker": { "uuid": "fe5d4a12-cf63-4e82-9c8e-bbe18058e110", "symbol": "STNG", "name": "Scorpio Tankers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/fe5d4a12-cf63-4e82-9c8e-bbe18058e110/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe5d4a12-cf63-4e82-9c8e-bbe18058e110/" }, "latest_snapshot": { "ticker": { "uuid": "fe5d4a12-cf63-4e82-9c8e-bbe18058e110", "symbol": "STNG", "name": "Scorpio Tankers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/fe5d4a12-cf63-4e82-9c8e-bbe18058e110/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe5d4a12-cf63-4e82-9c8e-bbe18058e110/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.85, "momentum": 0.91, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 76.49, "market_cap": 3806796695.46, "pe_ratio": 7.5781, "earnings_yield": 0.1673, "ebitda_to_ev": 0.2193, "shareholder_yield": 0.017, "roe": 0.1473, "piotroski_f_score": 6, "momentum_12_1": 0.9018, "volatility_252d": 0.3974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.5781, "ev_ebitda": 4.5593, "earnings_yield": 0.1673, "fcf_yield": 0.2113, "shareholder_yield": 0.017 }, "quality": { "roe": 0.1473, "roic": 0.142, "gross_margin": 0.5177, "fcf_margin": 0.6935, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0277, "eps_growth_1y": -0.0204, "fcf_growth_1y": -0.0707 }, "momentum": { "price_return_12m": 0.8053, "momentum_12_1": 0.9018, "relative_strength": 0.6563 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.85, "momentum_percentile": 0.91, "growth_composite": 71, "yield_composite": 28, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.96, "os": 0.98, "value": 0.94, "quality": 0.86, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.5256, "earnings_yield": 0.1686, "shareholder_yield": 0.0171, "roe": 0.1473, "momentum_12_1": 1.1734 }, { "week_end_date": "2026-06-14", "price": 79.05, "os": 0.98, "value": 0.94, "quality": 0.88, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.8317, "earnings_yield": 0.1612, "shareholder_yield": 0.0164, "roe": 0.1473, "momentum_12_1": 0.9332 }, { "week_end_date": "2026-06-21", "price": 80.58, "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 7.9833, "earnings_yield": 0.1578, "shareholder_yield": 0.0161, "roe": 0.1473, "momentum_12_1": 0.9098 }, { "week_end_date": "2026-06-28", "price": 72.58, "os": 0.99, "value": 0.95, "quality": 0.88, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 7.1907, "earnings_yield": 0.1774, "shareholder_yield": 0.0179, "roe": 0.1473, "momentum_12_1": 0.8957 }, { "week_end_date": "2026-07-05", "price": 73.01, "os": 0.99, "value": 0.95, "quality": 0.88, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.2333, "earnings_yield": 0.1763, "shareholder_yield": 0.0178, "roe": 0.1473, "momentum_12_1": 0.8392 }, { "week_end_date": "2026-07-12", "price": 79.32, "os": 0.98, "value": 0.94, "quality": 0.88, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.8585, "earnings_yield": 0.1606, "shareholder_yield": 0.0164, "roe": 0.1473, "momentum_12_1": 0.7893 }, { "week_end_date": "2026-07-19", "price": 76.49, "os": 0.98, "value": 0.95, "quality": 0.85, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.5781, "earnings_yield": 0.1673, "shareholder_yield": 0.017, "roe": 0.1473, "momentum_12_1": 0.9018 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -249524000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -249524000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -249524000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -249524000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 938222000, "cost_of_revenue": 505118000, "gross_profit": 433104000, "ebit": 411538000, "ebitda": 591873000, "pretax_income": 344292000, "tax_provision": null, "net_income": 344292000, "net_income_to_common": 344292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 48949522, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 491226000, "capital_expenditure": 74383000, "free_cash_flow": 565609000, "dividends_paid": 82520000, "share_repurchases": -309000, "shares_issued": null, "net_debt_issued": -249524000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1243951000, "cost_of_revenue": 534837000, "gross_profit": 709114000, "ebit": 760552000, "ebitda": 945871000, "pretax_income": 668774000, "tax_provision": null, "net_income": 668774000, "net_income_to_common": 668774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332580000, "total_current_assets": 576323000, "total_assets": 3833652000, "short_term_debt": 131389000, "long_term_debt": 665887000, "total_debt": 861967000, "total_liabilities": 967771000, "total_equity": 2865881000, "shares_outstanding": 50874000, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 825180000, "capital_expenditure": 93367000, "free_cash_flow": 918547000, "dividends_paid": 83515000, "share_repurchases": -335593000, "shares_issued": null, "net_debt_issued": -736680000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1243951000, "cost_of_revenue": 534837000, "gross_profit": 709114000, "ebit": 760552000, "ebitda": 945871000, "pretax_income": 668774000, "tax_provision": null, "net_income": 668774000, "net_income_to_common": 668774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332580000, "total_current_assets": 576323000, "total_assets": 3833652000, "short_term_debt": 131389000, "long_term_debt": 665887000, "total_debt": 861967000, "total_liabilities": 967771000, "total_equity": 2865881000, "shares_outstanding": 50874000, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 825180000, "capital_expenditure": 93367000, "free_cash_flow": 918547000, "dividends_paid": 83515000, "share_repurchases": -335593000, "shares_issued": null, "net_debt_issued": -736680000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 228492000, "ebitda": 269981000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39301000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 228492000, "ebitda": 269981000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39301000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 228492000, "ebitda": 269981000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39301000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 228492000, "ebitda": 269981000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39301000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 228492000, "ebitda": 269981000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 312860000, "cost_of_revenue": 120127000, "gross_profit": 192733000, "ebit": 153585000, "ebitda": 195074000, "pretax_income": 216264000, "tax_provision": null, "net_income": 216264000, "net_income_to_common": 216264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984321000, "total_current_assets": 1444691000, "total_assets": 4076153000, "short_term_debt": 21280000, "long_term_debt": 559943000, "total_debt": 581223000, "total_liabilities": 666016000, "total_equity": 3410137000, "shares_outstanding": 50025865, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 163158000, "capital_expenditure": 76863000, "free_cash_flow": 240021000, "dividends_paid": 23295000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39301000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 147365000, "ebitda": 191343000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -267988000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 147365000, "ebitda": 191343000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -267988000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 147365000, "ebitda": 191343000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -267988000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 147365000, "ebitda": 191343000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -267988000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 147365000, "ebitda": 191343000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8197000 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252652000, "cost_of_revenue": 129394000, "gross_profit": 123258000, "ebit": 87569000, "ebitda": 131547000, "pretax_income": 128118000, "tax_provision": null, "net_income": 128118000, "net_income_to_common": 128118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751955000, "total_current_assets": 1108369000, "total_assets": 3917840000, "short_term_debt": 19121000, "long_term_debt": 600083000, "total_debt": 619204000, "total_liabilities": 718842000, "total_equity": 3198998000, "shares_outstanding": 49422642, "goodwill_and_intangibles": 8196999 }, "cash_flow": { "operating_cash_flow": 164775000, "capital_expenditure": 9220000, "free_cash_flow": 173995000, "dividends_paid": 21740000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -267988000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }