{ "ticker": { "uuid": "fe7512a4-95b1-45b8-a341-8797c43d7e07", "symbol": "PIONEEREMB", "name": "Pioneer Embroideries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fe7512a4-95b1-45b8-a341-8797c43d7e07/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7512a4-95b1-45b8-a341-8797c43d7e07/" }, "latest_snapshot": { "ticker": { "uuid": "fe7512a4-95b1-45b8-a341-8797c43d7e07", "symbol": "PIONEEREMB", "name": "Pioneer Embroideries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fe7512a4-95b1-45b8-a341-8797c43d7e07/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7512a4-95b1-45b8-a341-8797c43d7e07/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.47, "quality": 0.46, "momentum": 0.49, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 23.93, "market_cap": 737413527.06, "pe_ratio": 120.3744, "earnings_yield": null, "ebitda_to_ev": 0.1511, "shareholder_yield": 0, "roe": 0.0039, "piotroski_f_score": 6, "momentum_12_1": -0.4214, "volatility_252d": 0.4273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 120.3744, "ev_ebitda": 6.6186, "earnings_yield": null, "fcf_yield": 0.0432, "shareholder_yield": 0 }, "quality": { "roe": 0.0039, "roic": -0.0036, "gross_margin": 0.3747, "fcf_margin": 0.0212, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1018, "eps_growth_1y": -0.8635, "fcf_growth_1y": -0.6989 }, "momentum": { "price_return_12m": -0.394, "momentum_12_1": -0.4214, "relative_strength": -0.4025 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.49, "growth_composite": 53, "yield_composite": 51, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.87, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0588, "roe": -0.0141, "momentum_12_1": -0.3866 }, { "week_end_date": "2026-06-14", "price": 24.2, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.43, "confidence": 0.749, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0579, "roe": -0.0141, "momentum_12_1": -0.3904 }, { "week_end_date": "2026-06-21", "price": 24.68, "os": 0.38, "value": 0.44, "quality": 0.44, "momentum": 0.47, "confidence": 0.739, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0568, "roe": -0.0141, "momentum_12_1": -0.3772 }, { "week_end_date": "2026-06-28", "price": 22.6, "os": 0.69, "value": 0.56, "quality": 0.57, "momentum": 0.6, "confidence": 0.731, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0621, "roe": -0.0141, "momentum_12_1": -0.4007 }, { "week_end_date": "2026-07-05", "price": 22.69, "os": 0.74, "value": 0.59, "quality": 0.58, "momentum": 0.61, "confidence": 0.722, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0618, "roe": -0.0141, "momentum_12_1": -0.4446 }, { "week_end_date": "2026-07-12", "price": 22.85, "os": 0.36, "value": 0.44, "quality": 0.43, "momentum": 0.46, "confidence": 0.712, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0614, "roe": -0.0141, "momentum_12_1": -0.4287 }, { "week_end_date": "2026-07-19", "price": 22.6, "os": 0.45, "value": 0.47, "quality": 0.46, "momentum": 0.5, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 112.2548, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.004, "momentum_12_1": -0.4111 }, { "week_end_date": "2026-07-26", "price": 22.05, "os": 0.36, "value": 0.45, "quality": 0.45, "momentum": 0.42, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 110.9175, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0039, "momentum_12_1": -0.437 }, { "week_end_date": "2026-08-02", "price": 25.26, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.5, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 127.0647, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0039, "momentum_12_1": -0.444 }, { "week_end_date": "2026-08-09", "price": 23.93, "os": 0.45, "value": 0.47, "quality": 0.46, "momentum": 0.49, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 120.3744, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0039, "momentum_12_1": -0.4214 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3354131000, "cost_of_revenue": 2341479000, "gross_profit": 1012652000, "ebit": -1519000, "ebitda": 233140000, "pretax_income": null, "tax_provision": null, "net_income": 6125000, "net_income_to_common": 6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188152000, "capital_expenditure": -117092000, "free_cash_flow": 71060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -147006000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3354131000, "cost_of_revenue": 2097358000, "gross_profit": 1256773000, "ebit": -11956000, "ebitda": 248463000, "pretax_income": null, "tax_provision": null, "net_income": 6126000, "net_income_to_common": 6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188152000, "capital_expenditure": -117092000, "free_cash_flow": 71060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -147006000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3354131000, "cost_of_revenue": 2097358000, "gross_profit": 1256773000, "ebit": -11956000, "ebitda": 248463000, "pretax_income": null, "tax_provision": null, "net_income": 6126000, "net_income_to_common": 6126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188152000, "capital_expenditure": -117092000, "free_cash_flow": 71060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -147006000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3353123000, "cost_of_revenue": 2096352000, "gross_profit": 1256771000, "ebit": -11604000, "ebitda": 248996000, "pretax_income": null, "tax_provision": null, "net_income": 6554000, "net_income_to_common": 6554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188152000, "capital_expenditure": -117092000, "free_cash_flow": 71060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -147006000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3734431000, "cost_of_revenue": 2541822000, "gross_profit": 1192609000, "ebit": 99787000, "ebitda": 308506000, "pretax_income": null, "tax_provision": null, "net_income": 44863000, "net_income_to_common": 44863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18484000, "total_current_assets": 1243210000, "total_assets": 3216587000, "short_term_debt": 513728000, "long_term_debt": 376816000, "total_debt": 961743000, "total_liabilities": null, "total_equity": 1548848000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328819000, "capital_expenditure": -92799000, "free_cash_flow": 236020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43215000, "net_debt_issued": -181904000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3734431000, "cost_of_revenue": 2271894000, "gross_profit": 1462537000, "ebit": 96003000, "ebitda": 315149000, "pretax_income": null, "tax_provision": null, "net_income": 44863000, "net_income_to_common": 44863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18484000, "total_current_assets": 1243210000, "total_assets": 3216587000, "short_term_debt": 513728000, "long_term_debt": 376816000, "total_debt": 961743000, "total_liabilities": null, "total_equity": 1548848000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328819000, "capital_expenditure": -92799000, "free_cash_flow": 236020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43215000, "net_debt_issued": -181904000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3734431000, "cost_of_revenue": 2271894000, "gross_profit": 1462537000, "ebit": 96003000, "ebitda": 315149000, "pretax_income": null, "tax_provision": null, "net_income": 44863000, "net_income_to_common": 44863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18484000, "total_current_assets": 1243210000, "total_assets": 3216587000, "short_term_debt": 513728000, "long_term_debt": 376816000, "total_debt": 961743000, "total_liabilities": null, "total_equity": 1548848000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328819000, "capital_expenditure": -92799000, "free_cash_flow": 236020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43215000, "net_debt_issued": -181904000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3734431000, "cost_of_revenue": 2271894000, "gross_profit": 1462537000, "ebit": 96664000, "ebitda": 316141000, "pretax_income": null, "tax_provision": null, "net_income": 45639000, "net_income_to_common": 45639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18484000, "total_current_assets": 1243210000, "total_assets": 3216587000, "short_term_debt": 513728000, "long_term_debt": 376816000, "total_debt": 961743000, "total_liabilities": null, "total_equity": 1548848000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328819000, "capital_expenditure": -92799000, "free_cash_flow": 236020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 43215000, "net_debt_issued": -181904000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 858995000, "cost_of_revenue": 549521000, "gross_profit": 309474000, "ebit": 25238000, "ebitda": 110078000, "pretax_income": null, "tax_provision": null, "net_income": 41556000, "net_income_to_common": 41556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 858995000, "cost_of_revenue": 549521000, "gross_profit": 309474000, "ebit": 25238000, "ebitda": 110078000, "pretax_income": null, "tax_provision": null, "net_income": 41556000, "net_income_to_common": 41556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 858995000, "cost_of_revenue": 549521000, "gross_profit": 309474000, "ebit": 25238000, "ebitda": 110078000, "pretax_income": null, "tax_provision": null, "net_income": 41556000, "net_income_to_common": 41556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 857987000, "cost_of_revenue": 548515000, "gross_profit": 309472000, "ebit": 25183000, "ebitda": 110086000, "pretax_income": null, "tax_provision": null, "net_income": 41634000, "net_income_to_common": 41634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000, "total_current_assets": 1498634000, "total_assets": 3262238000, "short_term_debt": 572864000, "long_term_debt": 272849000, "total_debt": 914563000, "total_liabilities": null, "total_equity": 1561674000, "shares_outstanding": 30815442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 810694000, "cost_of_revenue": 495585000, "gross_profit": 315109000, "ebit": 1192000, "ebitda": 47761000, "pretax_income": null, "tax_provision": null, "net_income": -8160000, "net_income_to_common": -8160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }