{ "ticker": { "uuid": "fe76aab6-ad9d-4e65-bdc8-d9894d727f63", "symbol": "BLCO", "name": "Bausch + Lomb Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fe76aab6-ad9d-4e65-bdc8-d9894d727f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe76aab6-ad9d-4e65-bdc8-d9894d727f63/" }, "ticker_metadata": { "id": 35295, "uuid": "fe76aab6-ad9d-4e65-bdc8-d9894d727f63", "symbol": "BLCO", "name": "Bausch + Lomb Corporation", "asset_type": "equity", "market_cap": 7708316160, "stock_exchange_id": 42, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Bausch + Lomb Corporation operates as an eye health company in the United States, Puerto Rico, China, France, Japan, Germany, the United Kingdom, Canada, Russia, Spain, Italy, Mexico, Poland, and internationally. It operates in three segments: Vision Care, Pharmaceuticals, and Surgical. The Vision Care segment provides contact lens that covers the spectrum of wearing modalities, including daily disposable and frequently replaced contact lenses; and contact lenses that are indicated for therapeutic use and provide optical correction during healing. It also offers contact lens care products, eye vitamins, mineral supplements, and over-the-counter eye drops that address various conditions, such as eye allergies, conjunctivitis, dry eye, and redness relief. The Pharmaceuticals segment offers proprietary and generic pharmaceutical products for post-operative treatments, as well as for the treatment of glaucoma, eye inflammation, ocular hypertension, dry eyes, and retinal diseases. The Surgical segment provides medical device equipment, consumables, and technologies for the treatment of cataracts, corneal, vitreous, and retinal eye conditions; and intraocular lenses and delivery systems, phacoemulsification equipment, and other surgical instruments and devices for cataract surgery. The company sells its products and services through direct sales forces and independent distributors. Bausch + Lomb Corporation was founded in 1853 and is headquartered in Vaughan, Canada. Bausch + Lomb Corporation operates as a subsidiary of Bausch Health Companies Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe76aab6-ad9d-4e65-bdc8-d9894d727f63", "symbol": "BLCO", "name": "Bausch + Lomb Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/fe76aab6-ad9d-4e65-bdc8-d9894d727f63/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe76aab6-ad9d-4e65-bdc8-d9894d727f63/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.14, "value": 0.21, "quality": 0.13, "momentum": 0.65, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 21.64, "market_cap": 7715446430.58, "pe_ratio": null, "earnings_yield": 0.0245, "ebitda_to_ev": 0.0508, "shareholder_yield": 0, "roe": -0.0343, "piotroski_f_score": 3, "momentum_12_1": 0.3793, "volatility_252d": 0.3002 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.667538+00:00", "batch_id": "" }, "size": { "price_close": 21.64, "market_cap": 7715446430.5836, "market_cap_usd": 7715446430.5836, "enterprise_value": 12590446430.5836, "shares_outstanding": 356536358, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2095, "ptbv_ratio": 1.2095, "ps_ratio": 1.4815, "pcf_ratio": 22.6925, "pfcf_ratio": 7715.4464, "ev_ebitda": 19.7034, "ev_ebit": 40.8781, "ev_sales": 2.4175, "ev_fcf": 12590.4464, "earnings_yield": 0.0245, "fcf_yield": 0.0001, "price_to_sales": 1.4815, "price_to_book": 1.2095, "price_to_cashflow": 22.6925, "ebitda_to_ev": 0.0508, "sales_yield": 0.4136 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6062, "operating_margin": 0.0591, "net_margin": -0.0421, "ebitda_margin": 0.1227, "fcf_margin": 0.0002, "roe": -0.0343, "roa": -0.0159, "roic": 0.0207, "roc_greenblatt": 0.1222, "asset_turnover": 0.3779, "cash_conversion": -0.0046, "accruals_ratio": -0.0406, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8371, "revenue_stability_5y": 0.1359, "eps_surprise_avg": 5.2875, "sue_score": 0.1975, "gross_profit_to_assets": 0.2291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.5149, "debt_to_assets": 0.3679, "interest_coverage": 0.7264, "current_ratio": 1.5253, "quick_ratio": 1.5253, "net_debt": 4802000000, "local_beta": 1.3761, "volatility_252d": 0.3002, "volatility_60d": 0.6004, "max_drawdown_12m": -0.1418, "risk_adjusted_momentum": 1.2637 }, "growth": { "revenue_growth_1y": 0.0647, "revenue_growth_3y_cagr": 0.1062, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0089, "revenue_growth": 0.0647, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0213, "price_return_3m": -0.0696, "price_return_6m": -0.0463, "price_return_9m": 0.0429, "price_return_12m": 0.35, "price_return_12m_ex1m": 0.3793, "momentum_6m": -0.0463, "momentum_12m": 0.35, "momentum_12_1": 0.3793, "distance_from_52w_high": -0.1285, "distance_from_52w_low": 0.3757, "relative_strength": 0.0479 }, "raw_ttm": { "revenue_ttm": 5208000000, "gross_profit_ttm": 3157000000, "ebit_ttm": 308000000, "ebitda_ttm": 639000000, "net_income_ttm": -219000000, "eps_diluted_ttm": -0.6142, "operating_cash_flow_ttm": 340000000, "capital_expenditure_ttm": -339000000, "fcf_ttm": 1000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 424000000, "cash_and_equivalents": 268000000, "total_current_assets": 2776000000, "total_current_liabilities": 1820000000, "net_ppe": 1794000000, "total_assets": 13780000000, "total_debt": 5070000000, "total_equity": 6379000000, "net_working_capital": 727000000, "book_value_per_share": 17.8916, "retained_earnings": null, "preferred_stock": null, "minority_interest": 73000000, "tangible_book_value": null, "tangible_book_per_share": 17.8916 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 79, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 75, "rank_dividend_yield": 18, "rank_shareholder_yield": 72, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 51, "rank_roic": 80, "rank_gross_margin": 26, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 58, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47 }, "composites": { "value_composite": 79, "quality_composite": 87, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1652, "os_score": 0.14, "value_percentile": 0.21, "quality_percentile": 0.13, "momentum_percentile": 0.65, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11149, "ticker_id": 35295, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.667538+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.64, "market_cap": 7715446430.5836, "market_cap_usd": 7715446430.5836, "enterprise_value": 12590446430.5836, "shares_outstanding": 356536358, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2095072, "ptbv_ratio": 1.2095072, "ps_ratio": 1.48146053, "pcf_ratio": 22.6924895, "pfcf_ratio": 7715.44643058, "ev_ebitda": 19.70335905, "ev_ebit": 40.87807283, "ev_sales": 2.41752044, "ev_fcf": 12590.44643058, "earnings_yield": 0.02446299, "fcf_yield": 7.943e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.6061828, "operating_margin": 0.05913978, "net_margin": -0.04205069, "ebitda_margin": 0.12269585, "fcf_margin": 0.00019201, "roe": -0.0343314, "roa": -0.0158926, "roic": 0.02066005, "roc_greenblatt": 0.12217374, "asset_turnover": 0.37793904, "cash_conversion": -0.00456621, "accruals_ratio": -0.04056604, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.51486698, "debt_to_assets": 0.36792453, "interest_coverage": 0.72641509, "current_ratio": 1.52527473, "quick_ratio": 1.52527473, "net_debt": 4802000000, "revenue_growth_1y": 0.06470465, "revenue_growth_3y_cagr": 0.10623691, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00894384, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.837053, "revenue_stability_5y": 0.135881, "eps_surprise_avg": 5.2875, "sue_score": 0.1975, "price_return_1m": -0.02125744, "price_return_3m": -0.06964751, "price_return_6m": -0.04627598, "price_return_9m": 0.04289152, "price_return_12m": 0.34996866, "price_return_12m_ex1m": 0.37928881, "distance_from_52w_high": -0.12847366, "distance_from_52w_low": 0.37571513, "relative_strength": 0.04786225, "local_beta": 1.3761, "volatility_252d": 0.300153, "volatility_60d": 0.600382, "max_drawdown_12m": -0.14176404, "revenue_ttm": 5208000000, "gross_profit_ttm": 3157000000, "ebit_ttm": 308000000, "ebitda_ttm": 639000000, "net_income_ttm": -219000000, "eps_diluted_ttm": -0.61424311, "operating_cash_flow_ttm": 340000000, "capital_expenditure_ttm": -339000000, "fcf_ttm": 1000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 424000000, "cash_and_equivalents": 268000000, "total_current_assets": 2776000000, "total_current_liabilities": 1820000000, "net_ppe": 1794000000, "total_assets": 13780000000, "total_debt": 5070000000, "total_equity": 6379000000, "net_working_capital": 727000000, "book_value_per_share": 17.89158344, "retained_earnings": null, "preferred_stock": null, "minority_interest": 73000000, "tangible_book_value": null, "tangible_book_per_share": 17.89158344, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 79, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 75, "rank_dividend_yield": 18, "rank_shareholder_yield": 72, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 51, "rank_roic": 80, "rank_gross_margin": 26, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 58, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47, "value_composite": 79, "quality_composite": 87, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.64, "os": 0.14, "value": 0.21, "quality": 0.13, "momentum": 0.65, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0245, "shareholder_yield": 0, "roe": -0.0343, "momentum_12_1": 0.3793, "complete_fields": { "id": 11149, "ticker_id": 35295, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.667538+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.64, "market_cap": 7715446430.5836, "market_cap_usd": 7715446430.5836, "enterprise_value": 12590446430.5836, "shares_outstanding": 356536358, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2095072, "ptbv_ratio": 1.2095072, "ps_ratio": 1.48146053, "pcf_ratio": 22.6924895, "pfcf_ratio": 7715.44643058, "ev_ebitda": 19.70335905, "ev_ebit": 40.87807283, "ev_sales": 2.41752044, "ev_fcf": 12590.44643058, "earnings_yield": 0.02446299, "fcf_yield": 7.943e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.6061828, "operating_margin": 0.05913978, "net_margin": -0.04205069, "ebitda_margin": 0.12269585, "fcf_margin": 0.00019201, "roe": -0.0343314, "roa": -0.0158926, "roic": 0.02066005, "roc_greenblatt": 0.12217374, "asset_turnover": 0.37793904, "cash_conversion": -0.00456621, "accruals_ratio": -0.04056604, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.51486698, "debt_to_assets": 0.36792453, "interest_coverage": 0.72641509, "current_ratio": 1.52527473, "quick_ratio": 1.52527473, "net_debt": 4802000000, "revenue_growth_1y": 0.06470465, "revenue_growth_3y_cagr": 0.10623691, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00894384, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.837053, "revenue_stability_5y": 0.135881, "eps_surprise_avg": 5.2875, "sue_score": 0.1975, "price_return_1m": -0.02125744, "price_return_3m": -0.06964751, "price_return_6m": -0.04627598, "price_return_9m": 0.04289152, "price_return_12m": 0.34996866, "price_return_12m_ex1m": 0.37928881, "distance_from_52w_high": -0.12847366, "distance_from_52w_low": 0.37571513, "relative_strength": 0.04786225, "local_beta": 1.3761, "volatility_252d": 0.300153, "volatility_60d": 0.600382, "max_drawdown_12m": -0.14176404, "revenue_ttm": 5208000000, "gross_profit_ttm": 3157000000, "ebit_ttm": 308000000, "ebitda_ttm": 639000000, "net_income_ttm": -219000000, "eps_diluted_ttm": -0.61424311, "operating_cash_flow_ttm": 340000000, "capital_expenditure_ttm": -339000000, "fcf_ttm": 1000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 424000000, "cash_and_equivalents": 268000000, "total_current_assets": 2776000000, "total_current_liabilities": 1820000000, "net_ppe": 1794000000, "total_assets": 13780000000, "total_debt": 5070000000, "total_equity": 6379000000, "net_working_capital": 727000000, "book_value_per_share": 17.89158344, "retained_earnings": null, "preferred_stock": null, "minority_interest": 73000000, "tangible_book_value": null, "tangible_book_per_share": 17.89158344, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 35, "rank_pcf": 81, "rank_ev_ebitda": 79, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 75, "rank_dividend_yield": 18, "rank_shareholder_yield": 72, "rank_total_yield": 84, "rank_roe": 81, "rank_roc": 51, "rank_roic": 80, "rank_gross_margin": 26, "rank_fcf_margin": 75, "rank_piotroski": 88, "rank_accruals": 58, "rank_sue": 53, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 47, "value_composite": 79, "quality_composite": 87, "momentum_composite": 35, "growth_composite": 36, "yield_composite": 72, "svqf_composite": 85, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 5101000000, "cost_of_revenue": 2050000000, "gross_profit": 3051000000, "ebit": 188000000, "ebitda": 525000000, "pretax_income": null, "tax_provision": null, "net_income": -360000000, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383000000, "total_current_assets": 2977000000, "total_assets": 14022000000, "short_term_debt": 39000000, "long_term_debt": 5043000000, "total_debt": 5082000000, "total_liabilities": null, "total_equity": 6448000000, "shares_outstanding": 354209319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283000000, "capital_expenditure": -349000000, "free_cash_flow": -66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 261000000 }, "complete_fields": { "id": 419128, "ticker_id": 35295, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525000000", "netIncome": "-360000000", "grossProfit": "3051000000", "totalRevenue": "5101000000", "costOfRevenue": "2050000000", "interestExpense": "421000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "371000000", "depreciationAndAmortization": "421000000" }, "balance": { "totalDebt": "5082000000", "totalAssets": "14022000000", "longTermDebt": "5043000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354209319", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "6448000000", "totalCurrentLiabilities": "1920000000", "propertyPlantEquipmentNet": "1762000000", "cashAndShortTermInvestments": "383000000" }, "cashflow": { "freeCashFlow": "-66000000", "dividendsPaid": null, "issuanceOfDebt": "3357000000", "issuanceOfStock": null, "repaymentOfDebt": "-3096000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "283000000", "repurchaseOfStock": null, "capitalExpenditures": "-349000000" } }, "revenue": 5101000000, "cost_of_revenue": 2050000000, "gross_profit": 3051000000, "research_and_development": 371000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188000000, "depreciation_amortisation": 421000000, "ebitda": 525000000, "interest_expense": 421000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -360000000, "net_income_continuing_ops": null, "net_income_to_common": -360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2977000000, "net_ppe": 1762000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14022000000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920000000, "long_term_debt": 5043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5082000000, "preferred_stock": null, "minority_interest": 71000000, "retained_earnings": null, "total_equity": 6448000000, "shares_outstanding": 354209319, "operating_cash_flow": 283000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -349000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 261000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525000000", "netIncome": "-360000000", "grossProfit": "3051000000", "totalRevenue": "5101000000", "costOfRevenue": "2050000000", "interestExpense": "421000000", "operatingIncome": "188000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "371000000", "depreciationAndAmortization": "421000000" }, "balance": { "totalDebt": "5082000000", "totalAssets": "14022000000", "longTermDebt": "5043000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354209319", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "6448000000", "totalCurrentLiabilities": "1920000000", "propertyPlantEquipmentNet": "1762000000", "cashAndShortTermInvestments": "383000000" }, "cashflow": { "freeCashFlow": "-66000000", "dividendsPaid": null, "issuanceOfDebt": "3357000000", "issuanceOfStock": null, "repaymentOfDebt": "-3096000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "283000000", "repurchaseOfStock": null, "capitalExpenditures": "-349000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 4791000000, "cost_of_revenue": 1872000000, "gross_profit": 2919000000, "ebit": 206000000, "ebitda": 601000000, "pretax_income": null, "tax_provision": null, "net_income": -317000000, "net_income_to_common": -317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000000, "total_current_assets": 2788000000, "total_assets": 13469000000, "short_term_debt": 40000000, "long_term_debt": 4744000000, "total_debt": 4784000000, "total_liabilities": null, "total_equity": 6473000000, "shares_outstanding": 352402374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232000000, "capital_expenditure": -291000000, "free_cash_flow": -59000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201000000 }, "complete_fields": { "id": 419133, "ticker_id": 35295, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601000000", "netIncome": "-317000000", "grossProfit": "2919000000", "totalRevenue": "4791000000", "costOfRevenue": "1872000000", "interestExpense": "399000000", "operatingIncome": "206000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "343000000", "depreciationAndAmortization": "436000000" }, "balance": { "totalDebt": "4784000000", "totalAssets": "13469000000", "longTermDebt": "4744000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "352402374", "totalCurrentAssets": "2788000000", "totalShareholderEquity": "6473000000", "totalCurrentLiabilities": "1738000000", "propertyPlantEquipmentNet": "1485000000", "cashAndShortTermInvestments": "305000000" }, "cashflow": { "freeCashFlow": "-59000000", "dividendsPaid": null, "issuanceOfDebt": "631000000", "issuanceOfStock": null, "repaymentOfDebt": "-430000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "232000000", "repurchaseOfStock": null, "capitalExpenditures": "-291000000" } }, "revenue": 4791000000, "cost_of_revenue": 1872000000, "gross_profit": 2919000000, "research_and_development": 343000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206000000, "depreciation_amortisation": 436000000, "ebitda": 601000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -317000000, "net_income_continuing_ops": null, "net_income_to_common": -317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2788000000, "net_ppe": 1485000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13469000000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1738000000, "long_term_debt": 4744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4784000000, "preferred_stock": null, "minority_interest": 71000000, "retained_earnings": null, "total_equity": 6473000000, "shares_outstanding": 352402374, "operating_cash_flow": 232000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 201000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601000000", "netIncome": "-317000000", "grossProfit": "2919000000", "totalRevenue": "4791000000", "costOfRevenue": "1872000000", "interestExpense": "399000000", "operatingIncome": "206000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "343000000", "depreciationAndAmortization": "436000000" }, "balance": { "totalDebt": "4784000000", "totalAssets": "13469000000", "longTermDebt": "4744000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "352402374", "totalCurrentAssets": "2788000000", "totalShareholderEquity": "6473000000", "totalCurrentLiabilities": "1738000000", "propertyPlantEquipmentNet": "1485000000", "cashAndShortTermInvestments": "305000000" }, "cashflow": { "freeCashFlow": "-59000000", "dividendsPaid": null, "issuanceOfDebt": "631000000", "issuanceOfStock": null, "repaymentOfDebt": "-430000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "232000000", "repurchaseOfStock": null, "capitalExpenditures": "-291000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 4146000000, "cost_of_revenue": 1642000000, "gross_profit": 2504000000, "ebit": 204000000, "ebitda": 499000000, "pretax_income": null, "tax_provision": null, "net_income": -260000000, "net_income_to_common": -260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331000000, "total_current_assets": 2742000000, "total_assets": 13442000000, "short_term_debt": 30000000, "long_term_debt": 4532000000, "total_debt": 4562000000, "total_liabilities": null, "total_equity": 6850000000, "shares_outstanding": 350913804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17000000, "capital_expenditure": -181000000, "free_cash_flow": -198000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2115000000 }, "complete_fields": { "id": 419135, "ticker_id": 35295, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "-260000000", "grossProfit": "2504000000", "totalRevenue": "4146000000", "costOfRevenue": "1642000000", "interestExpense": "283000000", "operatingIncome": "204000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "324000000", "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "4562000000", "totalAssets": "13442000000", "longTermDebt": "4532000000", "shortTermDebt": "30000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "70000000", "totalLiabilities": null, "sharesOutstanding": "350913804", "totalCurrentAssets": "2742000000", "totalShareholderEquity": "6850000000", "totalCurrentLiabilities": "1579000000", "propertyPlantEquipmentNet": "1390000000", "cashAndShortTermInvestments": "331000000" }, "cashflow": { "freeCashFlow": "-198000000", "dividendsPaid": null, "issuanceOfDebt": "2276000000", "issuanceOfStock": null, "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-17000000", "repurchaseOfStock": null, "capitalExpenditures": "-181000000" } }, "revenue": 4146000000, "cost_of_revenue": 1642000000, "gross_profit": 2504000000, "research_and_development": 324000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204000000, "depreciation_amortisation": 382000000, "ebitda": 499000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -260000000, "net_income_continuing_ops": null, "net_income_to_common": -260000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2742000000, "net_ppe": 1390000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13442000000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579000000, "long_term_debt": 4532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4562000000, "preferred_stock": null, "minority_interest": 70000000, "retained_earnings": null, "total_equity": 6850000000, "shares_outstanding": 350913804, "operating_cash_flow": -17000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2115000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "499000000", "netIncome": "-260000000", "grossProfit": "2504000000", "totalRevenue": "4146000000", "costOfRevenue": "1642000000", "interestExpense": "283000000", "operatingIncome": "204000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "324000000", "depreciationAndAmortization": "382000000" }, "balance": { "totalDebt": "4562000000", "totalAssets": "13442000000", "longTermDebt": "4532000000", "shortTermDebt": "30000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "70000000", "totalLiabilities": null, "sharesOutstanding": "350913804", "totalCurrentAssets": "2742000000", "totalShareholderEquity": "6850000000", "totalCurrentLiabilities": "1579000000", "propertyPlantEquipmentNet": "1390000000", "cashAndShortTermInvestments": "331000000" }, "cashflow": { "freeCashFlow": "-198000000", "dividendsPaid": null, "issuanceOfDebt": "2276000000", "issuanceOfStock": null, "repaymentOfDebt": "-161000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-17000000", "repurchaseOfStock": null, "capitalExpenditures": "-181000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 3768000000, "cost_of_revenue": 1519000000, "gross_profit": 2249000000, "ebit": 220000000, "ebitda": 598000000, "pretax_income": null, "tax_provision": null, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354000000, "total_current_assets": 2137000000, "total_assets": 11144000000, "short_term_debt": 25000000, "long_term_debt": 2411000000, "total_debt": 2436000000, "total_liabilities": null, "total_equity": 7033000000, "shares_outstanding": 350000749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 345000000, "capital_expenditure": -175000000, "free_cash_flow": 170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2458000000 }, "complete_fields": { "id": 419136, "ticker_id": 35295, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "598000000", "netIncome": "6000000", "grossProfit": "2249000000", "totalRevenue": "3768000000", "costOfRevenue": "1519000000", "interestExpense": "146000000", "operatingIncome": "220000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "307000000", "depreciationAndAmortization": "379000000" }, "balance": { "totalDebt": "2436000000", "totalAssets": "11144000000", "longTermDebt": "2411000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "68000000", "totalLiabilities": null, "sharesOutstanding": "350000749", "totalCurrentAssets": "2137000000", "totalShareholderEquity": "7033000000", "totalCurrentLiabilities": "1296000000", "propertyPlantEquipmentNet": "1300000000", "cashAndShortTermInvestments": "354000000" }, "cashflow": { "freeCashFlow": "170000000", "dividendsPaid": null, "issuanceOfDebt": "2471000000", "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "345000000", "repurchaseOfStock": null, "capitalExpenditures": "-175000000" } }, "revenue": 3768000000, "cost_of_revenue": 1519000000, "gross_profit": 2249000000, "research_and_development": 307000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 379000000, "ebitda": 598000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": null, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2137000000, "net_ppe": 1300000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11144000000, "short_term_debt": 25000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296000000, "long_term_debt": 2411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2436000000, "preferred_stock": null, "minority_interest": 68000000, "retained_earnings": null, "total_equity": 7033000000, "shares_outstanding": 350000749, "operating_cash_flow": 345000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2458000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "598000000", "netIncome": "6000000", "grossProfit": "2249000000", "totalRevenue": "3768000000", "costOfRevenue": "1519000000", "interestExpense": "146000000", "operatingIncome": "220000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "307000000", "depreciationAndAmortization": "379000000" }, "balance": { "totalDebt": "2436000000", "totalAssets": "11144000000", "longTermDebt": "2411000000", "shortTermDebt": "25000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "68000000", "totalLiabilities": null, "sharesOutstanding": "350000749", "totalCurrentAssets": "2137000000", "totalShareholderEquity": "7033000000", "totalCurrentLiabilities": "1296000000", "propertyPlantEquipmentNet": "1300000000", "cashAndShortTermInvestments": "354000000" }, "cashflow": { "freeCashFlow": "170000000", "dividendsPaid": null, "issuanceOfDebt": "2471000000", "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "345000000", "repurchaseOfStock": null, "capitalExpenditures": "-175000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419137, "ticker_id": 35295, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 1244000000, "cost_of_revenue": 483000000, "gross_profit": 761000000, "ebit": 59000000, "ebitda": 134000000, "pretax_income": null, "tax_provision": null, "net_income": -71000000, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000000, "total_current_assets": 2776000000, "total_assets": 13780000000, "short_term_debt": 39000000, "long_term_debt": 5031000000, "total_debt": 5070000000, "total_liabilities": null, "total_equity": 6379000000, "shares_outstanding": 356396595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32000000, "capital_expenditure": -100000000, "free_cash_flow": -68000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -3000000 }, "complete_fields": { "id": 419126, "ticker_id": 35295, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134000000", "netIncome": "-71000000", "grossProfit": "761000000", "totalRevenue": "1244000000", "costOfRevenue": "483000000", "interestExpense": "97000000", "operatingIncome": "59000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "101000000", "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "5070000000", "totalAssets": "13780000000", "longTermDebt": "5031000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "73000000", "totalLiabilities": null, "sharesOutstanding": "356396595", "totalCurrentAssets": "2776000000", "totalShareholderEquity": "6379000000", "totalCurrentLiabilities": "1820000000", "propertyPlantEquipmentNet": "1794000000", "cashAndShortTermInvestments": "268000000" }, "cashflow": { "freeCashFlow": "-68000000", "dividendsPaid": null, "issuanceOfDebt": "2802000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-2805000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32000000", "repurchaseOfStock": null, "capitalExpenditures": "-100000000" } }, "revenue": 1244000000, "cost_of_revenue": 483000000, "gross_profit": 761000000, "research_and_development": 101000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 101000000, "ebitda": 134000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71000000, "net_income_continuing_ops": null, "net_income_to_common": -71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2776000000, "net_ppe": 1794000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13780000000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820000000, "long_term_debt": 5031000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5070000000, "preferred_stock": null, "minority_interest": 73000000, "retained_earnings": null, "total_equity": 6379000000, "shares_outstanding": 356396595, "operating_cash_flow": 32000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2000000, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134000000", "netIncome": "-71000000", "grossProfit": "761000000", "totalRevenue": "1244000000", "costOfRevenue": "483000000", "interestExpense": "97000000", "operatingIncome": "59000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "101000000", "depreciationAndAmortization": "101000000" }, "balance": { "totalDebt": "5070000000", "totalAssets": "13780000000", "longTermDebt": "5031000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "73000000", "totalLiabilities": null, "sharesOutstanding": "356396595", "totalCurrentAssets": "2776000000", "totalShareholderEquity": "6379000000", "totalCurrentLiabilities": "1820000000", "propertyPlantEquipmentNet": "1794000000", "cashAndShortTermInvestments": "268000000" }, "cashflow": { "freeCashFlow": "-68000000", "dividendsPaid": null, "issuanceOfDebt": "2802000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-2805000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32000000", "repurchaseOfStock": null, "capitalExpenditures": "-100000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 1405000000, "cost_of_revenue": 533000000, "gross_profit": 872000000, "ebit": 158000000, "ebitda": 210000000, "pretax_income": null, "tax_provision": null, "net_income": -58000000, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383000000, "total_current_assets": 2977000000, "total_assets": 14022000000, "short_term_debt": 39000000, "long_term_debt": 5043000000, "total_debt": 5082000000, "total_liabilities": null, "total_equity": 6448000000, "shares_outstanding": 354209319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136000000, "capital_expenditure": -76000000, "free_cash_flow": 60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117000000 }, "complete_fields": { "id": 419127, "ticker_id": 35295, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210000000", "netIncome": "-58000000", "grossProfit": "872000000", "totalRevenue": "1405000000", "costOfRevenue": "533000000", "interestExpense": "98000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "94000000", "depreciationAndAmortization": "99000000" }, "balance": { "totalDebt": "5082000000", "totalAssets": "14022000000", "longTermDebt": "5043000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354209319", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "6448000000", "totalCurrentLiabilities": "1920000000", "propertyPlantEquipmentNet": "1762000000", "cashAndShortTermInvestments": "383000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": null, "issuanceOfDebt": "136000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "136000000", "repurchaseOfStock": null, "capitalExpenditures": "-76000000" } }, "revenue": 1405000000, "cost_of_revenue": 533000000, "gross_profit": 872000000, "research_and_development": 94000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 99000000, "ebitda": 210000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58000000, "net_income_continuing_ops": null, "net_income_to_common": -58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2977000000, "net_ppe": 1762000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14022000000, "short_term_debt": 39000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1920000000, "long_term_debt": 5043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5082000000, "preferred_stock": null, "minority_interest": 71000000, "retained_earnings": null, "total_equity": 6448000000, "shares_outstanding": 354209319, "operating_cash_flow": 136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 117000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210000000", "netIncome": "-58000000", "grossProfit": "872000000", "totalRevenue": "1405000000", "costOfRevenue": "533000000", "interestExpense": "98000000", "operatingIncome": "158000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "94000000", "depreciationAndAmortization": "99000000" }, "balance": { "totalDebt": "5082000000", "totalAssets": "14022000000", "longTermDebt": "5043000000", "shortTermDebt": "39000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354209319", "totalCurrentAssets": "2977000000", "totalShareholderEquity": "6448000000", "totalCurrentLiabilities": "1920000000", "propertyPlantEquipmentNet": "1762000000", "cashAndShortTermInvestments": "383000000" }, "cashflow": { "freeCashFlow": "60000000", "dividendsPaid": null, "issuanceOfDebt": "136000000", "issuanceOfStock": null, "repaymentOfDebt": "-19000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "136000000", "repurchaseOfStock": null, "capitalExpenditures": "-76000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 1281000000, "cost_of_revenue": 510000000, "gross_profit": 771000000, "ebit": 80000000, "ebitda": 207000000, "pretax_income": null, "tax_provision": null, "net_income": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 2855000000, "total_assets": 13832000000, "short_term_debt": 28000000, "long_term_debt": 4922000000, "total_debt": 4950000000, "total_liabilities": null, "total_equity": 6429000000, "shares_outstanding": 354088499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137000000, "capital_expenditure": -74000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 419129, "ticker_id": 35295, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207000000", "netIncome": "-28000000", "grossProfit": "771000000", "totalRevenue": "1281000000", "costOfRevenue": "510000000", "interestExpense": "101000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "109000000" }, "balance": { "totalDebt": "4950000000", "totalAssets": "13832000000", "longTermDebt": "4922000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354088499", "totalCurrentAssets": "2855000000", "totalShareholderEquity": "6429000000", "totalCurrentLiabilities": "1896000000", "propertyPlantEquipmentNet": "1711000000", "cashAndShortTermInvestments": "310000000" }, "cashflow": { "freeCashFlow": "63000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "137000000", "repurchaseOfStock": null, "capitalExpenditures": "-74000000" } }, "revenue": 1281000000, "cost_of_revenue": 510000000, "gross_profit": 771000000, "research_and_development": 95000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80000000, "depreciation_amortisation": 109000000, "ebitda": 207000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28000000, "net_income_continuing_ops": null, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2855000000, "net_ppe": 1711000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13832000000, "short_term_debt": 28000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1896000000, "long_term_debt": 4922000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4950000000, "preferred_stock": null, "minority_interest": 71000000, "retained_earnings": null, "total_equity": 6429000000, "shares_outstanding": 354088499, "operating_cash_flow": 137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207000000", "netIncome": "-28000000", "grossProfit": "771000000", "totalRevenue": "1281000000", "costOfRevenue": "510000000", "interestExpense": "101000000", "operatingIncome": "80000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "95000000", "depreciationAndAmortization": "109000000" }, "balance": { "totalDebt": "4950000000", "totalAssets": "13832000000", "longTermDebt": "4922000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "71000000", "totalLiabilities": null, "sharesOutstanding": "354088499", "totalCurrentAssets": "2855000000", "totalShareholderEquity": "6429000000", "totalCurrentLiabilities": "1896000000", "propertyPlantEquipmentNet": "1711000000", "cashAndShortTermInvestments": "310000000" }, "cashflow": { "freeCashFlow": "63000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "137000000", "repurchaseOfStock": null, "capitalExpenditures": "-74000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 1278000000, "cost_of_revenue": 525000000, "gross_profit": 753000000, "ebit": 11000000, "ebitda": 88000000, "pretax_income": null, "tax_provision": null, "net_income": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000000, "total_current_assets": 2846000000, "total_assets": 13832000000, "short_term_debt": 28000000, "long_term_debt": 4931000000, "total_debt": 4959000000, "total_liabilities": null, "total_equity": 6440000000, "shares_outstanding": 353803959, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35000000, "capital_expenditure": -89000000, "free_cash_flow": -54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 111000000 }, "complete_fields": { "id": 419130, "ticker_id": 35295, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88000000", "netIncome": "-62000000", "grossProfit": "753000000", "totalRevenue": "1278000000", "costOfRevenue": "525000000", "interestExpense": "128000000", "operatingIncome": "11000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "96000000", "depreciationAndAmortization": "107000000" }, "balance": { "totalDebt": "4959000000", "totalAssets": "13832000000", "longTermDebt": "4931000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000000", "totalLiabilities": null, "sharesOutstanding": "353803959", "totalCurrentAssets": "2846000000", "totalShareholderEquity": "6440000000", "totalCurrentLiabilities": "1840000000", "propertyPlantEquipmentNet": "1680000000", "cashAndShortTermInvestments": "266000000" }, "cashflow": { "freeCashFlow": "-54000000", "dividendsPaid": null, "issuanceOfDebt": "3171000000", "issuanceOfStock": null, "repaymentOfDebt": "-3060000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "35000000", "repurchaseOfStock": null, "capitalExpenditures": "-89000000" } }, "revenue": 1278000000, "cost_of_revenue": 525000000, "gross_profit": 753000000, "research_and_development": 96000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 107000000, "ebitda": 88000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62000000, "net_income_continuing_ops": null, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2846000000, "net_ppe": 1680000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13832000000, "short_term_debt": 28000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1840000000, "long_term_debt": 4931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4959000000, "preferred_stock": null, "minority_interest": 68000000, "retained_earnings": null, "total_equity": 6440000000, "shares_outstanding": 353803959, "operating_cash_flow": 35000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 111000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88000000", "netIncome": "-62000000", "grossProfit": "753000000", "totalRevenue": "1278000000", "costOfRevenue": "525000000", "interestExpense": "128000000", "operatingIncome": "11000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "96000000", "depreciationAndAmortization": "107000000" }, "balance": { "totalDebt": "4959000000", "totalAssets": "13832000000", "longTermDebt": "4931000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "68000000", "totalLiabilities": null, "sharesOutstanding": "353803959", "totalCurrentAssets": "2846000000", "totalShareholderEquity": "6440000000", "totalCurrentLiabilities": "1840000000", "propertyPlantEquipmentNet": "1680000000", "cashAndShortTermInvestments": "266000000" }, "cashflow": { "freeCashFlow": "-54000000", "dividendsPaid": null, "issuanceOfDebt": "3171000000", "issuanceOfStock": null, "repaymentOfDebt": "-3060000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "35000000", "repurchaseOfStock": null, "capitalExpenditures": "-89000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": 1137000000, "cost_of_revenue": 482000000, "gross_profit": 655000000, "ebit": -61000000, "ebitda": 20000000, "pretax_income": null, "tax_provision": null, "net_income": -212000000, "net_income_to_common": -212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 2694000000, "total_assets": 13428000000, "short_term_debt": 40000000, "long_term_debt": 4789000000, "total_debt": 4829000000, "total_liabilities": null, "total_equity": 6361000000, "shares_outstanding": 353364741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25000000, "capital_expenditure": -110000000, "free_cash_flow": -135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40000000 }, "complete_fields": { "id": 419131, "ticker_id": 35295, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "-212000000", "grossProfit": "655000000", "totalRevenue": "1137000000", "costOfRevenue": "482000000", "interestExpense": "94000000", "operatingIncome": "-61000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "86000000", "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "4829000000", "totalAssets": "13428000000", "longTermDebt": "4789000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "72000000", "totalLiabilities": null, "sharesOutstanding": "353364741", "totalCurrentAssets": "2694000000", "totalShareholderEquity": "6361000000", "totalCurrentLiabilities": "1726000000", "propertyPlantEquipmentNet": "1581000000", "cashAndShortTermInvestments": "202000000" }, "cashflow": { "freeCashFlow": "-135000000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-25000000", "repurchaseOfStock": null, "capitalExpenditures": "-110000000" } }, "revenue": 1137000000, "cost_of_revenue": 482000000, "gross_profit": 655000000, "research_and_development": 86000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61000000, "depreciation_amortisation": 106000000, "ebitda": 20000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -212000000, "net_income_continuing_ops": null, "net_income_to_common": -212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2694000000, "net_ppe": 1581000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13428000000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1726000000, "long_term_debt": 4789000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4829000000, "preferred_stock": null, "minority_interest": 72000000, "retained_earnings": null, "total_equity": 6361000000, "shares_outstanding": 353364741, "operating_cash_flow": -25000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20000000", "netIncome": "-212000000", "grossProfit": "655000000", "totalRevenue": "1137000000", "costOfRevenue": "482000000", "interestExpense": "94000000", "operatingIncome": "-61000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "86000000", "depreciationAndAmortization": "106000000" }, "balance": { "totalDebt": "4829000000", "totalAssets": "13428000000", "longTermDebt": "4789000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "72000000", "totalLiabilities": null, "sharesOutstanding": "353364741", "totalCurrentAssets": "2694000000", "totalShareholderEquity": "6361000000", "totalCurrentLiabilities": "1726000000", "propertyPlantEquipmentNet": "1581000000", "cashAndShortTermInvestments": "202000000" }, "cashflow": { "freeCashFlow": "-135000000", "dividendsPaid": null, "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-25000000", "repurchaseOfStock": null, "capitalExpenditures": "-110000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419132, "ticker_id": 35295, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419134, "ticker_id": 35295, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:05.507669+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }