{ "ticker": { "uuid": "fe76e9ec-a2f9-4e81-9135-61d5032ab726", "symbol": "WBTN", "name": "WEBTOON Entertainment Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fe76e9ec-a2f9-4e81-9135-61d5032ab726/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe76e9ec-a2f9-4e81-9135-61d5032ab726/" }, "ticker_metadata": { "id": 8907, "uuid": "fe76e9ec-a2f9-4e81-9135-61d5032ab726", "symbol": "WBTN", "name": "WEBTOON Entertainment Inc. Common stock", "asset_type": "equity", "market_cap": 1662035000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "WEBTOON Entertainment Inc. is a leading digital comics platform that has transformed the storytelling experience with its innovative vertical scrolling format and vast library of user-generated content. Catering to a diverse global audience, the company fosters a dynamic community of creators, positioning itself at the forefront of the digital entertainment sector. With strategic partnerships and successful cross-media adaptations, WEBTOON not only strengthens its market presence but also adeptly meets the growing demand for digital content. Committed to innovation and the empowerment of creators, the company is strategically poised for continued growth in the fast-evolving realm of digital storytelling.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe76e9ec-a2f9-4e81-9135-61d5032ab726", "symbol": "WBTN", "name": "WEBTOON Entertainment Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/fe76e9ec-a2f9-4e81-9135-61d5032ab726/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe76e9ec-a2f9-4e81-9135-61d5032ab726/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.35, "quality": 0.06, "momentum": 0.79, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 11.48, "market_cap": 1533941378.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2827, "piotroski_f_score": 3, "momentum_12_1": 0.5195, "volatility_252d": 0.9985 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.701480+00:00", "batch_id": "" }, "size": { "price_close": 11.48, "market_cap": 1533941378.76, "market_cap_usd": 1533941378.76, "enterprise_value": 947768378.76, "shares_outstanding": 133618587, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3023, "ptbv_ratio": 2.2036, "ps_ratio": 1.1133, "pcf_ratio": 85.1197, "pfcf_ratio": 54.295, "ev_ebitda": null, "ev_ebit": -2.5204, "ev_sales": 0.6879, "ev_fcf": 33.5469, "earnings_yield": null, "fcf_yield": 0.0298, "price_to_sales": 1.1133, "price_to_book": 1.3023, "price_to_cashflow": 85.1197, "ebitda_to_ev": null, "sales_yield": 1.4538 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2421, "operating_margin": -0.2729, "net_margin": -0.2417, "ebitda_margin": -0.2475, "fcf_margin": 0.0205, "roe": -0.2827, "roa": -0.2089, "roic": -0.4766, "roc_greenblatt": null, "asset_turnover": 0.8645, "cash_conversion": -0.0848, "accruals_ratio": -0.2202, "sbc_to_revenue": 0.0227, "piotroski_f_score": 3, "altman_z_score": 2.3006, "earnings_stability_5y": 1.674, "revenue_stability_5y": 0.1066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3044, "net_debt_to_ebitda": 1.7187, "debt_to_assets": 0.0054, "interest_coverage": -4760.0127, "current_ratio": 2.7208, "quick_ratio": 2.7208, "net_debt": -586173000, "local_beta": -0.0021, "volatility_252d": 0.9985, "volatility_60d": 1.8099, "max_drawdown_12m": -0.5974, "risk_adjusted_momentum": 0.5202 }, "growth": { "revenue_growth_1y": 0.0226, "revenue_growth_3y_cagr": 0.0861, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2146, "revenue_growth": 0.0226, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1355, "price_return_3m": 0.1823, "price_return_6m": -0.1747, "price_return_9m": -0.2033, "price_return_12m": 0.3135, "price_return_12m_ex1m": 0.5195, "momentum_6m": -0.1747, "momentum_12m": 0.3135, "momentum_12_1": 0.5195, "distance_from_52w_high": -0.4613, "distance_from_52w_low": 0.4051, "relative_strength": 0.1556 }, "raw_ttm": { "revenue_ttm": 1377870000, "gross_profit_ttm": 333618000, "ebit_ttm": -376041000, "ebitda_ttm": -341049000, "net_income_ttm": -332993000, "eps_diluted_ttm": -2.4921, "operating_cash_flow_ttm": 18021000, "capital_expenditure_ttm": 10231000, "fcf_ttm": 28252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000, "cash_and_equivalents": 594852000, "total_current_assets": 851002000, "total_current_liabilities": 312777000, "net_ppe": null, "total_assets": 1593745000, "total_debt": 8679000, "total_equity": 1177872000, "net_working_capital": -47948000, "book_value_per_share": 8.8152, "retained_earnings": -862579000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696117000, "tangible_book_per_share": 5.2097 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 78, "rank_fcf_margin": 84, "rank_piotroski": 94, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 38 }, "composites": { "value_composite": 65, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.1449, "os_score": 0.28, "value_percentile": 0.35, "quality_percentile": 0.06, "momentum_percentile": 0.79, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3216, "ticker_id": 8907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.701480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.48, "market_cap": 1533941378.76, "market_cap_usd": 1533941378.76, "enterprise_value": 947768378.76, "shares_outstanding": 133618587, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30229887, "ptbv_ratio": 2.20356834, "ps_ratio": 1.11327003, "pcf_ratio": 85.11965922, "pfcf_ratio": 54.29496598, "ev_ebitda": null, "ev_ebit": -2.52038575, "ev_sales": 0.68785036, "ev_fcf": 33.54694814, "earnings_yield": null, "fcf_yield": 0.02980897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24212589, "operating_margin": -0.27291472, "net_margin": -0.24167229, "ebitda_margin": -0.247519, "fcf_margin": 0.02050411, "roe": -0.28270729, "roa": -0.20893744, "roic": -0.47664564, "roc_greenblatt": null, "asset_turnover": 0.86454859, "cash_conversion": -0.08484262, "accruals_ratio": -0.22024477, "sbc_to_revenue": 0.02270098, "debt_to_equity": 0.30437433, "net_debt_to_ebitda": 1.71873543, "debt_to_assets": 0.00544566, "interest_coverage": -4760.01265823, "current_ratio": 2.72079469, "quick_ratio": 2.72079469, "net_debt": -586173000, "revenue_growth_1y": 0.02258281, "revenue_growth_3y_cagr": 0.08605207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21463284, "piotroski_f_score": 3, "altman_z_score": 2.30061994, "earnings_stability_5y": 1.673993, "revenue_stability_5y": 0.106637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13554217, "price_return_3m": 0.1822863, "price_return_6m": -0.17469446, "price_return_9m": -0.20333102, "price_return_12m": 0.31350114, "price_return_12m_ex1m": 0.5194508, "distance_from_52w_high": -0.46128578, "distance_from_52w_low": 0.40514076, "relative_strength": 0.15556009, "local_beta": -0.0021, "volatility_252d": 0.998544, "volatility_60d": 1.80995, "max_drawdown_12m": -0.59737213, "revenue_ttm": 1377870000, "gross_profit_ttm": 333618000, "ebit_ttm": -376041000, "ebitda_ttm": -341049000, "net_income_ttm": -332993000, "eps_diluted_ttm": -2.49211586, "operating_cash_flow_ttm": 18021000, "capital_expenditure_ttm": 10231000, "fcf_ttm": 28252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000, "cash_and_equivalents": 594852000, "total_current_assets": 851002000, "total_current_liabilities": 312777000, "net_ppe": null, "total_assets": 1593745000, "total_debt": 8679000, "total_equity": 1177872000, "net_working_capital": -47948000, "book_value_per_share": 8.81518078, "retained_earnings": -862579000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696117000, "tangible_book_per_share": 5.20973179, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 78, "rank_fcf_margin": 84, "rank_piotroski": 94, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 38, "value_composite": 65, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.48, "os": 0.28, "value": 0.35, "quality": 0.06, "momentum": 0.79, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2827, "momentum_12_1": 0.5195, "complete_fields": { "id": 3216, "ticker_id": 8907, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.701480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.48, "market_cap": 1533941378.76, "market_cap_usd": 1533941378.76, "enterprise_value": 947768378.76, "shares_outstanding": 133618587, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.30229887, "ptbv_ratio": 2.20356834, "ps_ratio": 1.11327003, "pcf_ratio": 85.11965922, "pfcf_ratio": 54.29496598, "ev_ebitda": null, "ev_ebit": -2.52038575, "ev_sales": 0.68785036, "ev_fcf": 33.54694814, "earnings_yield": null, "fcf_yield": 0.02980897, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24212589, "operating_margin": -0.27291472, "net_margin": -0.24167229, "ebitda_margin": -0.247519, "fcf_margin": 0.02050411, "roe": -0.28270729, "roa": -0.20893744, "roic": -0.47664564, "roc_greenblatt": null, "asset_turnover": 0.86454859, "cash_conversion": -0.08484262, "accruals_ratio": -0.22024477, "sbc_to_revenue": 0.02270098, "debt_to_equity": 0.30437433, "net_debt_to_ebitda": 1.71873543, "debt_to_assets": 0.00544566, "interest_coverage": -4760.01265823, "current_ratio": 2.72079469, "quick_ratio": 2.72079469, "net_debt": -586173000, "revenue_growth_1y": 0.02258281, "revenue_growth_3y_cagr": 0.08605207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21463284, "piotroski_f_score": 3, "altman_z_score": 2.30061994, "earnings_stability_5y": 1.673993, "revenue_stability_5y": 0.106637, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13554217, "price_return_3m": 0.1822863, "price_return_6m": -0.17469446, "price_return_9m": -0.20333102, "price_return_12m": 0.31350114, "price_return_12m_ex1m": 0.5194508, "distance_from_52w_high": -0.46128578, "distance_from_52w_low": 0.40514076, "relative_strength": 0.15556009, "local_beta": -0.0021, "volatility_252d": 0.998544, "volatility_60d": 1.80995, "max_drawdown_12m": -0.59737213, "revenue_ttm": 1377870000, "gross_profit_ttm": 333618000, "ebit_ttm": -376041000, "ebitda_ttm": -341049000, "net_income_ttm": -332993000, "eps_diluted_ttm": -2.49211586, "operating_cash_flow_ttm": 18021000, "capital_expenditure_ttm": 10231000, "fcf_ttm": 28252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 79000, "cash_and_equivalents": 594852000, "total_current_assets": 851002000, "total_current_liabilities": 312777000, "net_ppe": null, "total_assets": 1593745000, "total_debt": 8679000, "total_equity": 1177872000, "net_working_capital": -47948000, "book_value_per_share": 8.81518078, "retained_earnings": -862579000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 696117000, "tangible_book_per_share": 5.20973179, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 45, "rank_ps": 30, "rank_pcf": 96, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 77, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 87, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 78, "rank_fcf_margin": 84, "rank_piotroski": 94, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 38, "value_composite": 65, "quality_composite": 94, "momentum_composite": 21, "growth_composite": 74, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 68, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 1382705000, "cost_of_revenue": 1060524000, "gross_profit": 322181000, "ebit": -389353000, "ebitda": -353922000, "pretax_income": -389409000, "tax_provision": -16021999, "net_income": -345927000, "net_income_to_common": -345927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581806000, "total_current_assets": 831232000, "total_assets": 1595510000, "short_term_debt": 9617000, "long_term_debt": null, "total_debt": 9617000, "total_liabilities": 367238000, "total_equity": 1170452000, "shares_outstanding": 130177475, "goodwill_and_intangibles": 494629000 }, "cash_flow": { "operating_cash_flow": 11216000, "capital_expenditure": 17911000, "free_cash_flow": 29127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199829, "ticker_id": 8907, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-389353000", "ebitda": "-353922000", "netIncome": "-345927000", "grossProfit": "322181000", "depreciation": "None", "totalRevenue": "1382705000", "costOfRevenue": "1060524000", "interestIncome": "19170000", "incomeBeforeTax": "-389409000", "interestExpense": "56000", "operatingIncome": "-64112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16021999", "reportedCurrency": "USD", "netInterestIncome": "19114000", "nonInterestIncome": "None", "operatingExpenses": "386293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35431000", "sellingGeneralAndAdministrative": "260144000", "netIncomeFromContinuingOperations": "-373387000" }, "balance": { "goodwill": "336825000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1595510000", "longTermDebt": "None", "shortTermDebt": "9617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157804000", "reportedCurrency": "USD", "retainedEarnings": "-853124000", "totalLiabilities": "367238000", "otherCurrentAssets": "72647000", "totalCurrentAssets": "831232000", "currentLongTermDebt": "None", "longTermInvestments": "150109000", "shortTermInvestments": "10774000", "currentNetReceivables": "176779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764278000", "currentAccountsPayable": "136962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23672000", "totalShareholderEquity": "1170452000", "capitalLeaseObligations": "23672000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "318622000", "otherNonCurrentLiabilities": "3737000", "totalNonCurrentLiabilities": "48616000", "cashAndShortTermInvestments": "581806000", "commonStockSharesOutstanding": "130177475", "intangibleAssetsExcludingGoodwill": "157804000", "cashAndCashEquivalentsAtCarryingValue": "581806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11216000", "capitalExpenditures": "17911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1466000", "cashflowFromInvestment": "-7498000", "stockBasedCompensation": "41907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1382705000, "cost_of_revenue": 1060524000, "gross_profit": 322181000, "research_and_development": null, "selling_general_admin": 260144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -389353000, "depreciation_amortisation": 35431000, "ebitda": -353922000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -389409000, "tax_provision": -16021999, "effective_tax_rate": null, "net_income": -345927000, "net_income_continuing_ops": -373387000, "net_income_to_common": -345927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581806000, "short_term_investments": 10774000, "net_receivables": 176779000, "inventory": null, "other_current_assets": null, "total_current_assets": 831232000, "net_ppe": null, "goodwill": 336825000, "intangible_assets": 157804000, "goodwill_and_intangibles": 494629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764278000, "total_assets": 1595510000, "short_term_debt": 9617000, "accounts_payable": 136962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48616000, "total_liabilities": 367238000, "total_debt": 9617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853124000, "total_equity": 1170452000, "shares_outstanding": 130177475, "operating_cash_flow": 11216000, "stock_based_compensation": 41907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1466000, "free_cash_flow": 29127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-389353000", "ebitda": "-353922000", "netIncome": "-345927000", "grossProfit": "322181000", "depreciation": "None", "totalRevenue": "1382705000", "costOfRevenue": "1060524000", "interestIncome": "19170000", "incomeBeforeTax": "-389409000", "interestExpense": "56000", "operatingIncome": "-64112000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-16021999", "reportedCurrency": "USD", "netInterestIncome": "19114000", "nonInterestIncome": "None", "operatingExpenses": "386293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1060524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35431000", "sellingGeneralAndAdministrative": "260144000", "netIncomeFromContinuingOperations": "-373387000" }, "balance": { "goodwill": "336825000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1595510000", "longTermDebt": "None", "shortTermDebt": "9617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157804000", "reportedCurrency": "USD", "retainedEarnings": "-853124000", "totalLiabilities": "367238000", "otherCurrentAssets": "72647000", "totalCurrentAssets": "831232000", "currentLongTermDebt": "None", "longTermInvestments": "150109000", "shortTermInvestments": "10774000", "currentNetReceivables": "176779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764278000", "currentAccountsPayable": "136962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23672000", "totalShareholderEquity": "1170452000", "capitalLeaseObligations": "23672000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "318622000", "otherNonCurrentLiabilities": "3737000", "totalNonCurrentLiabilities": "48616000", "cashAndShortTermInvestments": "581806000", "commonStockSharesOutstanding": "130177475", "intangibleAssetsExcludingGoodwill": "157804000", "cashAndCashEquivalentsAtCarryingValue": "581806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-373387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11216000", "capitalExpenditures": "17911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1466000", "cashflowFromInvestment": "-7498000", "stockBasedCompensation": "41907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 1348478000, "cost_of_revenue": 1009410000, "gross_profit": 339068000, "ebit": -149263000, "ebitda": -113089000, "pretax_income": -149308000, "tax_provision": 3604000, "net_income": -143905000, "net_income_to_common": -143905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572402000, "total_current_assets": 836372000, "total_assets": 1935334000, "short_term_debt": 6053000, "long_term_debt": null, "total_debt": 6053000, "total_liabilities": 378873000, "total_equity": 1472127000, "shares_outstanding": 128587944, "goodwill_and_intangibles": 846187000 }, "cash_flow": { "operating_cash_flow": 17883000, "capital_expenditure": 13149000, "free_cash_flow": 31032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199834, "ticker_id": 8907, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149263000", "ebitda": "-113089000", "netIncome": "-143905000", "grossProfit": "339068000", "depreciation": "None", "totalRevenue": "1348478000", "costOfRevenue": "1009410000", "interestIncome": "15820000", "incomeBeforeTax": "-149308000", "interestExpense": "45000", "operatingIncome": "-100699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3604000", "reportedCurrency": "USD", "netInterestIncome": "15775000", "nonInterestIncome": "None", "operatingExpenses": "439767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36174000", "sellingGeneralAndAdministrative": "329177000", "netIncomeFromContinuingOperations": "-152912000" }, "balance": { "goodwill": "665275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1935334000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180912000", "reportedCurrency": "USD", "retainedEarnings": "-507197000", "totalLiabilities": "378873000", "otherCurrentAssets": "68455000", "totalCurrentAssets": "836372000", "currentLongTermDebt": "None", "longTermInvestments": "148846000", "shortTermInvestments": "26328000", "currentNetReceivables": "169187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098962000", "currentAccountsPayable": "127306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17240000", "totalShareholderEquity": "1472127000", "capitalLeaseObligations": "17240000", "otherCurrentLiabilities": "75573000", "totalCurrentLiabilities": "313224000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "65649000", "cashAndShortTermInvestments": "572402000", "commonStockSharesOutstanding": "128587944", "intangibleAssetsExcludingGoodwill": "180912000", "cashAndCashEquivalentsAtCarryingValue": "572402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17883000", "capitalExpenditures": "13149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353867000", "cashflowFromInvestment": "-17276000", "stockBasedCompensation": "87379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348478000, "cost_of_revenue": 1009410000, "gross_profit": 339068000, "research_and_development": null, "selling_general_admin": 329177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149263000, "depreciation_amortisation": 36174000, "ebitda": -113089000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -149308000, "tax_provision": 3604000, "effective_tax_rate": null, "net_income": -143905000, "net_income_continuing_ops": -152912000, "net_income_to_common": -143905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572402000, "short_term_investments": 26328000, "net_receivables": 169187000, "inventory": null, "other_current_assets": null, "total_current_assets": 836372000, "net_ppe": null, "goodwill": 665275000, "intangible_assets": 180912000, "goodwill_and_intangibles": 846187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098962000, "total_assets": 1935334000, "short_term_debt": 6053000, "accounts_payable": 127306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65649000, "total_liabilities": 378873000, "total_debt": 6053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507197000, "total_equity": 1472127000, "shares_outstanding": 128587944, "operating_cash_flow": 17883000, "stock_based_compensation": 87379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353867000, "free_cash_flow": 31032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149263000", "ebitda": "-113089000", "netIncome": "-143905000", "grossProfit": "339068000", "depreciation": "None", "totalRevenue": "1348478000", "costOfRevenue": "1009410000", "interestIncome": "15820000", "incomeBeforeTax": "-149308000", "interestExpense": "45000", "operatingIncome": "-100699000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3604000", "reportedCurrency": "USD", "netInterestIncome": "15775000", "nonInterestIncome": "None", "operatingExpenses": "439767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36174000", "sellingGeneralAndAdministrative": "329177000", "netIncomeFromContinuingOperations": "-152912000" }, "balance": { "goodwill": "665275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1935334000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180912000", "reportedCurrency": "USD", "retainedEarnings": "-507197000", "totalLiabilities": "378873000", "otherCurrentAssets": "68455000", "totalCurrentAssets": "836372000", "currentLongTermDebt": "None", "longTermInvestments": "148846000", "shortTermInvestments": "26328000", "currentNetReceivables": "169187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098962000", "currentAccountsPayable": "127306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17240000", "totalShareholderEquity": "1472127000", "capitalLeaseObligations": "17240000", "otherCurrentLiabilities": "75573000", "totalCurrentLiabilities": "313224000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "65649000", "cashAndShortTermInvestments": "572402000", "commonStockSharesOutstanding": "128587944", "intangibleAssetsExcludingGoodwill": "180912000", "cashAndCashEquivalentsAtCarryingValue": "572402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17883000", "capitalExpenditures": "13149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353867000", "cashflowFromInvestment": "-17276000", "stockBasedCompensation": "87379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 1282748000, "cost_of_revenue": 987258000, "gross_profit": 295490000, "ebit": -132674000, "ebitda": -96815000, "pretax_income": -132753000, "tax_provision": 12006000, "net_income": -116455000, "net_income_to_common": -116455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231745000, "total_current_assets": 492827000, "total_assets": 1776605000, "short_term_debt": 14197000, "long_term_debt": null, "total_debt": 14197000, "total_liabilities": 429129000, "total_equity": 1249141000, "shares_outstanding": 127069252, "goodwill_and_intangibles": 998678000 }, "cash_flow": { "operating_cash_flow": 14804000, "capital_expenditure": 22342000, "free_cash_flow": 37146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199839, "ticker_id": 8907, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132674000", "ebitda": "-96815000", "netIncome": "-116455000", "grossProfit": "295490000", "depreciation": "None", "totalRevenue": "1282748000", "costOfRevenue": "987258000", "interestIncome": "3009000", "incomeBeforeTax": "-132753000", "interestExpense": "79000", "operatingIncome": "-36358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12006000", "reportedCurrency": "USD", "netInterestIncome": "2930000", "nonInterestIncome": "None", "operatingExpenses": "331848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35859000", "sellingGeneralAndAdministrative": "201999000", "netIncomeFromContinuingOperations": "-144759000" }, "balance": { "goodwill": "779176000", "inventory": "8186000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1776605000", "longTermDebt": "None", "shortTermDebt": "14197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219502000", "reportedCurrency": "USD", "retainedEarnings": "-363292000", "totalLiabilities": "429129000", "otherCurrentAssets": "61245000", "totalCurrentAssets": "492827000", "currentLongTermDebt": "4252000", "longTermInvestments": "155455000", "shortTermInvestments": "19875000", "currentNetReceivables": "171776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283778000", "currentAccountsPayable": "127427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33435000", "totalShareholderEquity": "1249141000", "capitalLeaseObligations": "29183000", "otherCurrentLiabilities": "80930000", "totalCurrentLiabilities": "316074000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "113055000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "219502000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14804000", "capitalExpenditures": "22342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6499000", "cashflowFromInvestment": "-51982000", "stockBasedCompensation": "3220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282748000, "cost_of_revenue": 987258000, "gross_profit": 295490000, "research_and_development": null, "selling_general_admin": 201999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132674000, "depreciation_amortisation": 35859000, "ebitda": -96815000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -132753000, "tax_provision": 12006000, "effective_tax_rate": null, "net_income": -116455000, "net_income_continuing_ops": -144759000, "net_income_to_common": -116455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231745000, "short_term_investments": 19875000, "net_receivables": 171776000, "inventory": 8186000, "other_current_assets": null, "total_current_assets": 492827000, "net_ppe": null, "goodwill": 779176000, "intangible_assets": 219502000, "goodwill_and_intangibles": 998678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283778000, "total_assets": 1776605000, "short_term_debt": 14197000, "accounts_payable": 127427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113055000, "total_liabilities": 429129000, "total_debt": 14197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363292000, "total_equity": 1249141000, "shares_outstanding": 127069252, "operating_cash_flow": 14804000, "stock_based_compensation": 3220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6499000, "free_cash_flow": 37146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132674000", "ebitda": "-96815000", "netIncome": "-116455000", "grossProfit": "295490000", "depreciation": "None", "totalRevenue": "1282748000", "costOfRevenue": "987258000", "interestIncome": "3009000", "incomeBeforeTax": "-132753000", "interestExpense": "79000", "operatingIncome": "-36358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12006000", "reportedCurrency": "USD", "netInterestIncome": "2930000", "nonInterestIncome": "None", "operatingExpenses": "331848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35859000", "sellingGeneralAndAdministrative": "201999000", "netIncomeFromContinuingOperations": "-144759000" }, "balance": { "goodwill": "779176000", "inventory": "8186000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1776605000", "longTermDebt": "None", "shortTermDebt": "14197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219502000", "reportedCurrency": "USD", "retainedEarnings": "-363292000", "totalLiabilities": "429129000", "otherCurrentAssets": "61245000", "totalCurrentAssets": "492827000", "currentLongTermDebt": "4252000", "longTermInvestments": "155455000", "shortTermInvestments": "19875000", "currentNetReceivables": "171776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283778000", "currentAccountsPayable": "127427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33435000", "totalShareholderEquity": "1249141000", "capitalLeaseObligations": "29183000", "otherCurrentLiabilities": "80930000", "totalCurrentLiabilities": "316074000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "113055000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "219502000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14804000", "capitalExpenditures": "22342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6499000", "cashflowFromInvestment": "-51982000", "stockBasedCompensation": "3220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 1079388000, "cost_of_revenue": 806377000, "gross_profit": 273011000, "ebit": -117310000, "ebitda": -82575000, "pretax_income": -118154000, "tax_provision": 14369000, "net_income": -129871000, "net_income_to_common": -129871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279709000, "total_current_assets": 555437000, "total_assets": 2020591000, "short_term_debt": 22908000, "long_term_debt": null, "total_debt": 22908000, "total_liabilities": 505125000, "total_equity": 1383107000, "shares_outstanding": 127069252, "goodwill_and_intangibles": 1137874000 }, "cash_flow": { "operating_cash_flow": -140608000, "capital_expenditure": 21188000, "free_cash_flow": -119420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199844, "ticker_id": 8907, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117310000", "ebitda": "-82575000", "netIncome": "-129871000", "grossProfit": "273011000", "depreciation": "None", "totalRevenue": "1079388000", "costOfRevenue": "806377000", "interestIncome": "1166000", "incomeBeforeTax": "-118154000", "interestExpense": "844000", "operatingIncome": "-114719000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14369000", "reportedCurrency": "USD", "netInterestIncome": "322000", "nonInterestIncome": "None", "operatingExpenses": "387730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34735000", "sellingGeneralAndAdministrative": "198130000", "netIncomeFromContinuingOperations": "-132523000" }, "balance": { "goodwill": "884052000", "inventory": "3147000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2020591000", "longTermDebt": "None", "shortTermDebt": "22908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "253822000", "reportedCurrency": "USD", "retainedEarnings": "-212033000", "totalLiabilities": "505125000", "otherCurrentAssets": "61705000", "totalCurrentAssets": "555437000", "currentLongTermDebt": "11192000", "longTermInvestments": "185945000", "shortTermInvestments": "0", "currentNetReceivables": "210876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465154000", "currentAccountsPayable": "153331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53556000", "totalShareholderEquity": "1383107000", "capitalLeaseObligations": "42364000", "otherCurrentLiabilities": "71781000", "totalCurrentLiabilities": "336212000", "otherNonCurrentLiabilities": "24397000", "totalNonCurrentLiabilities": "168913000", "cashAndShortTermInvestments": "279709000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "253822000", "cashAndCashEquivalentsAtCarryingValue": "279709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140608000", "capitalExpenditures": "21188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350342000", "cashflowFromInvestment": "-50704000", "stockBasedCompensation": "-525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1079388000, "cost_of_revenue": 806377000, "gross_profit": 273011000, "research_and_development": null, "selling_general_admin": 198130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117310000, "depreciation_amortisation": 34735000, "ebitda": -82575000, "interest_expense": 844000, "interest_income": null, "other_non_operating": null, "pretax_income": -118154000, "tax_provision": 14369000, "effective_tax_rate": null, "net_income": -129871000, "net_income_continuing_ops": -132523000, "net_income_to_common": -129871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279709000, "short_term_investments": 0, "net_receivables": 210876000, "inventory": 3147000, "other_current_assets": null, "total_current_assets": 555437000, "net_ppe": null, "goodwill": 884052000, "intangible_assets": 253822000, "goodwill_and_intangibles": 1137874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465154000, "total_assets": 2020591000, "short_term_debt": 22908000, "accounts_payable": 153331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168913000, "total_liabilities": 505125000, "total_debt": 22908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212033000, "total_equity": 1383107000, "shares_outstanding": 127069252, "operating_cash_flow": -140608000, "stock_based_compensation": -525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350342000, "free_cash_flow": -119420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117310000", "ebitda": "-82575000", "netIncome": "-129871000", "grossProfit": "273011000", "depreciation": "None", "totalRevenue": "1079388000", "costOfRevenue": "806377000", "interestIncome": "1166000", "incomeBeforeTax": "-118154000", "interestExpense": "844000", "operatingIncome": "-114719000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14369000", "reportedCurrency": "USD", "netInterestIncome": "322000", "nonInterestIncome": "None", "operatingExpenses": "387730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34735000", "sellingGeneralAndAdministrative": "198130000", "netIncomeFromContinuingOperations": "-132523000" }, "balance": { "goodwill": "884052000", "inventory": "3147000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2020591000", "longTermDebt": "None", "shortTermDebt": "22908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "253822000", "reportedCurrency": "USD", "retainedEarnings": "-212033000", "totalLiabilities": "505125000", "otherCurrentAssets": "61705000", "totalCurrentAssets": "555437000", "currentLongTermDebt": "11192000", "longTermInvestments": "185945000", "shortTermInvestments": "0", "currentNetReceivables": "210876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465154000", "currentAccountsPayable": "153331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53556000", "totalShareholderEquity": "1383107000", "capitalLeaseObligations": "42364000", "otherCurrentLiabilities": "71781000", "totalCurrentLiabilities": "336212000", "otherNonCurrentLiabilities": "24397000", "totalNonCurrentLiabilities": "168913000", "cashAndShortTermInvestments": "279709000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "253822000", "cashAndCashEquivalentsAtCarryingValue": "279709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-140608000", "capitalExpenditures": "21188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350342000", "cashflowFromInvestment": "-50704000", "stockBasedCompensation": "-525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 320872000, "cost_of_revenue": 237824000, "gross_profit": 83048000, "ebit": -6108000, "ebitda": 1890000, "pretax_income": -6125000, "tax_provision": 2672000, "net_income": -9455000, "net_income_to_common": -9455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594852000, "total_current_assets": 851002000, "total_assets": 1593745000, "short_term_debt": 8679000, "long_term_debt": null, "total_debt": 8679000, "total_liabilities": 358514000, "total_equity": 1177872000, "shares_outstanding": 133618587, "goodwill_and_intangibles": 481755000 }, "cash_flow": { "operating_cash_flow": -11847000, "capital_expenditure": 3148000, "free_cash_flow": -8699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199827, "ticker_id": 8907, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6108000", "ebitda": "1890000", "netIncome": "-9455000", "grossProfit": "83048000", "depreciation": "None", "totalRevenue": "320872000", "costOfRevenue": "237824000", "interestIncome": "4374000", "incomeBeforeTax": "-6125000", "interestExpense": "17000", "operatingIncome": "-8031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2672000", "reportedCurrency": "USD", "netInterestIncome": "4357000", "nonInterestIncome": "None", "operatingExpenses": "91079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7998000", "sellingGeneralAndAdministrative": "60559000", "netIncomeFromContinuingOperations": "-8797000" }, "balance": { "goodwill": "330832000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1593745000", "longTermDebt": "None", "shortTermDebt": "8679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "150923000", "reportedCurrency": "USD", "retainedEarnings": "-862579000", "totalLiabilities": "358514000", "otherCurrentAssets": "73369000", "totalCurrentAssets": "851002000", "currentLongTermDebt": "None", "longTermInvestments": "140560000", "shortTermInvestments": "11137000", "currentNetReceivables": "182781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742742999", "currentAccountsPayable": "137695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20352000", "totalShareholderEquity": "1177872000", "capitalLeaseObligations": "20352000", "otherCurrentLiabilities": "64763000", "totalCurrentLiabilities": "312777000", "otherNonCurrentLiabilities": "3683000", "totalNonCurrentLiabilities": "45737000", "cashAndShortTermInvestments": "594852000", "commonStockSharesOutstanding": "133618587", "intangibleAssetsExcludingGoodwill": "150923000", "cashAndCashEquivalentsAtCarryingValue": "594852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11847000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32682000", "cashflowFromInvestment": "-6744000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320872000, "cost_of_revenue": 237824000, "gross_profit": 83048000, "research_and_development": null, "selling_general_admin": 60559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6108000, "depreciation_amortisation": 7998000, "ebitda": 1890000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -6125000, "tax_provision": 2672000, "effective_tax_rate": null, "net_income": -9455000, "net_income_continuing_ops": -8797000, "net_income_to_common": -9455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594852000, "short_term_investments": 11137000, "net_receivables": 182781000, "inventory": null, "other_current_assets": null, "total_current_assets": 851002000, "net_ppe": null, "goodwill": 330832000, "intangible_assets": 150923000, "goodwill_and_intangibles": 481755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742742999, "total_assets": 1593745000, "short_term_debt": 8679000, "accounts_payable": 137695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45737000, "total_liabilities": 358514000, "total_debt": 8679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862579000, "total_equity": 1177872000, "shares_outstanding": 133618587, "operating_cash_flow": -11847000, "stock_based_compensation": 7625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32682000, "free_cash_flow": -8699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6108000", "ebitda": "1890000", "netIncome": "-9455000", "grossProfit": "83048000", "depreciation": "None", "totalRevenue": "320872000", "costOfRevenue": "237824000", "interestIncome": "4374000", "incomeBeforeTax": "-6125000", "interestExpense": "17000", "operatingIncome": "-8031000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2672000", "reportedCurrency": "USD", "netInterestIncome": "4357000", "nonInterestIncome": "None", "operatingExpenses": "91079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7998000", "sellingGeneralAndAdministrative": "60559000", "netIncomeFromContinuingOperations": "-8797000" }, "balance": { "goodwill": "330832000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1593745000", "longTermDebt": "None", "shortTermDebt": "8679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "150923000", "reportedCurrency": "USD", "retainedEarnings": "-862579000", "totalLiabilities": "358514000", "otherCurrentAssets": "73369000", "totalCurrentAssets": "851002000", "currentLongTermDebt": "None", "longTermInvestments": "140560000", "shortTermInvestments": "11137000", "currentNetReceivables": "182781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742742999", "currentAccountsPayable": "137695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20352000", "totalShareholderEquity": "1177872000", "capitalLeaseObligations": "20352000", "otherCurrentLiabilities": "64763000", "totalCurrentLiabilities": "312777000", "otherNonCurrentLiabilities": "3683000", "totalNonCurrentLiabilities": "45737000", "cashAndShortTermInvestments": "594852000", "commonStockSharesOutstanding": "133618587", "intangibleAssetsExcludingGoodwill": "150923000", "cashAndCashEquivalentsAtCarryingValue": "594852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11847000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32682000", "cashflowFromInvestment": "-6744000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 330686000, "cost_of_revenue": 250169000, "gross_profit": 80517000, "ebit": -354798000, "ebitda": -344151000, "pretax_income": -354848000, "tax_provision": -18363000, "net_income": -307565000, "net_income_to_common": -307565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581806000, "total_current_assets": 831232000, "total_assets": 1595510000, "short_term_debt": 9617000, "long_term_debt": null, "total_debt": 9617000, "total_liabilities": 367238000, "total_equity": 1170452000, "shares_outstanding": 130560064, "goodwill_and_intangibles": 494629000 }, "cash_flow": { "operating_cash_flow": 7638000, "capital_expenditure": 635000, "free_cash_flow": 8273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199828, "ticker_id": 8907, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-354798000", "ebitda": "-344151000", "netIncome": "-307565000", "grossProfit": "80517000", "depreciation": "None", "totalRevenue": "330686000", "costOfRevenue": "250169000", "interestIncome": "4509000", "incomeBeforeTax": "-354848000", "interestExpense": "50000", "operatingIncome": "-13837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18363000", "reportedCurrency": "USD", "netInterestIncome": "4459000", "nonInterestIncome": "None", "operatingExpenses": "94354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10647000", "sellingGeneralAndAdministrative": "65984000", "netIncomeFromContinuingOperations": "-336485000" }, "balance": { "goodwill": "336825000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1595510000", "longTermDebt": "None", "shortTermDebt": "9617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157804000", "reportedCurrency": "USD", "retainedEarnings": "-853124000", "totalLiabilities": "367238000", "otherCurrentAssets": "72647000", "totalCurrentAssets": "831232000", "currentLongTermDebt": "None", "longTermInvestments": "150109000", "shortTermInvestments": "10774000", "currentNetReceivables": "176779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764278000", "currentAccountsPayable": "136962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23672000", "totalShareholderEquity": "1170452000", "capitalLeaseObligations": "23672000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "318622000", "otherNonCurrentLiabilities": "3737000", "totalNonCurrentLiabilities": "48616000", "cashAndShortTermInvestments": "581806000", "commonStockSharesOutstanding": "130560064", "intangibleAssetsExcludingGoodwill": "157804000", "cashAndCashEquivalentsAtCarryingValue": "581806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7638000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330686000, "cost_of_revenue": 250169000, "gross_profit": 80517000, "research_and_development": null, "selling_general_admin": 65984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -354798000, "depreciation_amortisation": 10647000, "ebitda": -344151000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -354848000, "tax_provision": -18363000, "effective_tax_rate": null, "net_income": -307565000, "net_income_continuing_ops": -336485000, "net_income_to_common": -307565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581806000, "short_term_investments": 10774000, "net_receivables": 176779000, "inventory": null, "other_current_assets": null, "total_current_assets": 831232000, "net_ppe": null, "goodwill": 336825000, "intangible_assets": 157804000, "goodwill_and_intangibles": 494629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764278000, "total_assets": 1595510000, "short_term_debt": 9617000, "accounts_payable": 136962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48616000, "total_liabilities": 367238000, "total_debt": 9617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853124000, "total_equity": 1170452000, "shares_outstanding": 130560064, "operating_cash_flow": 7638000, "stock_based_compensation": 6784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": 8273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-354798000", "ebitda": "-344151000", "netIncome": "-307565000", "grossProfit": "80517000", "depreciation": "None", "totalRevenue": "330686000", "costOfRevenue": "250169000", "interestIncome": "4509000", "incomeBeforeTax": "-354848000", "interestExpense": "50000", "operatingIncome": "-13837000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18363000", "reportedCurrency": "USD", "netInterestIncome": "4459000", "nonInterestIncome": "None", "operatingExpenses": "94354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10647000", "sellingGeneralAndAdministrative": "65984000", "netIncomeFromContinuingOperations": "-336485000" }, "balance": { "goodwill": "336825000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1595510000", "longTermDebt": "None", "shortTermDebt": "9617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "157804000", "reportedCurrency": "USD", "retainedEarnings": "-853124000", "totalLiabilities": "367238000", "otherCurrentAssets": "72647000", "totalCurrentAssets": "831232000", "currentLongTermDebt": "None", "longTermInvestments": "150109000", "shortTermInvestments": "10774000", "currentNetReceivables": "176779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764278000", "currentAccountsPayable": "136962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23672000", "totalShareholderEquity": "1170452000", "capitalLeaseObligations": "23672000", "otherCurrentLiabilities": "170807000", "totalCurrentLiabilities": "318622000", "otherNonCurrentLiabilities": "3737000", "totalNonCurrentLiabilities": "48616000", "cashAndShortTermInvestments": "581806000", "commonStockSharesOutstanding": "130560064", "intangibleAssetsExcludingGoodwill": "157804000", "cashAndCashEquivalentsAtCarryingValue": "581806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-336485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7638000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-2469000", "stockBasedCompensation": "6784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 378041000, "cost_of_revenue": 295267000, "gross_profit": 82774000, "ebit": -10422000, "ebitda": -2482000, "pretax_income": -10424000, "tax_provision": 626000, "net_income": -11647000, "net_income_to_common": -11647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584575000, "total_current_assets": 842414000, "total_assets": 1977871000, "short_term_debt": 9563000, "long_term_debt": null, "total_debt": 9563000, "total_liabilities": 402935000, "total_equity": 1487725000, "shares_outstanding": 130204411, "goodwill_and_intangibles": 846203000 }, "cash_flow": { "operating_cash_flow": 16529000, "capital_expenditure": 4687000, "free_cash_flow": 21216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199830, "ticker_id": 8907, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10422000", "ebitda": "-2482000", "netIncome": "-11647000", "grossProfit": "82774000", "depreciation": "None", "totalRevenue": "378041000", "costOfRevenue": "295267000", "interestIncome": "4638000", "incomeBeforeTax": "-10424000", "interestExpense": "10000", "operatingIncome": "-14878000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "4636000", "nonInterestIncome": "None", "operatingExpenses": "97652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7940000", "sellingGeneralAndAdministrative": "62486000", "netIncomeFromContinuingOperations": "-11050000" }, "balance": { "goodwill": "678118000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1977871000", "longTermDebt": "None", "shortTermDebt": "9563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168085000", "reportedCurrency": "USD", "retainedEarnings": "-545559000", "totalLiabilities": "402935000", "otherCurrentAssets": "80346000", "totalCurrentAssets": "842414000", "currentLongTermDebt": "None", "longTermInvestments": "158642000", "shortTermInvestments": "12461000", "currentNetReceivables": "177493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135457000", "currentAccountsPayable": "140971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26296000", "totalShareholderEquity": "1487725000", "capitalLeaseObligations": "26296000", "otherCurrentLiabilities": "95511000", "totalCurrentLiabilities": "334260000", "otherNonCurrentLiabilities": "3397000", "totalNonCurrentLiabilities": "68675000", "cashAndShortTermInvestments": "584575000", "commonStockSharesOutstanding": "130204411", "intangibleAssetsExcludingGoodwill": "168085000", "cashAndCashEquivalentsAtCarryingValue": "584575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16529000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "-10740000", "stockBasedCompensation": "9625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378041000, "cost_of_revenue": 295267000, "gross_profit": 82774000, "research_and_development": null, "selling_general_admin": 62486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10422000, "depreciation_amortisation": 7940000, "ebitda": -2482000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -10424000, "tax_provision": 626000, "effective_tax_rate": null, "net_income": -11647000, "net_income_continuing_ops": -11050000, "net_income_to_common": -11647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584575000, "short_term_investments": 12461000, "net_receivables": 177493000, "inventory": null, "other_current_assets": null, "total_current_assets": 842414000, "net_ppe": null, "goodwill": 678118000, "intangible_assets": 168085000, "goodwill_and_intangibles": 846203000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135457000, "total_assets": 1977871000, "short_term_debt": 9563000, "accounts_payable": 140971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68675000, "total_liabilities": 402935000, "total_debt": 9563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545559000, "total_equity": 1487725000, "shares_outstanding": 130204411, "operating_cash_flow": 16529000, "stock_based_compensation": 9625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178000, "free_cash_flow": 21216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10422000", "ebitda": "-2482000", "netIncome": "-11647000", "grossProfit": "82774000", "depreciation": "None", "totalRevenue": "378041000", "costOfRevenue": "295267000", "interestIncome": "4638000", "incomeBeforeTax": "-10424000", "interestExpense": "10000", "operatingIncome": "-14878000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "626000", "reportedCurrency": "USD", "netInterestIncome": "4636000", "nonInterestIncome": "None", "operatingExpenses": "97652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7940000", "sellingGeneralAndAdministrative": "62486000", "netIncomeFromContinuingOperations": "-11050000" }, "balance": { "goodwill": "678118000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1977871000", "longTermDebt": "None", "shortTermDebt": "9563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "168085000", "reportedCurrency": "USD", "retainedEarnings": "-545559000", "totalLiabilities": "402935000", "otherCurrentAssets": "80346000", "totalCurrentAssets": "842414000", "currentLongTermDebt": "None", "longTermInvestments": "158642000", "shortTermInvestments": "12461000", "currentNetReceivables": "177493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135457000", "currentAccountsPayable": "140971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26296000", "totalShareholderEquity": "1487725000", "capitalLeaseObligations": "26296000", "otherCurrentLiabilities": "95511000", "totalCurrentLiabilities": "334260000", "otherNonCurrentLiabilities": "3397000", "totalNonCurrentLiabilities": "68675000", "cashAndShortTermInvestments": "584575000", "commonStockSharesOutstanding": "130204411", "intangibleAssetsExcludingGoodwill": "168085000", "cashAndCashEquivalentsAtCarryingValue": "584575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16529000", "capitalExpenditures": "4687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178000", "cashflowFromInvestment": "-10740000", "stockBasedCompensation": "9625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 348271000, "cost_of_revenue": 260992000, "gross_profit": 87279000, "ebit": -4713000, "ebitda": 3694000, "pretax_income": -4715000, "tax_provision": -832000, "net_income": -4326000, "net_income_to_common": -4326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581546000, "total_current_assets": 862018000, "total_assets": 2009759000, "short_term_debt": 8976000, "long_term_debt": null, "total_debt": 8976000, "total_liabilities": 411802000, "total_equity": 1510725000, "shares_outstanding": 129980922, "goodwill_and_intangibles": 861679000 }, "cash_flow": { "operating_cash_flow": 5701000, "capital_expenditure": 1761000, "free_cash_flow": 7462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199831, "ticker_id": 8907, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4713000", "ebitda": "3694000", "netIncome": "-4326000", "grossProfit": "87279000", "depreciation": "None", "totalRevenue": "348271000", "costOfRevenue": "260992000", "interestIncome": "4910000", "incomeBeforeTax": "-4715000", "interestExpense": "2000", "operatingIncome": "-8763000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-832000", "reportedCurrency": "USD", "netInterestIncome": "4908000", "nonInterestIncome": "None", "operatingExpenses": "96042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8407000", "sellingGeneralAndAdministrative": "64972000", "netIncomeFromContinuingOperations": "-3883000" }, "balance": { "goodwill": "685690000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2009759000", "longTermDebt": "None", "shortTermDebt": "8976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175989000", "reportedCurrency": "USD", "retainedEarnings": "-533912000", "totalLiabilities": "411802000", "otherCurrentAssets": "81591000", "totalCurrentAssets": "862018000", "currentLongTermDebt": "None", "longTermInvestments": "160536000", "shortTermInvestments": "12098000", "currentNetReceivables": "186783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147741000", "currentAccountsPayable": "137989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27710000", "totalShareholderEquity": "1510725000", "capitalLeaseObligations": "27710000", "otherCurrentLiabilities": "82549000", "totalCurrentLiabilities": "339848000", "otherNonCurrentLiabilities": "1557000", "totalNonCurrentLiabilities": "71954000", "cashAndShortTermInvestments": "581546000", "commonStockSharesOutstanding": "129980922", "intangibleAssetsExcludingGoodwill": "175989000", "cashAndCashEquivalentsAtCarryingValue": "581546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5701000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "13739000", "stockBasedCompensation": "7245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348271000, "cost_of_revenue": 260992000, "gross_profit": 87279000, "research_and_development": null, "selling_general_admin": 64972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4713000, "depreciation_amortisation": 8407000, "ebitda": 3694000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -4715000, "tax_provision": -832000, "effective_tax_rate": null, "net_income": -4326000, "net_income_continuing_ops": -3883000, "net_income_to_common": -4326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581546000, "short_term_investments": 12098000, "net_receivables": 186783000, "inventory": null, "other_current_assets": null, "total_current_assets": 862018000, "net_ppe": null, "goodwill": 685690000, "intangible_assets": 175989000, "goodwill_and_intangibles": 861679000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147741000, "total_assets": 2009759000, "short_term_debt": 8976000, "accounts_payable": 137989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71954000, "total_liabilities": 411802000, "total_debt": 8976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533912000, "total_equity": 1510725000, "shares_outstanding": 129980922, "operating_cash_flow": 5701000, "stock_based_compensation": 7245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": 7462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4713000", "ebitda": "3694000", "netIncome": "-4326000", "grossProfit": "87279000", "depreciation": "None", "totalRevenue": "348271000", "costOfRevenue": "260992000", "interestIncome": "4910000", "incomeBeforeTax": "-4715000", "interestExpense": "2000", "operatingIncome": "-8763000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-832000", "reportedCurrency": "USD", "netInterestIncome": "4908000", "nonInterestIncome": "None", "operatingExpenses": "96042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8407000", "sellingGeneralAndAdministrative": "64972000", "netIncomeFromContinuingOperations": "-3883000" }, "balance": { "goodwill": "685690000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2009759000", "longTermDebt": "None", "shortTermDebt": "8976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "175989000", "reportedCurrency": "USD", "retainedEarnings": "-533912000", "totalLiabilities": "411802000", "otherCurrentAssets": "81591000", "totalCurrentAssets": "862018000", "currentLongTermDebt": "None", "longTermInvestments": "160536000", "shortTermInvestments": "12098000", "currentNetReceivables": "186783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147741000", "currentAccountsPayable": "137989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27710000", "totalShareholderEquity": "1510725000", "capitalLeaseObligations": "27710000", "otherCurrentLiabilities": "82549000", "totalCurrentLiabilities": "339848000", "otherNonCurrentLiabilities": "1557000", "totalNonCurrentLiabilities": "71954000", "cashAndShortTermInvestments": "581546000", "commonStockSharesOutstanding": "129980922", "intangibleAssetsExcludingGoodwill": "175989000", "cashAndCashEquivalentsAtCarryingValue": "581546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5701000", "capitalExpenditures": "1761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "13739000", "stockBasedCompensation": "7245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 325707000, "cost_of_revenue": 254096000, "gross_profit": 71611000, "ebit": -19420000, "ebitda": -10983000, "pretax_income": -19422000, "tax_provision": 2547000, "net_income": -22476000, "net_income_to_common": -22476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550136000, "total_current_assets": 820250000, "total_assets": 1936910000, "short_term_debt": 8007000, "long_term_debt": null, "total_debt": 8007000, "total_liabilities": 384358000, "total_equity": 1467547000, "shares_outstanding": 129598942, "goodwill_and_intangibles": 846829000 }, "cash_flow": { "operating_cash_flow": -18652000, "capital_expenditure": 536000, "free_cash_flow": -18116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199832, "ticker_id": 8907, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19420000", "ebitda": "-10983000", "netIncome": "-22476000", "grossProfit": "71611000", "depreciation": "None", "totalRevenue": "325707000", "costOfRevenue": "254096000", "interestIncome": "5113000", "incomeBeforeTax": "-19422000", "interestExpense": "2000", "operatingIncome": "-26634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2547000", "reportedCurrency": "USD", "netInterestIncome": "5111000", "nonInterestIncome": "None", "operatingExpenses": "98245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8437000", "sellingGeneralAndAdministrative": "66702000", "netIncomeFromContinuingOperations": "-21969000" }, "balance": { "goodwill": "669254000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1936910000", "longTermDebt": "None", "shortTermDebt": "8007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177575000", "reportedCurrency": "USD", "retainedEarnings": "-529586000", "totalLiabilities": "384358000", "otherCurrentAssets": "68264000", "totalCurrentAssets": "820250000", "currentLongTermDebt": "None", "longTermInvestments": "152079000", "shortTermInvestments": "28140000", "currentNetReceivables": "173710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116657000", "currentAccountsPayable": "132582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27812000", "totalShareholderEquity": "1467547000", "capitalLeaseObligations": "27812000", "otherCurrentLiabilities": "73808000", "totalCurrentLiabilities": "312247000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "72111000", "cashAndShortTermInvestments": "550136000", "commonStockSharesOutstanding": "129598942", "intangibleAssetsExcludingGoodwill": "177575000", "cashAndCashEquivalentsAtCarryingValue": "550136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18652000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-8028000", "stockBasedCompensation": "18253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325707000, "cost_of_revenue": 254096000, "gross_profit": 71611000, "research_and_development": null, "selling_general_admin": 66702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19420000, "depreciation_amortisation": 8437000, "ebitda": -10983000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -19422000, "tax_provision": 2547000, "effective_tax_rate": null, "net_income": -22476000, "net_income_continuing_ops": -21969000, "net_income_to_common": -22476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550136000, "short_term_investments": 28140000, "net_receivables": 173710000, "inventory": null, "other_current_assets": null, "total_current_assets": 820250000, "net_ppe": null, "goodwill": 669254000, "intangible_assets": 177575000, "goodwill_and_intangibles": 846829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116657000, "total_assets": 1936910000, "short_term_debt": 8007000, "accounts_payable": 132582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72111000, "total_liabilities": 384358000, "total_debt": 8007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529586000, "total_equity": 1467547000, "shares_outstanding": 129598942, "operating_cash_flow": -18652000, "stock_based_compensation": 18253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -18116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19420000", "ebitda": "-10983000", "netIncome": "-22476000", "grossProfit": "71611000", "depreciation": "None", "totalRevenue": "325707000", "costOfRevenue": "254096000", "interestIncome": "5113000", "incomeBeforeTax": "-19422000", "interestExpense": "2000", "operatingIncome": "-26634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2547000", "reportedCurrency": "USD", "netInterestIncome": "5111000", "nonInterestIncome": "None", "operatingExpenses": "98245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8437000", "sellingGeneralAndAdministrative": "66702000", "netIncomeFromContinuingOperations": "-21969000" }, "balance": { "goodwill": "669254000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1936910000", "longTermDebt": "None", "shortTermDebt": "8007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "177575000", "reportedCurrency": "USD", "retainedEarnings": "-529586000", "totalLiabilities": "384358000", "otherCurrentAssets": "68264000", "totalCurrentAssets": "820250000", "currentLongTermDebt": "None", "longTermInvestments": "152079000", "shortTermInvestments": "28140000", "currentNetReceivables": "173710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116657000", "currentAccountsPayable": "132582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27812000", "totalShareholderEquity": "1467547000", "capitalLeaseObligations": "27812000", "otherCurrentLiabilities": "73808000", "totalCurrentLiabilities": "312247000", "otherNonCurrentLiabilities": "1442000", "totalNonCurrentLiabilities": "72111000", "cashAndShortTermInvestments": "550136000", "commonStockSharesOutstanding": "129598942", "intangibleAssetsExcludingGoodwill": "177575000", "cashAndCashEquivalentsAtCarryingValue": "550136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18652000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-8028000", "stockBasedCompensation": "18253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 352847000, "cost_of_revenue": 270576000, "gross_profit": 82271000, "ebit": -97634000, "ebitda": -85513000, "pretax_income": -97635000, "tax_provision": 4928000, "net_income": -92965000, "net_income_to_common": -92965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572402000, "total_current_assets": 836372000, "total_assets": 1935334000, "short_term_debt": 6053000, "long_term_debt": null, "total_debt": 6053000, "total_liabilities": 378873000, "total_equity": 1472127000, "shares_outstanding": 128587944, "goodwill_and_intangibles": 846187000 }, "cash_flow": { "operating_cash_flow": -8656000, "capital_expenditure": 4158000, "free_cash_flow": -4498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199833, "ticker_id": 8907, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97634000", "ebitda": "-85513000", "netIncome": "-92965000", "grossProfit": "82271000", "depreciation": "None", "totalRevenue": "352847000", "costOfRevenue": "270576000", "interestIncome": "6030000", "incomeBeforeTax": "-97635000", "interestExpense": "1000", "operatingIncome": "-27706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4928000", "reportedCurrency": "USD", "netInterestIncome": "6029000", "nonInterestIncome": "None", "operatingExpenses": "109977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12121000", "sellingGeneralAndAdministrative": "75032000", "netIncomeFromContinuingOperations": "-102563000" }, "balance": { "goodwill": "665275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1935334000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180912000", "reportedCurrency": "USD", "retainedEarnings": "-507197000", "totalLiabilities": "378873000", "otherCurrentAssets": "68455000", "totalCurrentAssets": "836372000", "currentLongTermDebt": "None", "longTermInvestments": "148846000", "shortTermInvestments": "26328000", "currentNetReceivables": "169187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098962000", "currentAccountsPayable": "127306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17240000", "totalShareholderEquity": "1472127000", "capitalLeaseObligations": "17240000", "otherCurrentLiabilities": "75573000", "totalCurrentLiabilities": "313224000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "65649000", "cashAndShortTermInvestments": "572402000", "commonStockSharesOutstanding": "128587944", "intangibleAssetsExcludingGoodwill": "180912000", "cashAndCashEquivalentsAtCarryingValue": "572402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8656000", "capitalExpenditures": "4158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "-6046000", "stockBasedCompensation": "15265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352847000, "cost_of_revenue": 270576000, "gross_profit": 82271000, "research_and_development": null, "selling_general_admin": 75032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97634000, "depreciation_amortisation": 12121000, "ebitda": -85513000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -97635000, "tax_provision": 4928000, "effective_tax_rate": null, "net_income": -92965000, "net_income_continuing_ops": -102563000, "net_income_to_common": -92965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572402000, "short_term_investments": 26328000, "net_receivables": 169187000, "inventory": null, "other_current_assets": null, "total_current_assets": 836372000, "net_ppe": null, "goodwill": 665275000, "intangible_assets": 180912000, "goodwill_and_intangibles": 846187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098962000, "total_assets": 1935334000, "short_term_debt": 6053000, "accounts_payable": 127306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65649000, "total_liabilities": 378873000, "total_debt": 6053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507197000, "total_equity": 1472127000, "shares_outstanding": 128587944, "operating_cash_flow": -8656000, "stock_based_compensation": 15265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000, "free_cash_flow": -4498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97634000", "ebitda": "-85513000", "netIncome": "-92965000", "grossProfit": "82271000", "depreciation": "None", "totalRevenue": "352847000", "costOfRevenue": "270576000", "interestIncome": "6030000", "incomeBeforeTax": "-97635000", "interestExpense": "1000", "operatingIncome": "-27706000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4928000", "reportedCurrency": "USD", "netInterestIncome": "6029000", "nonInterestIncome": "None", "operatingExpenses": "109977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12121000", "sellingGeneralAndAdministrative": "75032000", "netIncomeFromContinuingOperations": "-102563000" }, "balance": { "goodwill": "665275000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1935334000", "longTermDebt": "None", "shortTermDebt": "6053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "180912000", "reportedCurrency": "USD", "retainedEarnings": "-507197000", "totalLiabilities": "378873000", "otherCurrentAssets": "68455000", "totalCurrentAssets": "836372000", "currentLongTermDebt": "None", "longTermInvestments": "148846000", "shortTermInvestments": "26328000", "currentNetReceivables": "169187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098962000", "currentAccountsPayable": "127306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17240000", "totalShareholderEquity": "1472127000", "capitalLeaseObligations": "17240000", "otherCurrentLiabilities": "75573000", "totalCurrentLiabilities": "313224000", "otherNonCurrentLiabilities": "2161000", "totalNonCurrentLiabilities": "65649000", "cashAndShortTermInvestments": "572402000", "commonStockSharesOutstanding": "128587944", "intangibleAssetsExcludingGoodwill": "180912000", "cashAndCashEquivalentsAtCarryingValue": "572402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8656000", "capitalExpenditures": "4158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "-6046000", "stockBasedCompensation": "15265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 347915000, "cost_of_revenue": 256534000, "gross_profit": 91381000, "ebit": 10087000, "ebitda": 20090000, "pretax_income": 10087000, "tax_provision": -9899000, "net_income": 19753000, "net_income_to_common": 19753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585516000, "total_current_assets": 881405000, "total_assets": 2125742000, "short_term_debt": 6096000, "long_term_debt": null, "total_debt": 6096000, "total_liabilities": 415033000, "total_equity": 1614714000, "shares_outstanding": 130817876, "goodwill_and_intangibles": 957335000 }, "cash_flow": { "operating_cash_flow": 4145000, "capital_expenditure": 3643000, "free_cash_flow": 7788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199835, "ticker_id": 8907, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10087000", "ebitda": "20090000", "netIncome": "19753000", "grossProfit": "91381000", "depreciation": "None", "totalRevenue": "347915000", "costOfRevenue": "256534000", "interestIncome": "6512000", "incomeBeforeTax": "10087000", "interestExpense": "0", "operatingIncome": "-8085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9899000", "reportedCurrency": "USD", "netInterestIncome": "6512000", "nonInterestIncome": "None", "operatingExpenses": "99466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10003000", "sellingGeneralAndAdministrative": "66747000", "netIncomeFromContinuingOperations": "19986000" }, "balance": { "goodwill": "759672000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2125742000", "longTermDebt": "None", "shortTermDebt": "6096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197663000", "reportedCurrency": "USD", "retainedEarnings": "-414232000", "totalLiabilities": "415033000", "otherCurrentAssets": "81116000", "totalCurrentAssets": "881405000", "currentLongTermDebt": "None", "longTermInvestments": "162331000", "shortTermInvestments": "24843000", "currentNetReceivables": "189930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244337000", "currentAccountsPayable": "111095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17302000", "totalShareholderEquity": "1614714000", "capitalLeaseObligations": "17302000", "otherCurrentLiabilities": "113375000", "totalCurrentLiabilities": "353953000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "61080000", "cashAndShortTermInvestments": "585516000", "commonStockSharesOutstanding": "130817876", "intangibleAssetsExcludingGoodwill": "197663000", "cashAndCashEquivalentsAtCarryingValue": "585516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4145000", "capitalExpenditures": "3643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17615000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "14458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347915000, "cost_of_revenue": 256534000, "gross_profit": 91381000, "research_and_development": null, "selling_general_admin": 66747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10087000, "depreciation_amortisation": 10003000, "ebitda": 20090000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 10087000, "tax_provision": -9899000, "effective_tax_rate": null, "net_income": 19753000, "net_income_continuing_ops": 19986000, "net_income_to_common": 19753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585516000, "short_term_investments": 24843000, "net_receivables": 189930000, "inventory": null, "other_current_assets": null, "total_current_assets": 881405000, "net_ppe": null, "goodwill": 759672000, "intangible_assets": 197663000, "goodwill_and_intangibles": 957335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1244337000, "total_assets": 2125742000, "short_term_debt": 6096000, "accounts_payable": 111095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61080000, "total_liabilities": 415033000, "total_debt": 6096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414232000, "total_equity": 1614714000, "shares_outstanding": 130817876, "operating_cash_flow": 4145000, "stock_based_compensation": 14458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17615000, "free_cash_flow": 7788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10087000", "ebitda": "20090000", "netIncome": "19753000", "grossProfit": "91381000", "depreciation": "None", "totalRevenue": "347915000", "costOfRevenue": "256534000", "interestIncome": "6512000", "incomeBeforeTax": "10087000", "interestExpense": "0", "operatingIncome": "-8085000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9899000", "reportedCurrency": "USD", "netInterestIncome": "6512000", "nonInterestIncome": "None", "operatingExpenses": "99466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10003000", "sellingGeneralAndAdministrative": "66747000", "netIncomeFromContinuingOperations": "19986000" }, "balance": { "goodwill": "759672000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2125742000", "longTermDebt": "None", "shortTermDebt": "6096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "197663000", "reportedCurrency": "USD", "retainedEarnings": "-414232000", "totalLiabilities": "415033000", "otherCurrentAssets": "81116000", "totalCurrentAssets": "881405000", "currentLongTermDebt": "None", "longTermInvestments": "162331000", "shortTermInvestments": "24843000", "currentNetReceivables": "189930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244337000", "currentAccountsPayable": "111095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17302000", "totalShareholderEquity": "1614714000", "capitalLeaseObligations": "17302000", "otherCurrentLiabilities": "113375000", "totalCurrentLiabilities": "353953000", "otherNonCurrentLiabilities": "3262000", "totalNonCurrentLiabilities": "61080000", "cashAndShortTermInvestments": "585516000", "commonStockSharesOutstanding": "130817876", "intangibleAssetsExcludingGoodwill": "197663000", "cashAndCashEquivalentsAtCarryingValue": "585516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4145000", "capitalExpenditures": "3643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17615000", "cashflowFromInvestment": "-3924000", "stockBasedCompensation": "14458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 320972000, "cost_of_revenue": 237915000, "gross_profit": 83057000, "ebit": -74650000, "ebitda": -65735000, "pretax_income": -74661000, "tax_provision": 1907000, "net_income": -76885000, "net_income_to_common": -76885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572305000, "total_current_assets": 826390000, "total_assets": 2029217000, "short_term_debt": 4865000, "long_term_debt": null, "total_debt": 4865000, "total_liabilities": 418342000, "total_equity": 1515346000, "shares_outstanding": 126886102, "goodwill_and_intangibles": 935658000 }, "cash_flow": { "operating_cash_flow": -1462000, "capital_expenditure": 2286000, "free_cash_flow": 824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199836, "ticker_id": 8907, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74650000", "ebitda": "-65735000", "netIncome": "-76885000", "grossProfit": "83057000", "depreciation": "None", "totalRevenue": "320972000", "costOfRevenue": "237915000", "interestIncome": "2043000", "incomeBeforeTax": "-74661000", "interestExpense": "11000", "operatingIncome": "-79096000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1907000", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "162153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915000", "sellingGeneralAndAdministrative": "138705000", "netIncomeFromContinuingOperations": "-76568000" }, "balance": { "goodwill": "741307000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2029217000", "longTermDebt": "None", "shortTermDebt": "4865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "194351000", "reportedCurrency": "USD", "retainedEarnings": "-433985000", "totalLiabilities": "418342000", "otherCurrentAssets": "57959000", "totalCurrentAssets": "826390000", "currentLongTermDebt": "None", "longTermInvestments": "153942000", "shortTermInvestments": "22680000", "currentNetReceivables": "173446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202827000", "currentAccountsPayable": "121374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7735000", "totalShareholderEquity": "1515346000", "capitalLeaseObligations": "7735000", "otherCurrentLiabilities": "103061000", "totalCurrentLiabilities": "342199000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "76143000", "cashAndShortTermInvestments": "572305000", "commonStockSharesOutstanding": "126886102", "intangibleAssetsExcludingGoodwill": "194351000", "cashAndCashEquivalentsAtCarryingValue": "572305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1462000", "capitalExpenditures": "2286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336910000", "cashflowFromInvestment": "20510000", "stockBasedCompensation": "55060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320972000, "cost_of_revenue": 237915000, "gross_profit": 83057000, "research_and_development": null, "selling_general_admin": 138705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74650000, "depreciation_amortisation": 8915000, "ebitda": -65735000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -74661000, "tax_provision": 1907000, "effective_tax_rate": null, "net_income": -76885000, "net_income_continuing_ops": -76568000, "net_income_to_common": -76885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572305000, "short_term_investments": 22680000, "net_receivables": 173446000, "inventory": null, "other_current_assets": null, "total_current_assets": 826390000, "net_ppe": null, "goodwill": 741307000, "intangible_assets": 194351000, "goodwill_and_intangibles": 935658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202827000, "total_assets": 2029217000, "short_term_debt": 4865000, "accounts_payable": 121374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76143000, "total_liabilities": 418342000, "total_debt": 4865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433985000, "total_equity": 1515346000, "shares_outstanding": 126886102, "operating_cash_flow": -1462000, "stock_based_compensation": 55060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336910000, "free_cash_flow": 824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74650000", "ebitda": "-65735000", "netIncome": "-76885000", "grossProfit": "83057000", "depreciation": "None", "totalRevenue": "320972000", "costOfRevenue": "237915000", "interestIncome": "2043000", "incomeBeforeTax": "-74661000", "interestExpense": "11000", "operatingIncome": "-79096000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1907000", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "162153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915000", "sellingGeneralAndAdministrative": "138705000", "netIncomeFromContinuingOperations": "-76568000" }, "balance": { "goodwill": "741307000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2029217000", "longTermDebt": "None", "shortTermDebt": "4865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "194351000", "reportedCurrency": "USD", "retainedEarnings": "-433985000", "totalLiabilities": "418342000", "otherCurrentAssets": "57959000", "totalCurrentAssets": "826390000", "currentLongTermDebt": "None", "longTermInvestments": "153942000", "shortTermInvestments": "22680000", "currentNetReceivables": "173446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202827000", "currentAccountsPayable": "121374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7735000", "totalShareholderEquity": "1515346000", "capitalLeaseObligations": "7735000", "otherCurrentLiabilities": "103061000", "totalCurrentLiabilities": "342199000", "otherNonCurrentLiabilities": "1650000", "totalNonCurrentLiabilities": "76143000", "cashAndShortTermInvestments": "572305000", "commonStockSharesOutstanding": "126886102", "intangibleAssetsExcludingGoodwill": "194351000", "cashAndCashEquivalentsAtCarryingValue": "572305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1462000", "capitalExpenditures": "2286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336910000", "cashflowFromInvestment": "20510000", "stockBasedCompensation": "55060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 326744000, "cost_of_revenue": 244385000, "gross_profit": 82359000, "ebit": 12934000, "ebitda": 21969000, "pretax_income": 12901000, "tax_provision": 6668000, "net_income": 6192000, "net_income_to_common": 6192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218670000, "total_current_assets": 486050000, "total_assets": 1741367000, "short_term_debt": 12979000, "long_term_debt": null, "total_debt": 12979000, "total_liabilities": 418625000, "total_equity": 1227756000, "shares_outstanding": 127069252, "goodwill_and_intangibles": 956529000 }, "cash_flow": { "operating_cash_flow": 23856000, "capital_expenditure": 3062000, "free_cash_flow": 26918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199837, "ticker_id": 8907, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12934000", "ebitda": "21969000", "netIncome": "6192000", "grossProfit": "82359000", "depreciation": "None", "totalRevenue": "326744000", "costOfRevenue": "244385000", "interestIncome": "1235000", "incomeBeforeTax": "12901000", "interestExpense": "33000", "operatingIncome": "14188000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6668000", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "68171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "48693000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "751059000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1741367000", "longTermDebt": "None", "shortTermDebt": "12979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "205470000", "reportedCurrency": "USD", "retainedEarnings": "-357100000", "totalLiabilities": "418625000", "otherCurrentAssets": "97655000", "totalCurrentAssets": "486050000", "currentLongTermDebt": "3638000", "longTermInvestments": "165404000", "shortTermInvestments": "None", "currentNetReceivables": "169725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255317000", "currentAccountsPayable": "131444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29346000", "totalShareholderEquity": "1227756000", "capitalLeaseObligations": "25708000", "otherCurrentLiabilities": "66486000", "totalCurrentLiabilities": "311954000", "otherNonCurrentLiabilities": "7019000", "totalNonCurrentLiabilities": "106671000", "cashAndShortTermInvestments": "218670000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "205470000", "cashAndCashEquivalentsAtCarryingValue": "218670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23856000", "capitalExpenditures": "3062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-27816000", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326744000, "cost_of_revenue": 244385000, "gross_profit": 82359000, "research_and_development": null, "selling_general_admin": 48693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12934000, "depreciation_amortisation": 9035000, "ebitda": 21969000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 12901000, "tax_provision": 6668000, "effective_tax_rate": null, "net_income": 6192000, "net_income_continuing_ops": 6233000, "net_income_to_common": 6192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218670000, "short_term_investments": null, "net_receivables": 169725000, "inventory": null, "other_current_assets": null, "total_current_assets": 486050000, "net_ppe": null, "goodwill": 751059000, "intangible_assets": 205470000, "goodwill_and_intangibles": 956529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1255317000, "total_assets": 1741367000, "short_term_debt": 12979000, "accounts_payable": 131444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106671000, "total_liabilities": 418625000, "total_debt": 12979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357100000, "total_equity": 1227756000, "shares_outstanding": 127069252, "operating_cash_flow": 23856000, "stock_based_compensation": 2596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -857000, "free_cash_flow": 26918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12934000", "ebitda": "21969000", "netIncome": "6192000", "grossProfit": "82359000", "depreciation": "None", "totalRevenue": "326744000", "costOfRevenue": "244385000", "interestIncome": "1235000", "incomeBeforeTax": "12901000", "interestExpense": "33000", "operatingIncome": "14188000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6668000", "reportedCurrency": "USD", "netInterestIncome": "1202000", "nonInterestIncome": "None", "operatingExpenses": "68171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "48693000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "751059000", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1741367000", "longTermDebt": "None", "shortTermDebt": "12979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "205470000", "reportedCurrency": "USD", "retainedEarnings": "-357100000", "totalLiabilities": "418625000", "otherCurrentAssets": "97655000", "totalCurrentAssets": "486050000", "currentLongTermDebt": "3638000", "longTermInvestments": "165404000", "shortTermInvestments": "None", "currentNetReceivables": "169725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1255317000", "currentAccountsPayable": "131444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29346000", "totalShareholderEquity": "1227756000", "capitalLeaseObligations": "25708000", "otherCurrentLiabilities": "66486000", "totalCurrentLiabilities": "311954000", "otherNonCurrentLiabilities": "7019000", "totalNonCurrentLiabilities": "106671000", "cashAndShortTermInvestments": "218670000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "205470000", "cashAndCashEquivalentsAtCarryingValue": "218670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23856000", "capitalExpenditures": "3062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-857000", "cashflowFromInvestment": "-27816000", "stockBasedCompensation": "2596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 334064000, "cost_of_revenue": 257666999, "gross_profit": 76397000, "ebit": 4381000, "ebitda": 12297000, "pretax_income": -102772000, "tax_provision": -7506000, "net_income": -67601000, "net_income_to_common": -67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231745000, "total_current_assets": 492827000, "total_assets": 1776605000, "short_term_debt": 14197000, "long_term_debt": null, "total_debt": 14197000, "total_liabilities": 429129000, "total_equity": 1249141000, "shares_outstanding": 127069252, "goodwill_and_intangibles": 998678000 }, "cash_flow": { "operating_cash_flow": 7285000, "capital_expenditure": 4409000, "free_cash_flow": 11694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199838, "ticker_id": 8907, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4381000", "ebitda": "12297000", "netIncome": "-67601000", "grossProfit": "76397000", "depreciation": "None", "totalRevenue": "334064000", "costOfRevenue": "257666999", "interestIncome": "721000", "incomeBeforeTax": "-102772000", "interestExpense": "20000", "operatingIncome": "-4382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7506000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "80779001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257666999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7916000", "sellingGeneralAndAdministrative": "42527000", "netIncomeFromContinuingOperations": "-95266000" }, "balance": { "goodwill": "779176000", "inventory": "8186000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1776605000", "longTermDebt": "None", "shortTermDebt": "14197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219502000", "reportedCurrency": "USD", "retainedEarnings": "-363292000", "totalLiabilities": "429129000", "otherCurrentAssets": "61245000", "totalCurrentAssets": "492827000", "currentLongTermDebt": "4252000", "longTermInvestments": "155455000", "shortTermInvestments": "19875000", "currentNetReceivables": "171776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283778000", "currentAccountsPayable": "127427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33435000", "totalShareholderEquity": "1249141000", "capitalLeaseObligations": "29183000", "otherCurrentLiabilities": "80930000", "totalCurrentLiabilities": "316074000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "113055000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "219502000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7285000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-6911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334064000, "cost_of_revenue": 257666999, "gross_profit": 76397000, "research_and_development": null, "selling_general_admin": 42527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4381000, "depreciation_amortisation": 7916000, "ebitda": 12297000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -102772000, "tax_provision": -7506000, "effective_tax_rate": null, "net_income": -67601000, "net_income_continuing_ops": -95266000, "net_income_to_common": -67601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231745000, "short_term_investments": 19875000, "net_receivables": 171776000, "inventory": 8186000, "other_current_assets": null, "total_current_assets": 492827000, "net_ppe": null, "goodwill": 779176000, "intangible_assets": 219502000, "goodwill_and_intangibles": 998678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1283778000, "total_assets": 1776605000, "short_term_debt": 14197000, "accounts_payable": 127427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113055000, "total_liabilities": 429129000, "total_debt": 14197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363292000, "total_equity": 1249141000, "shares_outstanding": 127069252, "operating_cash_flow": 7285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": 11694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4381000", "ebitda": "12297000", "netIncome": "-67601000", "grossProfit": "76397000", "depreciation": "None", "totalRevenue": "334064000", "costOfRevenue": "257666999", "interestIncome": "721000", "incomeBeforeTax": "-102772000", "interestExpense": "20000", "operatingIncome": "-4382000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7506000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "80779001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257666999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7916000", "sellingGeneralAndAdministrative": "42527000", "netIncomeFromContinuingOperations": "-95266000" }, "balance": { "goodwill": "779176000", "inventory": "8186000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "1776605000", "longTermDebt": "None", "shortTermDebt": "14197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "219502000", "reportedCurrency": "USD", "retainedEarnings": "-363292000", "totalLiabilities": "429129000", "otherCurrentAssets": "61245000", "totalCurrentAssets": "492827000", "currentLongTermDebt": "4252000", "longTermInvestments": "155455000", "shortTermInvestments": "19875000", "currentNetReceivables": "171776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1283778000", "currentAccountsPayable": "127427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33435000", "totalShareholderEquity": "1249141000", "capitalLeaseObligations": "29183000", "otherCurrentLiabilities": "80930000", "totalCurrentLiabilities": "316074000", "otherNonCurrentLiabilities": "9322000", "totalNonCurrentLiabilities": "113055000", "cashAndShortTermInvestments": "231745000", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "219502000", "cashAndCashEquivalentsAtCarryingValue": "231745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7285000", "capitalExpenditures": "4409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-6911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 317764000, "cost_of_revenue": 245666000, "gross_profit": 72098000, "ebit": -5499000, "ebitda": 3680000, "pretax_income": -5517000, "tax_provision": 5934000, "net_income": -11175000, "net_income_to_common": -11175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 127069252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48182000, "capital_expenditure": 3438000, "free_cash_flow": 51620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199840, "ticker_id": 8907, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5499000", "ebitda": "3680000", "netIncome": "-11175000", "grossProfit": "72098000", "depreciation": "None", "totalRevenue": "317764000", "costOfRevenue": "245666000", "interestIncome": "913000", "incomeBeforeTax": "-5517000", "interestExpense": "18000", "operatingIncome": "-6747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "78845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9179000", "sellingGeneralAndAdministrative": "45779000", "netIncomeFromContinuingOperations": "-11451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48182000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2345000", "cashflowFromInvestment": "-19596000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317764000, "cost_of_revenue": 245666000, "gross_profit": 72098000, "research_and_development": null, "selling_general_admin": 45779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5499000, "depreciation_amortisation": 9179000, "ebitda": 3680000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -5517000, "tax_provision": 5934000, "effective_tax_rate": null, "net_income": -11175000, "net_income_continuing_ops": -11451000, "net_income_to_common": -11175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 127069252, "operating_cash_flow": 48182000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2345000, "free_cash_flow": 51620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5499000", "ebitda": "3680000", "netIncome": "-11175000", "grossProfit": "72098000", "depreciation": "None", "totalRevenue": "317764000", "costOfRevenue": "245666000", "interestIncome": "913000", "incomeBeforeTax": "-5517000", "interestExpense": "18000", "operatingIncome": "-6747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5934000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "78845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9179000", "sellingGeneralAndAdministrative": "45779000", "netIncomeFromContinuingOperations": "-11451000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48182000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2345000", "cashflowFromInvestment": "-19596000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "income_statement": { "revenue": 320663000, "cost_of_revenue": 239518000, "gross_profit": 81145000, "ebit": -8531000, "ebitda": 759000, "pretax_income": -8549000, "tax_provision": 11201000, "net_income": -20118000, "net_income_to_common": -20118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 127069252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16591000, "capital_expenditure": 4455000, "free_cash_flow": -12136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199841, "ticker_id": 8907, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:20:43.334077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8531000", "ebitda": "759000", "netIncome": "-20118000", "grossProfit": "81145000", "depreciation": "None", "totalRevenue": "320663000", "costOfRevenue": "239518000", "interestIncome": "1018000", "incomeBeforeTax": "-8549000", "interestExpense": "18000", "operatingIncome": "-5466000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11201000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "86611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9290000", "sellingGeneralAndAdministrative": "53469000", "netIncomeFromContinuingOperations": "-19750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16591000", "capitalExpenditures": "4455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111000", "cashflowFromInvestment": "4449000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320663000, "cost_of_revenue": 239518000, "gross_profit": 81145000, "research_and_development": null, "selling_general_admin": 53469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8531000, "depreciation_amortisation": 9290000, "ebitda": 759000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -8549000, "tax_provision": 11201000, "effective_tax_rate": null, "net_income": -20118000, "net_income_continuing_ops": -19750000, "net_income_to_common": -20118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 127069252, "operating_cash_flow": -16591000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1111000, "free_cash_flow": -12136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8531000", "ebitda": "759000", "netIncome": "-20118000", "grossProfit": "81145000", "depreciation": "None", "totalRevenue": "320663000", "costOfRevenue": "239518000", "interestIncome": "1018000", "incomeBeforeTax": "-8549000", "interestExpense": "18000", "operatingIncome": "-5466000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11201000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "86611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9290000", "sellingGeneralAndAdministrative": "53469000", "netIncomeFromContinuingOperations": "-19750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "127069252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16591000", "capitalExpenditures": "4455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1111000", "cashflowFromInvestment": "4449000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }