{ "ticker": { "uuid": "fe77dd9f-66d4-457a-963c-35e1130a01c1", "symbol": "SANATHAN", "name": "SANATHAN TEXTILES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fe77dd9f-66d4-457a-963c-35e1130a01c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe77dd9f-66d4-457a-963c-35e1130a01c1/" }, "ticker_metadata": { "id": 16697, "uuid": "fe77dd9f-66d4-457a-963c-35e1130a01c1", "symbol": "SANATHAN", "name": "SANATHAN TEXTILES LIMITED", "asset_type": "equity", "market_cap": 34242725888, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Sanathan Textiles Limited, together with its subsidiaries, manufactures and sells yarn in India and internationally. The company offers polyester filament yarn products, such as partially oriented, draw textured, air-textured, fully drawn, twisted, recycled, and melange; cotton yarn products, including cotton carded, cotton combed compact, and other variants; and yarns for technical textiles, such as low and super low shrinkage, high tenacity, and low elongation. It also provides dope dye, polyester coloured, textile performance, self-stretch polyester filament, cationic dyeable polyester, and customised yarns. The company's products are used in various applications, including apparel, athleisure/sportswear, travel and leisure, logistics, medical and home textiles, and automotive fabrics, as well as home furnishings, luggage, ropes, geogrid fabrics, seatbelts, upholstery, innerwear, umbrellas, personal protective equipment, and pipes. It sells its products under the Puro Cotton Yarns, Sanathan Reviro, Born Dyed, Sanathan Drycool, Sanathan Puro, S-Flex, CDP, and Sanathan Stretch brands. The company exports its products. Sanathan Textiles Limited was incorporated in 2005 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe77dd9f-66d4-457a-963c-35e1130a01c1", "symbol": "SANATHAN", "name": "SANATHAN TEXTILES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/fe77dd9f-66d4-457a-963c-35e1130a01c1/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe77dd9f-66d4-457a-963c-35e1130a01c1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.44, "quality": 0.2, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 397.85, "market_cap": 33580155379.57, "pe_ratio": 43.4133, "earnings_yield": 0.023, "ebitda_to_ev": 0.0625, "shareholder_yield": 0, "roe": 0.0413, "piotroski_f_score": 5, "momentum_12_1": -0.0195, "volatility_252d": 0.2602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.014142+00:00", "batch_id": "" }, "size": { "price_close": 397.85, "market_cap": 33580155379.5744, "market_cap_usd": 33580155379.5744, "enterprise_value": 48593755379.5744, "shares_outstanding": 84404059, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.4133, "pb_ratio": 1.7937, "ptbv_ratio": 1.7937, "ps_ratio": 0.8811, "pcf_ratio": 10.4154, "pfcf_ratio": -11.4981, "ev_ebitda": 15.9979, "ev_ebit": 25.4085, "ev_sales": 1.275, "ev_fcf": -16.6388, "earnings_yield": 0.023, "fcf_yield": -0.0601, "price_to_sales": 0.8811, "price_to_book": 1.7937, "price_to_cashflow": 10.4154, "ebitda_to_ev": 0.0625, "sales_yield": 0.7843 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3011, "operating_margin": 0.0502, "net_margin": 0.0203, "ebitda_margin": 0.0797, "fcf_margin": -0.0766, "roe": 0.0413, "roa": 0.0164, "roic": 0.0425, "roc_greenblatt": null, "asset_turnover": 0.8085, "cash_conversion": -3.7757, "accruals_ratio": -0.052, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.8014, "revenue_stability_5y": 0.127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2434, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9427, "debt_to_assets": 0.3207, "interest_coverage": 1.9953, "current_ratio": 1.07, "quick_ratio": 1.07, "net_debt": 15013600000, "local_beta": 0.4138, "volatility_252d": 0.2602, "volatility_60d": 0.5062, "max_drawdown_12m": -0.3171, "risk_adjusted_momentum": -0.0748 }, "growth": { "revenue_growth_1y": 0.271, "revenue_growth_3y_cagr": 0.0536, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5179, "eps_growth_3y_cagr": -0.2029, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0354, "revenue_growth": 0.271, "earnings_growth": -0.5179 }, "momentum": { "price_return_1m": -0.1225, "price_return_3m": -0.0158, "price_return_6m": -0.1192, "price_return_9m": -0.2218, "price_return_12m": -0.1396, "price_return_12m_ex1m": -0.0195, "momentum_6m": -0.1192, "momentum_12m": -0.1396, "momentum_12_1": -0.0195, "distance_from_52w_high": -0.2819, "distance_from_52w_low": 0.0515, "relative_strength": -0.0319 }, "raw_ttm": { "revenue_ttm": 38111800000, "gross_profit_ttm": 11475000000, "ebit_ttm": 1912500000, "ebitda_ttm": 3037500000, "net_income_ttm": 773500000, "eps_diluted_ttm": 9.1643, "operating_cash_flow_ttm": 3224100000, "capital_expenditure_ttm": -6144600000, "fcf_ttm": -2920500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 958500000, "cash_and_equivalents": 105200000, "total_current_assets": 15257300000, "total_current_liabilities": 14258600000, "net_ppe": null, "total_assets": 47136800000, "total_debt": 15118800000, "total_equity": 18720700000, "net_working_capital": 3037300000, "book_value_per_share": 221.7986, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.7986 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 25, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 72, "rank_fcf_yield": 85, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 81, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 70, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57 }, "composites": { "value_composite": 56, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 63, "svqf_composite": 79, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.2966, "os_score": 0.2, "value_percentile": 0.44, "quality_percentile": 0.2, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6984, "ticker_id": 16697, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.014142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 397.85, "market_cap": 33580155379.5744, "market_cap_usd": 33580155379.5744, "enterprise_value": 48593755379.5744, "shares_outstanding": 84404059, "fx_rate_to_usd": null, "pe_ratio": 43.41325841, "pb_ratio": 1.79374465, "ptbv_ratio": 1.79374465, "ps_ratio": 0.88109602, "pcf_ratio": 10.41535789, "pfcf_ratio": -11.49808436, "ev_ebitda": 15.99794416, "ev_ebit": 25.40849954, "ev_sales": 1.27503176, "ev_fcf": -16.63884793, "earnings_yield": 0.02303444, "fcf_yield": -0.06010031, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30108785, "operating_margin": 0.05018131, "net_margin": 0.02029555, "ebitda_margin": 0.07969973, "fcf_margin": -0.07662981, "roe": 0.0413179, "roa": 0.01640968, "roic": 0.04251978, "roc_greenblatt": null, "asset_turnover": 0.80853601, "cash_conversion": -3.77569489, "accruals_ratio": -0.0519891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94274897, "debt_to_assets": 0.32074303, "interest_coverage": 1.99530516, "current_ratio": 1.07004194, "quick_ratio": 1.07004194, "net_debt": 15013600000, "revenue_growth_1y": 0.27098222, "revenue_growth_3y_cagr": 0.0536036, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51791835, "eps_growth_3y_cagr": -0.20292064, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03543122, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.801413, "revenue_stability_5y": 0.126956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12251872, "price_return_3m": -0.01583177, "price_return_6m": -0.1192163, "price_return_9m": -0.22180928, "price_return_12m": -0.13959773, "price_return_12m_ex1m": -0.01946367, "distance_from_52w_high": -0.28192399, "distance_from_52w_low": 0.05153958, "relative_strength": -0.03191799, "local_beta": 0.4138, "volatility_252d": 0.260213, "volatility_60d": 0.506154, "max_drawdown_12m": -0.31711937, "revenue_ttm": 38111800000, "gross_profit_ttm": 11475000000, "ebit_ttm": 1912500000, "ebitda_ttm": 3037500000, "net_income_ttm": 773500000, "eps_diluted_ttm": 9.16425121, "operating_cash_flow_ttm": 3224100000, "capital_expenditure_ttm": -6144600000, "fcf_ttm": -2920500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 958500000, "cash_and_equivalents": 105200000, "total_current_assets": 15257300000, "total_current_liabilities": 14258600000, "net_ppe": null, "total_assets": 47136800000, "total_debt": 15118800000, "total_equity": 18720700000, "net_working_capital": 3037300000, "book_value_per_share": 221.79857488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.79857488, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 25, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 72, "rank_fcf_yield": 85, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 81, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 70, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57, "value_composite": 56, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 63, "svqf_composite": 79, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 397.85, "os": 0.2, "value": 0.44, "quality": 0.2, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.4133, "earnings_yield": 0.023, "shareholder_yield": 0, "roe": 0.0413, "momentum_12_1": -0.0195, "complete_fields": { "id": 6984, "ticker_id": 16697, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.014142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 397.85, "market_cap": 33580155379.5744, "market_cap_usd": 33580155379.5744, "enterprise_value": 48593755379.5744, "shares_outstanding": 84404059, "fx_rate_to_usd": null, "pe_ratio": 43.41325841, "pb_ratio": 1.79374465, "ptbv_ratio": 1.79374465, "ps_ratio": 0.88109602, "pcf_ratio": 10.41535789, "pfcf_ratio": -11.49808436, "ev_ebitda": 15.99794416, "ev_ebit": 25.40849954, "ev_sales": 1.27503176, "ev_fcf": -16.63884793, "earnings_yield": 0.02303444, "fcf_yield": -0.06010031, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30108785, "operating_margin": 0.05018131, "net_margin": 0.02029555, "ebitda_margin": 0.07969973, "fcf_margin": -0.07662981, "roe": 0.0413179, "roa": 0.01640968, "roic": 0.04251978, "roc_greenblatt": null, "asset_turnover": 0.80853601, "cash_conversion": -3.77569489, "accruals_ratio": -0.0519891, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.94274897, "debt_to_assets": 0.32074303, "interest_coverage": 1.99530516, "current_ratio": 1.07004194, "quick_ratio": 1.07004194, "net_debt": 15013600000, "revenue_growth_1y": 0.27098222, "revenue_growth_3y_cagr": 0.0536036, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.51791835, "eps_growth_3y_cagr": -0.20292064, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03543122, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.801413, "revenue_stability_5y": 0.126956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12251872, "price_return_3m": -0.01583177, "price_return_6m": -0.1192163, "price_return_9m": -0.22180928, "price_return_12m": -0.13959773, "price_return_12m_ex1m": -0.01946367, "distance_from_52w_high": -0.28192399, "distance_from_52w_low": 0.05153958, "relative_strength": -0.03191799, "local_beta": 0.4138, "volatility_252d": 0.260213, "volatility_60d": 0.506154, "max_drawdown_12m": -0.31711937, "revenue_ttm": 38111800000, "gross_profit_ttm": 11475000000, "ebit_ttm": 1912500000, "ebitda_ttm": 3037500000, "net_income_ttm": 773500000, "eps_diluted_ttm": 9.16425121, "operating_cash_flow_ttm": 3224100000, "capital_expenditure_ttm": -6144600000, "fcf_ttm": -2920500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 958500000, "cash_and_equivalents": 105200000, "total_current_assets": 15257300000, "total_current_liabilities": 14258600000, "net_ppe": null, "total_assets": 47136800000, "total_debt": 15118800000, "total_equity": 18720700000, "net_working_capital": 3037300000, "book_value_per_share": 221.79857488, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 221.79857488, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 72, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 20, "rank_pcf": 25, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 72, "rank_fcf_yield": 85, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 81, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 70, "rank_fcf_margin": 76, "rank_piotroski": 46, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 57, "value_composite": 56, "quality_composite": 80, "momentum_composite": 64, "growth_composite": 67, "yield_composite": 63, "svqf_composite": 79, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 38111800000, "cost_of_revenue": 26636800000, "gross_profit": 11475000000, "ebit": 1912500000, "ebitda": 3037500000, "pretax_income": null, "tax_provision": null, "net_income": 773500000, "net_income_to_common": 773500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105200000, "total_current_assets": 15257300000, "total_assets": 47136800000, "short_term_debt": 2143800000, "long_term_debt": 12728600000, "total_debt": 15118800000, "total_liabilities": null, "total_equity": 18720700000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3224100000, "capital_expenditure": -6144600000, "free_cash_flow": -2920500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3908300000 }, "complete_fields": { "id": 377933, "ticker_id": 16697, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3037500000", "netIncome": "773500000", "grossProfit": "11475000000", "totalRevenue": "38111800000", "costOfRevenue": "26636800000", "interestExpense": "958500000", "operatingIncome": "1912500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000000" }, "balance": { "totalDebt": "15118800000", "totalAssets": "47136800000", "longTermDebt": "12728600000", "shortTermDebt": "2143800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "15257300000", "totalShareholderEquity": "18720700000", "totalCurrentLiabilities": "14258600000", "cashAndShortTermInvestments": "105200000" }, "cashflow": { "freeCashFlow": "-2920500000", "dividendsPaid": null, "issuanceOfDebt": "3908300000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3224100000", "repurchaseOfStock": null, "capitalExpenditures": "-6144600000" } }, "revenue": 38111800000, "cost_of_revenue": 26636800000, "gross_profit": 11475000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1912500000, "depreciation_amortisation": 931000000, "ebitda": 3037500000, "interest_expense": 958500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 773500000, "net_income_continuing_ops": null, "net_income_to_common": 773500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15257300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47136800000, "short_term_debt": 2143800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258600000, "long_term_debt": 12728600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15118800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18720700000, "shares_outstanding": 84404059, "operating_cash_flow": 3224100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6144600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3908300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2920500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3037500000", "netIncome": "773500000", "grossProfit": "11475000000", "totalRevenue": "38111800000", "costOfRevenue": "26636800000", "interestExpense": "958500000", "operatingIncome": "1912500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "931000000" }, "balance": { "totalDebt": "15118800000", "totalAssets": "47136800000", "longTermDebt": "12728600000", "shortTermDebt": "2143800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "15257300000", "totalShareholderEquity": "18720700000", "totalCurrentLiabilities": "14258600000", "cashAndShortTermInvestments": "105200000" }, "cashflow": { "freeCashFlow": "-2920500000", "dividendsPaid": null, "issuanceOfDebt": "3908300000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3224100000", "repurchaseOfStock": null, "capitalExpenditures": "-6144600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 29986100000, "cost_of_revenue": 21211700000, "gross_profit": 8774400000, "ebit": 2176700000, "ebitda": 2802700000, "pretax_income": null, "tax_provision": null, "net_income": 1604500000, "net_income_to_common": 1604500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 8573400000, "total_assets": 35280700000, "short_term_debt": 1459700000, "long_term_debt": 9382000000, "total_debt": 10841700000, "total_liabilities": null, "total_equity": 18080100000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3833500000, "capital_expenditure": -15280700000, "free_cash_flow": -11447200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3725700000, "net_debt_issued": 6081300000 }, "complete_fields": { "id": 377938, "ticker_id": 16697, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2802700000", "netIncome": "1604500000", "grossProfit": "8774400000", "totalRevenue": "29986100000", "costOfRevenue": "21211700000", "interestExpense": "179600000", "operatingIncome": "2176700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458600000" }, "balance": { "totalDebt": "10841700000", "totalAssets": "35280700000", "longTermDebt": "9382000000", "shortTermDebt": "1459700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8573400000", "totalShareholderEquity": "18080100000", "totalCurrentLiabilities": "6740800000", "cashAndShortTermInvestments": "309900000" }, "cashflow": { "freeCashFlow": "-11447200000", "dividendsPaid": null, "issuanceOfDebt": "9375300000", "issuanceOfStock": "3725700000", "repaymentOfDebt": "-3294000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3833500000", "repurchaseOfStock": null, "capitalExpenditures": "-15280700000" } }, "revenue": 29986100000, "cost_of_revenue": 21211700000, "gross_profit": 8774400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2176700000, "depreciation_amortisation": 458600000, "ebitda": 2802700000, "interest_expense": 179600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1604500000, "net_income_continuing_ops": null, "net_income_to_common": 1604500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8573400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35280700000, "short_term_debt": 1459700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6740800000, "long_term_debt": 9382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10841700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18080100000, "shares_outstanding": 84404059, "operating_cash_flow": 3833500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15280700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3725700000, "net_debt_issued": 6081300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11447200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2802700000", "netIncome": "1604500000", "grossProfit": "8774400000", "totalRevenue": "29986100000", "costOfRevenue": "21211700000", "interestExpense": "179600000", "operatingIncome": "2176700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458600000" }, "balance": { "totalDebt": "10841700000", "totalAssets": "35280700000", "longTermDebt": "9382000000", "shortTermDebt": "1459700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8573400000", "totalShareholderEquity": "18080100000", "totalCurrentLiabilities": "6740800000", "cashAndShortTermInvestments": "309900000" }, "cashflow": { "freeCashFlow": "-11447200000", "dividendsPaid": null, "issuanceOfDebt": "9375300000", "issuanceOfStock": "3725700000", "repaymentOfDebt": "-3294000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3833500000", "repurchaseOfStock": null, "capitalExpenditures": "-15280700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 28898600000, "cost_of_revenue": 25693600000, "gross_profit": 3205000000, "ebit": 1896300000, "ebitda": 2488800000, "pretax_income": null, "tax_provision": null, "net_income": 1338500000, "net_income_to_common": 1338500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299300000, "total_current_assets": 9093300000, "total_assets": 22036800000, "short_term_debt": 426800000, "long_term_debt": 3372000000, "total_debt": 3798800000, "total_liabilities": null, "total_equity": 12749700000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2489100000, "capital_expenditure": -277600000, "free_cash_flow": 2211500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1061990000 }, "complete_fields": { "id": 377940, "ticker_id": 16697, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2488800000", "netIncome": "1338500000", "grossProfit": "3205000000", "totalRevenue": "28898600000", "costOfRevenue": "25693600000", "interestExpense": "230800000", "operatingIncome": "1896300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441100000" }, "balance": { "totalDebt": "3798800000", "totalAssets": "22036800000", "longTermDebt": "3372000000", "shortTermDebt": "426800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "9093300000", "totalShareholderEquity": "12749700000", "totalCurrentLiabilities": "5053500000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "2211500000", "dividendsPaid": null, "issuanceOfDebt": "1664490000", "issuanceOfStock": "0", "repaymentOfDebt": "-602500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2489100000", "repurchaseOfStock": null, "capitalExpenditures": "-277600000" } }, "revenue": 28898600000, "cost_of_revenue": 25693600000, "gross_profit": 3205000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1896300000, "depreciation_amortisation": 441100000, "ebitda": 2488800000, "interest_expense": 230800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1338500000, "net_income_continuing_ops": null, "net_income_to_common": 1338500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9093300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22036800000, "short_term_debt": 426800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5053500000, "long_term_debt": 3372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3798800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12749700000, "shares_outstanding": 84404059, "operating_cash_flow": 2489100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -277600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1061990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2211500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2488800000", "netIncome": "1338500000", "grossProfit": "3205000000", "totalRevenue": "28898600000", "costOfRevenue": "25693600000", "interestExpense": "230800000", "operatingIncome": "1896300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "441100000" }, "balance": { "totalDebt": "3798800000", "totalAssets": "22036800000", "longTermDebt": "3372000000", "shortTermDebt": "426800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "9093300000", "totalShareholderEquity": "12749700000", "totalCurrentLiabilities": "5053500000", "cashAndShortTermInvestments": "299300000" }, "cashflow": { "freeCashFlow": "2211500000", "dividendsPaid": null, "issuanceOfDebt": "1664490000", "issuanceOfStock": "0", "repaymentOfDebt": "-602500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2489100000", "repurchaseOfStock": null, "capitalExpenditures": "-277600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 32585750000, "cost_of_revenue": 28541900000, "gross_profit": 4043850000, "ebit": 2366370000, "ebitda": 2753070000, "pretax_income": null, "tax_provision": null, "net_income": 1527410000, "net_income_to_common": 1527410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90200000, "total_current_assets": 8015070000, "total_assets": 19066680000, "short_term_debt": 593610000, "long_term_debt": 2216410000, "total_debt": 2810020000, "total_liabilities": null, "total_equity": 11401100000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3623120000, "capital_expenditure": -2136910000, "free_cash_flow": 1486210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1039190000 }, "complete_fields": { "id": 377941, "ticker_id": 16697, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2753070000", "netIncome": "1527410000", "grossProfit": "4043850000", "totalRevenue": "32585750000", "costOfRevenue": "28541900000", "interestExpense": "223890000", "operatingIncome": "2366370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "434860000" }, "balance": { "totalDebt": "2810020000", "totalAssets": "19066680000", "longTermDebt": "2216410000", "shortTermDebt": "593610000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8015070000", "totalShareholderEquity": "11401100000", "totalCurrentLiabilities": "4661630000", "cashAndShortTermInvestments": "90200000" }, "cashflow": { "freeCashFlow": "1486210000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1039190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3623120000", "repurchaseOfStock": null, "capitalExpenditures": "-2136910000" } }, "revenue": 32585750000, "cost_of_revenue": 28541900000, "gross_profit": 4043850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2366370000, "depreciation_amortisation": 434860000, "ebitda": 2753070000, "interest_expense": 223890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1527410000, "net_income_continuing_ops": null, "net_income_to_common": 1527410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8015070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19066680000, "short_term_debt": 593610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4661630000, "long_term_debt": 2216410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2810020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11401100000, "shares_outstanding": 84404059, "operating_cash_flow": 3623120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2136910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1039190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1486210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2753070000", "netIncome": "1527410000", "grossProfit": "4043850000", "totalRevenue": "32585750000", "costOfRevenue": "28541900000", "interestExpense": "223890000", "operatingIncome": "2366370000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "434860000" }, "balance": { "totalDebt": "2810020000", "totalAssets": "19066680000", "longTermDebt": "2216410000", "shortTermDebt": "593610000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8015070000", "totalShareholderEquity": "11401100000", "totalCurrentLiabilities": "4661630000", "cashAndShortTermInvestments": "90200000" }, "cashflow": { "freeCashFlow": "1486210000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1039190000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3623120000", "repurchaseOfStock": null, "capitalExpenditures": "-2136910000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377942, "ticker_id": 16697, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 11691800000, "cost_of_revenue": 8150000000, "gross_profit": 3541800000, "ebit": 621900000, "ebitda": 1004400000, "pretax_income": null, "tax_provision": null, "net_income": 215700000, "net_income_to_common": 215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105200000, "total_current_assets": 15257300000, "total_assets": 47136800000, "short_term_debt": 2143800000, "long_term_debt": 12728600000, "total_debt": 15118800000, "total_liabilities": null, "total_equity": 18720700000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377932, "ticker_id": 16697, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1004400000", "netIncome": "215700000", "grossProfit": "3541800000", "totalRevenue": "11691800000", "costOfRevenue": "8150000000", "interestExpense": "369200000", "operatingIncome": "621900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322400000" }, "balance": { "totalDebt": "15118800000", "totalAssets": "47136800000", "longTermDebt": "12728600000", "shortTermDebt": "2143800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "15257300000", "totalShareholderEquity": "18720700000", "totalCurrentLiabilities": "14258600000", "cashAndShortTermInvestments": "105200000" } }, "revenue": 11691800000, "cost_of_revenue": 8150000000, "gross_profit": 3541800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621900000, "depreciation_amortisation": 322400000, "ebitda": 1004400000, "interest_expense": 369200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215700000, "net_income_continuing_ops": null, "net_income_to_common": 215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15257300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47136800000, "short_term_debt": 2143800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258600000, "long_term_debt": 12728600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15118800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18720700000, "shares_outstanding": 84404059, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1004400000", "netIncome": "215700000", "grossProfit": "3541800000", "totalRevenue": "11691800000", "costOfRevenue": "8150000000", "interestExpense": "369200000", "operatingIncome": "621900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "322400000" }, "balance": { "totalDebt": "15118800000", "totalAssets": "47136800000", "longTermDebt": "12728600000", "shortTermDebt": "2143800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "15257300000", "totalShareholderEquity": "18720700000", "totalCurrentLiabilities": "14258600000", "cashAndShortTermInvestments": "105200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 10786700000, "cost_of_revenue": 7744200000, "gross_profit": 3042500000, "ebit": 265000000, "ebitda": 614500000, "pretax_income": null, "tax_provision": null, "net_income": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377934, "ticker_id": 16697, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614500000", "netIncome": "-47700000", "grossProfit": "3042500000", "totalRevenue": "10786700000", "costOfRevenue": "7744200000", "interestExpense": "358300000", "operatingIncome": "265000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307100000" } }, "revenue": 10786700000, "cost_of_revenue": 7744200000, "gross_profit": 3042500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 307100000, "ebitda": 614500000, "interest_expense": 358300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47700000, "net_income_continuing_ops": null, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614500000", "netIncome": "-47700000", "grossProfit": "3042500000", "totalRevenue": "10786700000", "costOfRevenue": "7744200000", "interestExpense": "358300000", "operatingIncome": "265000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "307100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 8179900000, "cost_of_revenue": 5620300000, "gross_profit": 2559600000, "ebit": 447100000, "ebitda": 701900000, "pretax_income": null, "tax_provision": null, "net_income": 201200000, "net_income_to_common": 201200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146600000, "total_current_assets": 10459700000, "total_assets": 40818600000, "short_term_debt": 1513800000, "long_term_debt": 12567000000, "total_debt": 14353000000, "total_liabilities": null, "total_equity": 18493500000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377935, "ticker_id": 16697, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "701900000", "netIncome": "201200000", "grossProfit": "2559600000", "totalRevenue": "8179900000", "costOfRevenue": "5620300000", "interestExpense": "184800000", "operatingIncome": "447100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184400000" }, "balance": { "totalDebt": "14353000000", "totalAssets": "40818600000", "longTermDebt": "12567000000", "shortTermDebt": "1513800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "10459700000", "totalShareholderEquity": "18493500000", "totalCurrentLiabilities": "8154700000", "cashAndShortTermInvestments": "146600000" } }, "revenue": 8179900000, "cost_of_revenue": 5620300000, "gross_profit": 2559600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447100000, "depreciation_amortisation": 184400000, "ebitda": 701900000, "interest_expense": 184800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201200000, "net_income_continuing_ops": null, "net_income_to_common": 201200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10459700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40818600000, "short_term_debt": 1513800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8154700000, "long_term_debt": 12567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18493500000, "shares_outstanding": 84404059, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "701900000", "netIncome": "201200000", "grossProfit": "2559600000", "totalRevenue": "8179900000", "costOfRevenue": "5620300000", "interestExpense": "184800000", "operatingIncome": "447100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "184400000" }, "balance": { "totalDebt": "14353000000", "totalAssets": "40818600000", "longTermDebt": "12567000000", "shortTermDebt": "1513800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "10459700000", "totalShareholderEquity": "18493500000", "totalCurrentLiabilities": "8154700000", "cashAndShortTermInvestments": "146600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 7453400000, "cost_of_revenue": 5122300000, "gross_profit": 2331100000, "ebit": 578500000, "ebitda": 716700000, "pretax_income": null, "tax_provision": null, "net_income": 404300000, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377936, "ticker_id": 16697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "716700000", "netIncome": "404300000", "grossProfit": "2331100000", "totalRevenue": "7453400000", "costOfRevenue": "5122300000", "interestExpense": "46200000", "operatingIncome": "578500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117100000" } }, "revenue": 7453400000, "cost_of_revenue": 5122300000, "gross_profit": 2331100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578500000, "depreciation_amortisation": 117100000, "ebitda": 716700000, "interest_expense": 46200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404300000, "net_income_continuing_ops": null, "net_income_to_common": 404300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "716700000", "netIncome": "404300000", "grossProfit": "2331100000", "totalRevenue": "7453400000", "costOfRevenue": "5122300000", "interestExpense": "46200000", "operatingIncome": "578500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "117100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": 7321800000, "cost_of_revenue": 5065700000, "gross_profit": 2256100000, "ebit": 568000000, "ebitda": 713400000, "pretax_income": null, "tax_provision": null, "net_income": 436500000, "net_income_to_common": 436500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 8573400000, "total_assets": 35280700000, "short_term_debt": 1459700000, "long_term_debt": 9382000000, "total_debt": 10841700000, "total_liabilities": null, "total_equity": 18080100000, "shares_outstanding": 84404059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377937, "ticker_id": 16697, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "713400000", "netIncome": "436500000", "grossProfit": "2256100000", "totalRevenue": "7321800000", "costOfRevenue": "5065700000", "interestExpense": "24700000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" }, "balance": { "totalDebt": "10841700000", "totalAssets": "35280700000", "longTermDebt": "9382000000", "shortTermDebt": "1459700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8573400000", "totalShareholderEquity": "18080100000", "totalCurrentLiabilities": "6740800000", "cashAndShortTermInvestments": "309900000" } }, "revenue": 7321800000, "cost_of_revenue": 5065700000, "gross_profit": 2256100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568000000, "depreciation_amortisation": 115600000, "ebitda": 713400000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436500000, "net_income_continuing_ops": null, "net_income_to_common": 436500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8573400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35280700000, "short_term_debt": 1459700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6740800000, "long_term_debt": 9382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10841700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18080100000, "shares_outstanding": 84404059, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "713400000", "netIncome": "436500000", "grossProfit": "2256100000", "totalRevenue": "7321800000", "costOfRevenue": "5065700000", "interestExpense": "24700000", "operatingIncome": "568000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" }, "balance": { "totalDebt": "10841700000", "totalAssets": "35280700000", "longTermDebt": "9382000000", "shortTermDebt": "1459700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "84404059", "totalCurrentAssets": "8573400000", "totalShareholderEquity": "18080100000", "totalCurrentLiabilities": "6740800000", "cashAndShortTermInvestments": "309900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541120000, "capital_expenditure": -4091810000, "free_cash_flow": -3550690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3063690000 }, "complete_fields": { "id": 377939, "ticker_id": 16697, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:40.534457+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-3550690000", "dividendsPaid": null, "issuanceOfDebt": "3117150000", "issuanceOfStock": null, "repaymentOfDebt": "-53460000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "541120000", "repurchaseOfStock": null, "capitalExpenditures": "-4091810000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 541120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4091810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3063690000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3550690000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-3550690000", "dividendsPaid": null, "issuanceOfDebt": "3117150000", "issuanceOfStock": null, "repaymentOfDebt": "-53460000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "541120000", "repurchaseOfStock": null, "capitalExpenditures": "-4091810000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }