{ "ticker": { "uuid": "fe7e11ee-69bc-458d-a317-79d080757d7f", "symbol": "VEL", "name": "Velocity Financial\u00a0Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fe7e11ee-69bc-458d-a317-79d080757d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7e11ee-69bc-458d-a317-79d080757d7f/" }, "latest_snapshot": { "ticker": { "uuid": "fe7e11ee-69bc-458d-a317-79d080757d7f", "symbol": "VEL", "name": "Velocity Financial\u00a0Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fe7e11ee-69bc-458d-a317-79d080757d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7e11ee-69bc-458d-a317-79d080757d7f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.41, "value": 0.67, "quality": 0.18, "momentum": 0.25, "coverage": 0.97, "confidence": 0.94, "delta": -4 }, "headline_factors": { "price": 17.5, "market_cap": 686967417.5, "pe_ratio": 6.3297, "earnings_yield": 0.0491, "ebitda_to_ev": 0.0494, "shareholder_yield": -0.0036, "roe": 0.1565, "piotroski_f_score": 6, "momentum_12_1": 0.0046, "volatility_252d": 0.2495 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 6.3297, "ev_ebitda": 20.2576, "earnings_yield": 0.0491, "fcf_yield": 0.0037, "shareholder_yield": -0.0036 }, "quality": { "roe": 0.1565, "roic": 0.0355, "gross_margin": 0.6857, "fcf_margin": 0.0392, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.441, "eps_growth_1y": 0.5599, "fcf_growth_1y": -0.1303 }, "momentum": { "price_return_12m": 0.0023, "momentum_12_1": 0.0046, "relative_strength": -0.1467 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.18, "momentum_percentile": 0.25, "growth_composite": 2, "yield_composite": 89, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.46, "os": 0.44, "value": 0.65, "quality": 0.2, "momentum": 0.33, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 6.3153, "earnings_yield": null, "shareholder_yield": -0.0036, "roe": 0.1565, "momentum_12_1": 0.0667 }, { "week_end_date": "2026-06-14", "price": 17.56, "os": 0.36, "value": 0.67, "quality": 0.19, "momentum": 0.16, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 6.3514, "earnings_yield": null, "shareholder_yield": -0.0036, "roe": 0.1565, "momentum_12_1": -0.1171 }, { "week_end_date": "2026-06-21", "price": 17.54, "os": 0.38, "value": 0.66, "quality": 0.2, "momentum": 0.2, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 6.3442, "earnings_yield": null, "shareholder_yield": -0.0036, "roe": 0.1565, "momentum_12_1": -0.0774 }, { "week_end_date": "2026-06-28", "price": 18.22, "os": 0.39, "value": 0.67, "quality": 0.24, "momentum": 0.18, "confidence": 0.636, "coverage": 0.636, "pe_ratio": 6.5902, "earnings_yield": null, "shareholder_yield": -0.0034, "roe": 0.1565, "momentum_12_1": -0.0696 }, { "week_end_date": "2026-07-05", "price": 18.57, "os": 0.41, "value": 0.69, "quality": 0.21, "momentum": 0.2, "confidence": 0.63, "coverage": 0.636, "pe_ratio": 6.7168, "earnings_yield": null, "shareholder_yield": -0.0034, "roe": 0.1565, "momentum_12_1": -0.0633 }, { "week_end_date": "2026-07-12", "price": 17.27, "os": 0.37, "value": 0.67, "quality": 0.22, "momentum": 0.17, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 6.2466, "earnings_yield": 0.0492, "shareholder_yield": -0.0036, "roe": 0.1565, "momentum_12_1": -0.0271 }, { "week_end_date": "2026-07-19", "price": 17.5, "os": 0.41, "value": 0.67, "quality": 0.18, "momentum": 0.25, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.3297, "earnings_yield": 0.0491, "shareholder_yield": -0.0036, "roe": 0.1565, "momentum_12_1": 0.0046 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": -7335000, "shares_issued": 40969000, "net_debt_issued": 1639548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": -7335000, "shares_issued": 40969000, "net_debt_issued": 1639548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311525000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": null, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": null, "total_equity": 672535000, "shares_outstanding": 39573657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": -1566000, "free_cash_flow": 16595000, "dividends_paid": null, "share_repurchases": -7335000, "shares_issued": 40969000, "net_debt_issued": 1639548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": -7335000, "shares_issued": 40969000, "net_debt_issued": 1639548000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": -7335000, "shares_issued": 40969000, "net_debt_issued": 1639548000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482776000, "cost_of_revenue": 272212000, "gross_profit": 210564000, "ebit": 96391000, "ebitda": 98391000, "pretax_income": 96391000, "tax_provision": 27925000, "net_income": 68419000, "net_income_to_common": 68419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50111000, "total_current_assets": 212344000, "total_assets": 5527408000, "short_term_debt": 348082000, "long_term_debt": 4511297000, "total_debt": 4859379000, "total_liabilities": 5007193000, "total_equity": 516944000, "shares_outstanding": 35760000, "goodwill_and_intangibles": 20487000 }, "cash_flow": { "operating_cash_flow": 37755000, "capital_expenditure": 289000, "free_cash_flow": 38044000, "dividends_paid": null, "share_repurchases": -1550000, "shares_issued": 10145000, "net_debt_issued": 1011929000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482776000, "cost_of_revenue": 272212000, "gross_profit": 210564000, "ebit": 96391000, "ebitda": 98391000, "pretax_income": 96391000, "tax_provision": 27925000, "net_income": 68419000, "net_income_to_common": 68419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50111000, "total_current_assets": 212344000, "total_assets": 5527408000, "short_term_debt": 348082000, "long_term_debt": 4511297000, "total_debt": 4859379000, "total_liabilities": 5007193000, "total_equity": 516944000, "shares_outstanding": 35760000, "goodwill_and_intangibles": 20487000 }, "cash_flow": { "operating_cash_flow": 37755000, "capital_expenditure": 289000, "free_cash_flow": 38044000, "dividends_paid": null, "share_repurchases": -1550000, "shares_issued": 10145000, "net_debt_issued": 1011929000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87054000, "total_current_assets": 163309000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 693348000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": -4537000, "shares_issued": 0, "net_debt_issued": 221733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87054000, "total_current_assets": 163309000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 693348000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": -4537000, "shares_issued": 0, "net_debt_issued": 221733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77151000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87054000, "total_current_assets": null, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": null, "total_equity": 693348000, "shares_outstanding": 39235281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12086000, "capital_expenditure": -340000, "free_cash_flow": 11746000, "dividends_paid": null, "share_repurchases": -4537000, "shares_issued": 0, "net_debt_issued": 221733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87054000, "total_current_assets": 163309000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 693348000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": -4537000, "shares_issued": 0, "net_debt_issued": 221733000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 696404000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 696404000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": -4537000, "shares_issued": 0, "net_debt_issued": 221733000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 1038000, "net_debt_issued": 385407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 1038000, "net_debt_issued": 385407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94129000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": null, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": null, "total_equity": 672535000, "shares_outstanding": 39573657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": -1243000, "free_cash_flow": -5732000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 1038000, "net_debt_issued": 385407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 1038000, "net_debt_issued": 385407000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 1038000, "net_debt_issued": 385407000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }