{ "ticker": { "uuid": "fe7e11ee-69bc-458d-a317-79d080757d7f", "symbol": "VEL", "name": "Velocity Financial\u00a0Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fe7e11ee-69bc-458d-a317-79d080757d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7e11ee-69bc-458d-a317-79d080757d7f/" }, "ticker_metadata": { "id": 4213, "uuid": "fe7e11ee-69bc-458d-a317-79d080757d7f", "symbol": "VEL", "name": "Velocity Financial\u00a0Llc", "asset_type": "equity", "market_cap": 686967000, "stock_exchange_id": 3, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Velocity Financial, Inc. is a real estate finance company in the United States. The company is headquartered in Westlake Village, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "fe7e11ee-69bc-458d-a317-79d080757d7f", "symbol": "VEL", "name": "Velocity Financial\u00a0Llc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/fe7e11ee-69bc-458d-a317-79d080757d7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/fe7e11ee-69bc-458d-a317-79d080757d7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.73, "quality": 0.24, "momentum": 0.26, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.46, "market_cap": 683978040, "pe_ratio": 6.3022, "earnings_yield": 0.1587, "ebitda_to_ev": 0.0496, "shareholder_yield": 0, "roe": 0.1558, "piotroski_f_score": 6, "momentum_12_1": 0.0667, "volatility_252d": 0.2415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.618732+00:00", "batch_id": "" }, "size": { "price_close": 17.46, "market_cap": 683978040, "market_cap_usd": 683978040, "enterprise_value": 7293891040, "shares_outstanding": 39174000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.3022, "pb_ratio": 0.9822, "ptbv_ratio": 1.0103, "ps_ratio": 0.9934, "pcf_ratio": 25.6489, "pfcf_ratio": 25.3241, "ev_ebitda": 20.1717, "ev_ebit": 20.2689, "ev_sales": 10.5931, "ev_fcf": 270.0541, "earnings_yield": 0.1587, "fcf_yield": 0.0037, "price_to_sales": 0.9934, "price_to_book": 0.9822, "price_to_cashflow": 25.6489, "ebitda_to_ev": 0.0496, "sales_yield": 0.0944 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6857, "operating_margin": 0.5226, "net_margin": 0.1576, "ebitda_margin": 0.5251, "fcf_margin": 0.0392, "roe": 0.1558, "roa": 0.0143, "roic": 0.0356, "roc_greenblatt": null, "asset_turnover": 0.0907, "cash_conversion": 0.2489, "accruals_ratio": 0.0108, "sbc_to_revenue": 0.0131, "piotroski_f_score": 6, "altman_z_score": 0.3385, "earnings_stability_5y": 0.2922, "revenue_stability_5y": 0.7407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0622, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.9009, "net_debt_to_ebitda": 18.2801, "debt_to_assets": 0.8855, "interest_coverage": 0.9157, "current_ratio": 0.6352, "quick_ratio": 0.6352, "net_debt": 6609913000, "local_beta": 0.0001, "volatility_252d": 0.2415, "volatility_60d": 0.4942, "max_drawdown_12m": -0.1718, "risk_adjusted_momentum": 0.276 }, "growth": { "revenue_growth_1y": 0.441, "revenue_growth_3y_cagr": 0.4222, "revenue_growth_5y_cagr": 0.3392, "eps_growth_1y": 0.5599, "eps_growth_3y_cagr": 0.483, "eps_growth_5y_cagr": 0.4266, "fcf_growth_1y": -0.1303, "book_value_growth_1y": 0.2186, "revenue_growth": 0.441, "earnings_growth": 0.5599 }, "momentum": { "price_return_1m": -0.0428, "price_return_3m": -0.0295, "price_return_6m": -0.0737, "price_return_9m": -0.0878, "price_return_12m": 0.0211, "price_return_12m_ex1m": 0.0667, "momentum_6m": -0.0737, "momentum_12m": 0.0211, "momentum_12_1": 0.0667, "distance_from_52w_high": -0.1479, "distance_from_52w_low": 0.0679, "relative_strength": -0.0789 }, "raw_ttm": { "revenue_ttm": 688553000, "gross_profit_ttm": 472143001, "ebit_ttm": 359857000, "ebitda_ttm": 361590000, "net_income_ttm": 108530000, "eps_diluted_ttm": 2.7705, "operating_cash_flow_ttm": 26667000, "capital_expenditure_ttm": 342000, "fcf_ttm": 27009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 392978000, "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_current_liabilities": 485445000, "net_ppe": null, "total_assets": 7591443000, "total_debt": 6721963000, "total_equity": 696404000, "net_working_capital": -191133000, "book_value_per_share": 17.7772, "retained_earnings": 324742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 676984000, "tangible_book_per_share": 17.2815 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 10, "rank_fcf_yield": 86, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 27, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 82, "rank_piotroski": 46, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 60 }, "composites": { "value_composite": 27, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 2, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4186, "os_score": 0.52, "value_percentile": 0.73, "quality_percentile": 0.24, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 64, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5202, "ticker_id": 4213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.618732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.46, "market_cap": 683978040, "market_cap_usd": 683978040, "enterprise_value": 7293891040, "shares_outstanding": 39174000, "fx_rate_to_usd": null, "pe_ratio": 6.30220252, "pb_ratio": 0.98215697, "ptbv_ratio": 1.01033117, "ps_ratio": 0.99335569, "pcf_ratio": 25.64885589, "pfcf_ratio": 25.32407864, "ev_ebitda": 20.1717167, "ev_ebit": 20.26885969, "ev_sales": 10.59307132, "ev_fcf": 270.05409456, "earnings_yield": 0.15867468, "fcf_yield": 0.00370296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68570321, "operating_margin": 0.52262789, "net_margin": 0.1576204, "ebitda_margin": 0.52514476, "fcf_margin": 0.03922574, "roe": 0.15584345, "roa": 0.01429636, "roic": 0.03561728, "roc_greenblatt": null, "asset_turnover": 0.0907012, "cash_conversion": 0.24886207, "accruals_ratio": 0.01078359, "sbc_to_revenue": 0.01308396, "debt_to_equity": 9.90091815, "net_debt_to_ebitda": 18.28013219, "debt_to_assets": 0.88546578, "interest_coverage": 0.91571793, "current_ratio": 0.63519657, "quick_ratio": 0.63519657, "net_debt": 6609913000, "revenue_growth_1y": 0.44097581, "revenue_growth_3y_cagr": 0.42216941, "revenue_growth_5y_cagr": 0.33923339, "eps_growth_1y": 0.55985455, "eps_growth_3y_cagr": 0.48298285, "eps_growth_5y_cagr": 0.42662826, "fcf_growth_1y": -0.13031298, "book_value_growth_1y": 0.21858472, "piotroski_f_score": 6, "altman_z_score": 0.33854508, "earnings_stability_5y": 0.292154, "revenue_stability_5y": 0.740651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04276316, "price_return_3m": -0.02946081, "price_return_6m": -0.07374005, "price_return_9m": -0.08777429, "price_return_12m": 0.02105263, "price_return_12m_ex1m": 0.06666667, "distance_from_52w_high": -0.14787701, "distance_from_52w_low": 0.06788991, "relative_strength": -0.07891095, "local_beta": 0.0001, "volatility_252d": 0.241526, "volatility_60d": 0.494239, "max_drawdown_12m": -0.17179112, "revenue_ttm": 688553000, "gross_profit_ttm": 472143001, "ebit_ttm": 359857000, "ebitda_ttm": 361590000, "net_income_ttm": 108530000, "eps_diluted_ttm": 2.77046, "operating_cash_flow_ttm": 26667000, "capital_expenditure_ttm": 342000, "fcf_ttm": 27009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 392978000, "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_current_liabilities": 485445000, "net_ppe": null, "total_assets": 7591443000, "total_debt": 6721963000, "total_equity": 696404000, "net_working_capital": -191133000, "book_value_per_share": 17.77719916, "retained_earnings": 324742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 676984000, "tangible_book_per_share": 17.28146219, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 10, "rank_fcf_yield": 86, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 27, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 82, "rank_piotroski": 46, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 60, "value_composite": 27, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 2, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 64, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.46, "os": 0.52, "value": 0.73, "quality": 0.24, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 6.3022, "earnings_yield": 0.1587, "shareholder_yield": 0, "roe": 0.1558, "momentum_12_1": 0.0667, "complete_fields": { "id": 5202, "ticker_id": 4213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:04.618732+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.46, "market_cap": 683978040, "market_cap_usd": 683978040, "enterprise_value": 7293891040, "shares_outstanding": 39174000, "fx_rate_to_usd": null, "pe_ratio": 6.30220252, "pb_ratio": 0.98215697, "ptbv_ratio": 1.01033117, "ps_ratio": 0.99335569, "pcf_ratio": 25.64885589, "pfcf_ratio": 25.32407864, "ev_ebitda": 20.1717167, "ev_ebit": 20.26885969, "ev_sales": 10.59307132, "ev_fcf": 270.05409456, "earnings_yield": 0.15867468, "fcf_yield": 0.00370296, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68570321, "operating_margin": 0.52262789, "net_margin": 0.1576204, "ebitda_margin": 0.52514476, "fcf_margin": 0.03922574, "roe": 0.15584345, "roa": 0.01429636, "roic": 0.03561728, "roc_greenblatt": null, "asset_turnover": 0.0907012, "cash_conversion": 0.24886207, "accruals_ratio": 0.01078359, "sbc_to_revenue": 0.01308396, "debt_to_equity": 9.90091815, "net_debt_to_ebitda": 18.28013219, "debt_to_assets": 0.88546578, "interest_coverage": 0.91571793, "current_ratio": 0.63519657, "quick_ratio": 0.63519657, "net_debt": 6609913000, "revenue_growth_1y": 0.44097581, "revenue_growth_3y_cagr": 0.42216941, "revenue_growth_5y_cagr": 0.33923339, "eps_growth_1y": 0.55985455, "eps_growth_3y_cagr": 0.48298285, "eps_growth_5y_cagr": 0.42662826, "fcf_growth_1y": -0.13031298, "book_value_growth_1y": 0.21858472, "piotroski_f_score": 6, "altman_z_score": 0.33854508, "earnings_stability_5y": 0.292154, "revenue_stability_5y": 0.740651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04276316, "price_return_3m": -0.02946081, "price_return_6m": -0.07374005, "price_return_9m": -0.08777429, "price_return_12m": 0.02105263, "price_return_12m_ex1m": 0.06666667, "distance_from_52w_high": -0.14787701, "distance_from_52w_low": 0.06788991, "relative_strength": -0.07891095, "local_beta": 0.0001, "volatility_252d": 0.241526, "volatility_60d": 0.494239, "max_drawdown_12m": -0.17179112, "revenue_ttm": 688553000, "gross_profit_ttm": 472143001, "ebit_ttm": 359857000, "ebitda_ttm": 361590000, "net_income_ttm": 108530000, "eps_diluted_ttm": 2.77046, "operating_cash_flow_ttm": 26667000, "capital_expenditure_ttm": 342000, "fcf_ttm": 27009000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 392978000, "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_current_liabilities": 485445000, "net_ppe": null, "total_assets": 7591443000, "total_debt": 6721963000, "total_equity": 696404000, "net_working_capital": -191133000, "book_value_per_share": 17.77719916, "retained_earnings": 324742000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 676984000, "tangible_book_per_share": 17.28146219, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 21, "rank_ptbv": 17, "rank_ps": 27, "rank_pcf": 83, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 10, "rank_fcf_yield": 86, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 27, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 82, "rank_piotroski": 46, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 60, "value_composite": 27, "quality_composite": 76, "momentum_composite": 74, "growth_composite": 2, "yield_composite": 99, "svqf_composite": 5, "vc1_composite": 27, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 64, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "ebit": 509268000, "ebitda": 511288000, "pretax_income": 146240000, "tax_provision": 41257000, "net_income": 105054000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 301621000, "total_assets": 7381513000, "short_term_debt": 308506000, "long_term_debt": 6229005000, "total_debt": 6537511000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": 18161000, "capital_expenditure": 281000, "free_cash_flow": 18442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349583, "ticker_id": 4213, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "509268000", "ebitda": "511288000", "netIncome": "105054000", "grossProfit": "681039000", "depreciation": "None", "totalRevenue": "714448000", "costOfRevenue": "33409000", "interestIncome": "556685000", "incomeBeforeTax": "146240000", "interestExpense": "365048000", "operatingIncome": "511288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41257000", "reportedCurrency": "USD", "netInterestIncome": "191637000", "nonInterestIncome": "None", "operatingExpenses": "169751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "6098000", "netIncomeFromContinuingOperations": "104983000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "7381513000", "longTermDebt": "6229005000", "shortTermDebt": "308506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12963000", "reportedCurrency": "USD", "retainedEarnings": "302379000", "totalLiabilities": "6705825000", "otherCurrentAssets": "159840000", "totalCurrentAssets": "301621000", "currentLongTermDebt": "308506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7079892000", "currentAccountsPayable": "168314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4240000", "shortLongTermDebtTotal": "6537511000", "totalShareholderEquity": "672535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-994000", "totalCurrentLiabilities": "476820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6229005000", "cashAndShortTermInvestments": "92103000", "commonStockSharesOutstanding": "38178000", "intangibleAssetsExcludingGoodwill": "12963000", "cashAndCashEquivalentsAtCarryingValue": "92103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18161000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1682028000", "cashflowFromInvestment": "-1521782000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714448000, "cost_of_revenue": 33409000, "gross_profit": 681039000, "research_and_development": null, "selling_general_admin": 6098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509268000, "depreciation_amortisation": 2020000, "ebitda": 511288000, "interest_expense": 365048000, "interest_income": null, "other_non_operating": null, "pretax_income": 146240000, "tax_provision": 41257000, "effective_tax_rate": null, "net_income": 105054000, "net_income_continuing_ops": 104983000, "net_income_to_common": 105054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92103000, "short_term_investments": null, "net_receivables": 49678000, "inventory": null, "other_current_assets": null, "total_current_assets": 301621000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12963000, "goodwill_and_intangibles": 19738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7079892000, "total_assets": 7381513000, "short_term_debt": 308506000, "accounts_payable": 168314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476820000, "long_term_debt": 6229005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6229005000, "total_liabilities": 6705825000, "total_debt": 6537511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302379000, "total_equity": 672535000, "shares_outstanding": 38178000, "operating_cash_flow": 18161000, "stock_based_compensation": 8284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1682028000, "free_cash_flow": 18442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "509268000", "ebitda": "511288000", "netIncome": "105054000", "grossProfit": "681039000", "depreciation": "None", "totalRevenue": "714448000", "costOfRevenue": "33409000", "interestIncome": "556685000", "incomeBeforeTax": "146240000", "interestExpense": "365048000", "operatingIncome": "511288000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41257000", "reportedCurrency": "USD", "netInterestIncome": "191637000", "nonInterestIncome": "None", "operatingExpenses": "169751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "6098000", "netIncomeFromContinuingOperations": "104983000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "7381513000", "longTermDebt": "6229005000", "shortTermDebt": "308506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12963000", "reportedCurrency": "USD", "retainedEarnings": "302379000", "totalLiabilities": "6705825000", "otherCurrentAssets": "159840000", "totalCurrentAssets": "301621000", "currentLongTermDebt": "308506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7079892000", "currentAccountsPayable": "168314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4240000", "shortLongTermDebtTotal": "6537511000", "totalShareholderEquity": "672535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-994000", "totalCurrentLiabilities": "476820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6229005000", "cashAndShortTermInvestments": "92103000", "commonStockSharesOutstanding": "38178000", "intangibleAssetsExcludingGoodwill": "12963000", "cashAndCashEquivalentsAtCarryingValue": "92103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18161000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1682028000", "cashflowFromInvestment": "-1521782000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 482776000, "cost_of_revenue": 272212000, "gross_profit": 210564000, "ebit": 96391000, "ebitda": 98391000, "pretax_income": 96391000, "tax_provision": 27925000, "net_income": 68419000, "net_income_to_common": 68419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50111000, "total_current_assets": 212344000, "total_assets": 5527408000, "short_term_debt": 348082000, "long_term_debt": 4511297000, "total_debt": 4859379000, "total_liabilities": 5007193000, "total_equity": 516944000, "shares_outstanding": 35760000, "goodwill_and_intangibles": 20487000 }, "cash_flow": { "operating_cash_flow": 37755000, "capital_expenditure": 289000, "free_cash_flow": 38044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349588, "ticker_id": 4213, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96391000", "ebitda": "98391000", "netIncome": "68419000", "grossProfit": "210564000", "depreciation": "None", "totalRevenue": "482776000", "costOfRevenue": "272212000", "interestIncome": "413333000", "incomeBeforeTax": "96391000", "interestExpense": "247218000", "operatingIncome": "96391000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27925000", "reportedCurrency": "USD", "netInterestIncome": "142294000", "nonInterestIncome": "None", "operatingExpenses": "114173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "73311000", "netIncomeFromContinuingOperations": "68466000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "5527408000", "longTermDebt": "4511297000", "shortTermDebt": "348082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13712000", "reportedCurrency": "USD", "retainedEarnings": "197325000", "totalLiabilities": "5007193000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "212344000", "currentLongTermDebt": "348082000", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "160088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315064000", "currentAccountsPayable": "147814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4151000", "shortLongTermDebtTotal": "4859379000", "totalShareholderEquity": "516944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495896000", "totalCurrentLiabilities": "495896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511297000", "cashAndShortTermInvestments": "50111000", "commonStockSharesOutstanding": "35760000", "intangibleAssetsExcludingGoodwill": "13712000", "cashAndCashEquivalentsAtCarryingValue": "50111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37755000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1016230000", "cashflowFromInvestment": "-1045082000", "stockBasedCompensation": "6155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482776000, "cost_of_revenue": 272212000, "gross_profit": 210564000, "research_and_development": null, "selling_general_admin": 73311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96391000, "depreciation_amortisation": 2000000, "ebitda": 98391000, "interest_expense": 247218000, "interest_income": null, "other_non_operating": null, "pretax_income": 96391000, "tax_provision": 27925000, "effective_tax_rate": null, "net_income": 68419000, "net_income_continuing_ops": 68466000, "net_income_to_common": 68419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50111000, "short_term_investments": 210000, "net_receivables": 160088000, "inventory": null, "other_current_assets": null, "total_current_assets": 212344000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 13712000, "goodwill_and_intangibles": 20487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5315064000, "total_assets": 5527408000, "short_term_debt": 348082000, "accounts_payable": 147814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495896000, "long_term_debt": 4511297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4511297000, "total_liabilities": 5007193000, "total_debt": 4859379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197325000, "total_equity": 516944000, "shares_outstanding": 35760000, "operating_cash_flow": 37755000, "stock_based_compensation": 6155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1016230000, "free_cash_flow": 38044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96391000", "ebitda": "98391000", "netIncome": "68419000", "grossProfit": "210564000", "depreciation": "None", "totalRevenue": "482776000", "costOfRevenue": "272212000", "interestIncome": "413333000", "incomeBeforeTax": "96391000", "interestExpense": "247218000", "operatingIncome": "96391000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27925000", "reportedCurrency": "USD", "netInterestIncome": "142294000", "nonInterestIncome": "None", "operatingExpenses": "114173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "73311000", "netIncomeFromContinuingOperations": "68466000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "5527408000", "longTermDebt": "4511297000", "shortTermDebt": "348082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13712000", "reportedCurrency": "USD", "retainedEarnings": "197325000", "totalLiabilities": "5007193000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "212344000", "currentLongTermDebt": "348082000", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "160088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315064000", "currentAccountsPayable": "147814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4151000", "shortLongTermDebtTotal": "4859379000", "totalShareholderEquity": "516944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495896000", "totalCurrentLiabilities": "495896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511297000", "cashAndShortTermInvestments": "50111000", "commonStockSharesOutstanding": "35760000", "intangibleAssetsExcludingGoodwill": "13712000", "cashAndCashEquivalentsAtCarryingValue": "50111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37755000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1016230000", "cashflowFromInvestment": "-1045082000", "stockBasedCompensation": "6155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 131718000, "cost_of_revenue": 32851000, "gross_profit": 131718000, "ebit": 215287000, "ebitda": 279023000, "pretax_income": 71127000, "tax_provision": 18834000, "net_income": 52273000, "net_income_to_common": 52273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40756000, "total_current_assets": 163650000, "total_assets": 4404573000, "short_term_debt": 334755000, "long_term_debt": 3507311000, "total_debt": 3842066000, "total_liabilities": 3967700000, "total_equity": 433444000, "shares_outstanding": 34484000, "goodwill_and_intangibles": 15353000 }, "cash_flow": { "operating_cash_flow": 61054000, "capital_expenditure": 180000, "free_cash_flow": 61234000, "dividends_paid": 1069208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349593, "ticker_id": 4213, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215287000", "ebitda": "279023000", "netIncome": "52273000", "grossProfit": "131718000", "depreciation": "None", "totalRevenue": "131718000", "costOfRevenue": "32851000", "interestIncome": "290138000", "incomeBeforeTax": "71127000", "interestExpense": "203024000", "operatingIncome": "76848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18834000", "reportedCurrency": "USD", "netInterestIncome": "97666000", "nonInterestIncome": "None", "operatingExpenses": "54870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "52122000", "netIncomeFromContinuingOperations": "43353000" }, "balance": { "goodwill": "6775000", "inventory": "44268000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4404573000", "longTermDebt": "3507311000", "shortTermDebt": "334755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8578000", "reportedCurrency": "USD", "retainedEarnings": "128906000", "totalLiabilities": "3967700000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "163650000", "currentLongTermDebt": "334755000", "longTermInvestments": "None", "shortTermInvestments": "-190000", "currentNetReceivables": "120868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240923000", "currentAccountsPayable": "121969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5329000", "shortLongTermDebtTotal": "3842066000", "totalShareholderEquity": "433444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-670799000", "totalCurrentLiabilities": "456724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510976000", "cashAndShortTermInvestments": "40756000", "commonStockSharesOutstanding": "34484000", "intangibleAssetsExcludingGoodwill": "8578000", "cashAndCashEquivalentsAtCarryingValue": "40756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51520000", "profitLoss": "None", "dividendPayout": "1069208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61054000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535768000", "cashflowFromInvestment": "-596951000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1069208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131718000, "cost_of_revenue": 32851000, "gross_profit": 131718000, "research_and_development": 0.21, "selling_general_admin": 52122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215287000, "depreciation_amortisation": 2297000, "ebitda": 279023000, "interest_expense": 203024000, "interest_income": null, "other_non_operating": null, "pretax_income": 71127000, "tax_provision": 18834000, "effective_tax_rate": null, "net_income": 52273000, "net_income_continuing_ops": 43353000, "net_income_to_common": 52273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40756000, "short_term_investments": -190000, "net_receivables": 120868000, "inventory": 44268000, "other_current_assets": null, "total_current_assets": 163650000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 8578000, "goodwill_and_intangibles": 15353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4240923000, "total_assets": 4404573000, "short_term_debt": 334755000, "accounts_payable": 121969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456724000, "long_term_debt": 3507311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510976000, "total_liabilities": 3967700000, "total_debt": 3842066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128906000, "total_equity": 433444000, "shares_outstanding": 34484000, "operating_cash_flow": 61054000, "stock_based_compensation": 4128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -596951000, "dividends_paid": 1069208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535768000, "free_cash_flow": 61234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215287000", "ebitda": "279023000", "netIncome": "52273000", "grossProfit": "131718000", "depreciation": "None", "totalRevenue": "131718000", "costOfRevenue": "32851000", "interestIncome": "290138000", "incomeBeforeTax": "71127000", "interestExpense": "203024000", "operatingIncome": "76848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18834000", "reportedCurrency": "USD", "netInterestIncome": "97666000", "nonInterestIncome": "None", "operatingExpenses": "54870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "52122000", "netIncomeFromContinuingOperations": "43353000" }, "balance": { "goodwill": "6775000", "inventory": "44268000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4404573000", "longTermDebt": "3507311000", "shortTermDebt": "334755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8578000", "reportedCurrency": "USD", "retainedEarnings": "128906000", "totalLiabilities": "3967700000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "163650000", "currentLongTermDebt": "334755000", "longTermInvestments": "None", "shortTermInvestments": "-190000", "currentNetReceivables": "120868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240923000", "currentAccountsPayable": "121969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5329000", "shortLongTermDebtTotal": "3842066000", "totalShareholderEquity": "433444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-670799000", "totalCurrentLiabilities": "456724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510976000", "cashAndShortTermInvestments": "40756000", "commonStockSharesOutstanding": "34484000", "intangibleAssetsExcludingGoodwill": "8578000", "cashAndCashEquivalentsAtCarryingValue": "40756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51520000", "profitLoss": "None", "dividendPayout": "1069208000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61054000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535768000", "cashflowFromInvestment": "-596951000", "stockBasedCompensation": "4128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1069208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 248380000, "cost_of_revenue": 158347000, "gross_profit": 90033000, "ebit": 44552000, "ebitda": 46668000, "pretax_income": 44552000, "tax_provision": 12033000, "net_income": 32211000, "net_income_to_common": 32211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45248000, "total_current_assets": 3358564000, "total_assets": 3748975000, "short_term_debt": 330814000, "long_term_debt": 2946136000, "total_debt": 3276950000, "total_liabilities": 3368475000, "total_equity": 380500000, "shares_outstanding": 34131000, "goodwill_and_intangibles": 16013000 }, "cash_flow": { "operating_cash_flow": 48674000, "capital_expenditure": 326000, "free_cash_flow": 49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349598, "ticker_id": 4213, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44552000", "ebitda": "46668000", "netIncome": "32211000", "grossProfit": "90033000", "depreciation": "None", "totalRevenue": "248380000", "costOfRevenue": "158347000", "interestIncome": "240343000", "incomeBeforeTax": "44552000", "interestExpense": "157195000", "operatingIncome": "44552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12033000", "reportedCurrency": "USD", "netInterestIncome": "83148000", "nonInterestIncome": "None", "operatingExpenses": "45481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "34507000", "netIncomeFromContinuingOperations": "32519000" }, "balance": { "goodwill": "6775000", "inventory": "13325000", "commonStock": "376811000", "currentDebt": "None", "investments": "None", "totalAssets": "3748975000", "longTermDebt": "2946136000", "shortTermDebt": "330814000", "treasuryStock": "-458000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9238000", "reportedCurrency": "USD", "retainedEarnings": "76633000", "totalLiabilities": "3368475000", "otherCurrentAssets": "-170806000", "totalCurrentAssets": "3358564000", "currentLongTermDebt": "330814000", "longTermInvestments": "3548485000", "shortTermInvestments": "3272390000", "currentNetReceivables": "87182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15164000", "currentAccountsPayable": "91525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3356000", "shortLongTermDebtTotal": "3607764000", "totalShareholderEquity": "380500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-330814000", "totalCurrentLiabilities": "91525000", "otherNonCurrentLiabilities": "3067104000", "totalNonCurrentLiabilities": "3276950000", "cashAndShortTermInvestments": "45248000", "commonStockSharesOutstanding": "34131000", "intangibleAssetsExcludingGoodwill": "9238000", "cashAndCashEquivalentsAtCarryingValue": "45248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7421000", "operatingCashflow": "48674000", "capitalExpenditures": "326000", "changeInReceivables": "-7421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "874016000", "cashflowFromInvestment": "-908238000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248380000, "cost_of_revenue": 158347000, "gross_profit": 90033000, "research_and_development": 0.18, "selling_general_admin": 34507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44552000, "depreciation_amortisation": 2116000, "ebitda": 46668000, "interest_expense": 157195000, "interest_income": null, "other_non_operating": null, "pretax_income": 44552000, "tax_provision": 12033000, "effective_tax_rate": null, "net_income": 32211000, "net_income_continuing_ops": 32519000, "net_income_to_common": 32211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45248000, "short_term_investments": 3272390000, "net_receivables": 87182000, "inventory": 13325000, "other_current_assets": null, "total_current_assets": 3358564000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 9238000, "goodwill_and_intangibles": 16013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15164000, "total_assets": 3748975000, "short_term_debt": 330814000, "accounts_payable": 91525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91525000, "long_term_debt": 2946136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3276950000, "total_liabilities": 3368475000, "total_debt": 3276950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76633000, "total_equity": 380500000, "shares_outstanding": 34131000, "operating_cash_flow": 48674000, "stock_based_compensation": 3343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 874016000, "free_cash_flow": 49000000, "net_change_in_cash": 14452000 }, "raw_data": { "income": { "ebit": "44552000", "ebitda": "46668000", "netIncome": "32211000", "grossProfit": "90033000", "depreciation": "None", "totalRevenue": "248380000", "costOfRevenue": "158347000", "interestIncome": "240343000", "incomeBeforeTax": "44552000", "interestExpense": "157195000", "operatingIncome": "44552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12033000", "reportedCurrency": "USD", "netInterestIncome": "83148000", "nonInterestIncome": "None", "operatingExpenses": "45481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2116000", "sellingGeneralAndAdministrative": "34507000", "netIncomeFromContinuingOperations": "32519000" }, "balance": { "goodwill": "6775000", "inventory": "13325000", "commonStock": "376811000", "currentDebt": "None", "investments": "None", "totalAssets": "3748975000", "longTermDebt": "2946136000", "shortTermDebt": "330814000", "treasuryStock": "-458000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9238000", "reportedCurrency": "USD", "retainedEarnings": "76633000", "totalLiabilities": "3368475000", "otherCurrentAssets": "-170806000", "totalCurrentAssets": "3358564000", "currentLongTermDebt": "330814000", "longTermInvestments": "3548485000", "shortTermInvestments": "3272390000", "currentNetReceivables": "87182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15164000", "currentAccountsPayable": "91525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3356000", "shortLongTermDebtTotal": "3607764000", "totalShareholderEquity": "380500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-330814000", "totalCurrentLiabilities": "91525000", "otherNonCurrentLiabilities": "3067104000", "totalNonCurrentLiabilities": "3276950000", "cashAndShortTermInvestments": "45248000", "commonStockSharesOutstanding": "34131000", "intangibleAssetsExcludingGoodwill": "9238000", "cashAndCashEquivalentsAtCarryingValue": "45248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "7421000", "operatingCashflow": "48674000", "capitalExpenditures": "326000", "changeInReceivables": "-7421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "874016000", "cashflowFromInvestment": "-908238000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 181310000, "cost_of_revenue": 105703000, "gross_profit": 75607000, "ebit": 39793000, "ebitda": 42204000, "pretax_income": 39793000, "tax_provision": 10569000, "net_income": 29224000, "net_income_to_common": 29224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36131000, "total_current_assets": 125432000, "total_assets": 2812478000, "short_term_debt": 301069000, "long_term_debt": 2074724000, "total_debt": 2375793000, "total_liabilities": 2467988000, "total_equity": 344490000, "shares_outstanding": 33982000, "goodwill_and_intangibles": 13927000 }, "cash_flow": { "operating_cash_flow": 57622000, "capital_expenditure": 135000, "free_cash_flow": 57757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349603, "ticker_id": 4213, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39793000", "ebitda": "42204000", "netIncome": "29224000", "grossProfit": "75607000", "depreciation": "None", "totalRevenue": "181310000", "costOfRevenue": "105703000", "interestIncome": "181968000", "incomeBeforeTax": "39793000", "interestExpense": "105995000", "operatingIncome": "39793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10569000", "reportedCurrency": "USD", "netInterestIncome": "75973000", "nonInterestIncome": "None", "operatingExpenses": "35814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "23379000", "netIncomeFromContinuingOperations": "50362000" }, "balance": { "goodwill": "6775000", "inventory": "17557000", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "2812478000", "longTermDebt": "2074724000", "shortTermDebt": "301069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7152000", "reportedCurrency": "USD", "retainedEarnings": "44422000", "totalLiabilities": "2467988000", "otherCurrentAssets": "-154941000", "totalCurrentAssets": "125432000", "currentLongTermDebt": "301069000", "longTermInvestments": "2616831000", "shortTermInvestments": "2527564000", "currentNetReceivables": "89301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21501000", "currentAccountsPayable": "92195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3830000", "shortLongTermDebtTotal": "2676862000", "totalShareholderEquity": "344490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-301069000", "totalCurrentLiabilities": "301069000", "otherNonCurrentLiabilities": "2212948000", "totalNonCurrentLiabilities": "2074724000", "cashAndShortTermInvestments": "36131000", "commonStockSharesOutstanding": "33982000", "intangibleAssetsExcludingGoodwill": "7152000", "cashAndCashEquivalentsAtCarryingValue": "36131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3287000", "operatingCashflow": "57622000", "capitalExpenditures": "135000", "changeInReceivables": "-3287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "626172000", "cashflowFromInvestment": "-656483000", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181310000, "cost_of_revenue": 105703000, "gross_profit": 75607000, "research_and_development": 0.21, "selling_general_admin": 23379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39793000, "depreciation_amortisation": 2411000, "ebitda": 42204000, "interest_expense": 105995000, "interest_income": null, "other_non_operating": null, "pretax_income": 39793000, "tax_provision": 10569000, "effective_tax_rate": null, "net_income": 29224000, "net_income_continuing_ops": 50362000, "net_income_to_common": 29224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36131000, "short_term_investments": 2527564000, "net_receivables": 89301000, "inventory": 17557000, "other_current_assets": null, "total_current_assets": 125432000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 7152000, "goodwill_and_intangibles": 13927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21501000, "total_assets": 2812478000, "short_term_debt": 301069000, "accounts_payable": 92195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301069000, "long_term_debt": 2074724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2074724000, "total_liabilities": 2467988000, "total_debt": 2375793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44422000, "total_equity": 344490000, "shares_outstanding": 33982000, "operating_cash_flow": 57622000, "stock_based_compensation": 2159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -656483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 626172000, "free_cash_flow": 57757000, "net_change_in_cash": 27311000 }, "raw_data": { "income": { "ebit": "39793000", "ebitda": "42204000", "netIncome": "29224000", "grossProfit": "75607000", "depreciation": "None", "totalRevenue": "181310000", "costOfRevenue": "105703000", "interestIncome": "181968000", "incomeBeforeTax": "39793000", "interestExpense": "105995000", "operatingIncome": "39793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10569000", "reportedCurrency": "USD", "netInterestIncome": "75973000", "nonInterestIncome": "None", "operatingExpenses": "35814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "23379000", "netIncomeFromContinuingOperations": "50362000" }, "balance": { "goodwill": "6775000", "inventory": "17557000", "commonStock": "323000", "currentDebt": "None", "investments": "None", "totalAssets": "2812478000", "longTermDebt": "2074724000", "shortTermDebt": "301069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7152000", "reportedCurrency": "USD", "retainedEarnings": "44422000", "totalLiabilities": "2467988000", "otherCurrentAssets": "-154941000", "totalCurrentAssets": "125432000", "currentLongTermDebt": "301069000", "longTermInvestments": "2616831000", "shortTermInvestments": "2527564000", "currentNetReceivables": "89301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21501000", "currentAccountsPayable": "92195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3830000", "shortLongTermDebtTotal": "2676862000", "totalShareholderEquity": "344490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-301069000", "totalCurrentLiabilities": "301069000", "otherNonCurrentLiabilities": "2212948000", "totalNonCurrentLiabilities": "2074724000", "cashAndShortTermInvestments": "36131000", "commonStockSharesOutstanding": "33982000", "intangibleAssetsExcludingGoodwill": "7152000", "cashAndCashEquivalentsAtCarryingValue": "36131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3287000", "operatingCashflow": "57622000", "capitalExpenditures": "135000", "changeInReceivables": "-3287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "626172000", "cashflowFromInvestment": "-656483000", "stockBasedCompensation": "2159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 165840000, "cost_of_revenue": 104943000, "gross_profit": 60897000, "ebit": 23129000, "ebitda": 25575000, "pretax_income": 23129000, "tax_provision": 5352000, "net_income": 17777000, "net_income_to_common": 17777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13273000, "total_current_assets": 99775000, "total_assets": 2102874000, "short_term_debt": 75923000, "long_term_debt": 1654001000, "total_debt": 1729924000, "total_liabilities": 1883285000, "total_equity": 219589000, "shares_outstanding": 20087494, "goodwill_and_intangibles": 4597000 }, "cash_flow": { "operating_cash_flow": 54892000, "capital_expenditure": 1572000, "free_cash_flow": 56464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349608, "ticker_id": 4213, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23129000", "ebitda": "25575000", "netIncome": "17777000", "grossProfit": "60897000", "depreciation": "None", "totalRevenue": "165840000", "costOfRevenue": "104943000", "interestIncome": "167322000", "incomeBeforeTax": "23129000", "interestExpense": "99875000", "operatingIncome": "23129000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5352000", "reportedCurrency": "USD", "netInterestIncome": "67447000", "nonInterestIncome": "None", "operatingExpenses": "37768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "24653000", "netIncomeFromContinuingOperations": "17777000" }, "balance": { "goodwill": "0", "inventory": "15767000", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2102874000", "longTermDebt": "1654001000", "shortTermDebt": "75923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4597000", "reportedCurrency": "USD", "retainedEarnings": "15198000", "totalLiabilities": "1883285000", "otherCurrentAssets": "-122658000", "totalCurrentAssets": "99775000", "currentLongTermDebt": "75923000", "longTermInvestments": "1962734000", "shortTermInvestments": "None", "currentNetReceivables": "86502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145000", "currentAccountsPayable": "63361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4328000", "shortLongTermDebtTotal": "1805847000", "totalShareholderEquity": "219589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75923000", "totalCurrentLiabilities": "75923000", "otherNonCurrentLiabilities": "1654942000", "totalNonCurrentLiabilities": "1654001000", "cashAndShortTermInvestments": "13273000", "commonStockSharesOutstanding": "20087494", "intangibleAssetsExcludingGoodwill": "4597000", "cashAndCashEquivalentsAtCarryingValue": "13273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5603000", "operatingCashflow": "54892000", "capitalExpenditures": "1572000", "changeInReceivables": "-5603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149890000", "cashflowFromInvestment": "87739000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165840000, "cost_of_revenue": 104943000, "gross_profit": 60897000, "research_and_development": 0.13, "selling_general_admin": 24653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23129000, "depreciation_amortisation": 2446000, "ebitda": 25575000, "interest_expense": 99875000, "interest_income": null, "other_non_operating": null, "pretax_income": 23129000, "tax_provision": 5352000, "effective_tax_rate": null, "net_income": 17777000, "net_income_continuing_ops": 17777000, "net_income_to_common": 17777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13273000, "short_term_investments": null, "net_receivables": 86502000, "inventory": 15767000, "other_current_assets": null, "total_current_assets": 99775000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4597000, "goodwill_and_intangibles": 4597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4145000, "total_assets": 2102874000, "short_term_debt": 75923000, "accounts_payable": 63361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75923000, "long_term_debt": 1654001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654001000, "total_liabilities": 1883285000, "total_debt": 1729924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15198000, "total_equity": 219589000, "shares_outstanding": 20087494, "operating_cash_flow": 54892000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149890000, "free_cash_flow": 56464000, "net_change_in_cash": -7259000 }, "raw_data": { "income": { "ebit": "23129000", "ebitda": "25575000", "netIncome": "17777000", "grossProfit": "60897000", "depreciation": "None", "totalRevenue": "165840000", "costOfRevenue": "104943000", "interestIncome": "167322000", "incomeBeforeTax": "23129000", "interestExpense": "99875000", "operatingIncome": "23129000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5352000", "reportedCurrency": "USD", "netInterestIncome": "67447000", "nonInterestIncome": "None", "operatingExpenses": "37768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2446000", "sellingGeneralAndAdministrative": "24653000", "netIncomeFromContinuingOperations": "17777000" }, "balance": { "goodwill": "0", "inventory": "15767000", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2102874000", "longTermDebt": "1654001000", "shortTermDebt": "75923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4597000", "reportedCurrency": "USD", "retainedEarnings": "15198000", "totalLiabilities": "1883285000", "otherCurrentAssets": "-122658000", "totalCurrentAssets": "99775000", "currentLongTermDebt": "75923000", "longTermInvestments": "1962734000", "shortTermInvestments": "None", "currentNetReceivables": "86502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4145000", "currentAccountsPayable": "63361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4328000", "shortLongTermDebtTotal": "1805847000", "totalShareholderEquity": "219589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75923000", "totalCurrentLiabilities": "75923000", "otherNonCurrentLiabilities": "1654942000", "totalNonCurrentLiabilities": "1654001000", "cashAndShortTermInvestments": "13273000", "commonStockSharesOutstanding": "20087494", "intangibleAssetsExcludingGoodwill": "4597000", "cashAndCashEquivalentsAtCarryingValue": "13273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5603000", "operatingCashflow": "54892000", "capitalExpenditures": "1572000", "changeInReceivables": "-5603000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149890000", "cashflowFromInvestment": "87739000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "144002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 152784000, "cost_of_revenue": 99660000, "gross_profit": 53124000, "ebit": 25398000, "ebitda": 27866000, "pretax_income": 25398000, "tax_provision": 8106000, "net_income": 17292000, "net_income_to_common": 17292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 90283000, "total_assets": 2214766000, "short_term_debt": 421548000, "long_term_debt": 2005776000, "total_debt": 2427324000, "total_liabilities": 2061922000, "total_equity": 152844000, "shares_outstanding": 20087494, "goodwill_and_intangibles": 5266000 }, "cash_flow": { "operating_cash_flow": -105336000, "capital_expenditure": 2004000, "free_cash_flow": -103332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349613, "ticker_id": 4213, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25398000", "ebitda": "27866000", "netIncome": "17292000", "grossProfit": "53124000", "depreciation": "None", "totalRevenue": "152784000", "costOfRevenue": "99660000", "interestIncome": "98521000", "incomeBeforeTax": "25398000", "interestExpense": "98521000", "operatingIncome": "25398000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "59010000", "nonInterestIncome": "None", "operatingExpenses": "27726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "22804000", "netIncomeFromContinuingOperations": "17292000" }, "balance": { "goodwill": "None", "inventory": "13068000", "commonStock": "152844000", "currentDebt": "None", "investments": "None", "totalAssets": "2214766000", "longTermDebt": "2005776000", "shortTermDebt": "421548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5266000", "reportedCurrency": "USD", "retainedEarnings": "152844000", "totalLiabilities": "2061922000", "otherCurrentAssets": "-108352000", "totalCurrentAssets": "90283000", "currentLongTermDebt": "421548000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "49846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5421000", "shortLongTermDebtTotal": "2427324000", "totalShareholderEquity": "152844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421548000", "totalCurrentLiabilities": "421548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584228000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "20087494", "intangibleAssetsExcludingGoodwill": "5266000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14452000", "operatingCashflow": "-105336000", "capitalExpenditures": "2004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422145000", "cashflowFromInvestment": "-305934000", "stockBasedCompensation": "12808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152784000, "cost_of_revenue": 99660000, "gross_profit": 53124000, "research_and_development": 0.16, "selling_general_admin": 22804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25398000, "depreciation_amortisation": 2468000, "ebitda": 27866000, "interest_expense": 98521000, "interest_income": null, "other_non_operating": null, "pretax_income": 25398000, "tax_provision": 8106000, "effective_tax_rate": null, "net_income": 17292000, "net_income_continuing_ops": 17292000, "net_income_to_common": 17292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22551000, "short_term_investments": null, "net_receivables": 67732000, "inventory": 13068000, "other_current_assets": null, "total_current_assets": 90283000, "net_ppe": null, "goodwill": null, "intangible_assets": 5266000, "goodwill_and_intangibles": 5266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10687000, "total_assets": 2214766000, "short_term_debt": 421548000, "accounts_payable": 49846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421548000, "long_term_debt": 2005776000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584228000, "total_liabilities": 2061922000, "total_debt": 2427324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152844000, "total_equity": 152844000, "shares_outstanding": 20087494, "operating_cash_flow": -105336000, "stock_based_compensation": 12808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422145000, "free_cash_flow": -103332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25398000", "ebitda": "27866000", "netIncome": "17292000", "grossProfit": "53124000", "depreciation": "None", "totalRevenue": "152784000", "costOfRevenue": "99660000", "interestIncome": "98521000", "incomeBeforeTax": "25398000", "interestExpense": "98521000", "operatingIncome": "25398000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8106000", "reportedCurrency": "USD", "netInterestIncome": "59010000", "nonInterestIncome": "None", "operatingExpenses": "27726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468000", "sellingGeneralAndAdministrative": "22804000", "netIncomeFromContinuingOperations": "17292000" }, "balance": { "goodwill": "None", "inventory": "13068000", "commonStock": "152844000", "currentDebt": "None", "investments": "None", "totalAssets": "2214766000", "longTermDebt": "2005776000", "shortTermDebt": "421548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5266000", "reportedCurrency": "USD", "retainedEarnings": "152844000", "totalLiabilities": "2061922000", "otherCurrentAssets": "-108352000", "totalCurrentAssets": "90283000", "currentLongTermDebt": "421548000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10687000", "currentAccountsPayable": "49846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5421000", "shortLongTermDebtTotal": "2427324000", "totalShareholderEquity": "152844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-421548000", "totalCurrentLiabilities": "421548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584228000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "20087494", "intangibleAssetsExcludingGoodwill": "5266000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14452000", "operatingCashflow": "-105336000", "capitalExpenditures": "2004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422145000", "cashflowFromInvestment": "-305934000", "stockBasedCompensation": "12808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 121520000, "cost_of_revenue": 76120000, "gross_profit": 45400000, "ebit": 19249000, "ebitda": 20683000, "pretax_income": 19249000, "tax_provision": 11618000, "net_income": 7631000, "net_income_to_common": 7631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15954000, "total_current_assets": 68935000, "total_assets": 1737985000, "short_term_debt": 215931000, "long_term_debt": 1545173000, "total_debt": 1761104000, "total_liabilities": 1598267000, "total_equity": 139718000, "shares_outstanding": 11749994, "goodwill_and_intangibles": 9103000 }, "cash_flow": { "operating_cash_flow": -72485000, "capital_expenditure": 1701000, "free_cash_flow": -70784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349618, "ticker_id": 4213, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19249000", "ebitda": "20683000", "netIncome": "7631000", "grossProfit": "45400000", "depreciation": "None", "totalRevenue": "121520000", "costOfRevenue": "76120000", "interestIncome": "75919000", "incomeBeforeTax": "19249000", "interestExpense": "75919000", "operatingIncome": "19249000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11618000", "reportedCurrency": "USD", "netInterestIncome": "48803000", "nonInterestIncome": "None", "operatingExpenses": "26151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "21453000", "netIncomeFromContinuingOperations": "10549000" }, "balance": { "goodwill": "4321000", "inventory": "-1743821000", "commonStock": "136800000", "currentDebt": "None", "investments": "None", "totalAssets": "1737985000", "longTermDebt": "1545173000", "shortTermDebt": "215931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "163265000", "totalLiabilities": "1598267000", "otherCurrentAssets": "81230000", "totalCurrentAssets": "68935000", "currentLongTermDebt": "215931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535000", "currentAccountsPayable": "26797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753000", "shortLongTermDebtTotal": "1761104000", "totalShareholderEquity": "139718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26797000", "totalCurrentLiabilities": "215931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329242000", "cashAndShortTermInvestments": "15954000", "commonStockSharesOutstanding": "11749994", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "15954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72485000", "capitalExpenditures": "1701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343631000", "cashflowFromInvestment": "-270196000", "stockBasedCompensation": "10527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121520000, "cost_of_revenue": 76120000, "gross_profit": 45400000, "research_and_development": 0.15, "selling_general_admin": 21453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19249000, "depreciation_amortisation": 1434000, "ebitda": 20683000, "interest_expense": 75919000, "interest_income": null, "other_non_operating": null, "pretax_income": 19249000, "tax_provision": 11618000, "effective_tax_rate": null, "net_income": 7631000, "net_income_continuing_ops": 10549000, "net_income_to_common": 7631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15954000, "short_term_investments": null, "net_receivables": 52981000, "inventory": -1743821000, "other_current_assets": null, "total_current_assets": 68935000, "net_ppe": null, "goodwill": 4321000, "intangible_assets": 4782000, "goodwill_and_intangibles": 9103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5535000, "total_assets": 1737985000, "short_term_debt": 215931000, "accounts_payable": 26797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215931000, "long_term_debt": 1545173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329242000, "total_liabilities": 1598267000, "total_debt": 1761104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163265000, "total_equity": 139718000, "shares_outstanding": 11749994, "operating_cash_flow": -72485000, "stock_based_compensation": 10527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343631000, "free_cash_flow": -70784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19249000", "ebitda": "20683000", "netIncome": "7631000", "grossProfit": "45400000", "depreciation": "None", "totalRevenue": "121520000", "costOfRevenue": "76120000", "interestIncome": "75919000", "incomeBeforeTax": "19249000", "interestExpense": "75919000", "operatingIncome": "19249000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11618000", "reportedCurrency": "USD", "netInterestIncome": "48803000", "nonInterestIncome": "None", "operatingExpenses": "26151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000", "sellingGeneralAndAdministrative": "21453000", "netIncomeFromContinuingOperations": "10549000" }, "balance": { "goodwill": "4321000", "inventory": "-1743821000", "commonStock": "136800000", "currentDebt": "None", "investments": "None", "totalAssets": "1737985000", "longTermDebt": "1545173000", "shortTermDebt": "215931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4782000", "reportedCurrency": "USD", "retainedEarnings": "163265000", "totalLiabilities": "1598267000", "otherCurrentAssets": "81230000", "totalCurrentAssets": "68935000", "currentLongTermDebt": "215931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535000", "currentAccountsPayable": "26797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "753000", "shortLongTermDebtTotal": "1761104000", "totalShareholderEquity": "139718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26797000", "totalCurrentLiabilities": "215931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329242000", "cashAndShortTermInvestments": "15954000", "commonStockSharesOutstanding": "11749994", "intangibleAssetsExcludingGoodwill": "4782000", "cashAndCashEquivalentsAtCarryingValue": "15954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72485000", "capitalExpenditures": "1701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343631000", "cashflowFromInvestment": "-270196000", "stockBasedCompensation": "10527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "ebit": 139717000, "ebitda": 140037000, "pretax_income": 30877000, "tax_provision": 8578000, "net_income": 22363000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 308353000, "total_assets": 7591443000, "short_term_debt": 98009000, "long_term_debt": 6623954000, "total_debt": 6721963000, "total_liabilities": 6895039000, "total_equity": 696404000, "shares_outstanding": 39174000, "goodwill_and_intangibles": 19420000 }, "cash_flow": { "operating_cash_flow": 12042000, "capital_expenditure": 42000, "free_cash_flow": 12084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349581, "ticker_id": 4213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139717000", "ebitda": "140037000", "netIncome": "22363000", "grossProfit": "153750000", "depreciation": "None", "totalRevenue": "167918000", "costOfRevenue": "14168000", "interestIncome": "154485000", "incomeBeforeTax": "30877000", "interestExpense": "109160000", "operatingIncome": "146899000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8578000", "reportedCurrency": "USD", "netInterestIncome": "45325000", "nonInterestIncome": "None", "operatingExpenses": "6851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "5781000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "7591443000", "longTermDebt": "6623954000", "shortTermDebt": "98009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12645000", "reportedCurrency": "USD", "retainedEarnings": "324742000", "totalLiabilities": "6895039000", "otherCurrentAssets": "None", "totalCurrentAssets": "308353000", "currentLongTermDebt": "98009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26561000", "currentAccountsPayable": "173076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6721963000", "totalShareholderEquity": "696404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214360000", "totalCurrentLiabilities": "485445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6409594000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "39174000", "intangibleAssetsExcludingGoodwill": "12645000", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12042000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202099000", "cashflowFromInvestment": "-351328000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167918000, "cost_of_revenue": 14168000, "gross_profit": 153750000, "research_and_development": null, "selling_general_admin": 5781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139717000, "depreciation_amortisation": 320000, "ebitda": 140037000, "interest_expense": 109160000, "interest_income": null, "other_non_operating": null, "pretax_income": 30877000, "tax_provision": 8578000, "effective_tax_rate": null, "net_income": 22363000, "net_income_continuing_ops": 22299000, "net_income_to_common": 22363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112050000, "short_term_investments": null, "net_receivables": 196303000, "inventory": null, "other_current_assets": null, "total_current_assets": 308353000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12645000, "goodwill_and_intangibles": 19420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26561000, "total_assets": 7591443000, "short_term_debt": 98009000, "accounts_payable": 173076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485445000, "long_term_debt": 6623954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6409594000, "total_liabilities": 6895039000, "total_debt": 6721963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324742000, "total_equity": 696404000, "shares_outstanding": 39174000, "operating_cash_flow": 12042000, "stock_based_compensation": 2695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202099000, "free_cash_flow": 12084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139717000", "ebitda": "140037000", "netIncome": "22363000", "grossProfit": "153750000", "depreciation": "None", "totalRevenue": "167918000", "costOfRevenue": "14168000", "interestIncome": "154485000", "incomeBeforeTax": "30877000", "interestExpense": "109160000", "operatingIncome": "146899000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8578000", "reportedCurrency": "USD", "netInterestIncome": "45325000", "nonInterestIncome": "None", "operatingExpenses": "6851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "5781000", "netIncomeFromContinuingOperations": "22299000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "403000", "currentDebt": "None", "investments": "None", "totalAssets": "7591443000", "longTermDebt": "6623954000", "shortTermDebt": "98009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12645000", "reportedCurrency": "USD", "retainedEarnings": "324742000", "totalLiabilities": "6895039000", "otherCurrentAssets": "None", "totalCurrentAssets": "308353000", "currentLongTermDebt": "98009000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26561000", "currentAccountsPayable": "173076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6721963000", "totalShareholderEquity": "696404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214360000", "totalCurrentLiabilities": "485445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6409594000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "39174000", "intangibleAssetsExcludingGoodwill": "12645000", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12042000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202099000", "cashflowFromInvestment": "-351328000", "stockBasedCompensation": "2695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "ebit": 150843000, "ebitda": 151595000, "pretax_income": 50049000, "tax_provision": 15296000, "net_income": 34797000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92103000, "total_current_assets": 143678000, "total_assets": 7381513000, "short_term_debt": 309500000, "long_term_debt": 6229005000, "total_debt": 6538505000, "total_liabilities": 6705825000, "total_equity": 672535000, "shares_outstanding": 38178000, "goodwill_and_intangibles": 19738000 }, "cash_flow": { "operating_cash_flow": -4489000, "capital_expenditure": 76000, "free_cash_flow": -4413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349582, "ticker_id": 4213, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150843000", "ebitda": "151595000", "netIncome": "34797000", "grossProfit": "165086001", "depreciation": "None", "totalRevenue": "182325000", "costOfRevenue": "17238999", "interestIncome": "153851000", "incomeBeforeTax": "50049000", "interestExpense": "100794000", "operatingIncome": "159494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15296000", "reportedCurrency": "USD", "netInterestIncome": "53057000", "nonInterestIncome": "None", "operatingExpenses": "5592001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "42162000", "netIncomeFromContinuingOperations": "34753000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "7381513000", "longTermDebt": "6229005000", "shortTermDebt": "309500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12963000", "reportedCurrency": "USD", "retainedEarnings": "302379000", "totalLiabilities": "6705825000", "otherCurrentAssets": "None", "totalCurrentAssets": "143678000", "currentLongTermDebt": "308506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30899000", "currentAccountsPayable": "168314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415000", "shortLongTermDebtTotal": "6537511000", "totalShareholderEquity": "672535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-168314000", "totalCurrentLiabilities": "309500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6398504000", "cashAndShortTermInvestments": "92103000", "commonStockSharesOutstanding": "38178000", "intangibleAssetsExcludingGoodwill": "12963000", "cashAndCashEquivalentsAtCarryingValue": "92103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4489000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386013000", "cashflowFromInvestment": "-250097000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182325000, "cost_of_revenue": 17238999, "gross_profit": 165086001, "research_and_development": null, "selling_general_admin": 42162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150843000, "depreciation_amortisation": 752000, "ebitda": 151595000, "interest_expense": 100794000, "interest_income": null, "other_non_operating": null, "pretax_income": 50049000, "tax_provision": 15296000, "effective_tax_rate": null, "net_income": 34797000, "net_income_continuing_ops": 34753000, "net_income_to_common": 34797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92103000, "short_term_investments": null, "net_receivables": 51575000, "inventory": null, "other_current_assets": null, "total_current_assets": 143678000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12963000, "goodwill_and_intangibles": 19738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30899000, "total_assets": 7381513000, "short_term_debt": 309500000, "accounts_payable": 168314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309500000, "long_term_debt": 6229005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6398504000, "total_liabilities": 6705825000, "total_debt": 6538505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302379000, "total_equity": 672535000, "shares_outstanding": 38178000, "operating_cash_flow": -4489000, "stock_based_compensation": 2131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386013000, "free_cash_flow": -4413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150843000", "ebitda": "151595000", "netIncome": "34797000", "grossProfit": "165086001", "depreciation": "None", "totalRevenue": "182325000", "costOfRevenue": "17238999", "interestIncome": "153851000", "incomeBeforeTax": "50049000", "interestExpense": "100794000", "operatingIncome": "159494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15296000", "reportedCurrency": "USD", "netInterestIncome": "53057000", "nonInterestIncome": "None", "operatingExpenses": "5592001", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17238999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "42162000", "netIncomeFromContinuingOperations": "34753000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "7381513000", "longTermDebt": "6229005000", "shortTermDebt": "309500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12963000", "reportedCurrency": "USD", "retainedEarnings": "302379000", "totalLiabilities": "6705825000", "otherCurrentAssets": "None", "totalCurrentAssets": "143678000", "currentLongTermDebt": "308506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30899000", "currentAccountsPayable": "168314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1415000", "shortLongTermDebtTotal": "6537511000", "totalShareholderEquity": "672535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-168314000", "totalCurrentLiabilities": "309500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6398504000", "cashAndShortTermInvestments": "92103000", "commonStockSharesOutstanding": "38178000", "intangibleAssetsExcludingGoodwill": "12963000", "cashAndCashEquivalentsAtCarryingValue": "92103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4489000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386013000", "cashflowFromInvestment": "-250097000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 172294000, "cost_of_revenue": 95424000, "gross_profit": 76870000, "ebit": 35375000, "ebitda": 35698000, "pretax_income": 35375000, "tax_provision": 9963000, "net_income": 25373000, "net_income_to_common": 25373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98964000, "total_current_assets": 148272000, "total_assets": 6958683000, "short_term_debt": 332386000, "long_term_debt": 5818257000, "total_debt": 6150643000, "total_liabilities": 6321227000, "total_equity": 634259000, "shares_outstanding": 38800000, "goodwill_and_intangibles": 19372000 }, "cash_flow": { "operating_cash_flow": 11452000, "capital_expenditure": 146000, "free_cash_flow": 11598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349584, "ticker_id": 4213, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35375000", "ebitda": "35698000", "netIncome": "25373000", "grossProfit": "76870000", "depreciation": "None", "totalRevenue": "172294000", "costOfRevenue": "95424000", "interestIncome": "145683000", "incomeBeforeTax": "35375000", "interestExpense": "95043000", "operatingIncome": "35375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9963000", "reportedCurrency": "USD", "netInterestIncome": "50640000", "nonInterestIncome": "None", "operatingExpenses": "41495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "23574000", "netIncomeFromContinuingOperations": "25412000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "6958683000", "longTermDebt": "5818257000", "shortTermDebt": "332386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12597000", "reportedCurrency": "USD", "retainedEarnings": "267582000", "totalLiabilities": "6321227000", "otherCurrentAssets": "2755000", "totalCurrentAssets": "148272000", "currentLongTermDebt": "332386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24881000", "currentAccountsPayable": "170584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1481000", "shortLongTermDebtTotal": "6150643000", "totalShareholderEquity": "634259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-170584000", "totalCurrentLiabilities": "332386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988841000", "cashAndShortTermInvestments": "98964000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "12597000", "cashAndCashEquivalentsAtCarryingValue": "98964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11452000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438243000", "cashflowFromInvestment": "-429074000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172294000, "cost_of_revenue": 95424000, "gross_profit": 76870000, "research_and_development": null, "selling_general_admin": 23574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35375000, "depreciation_amortisation": 323000, "ebitda": 35698000, "interest_expense": 95043000, "interest_income": null, "other_non_operating": null, "pretax_income": 35375000, "tax_provision": 9963000, "effective_tax_rate": null, "net_income": 25373000, "net_income_continuing_ops": 25412000, "net_income_to_common": 25373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98964000, "short_term_investments": null, "net_receivables": 46553000, "inventory": null, "other_current_assets": null, "total_current_assets": 148272000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12597000, "goodwill_and_intangibles": 19372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24881000, "total_assets": 6958683000, "short_term_debt": 332386000, "accounts_payable": 170584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332386000, "long_term_debt": 5818257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5988841000, "total_liabilities": 6321227000, "total_debt": 6150643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267582000, "total_equity": 634259000, "shares_outstanding": 38800000, "operating_cash_flow": 11452000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438243000, "free_cash_flow": 11598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35375000", "ebitda": "35698000", "netIncome": "25373000", "grossProfit": "76870000", "depreciation": "None", "totalRevenue": "172294000", "costOfRevenue": "95424000", "interestIncome": "145683000", "incomeBeforeTax": "35375000", "interestExpense": "95043000", "operatingIncome": "35375000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9963000", "reportedCurrency": "USD", "netInterestIncome": "50640000", "nonInterestIncome": "None", "operatingExpenses": "41495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "23574000", "netIncomeFromContinuingOperations": "25412000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "6958683000", "longTermDebt": "5818257000", "shortTermDebt": "332386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12597000", "reportedCurrency": "USD", "retainedEarnings": "267582000", "totalLiabilities": "6321227000", "otherCurrentAssets": "2755000", "totalCurrentAssets": "148272000", "currentLongTermDebt": "332386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24881000", "currentAccountsPayable": "170584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1481000", "shortLongTermDebtTotal": "6150643000", "totalShareholderEquity": "634259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-170584000", "totalCurrentLiabilities": "332386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5988841000", "cashAndShortTermInvestments": "98964000", "commonStockSharesOutstanding": "38800000", "intangibleAssetsExcludingGoodwill": "12597000", "cashAndCashEquivalentsAtCarryingValue": "98964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11452000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438243000", "cashflowFromInvestment": "-429074000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 166016000, "cost_of_revenue": 89579000, "gross_profit": 76437000, "ebit": 33922000, "ebitda": 34260000, "pretax_income": 33922000, "tax_provision": 7752000, "net_income": 25997000, "net_income_to_common": 25997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79559000, "total_current_assets": 265904000, "total_assets": 6475880000, "short_term_debt": 331057000, "long_term_debt": 5378275000, "total_debt": 5709332000, "total_liabilities": 5874827000, "total_equity": 597895000, "shares_outstanding": 37790000, "goodwill_and_intangibles": 19715000 }, "cash_flow": { "operating_cash_flow": 7662000, "capital_expenditure": 78000, "free_cash_flow": 7740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349585, "ticker_id": 4213, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33922000", "ebitda": "34260000", "netIncome": "25997000", "grossProfit": "76437000", "depreciation": "None", "totalRevenue": "166016000", "costOfRevenue": "89579000", "interestIncome": "137072000", "incomeBeforeTax": "33922000", "interestExpense": "87981000", "operatingIncome": "33922000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7752000", "reportedCurrency": "USD", "netInterestIncome": "49091000", "nonInterestIncome": "None", "operatingExpenses": "42515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "22903000", "netIncomeFromContinuingOperations": "26170000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "6475880000", "longTermDebt": "5378275000", "shortTermDebt": "331057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12940000", "reportedCurrency": "USD", "retainedEarnings": "242209000", "totalLiabilities": "5874827000", "otherCurrentAssets": "-142231000", "totalCurrentAssets": "265904000", "currentLongTermDebt": "331057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209976000", "currentAccountsPayable": "164935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1539000", "shortLongTermDebtTotal": "5709332000", "totalShareholderEquity": "597895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164935000", "totalCurrentLiabilities": "495992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5378835000", "cashAndShortTermInvestments": "79559000", "commonStockSharesOutstanding": "37790000", "intangibleAssetsExcludingGoodwill": "12940000", "cashAndCashEquivalentsAtCarryingValue": "79559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7662000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456264000", "cashflowFromInvestment": "-441198000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166016000, "cost_of_revenue": 89579000, "gross_profit": 76437000, "research_and_development": null, "selling_general_admin": 22903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33922000, "depreciation_amortisation": 338000, "ebitda": 34260000, "interest_expense": 87981000, "interest_income": null, "other_non_operating": null, "pretax_income": 33922000, "tax_provision": 7752000, "effective_tax_rate": null, "net_income": 25997000, "net_income_continuing_ops": 26170000, "net_income_to_common": 25997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79559000, "short_term_investments": null, "net_receivables": 186345000, "inventory": null, "other_current_assets": null, "total_current_assets": 265904000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12940000, "goodwill_and_intangibles": 19715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6209976000, "total_assets": 6475880000, "short_term_debt": 331057000, "accounts_payable": 164935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495992000, "long_term_debt": 5378275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5378835000, "total_liabilities": 5874827000, "total_debt": 5709332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242209000, "total_equity": 597895000, "shares_outstanding": 37790000, "operating_cash_flow": 7662000, "stock_based_compensation": 2029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456264000, "free_cash_flow": 7740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33922000", "ebitda": "34260000", "netIncome": "25997000", "grossProfit": "76437000", "depreciation": "None", "totalRevenue": "166016000", "costOfRevenue": "89579000", "interestIncome": "137072000", "incomeBeforeTax": "33922000", "interestExpense": "87981000", "operatingIncome": "33922000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7752000", "reportedCurrency": "USD", "netInterestIncome": "49091000", "nonInterestIncome": "None", "operatingExpenses": "42515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "22903000", "netIncomeFromContinuingOperations": "26170000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "6475880000", "longTermDebt": "5378275000", "shortTermDebt": "331057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12940000", "reportedCurrency": "USD", "retainedEarnings": "242209000", "totalLiabilities": "5874827000", "otherCurrentAssets": "-142231000", "totalCurrentAssets": "265904000", "currentLongTermDebt": "331057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "186345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6209976000", "currentAccountsPayable": "164935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1539000", "shortLongTermDebtTotal": "5709332000", "totalShareholderEquity": "597895000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164935000", "totalCurrentLiabilities": "495992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5378835000", "cashAndShortTermInvestments": "79559000", "commonStockSharesOutstanding": "37790000", "intangibleAssetsExcludingGoodwill": "12940000", "cashAndCashEquivalentsAtCarryingValue": "79559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7662000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456264000", "cashflowFromInvestment": "-441198000", "stockBasedCompensation": "2029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 119261000, "cost_of_revenue": 81231000, "gross_profit": 38030000, "ebit": 101982000, "ebitda": 102120000, "pretax_income": 26894000, "tax_provision": 8246000, "net_income": 18409000, "net_income_to_common": 18409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51676000, "total_current_assets": 213751000, "total_assets": 5971530000, "short_term_debt": 570025000, "long_term_debt": 4680807000, "total_debt": 5250832000, "total_liabilities": 5405311000, "total_equity": 563187000, "shares_outstanding": 36811000, "goodwill_and_intangibles": 19406000 }, "cash_flow": { "operating_cash_flow": 3536000, "capital_expenditure": 99000, "free_cash_flow": 3635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349586, "ticker_id": 4213, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101982000", "ebitda": "102120000", "netIncome": "18409000", "grossProfit": "38030000", "depreciation": "None", "totalRevenue": "119261000", "costOfRevenue": "81231000", "interestIncome": "120079000", "incomeBeforeTax": "26894000", "interestExpense": "75088000", "operatingIncome": "-6032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8246000", "reportedCurrency": "USD", "netInterestIncome": "38849000", "nonInterestIncome": "None", "operatingExpenses": "44062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "18648000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "5971530000", "longTermDebt": "4680807000", "shortTermDebt": "570025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12631000", "reportedCurrency": "USD", "retainedEarnings": "216212000", "totalLiabilities": "5405311000", "otherCurrentAssets": "None", "totalCurrentAssets": "213751000", "currentLongTermDebt": "570025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5757779000", "currentAccountsPayable": "153475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "5250832000", "totalShareholderEquity": "563187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "723500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4681811000", "cashAndShortTermInvestments": "51676000", "commonStockSharesOutstanding": "36811000", "intangibleAssetsExcludingGoodwill": "12631000", "cashAndCashEquivalentsAtCarryingValue": "51676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3536000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401508000", "cashflowFromInvestment": "-401413000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119261000, "cost_of_revenue": 81231000, "gross_profit": 38030000, "research_and_development": null, "selling_general_admin": 1783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101982000, "depreciation_amortisation": 138000, "ebitda": 102120000, "interest_expense": 75088000, "interest_income": null, "other_non_operating": null, "pretax_income": 26894000, "tax_provision": 8246000, "effective_tax_rate": null, "net_income": 18409000, "net_income_continuing_ops": 18648000, "net_income_to_common": 18409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51676000, "short_term_investments": null, "net_receivables": 162075000, "inventory": null, "other_current_assets": null, "total_current_assets": 213751000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12631000, "goodwill_and_intangibles": 19406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5757779000, "total_assets": 5971530000, "short_term_debt": 570025000, "accounts_payable": 153475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723500000, "long_term_debt": 4680807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4681811000, "total_liabilities": 5405311000, "total_debt": 5250832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216212000, "total_equity": 563187000, "shares_outstanding": 36811000, "operating_cash_flow": 3536000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401508000, "free_cash_flow": 3635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101982000", "ebitda": "102120000", "netIncome": "18409000", "grossProfit": "38030000", "depreciation": "None", "totalRevenue": "119261000", "costOfRevenue": "81231000", "interestIncome": "120079000", "incomeBeforeTax": "26894000", "interestExpense": "75088000", "operatingIncome": "-6032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8246000", "reportedCurrency": "USD", "netInterestIncome": "38849000", "nonInterestIncome": "None", "operatingExpenses": "44062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000", "sellingGeneralAndAdministrative": "1783000", "netIncomeFromContinuingOperations": "18648000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "5971530000", "longTermDebt": "4680807000", "shortTermDebt": "570025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12631000", "reportedCurrency": "USD", "retainedEarnings": "216212000", "totalLiabilities": "5405311000", "otherCurrentAssets": "None", "totalCurrentAssets": "213751000", "currentLongTermDebt": "570025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5757779000", "currentAccountsPayable": "153475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592000", "shortLongTermDebtTotal": "5250832000", "totalShareholderEquity": "563187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "723500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4681811000", "cashAndShortTermInvestments": "51676000", "commonStockSharesOutstanding": "36811000", "intangibleAssetsExcludingGoodwill": "12631000", "cashAndCashEquivalentsAtCarryingValue": "51676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3536000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401508000", "cashflowFromInvestment": "-401413000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 124886000, "cost_of_revenue": 17703000, "gross_profit": 107183000, "ebit": 106933000, "ebitda": 107235000, "pretax_income": 32037000, "tax_provision": 11232000, "net_income": 20587000, "net_income_to_common": 20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50111000, "total_current_assets": 212344000, "total_assets": 5527408000, "short_term_debt": 348082000, "long_term_debt": 4511297000, "total_debt": 4859379000, "total_liabilities": 5007193000, "total_equity": 516944000, "shares_outstanding": 36097000, "goodwill_and_intangibles": 20487000 }, "cash_flow": { "operating_cash_flow": 33273000, "capital_expenditure": 98000, "free_cash_flow": 33371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349587, "ticker_id": 4213, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106933000", "ebitda": "107235000", "netIncome": "20587000", "grossProfit": "107183000", "depreciation": "None", "totalRevenue": "124886000", "costOfRevenue": "17703000", "interestIncome": "114936000", "incomeBeforeTax": "32037000", "interestExpense": "74628000", "operatingIncome": "107235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11232000", "reportedCurrency": "USD", "netInterestIncome": "40308000", "nonInterestIncome": "None", "operatingExpenses": "-52000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "22173000", "netIncomeFromContinuingOperations": "20805000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "5527408000", "longTermDebt": "4511297000", "shortTermDebt": "348082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13712000", "reportedCurrency": "USD", "retainedEarnings": "197325000", "totalLiabilities": "5007193000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "212344000", "currentLongTermDebt": "348082000", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "160088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315064000", "currentAccountsPayable": "147814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1650000", "shortLongTermDebtTotal": "4859379000", "totalShareholderEquity": "516944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495896000", "totalCurrentLiabilities": "495896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511297000", "cashAndShortTermInvestments": "50111000", "commonStockSharesOutstanding": "36097000", "intangibleAssetsExcludingGoodwill": "13712000", "cashAndCashEquivalentsAtCarryingValue": "50111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33273000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326365000", "cashflowFromInvestment": "-356069000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124886000, "cost_of_revenue": 17703000, "gross_profit": 107183000, "research_and_development": null, "selling_general_admin": 22173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106933000, "depreciation_amortisation": 302000, "ebitda": 107235000, "interest_expense": 74628000, "interest_income": null, "other_non_operating": null, "pretax_income": 32037000, "tax_provision": 11232000, "effective_tax_rate": null, "net_income": 20587000, "net_income_continuing_ops": 20805000, "net_income_to_common": 20587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50111000, "short_term_investments": 210000, "net_receivables": 160088000, "inventory": null, "other_current_assets": null, "total_current_assets": 212344000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 13712000, "goodwill_and_intangibles": 20487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5315064000, "total_assets": 5527408000, "short_term_debt": 348082000, "accounts_payable": 147814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495896000, "long_term_debt": 4511297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4511297000, "total_liabilities": 5007193000, "total_debt": 4859379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197325000, "total_equity": 516944000, "shares_outstanding": 36097000, "operating_cash_flow": 33273000, "stock_based_compensation": 1645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -356069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326365000, "free_cash_flow": 33371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106933000", "ebitda": "107235000", "netIncome": "20587000", "grossProfit": "107183000", "depreciation": "None", "totalRevenue": "124886000", "costOfRevenue": "17703000", "interestIncome": "114936000", "incomeBeforeTax": "32037000", "interestExpense": "74628000", "operatingIncome": "107235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11232000", "reportedCurrency": "USD", "netInterestIncome": "40308000", "nonInterestIncome": "None", "operatingExpenses": "-52000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "22173000", "netIncomeFromContinuingOperations": "20805000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "339000", "currentDebt": "None", "investments": "None", "totalAssets": "5527408000", "longTermDebt": "4511297000", "shortTermDebt": "348082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13712000", "reportedCurrency": "USD", "retainedEarnings": "197325000", "totalLiabilities": "5007193000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "212344000", "currentLongTermDebt": "348082000", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "160088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5315064000", "currentAccountsPayable": "147814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1650000", "shortLongTermDebtTotal": "4859379000", "totalShareholderEquity": "516944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-495896000", "totalCurrentLiabilities": "495896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511297000", "cashAndShortTermInvestments": "50111000", "commonStockSharesOutstanding": "36097000", "intangibleAssetsExcludingGoodwill": "13712000", "cashAndCashEquivalentsAtCarryingValue": "50111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33273000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326365000", "cashflowFromInvestment": "-356069000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 119279000, "cost_of_revenue": 69945000, "gross_profit": 49334000, "ebit": 21244000, "ebitda": 21859000, "pretax_income": 21244000, "tax_provision": 5627000, "net_income": 15803000, "net_income_to_common": 15803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44094000, "total_current_assets": 174984000, "total_assets": 5202474000, "short_term_debt": 434027000, "long_term_debt": 4138738000, "total_debt": 4572765000, "total_liabilities": 4714785000, "total_equity": 484636000, "shares_outstanding": 35895000, "goodwill_and_intangibles": 19191000 }, "cash_flow": { "operating_cash_flow": -17571000, "capital_expenditure": 65000, "free_cash_flow": -17506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349589, "ticker_id": 4213, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21244000", "ebitda": "21859000", "netIncome": "15803000", "grossProfit": "49334000", "depreciation": "None", "totalRevenue": "119279000", "costOfRevenue": "69945000", "interestIncome": "106746000", "incomeBeforeTax": "21244000", "interestExpense": "63871000", "operatingIncome": "21244000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5627000", "reportedCurrency": "USD", "netInterestIncome": "36732000", "nonInterestIncome": "None", "operatingExpenses": "28090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "18105000", "netIncomeFromContinuingOperations": "15617000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "5202474000", "longTermDebt": "4138738000", "shortTermDebt": "434027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "176738000", "totalLiabilities": "4714785000", "otherCurrentAssets": "None", "totalCurrentAssets": "174984000", "currentLongTermDebt": "434027000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027490000", "currentAccountsPayable": "140534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1693000", "shortLongTermDebtTotal": "4572765000", "totalShareholderEquity": "484636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-574561000", "totalCurrentLiabilities": "574561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4140224000", "cashAndShortTermInvestments": "44094000", "commonStockSharesOutstanding": "35895000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "44094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17571000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284905000", "cashflowFromInvestment": "-279732000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119279000, "cost_of_revenue": 69945000, "gross_profit": 49334000, "research_and_development": null, "selling_general_admin": 18105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21244000, "depreciation_amortisation": 615000, "ebitda": 21859000, "interest_expense": 63871000, "interest_income": null, "other_non_operating": null, "pretax_income": 21244000, "tax_provision": 5627000, "effective_tax_rate": null, "net_income": 15803000, "net_income_continuing_ops": 15617000, "net_income_to_common": 15803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44094000, "short_term_investments": null, "net_receivables": 130890000, "inventory": null, "other_current_assets": null, "total_current_assets": 174984000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12416000, "goodwill_and_intangibles": 19191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5027490000, "total_assets": 5202474000, "short_term_debt": 434027000, "accounts_payable": 140534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574561000, "long_term_debt": 4138738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4140224000, "total_liabilities": 4714785000, "total_debt": 4572765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176738000, "total_equity": 484636000, "shares_outstanding": 35895000, "operating_cash_flow": -17571000, "stock_based_compensation": 1574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 284905000, "free_cash_flow": -17506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21244000", "ebitda": "21859000", "netIncome": "15803000", "grossProfit": "49334000", "depreciation": "None", "totalRevenue": "119279000", "costOfRevenue": "69945000", "interestIncome": "106746000", "incomeBeforeTax": "21244000", "interestExpense": "63871000", "operatingIncome": "21244000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5627000", "reportedCurrency": "USD", "netInterestIncome": "36732000", "nonInterestIncome": "None", "operatingExpenses": "28090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "18105000", "netIncomeFromContinuingOperations": "15617000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "5202474000", "longTermDebt": "4138738000", "shortTermDebt": "434027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "176738000", "totalLiabilities": "4714785000", "otherCurrentAssets": "None", "totalCurrentAssets": "174984000", "currentLongTermDebt": "434027000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5027490000", "currentAccountsPayable": "140534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1693000", "shortLongTermDebtTotal": "4572765000", "totalShareholderEquity": "484636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-574561000", "totalCurrentLiabilities": "574561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4140224000", "cashAndShortTermInvestments": "44094000", "commonStockSharesOutstanding": "35895000", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "44094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17571000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "284905000", "cashflowFromInvestment": "-279732000", "stockBasedCompensation": "1574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 114412000, "cost_of_revenue": 65561000, "gross_profit": 48851000, "ebit": 19873000, "ebitda": 20430000, "pretax_income": 19873000, "tax_provision": 5162000, "net_income": 14778000, "net_income_to_common": 14778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47366000, "total_current_assets": 167415000, "total_assets": 4873393000, "short_term_debt": 237437000, "long_term_debt": 4022802000, "total_debt": 4260239000, "total_liabilities": 4398646000, "total_equity": 471323000, "shares_outstanding": 35600000, "goodwill_and_intangibles": 19004000 }, "cash_flow": { "operating_cash_flow": 11472000, "capital_expenditure": 84000, "free_cash_flow": 11556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349590, "ticker_id": 4213, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19873000", "ebitda": "20430000", "netIncome": "14778000", "grossProfit": "48851000", "depreciation": "None", "totalRevenue": "114412000", "costOfRevenue": "65561000", "interestIncome": "99491000", "incomeBeforeTax": "19873000", "interestExpense": "47664000", "operatingIncome": "19873000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "34148000", "nonInterestIncome": "None", "operatingExpenses": "28978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "17179000", "netIncomeFromContinuingOperations": "14711000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "4873393000", "longTermDebt": "4022802000", "shortTermDebt": "237437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12229000", "reportedCurrency": "USD", "retainedEarnings": "160935000", "totalLiabilities": "4398646000", "otherCurrentAssets": "-82359000", "totalCurrentAssets": "167415000", "currentLongTermDebt": "237437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4705978000", "currentAccountsPayable": "138033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260239000", "totalShareholderEquity": "471323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99404000", "totalCurrentLiabilities": "375470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023176000", "cashAndShortTermInvestments": "47366000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "12229000", "cashAndCashEquivalentsAtCarryingValue": "47366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11472000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205979000", "cashflowFromInvestment": "-196837000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114412000, "cost_of_revenue": 65561000, "gross_profit": 48851000, "research_and_development": null, "selling_general_admin": 17179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19873000, "depreciation_amortisation": 557000, "ebitda": 20430000, "interest_expense": 47664000, "interest_income": null, "other_non_operating": null, "pretax_income": 19873000, "tax_provision": 5162000, "effective_tax_rate": null, "net_income": 14778000, "net_income_continuing_ops": 14711000, "net_income_to_common": 14778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47366000, "short_term_investments": null, "net_receivables": 120049000, "inventory": null, "other_current_assets": null, "total_current_assets": 167415000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 12229000, "goodwill_and_intangibles": 19004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4705978000, "total_assets": 4873393000, "short_term_debt": 237437000, "accounts_payable": 138033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375470000, "long_term_debt": 4022802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4023176000, "total_liabilities": 4398646000, "total_debt": 4260239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160935000, "total_equity": 471323000, "shares_outstanding": 35600000, "operating_cash_flow": 11472000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205979000, "free_cash_flow": 11556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19873000", "ebitda": "20430000", "netIncome": "14778000", "grossProfit": "48851000", "depreciation": "None", "totalRevenue": "114412000", "costOfRevenue": "65561000", "interestIncome": "99491000", "incomeBeforeTax": "19873000", "interestExpense": "47664000", "operatingIncome": "19873000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5162000", "reportedCurrency": "USD", "netInterestIncome": "34148000", "nonInterestIncome": "None", "operatingExpenses": "28978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557000", "sellingGeneralAndAdministrative": "17179000", "netIncomeFromContinuingOperations": "14711000" }, "balance": { "goodwill": "6775000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "4873393000", "longTermDebt": "4022802000", "shortTermDebt": "237437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12229000", "reportedCurrency": "USD", "retainedEarnings": "160935000", "totalLiabilities": "4398646000", "otherCurrentAssets": "-82359000", "totalCurrentAssets": "167415000", "currentLongTermDebt": "237437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4705978000", "currentAccountsPayable": "138033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4260239000", "totalShareholderEquity": "471323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99404000", "totalCurrentLiabilities": "375470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4023176000", "cashAndShortTermInvestments": "47366000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "12229000", "cashAndCashEquivalentsAtCarryingValue": "47366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11472000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205979000", "cashflowFromInvestment": "-196837000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 98607000, "cost_of_revenue": 8224000, "gross_profit": 90383000, "ebit": 86746000, "ebitda": 87272000, "pretax_income": 23236000, "tax_provision": 5903000, "net_income": 17251000, "net_income_to_common": 17251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59045000, "total_current_assets": 178055000, "total_assets": 4628218000, "short_term_debt": 360216000, "long_term_debt": 3687562000, "total_debt": 4047778000, "total_liabilities": 4171766000, "total_equity": 452941000, "shares_outstanding": 35439000, "goodwill_and_intangibles": 15797000 }, "cash_flow": { "operating_cash_flow": 10581000, "capital_expenditure": 41000, "free_cash_flow": 10622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349591, "ticker_id": 4213, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86746000", "ebitda": "87272000", "netIncome": "17251000", "grossProfit": "90383000", "depreciation": "None", "totalRevenue": "98607000", "costOfRevenue": "8224000", "interestIncome": "90529000", "incomeBeforeTax": "23236000", "interestExpense": "61055000", "operatingIncome": "87748000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5903000", "reportedCurrency": "USD", "netInterestIncome": "29474000", "nonInterestIncome": "None", "operatingExpenses": "2635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "15855000", "netIncomeFromContinuingOperations": "17333000" }, "balance": { "goodwill": "6775000", "inventory": "46280000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "4628218000", "longTermDebt": "3687562000", "shortTermDebt": "360216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9022000", "reportedCurrency": "USD", "retainedEarnings": "146157000", "totalLiabilities": "4171766000", "otherCurrentAssets": "-224335000", "totalCurrentAssets": "178055000", "currentLongTermDebt": "360216000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593389000", "currentAccountsPayable": "123988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4047778000", "totalShareholderEquity": "452941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-484204000", "totalCurrentLiabilities": "484204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4171766000", "cashAndShortTermInvestments": "59045000", "commonStockSharesOutstanding": "35439000", "intangibleAssetsExcludingGoodwill": "9022000", "cashAndCashEquivalentsAtCarryingValue": "59045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10581000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198981000", "cashflowFromInvestment": "-212444000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98607000, "cost_of_revenue": 8224000, "gross_profit": 90383000, "research_and_development": null, "selling_general_admin": 15855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86746000, "depreciation_amortisation": 526000, "ebitda": 87272000, "interest_expense": 61055000, "interest_income": null, "other_non_operating": null, "pretax_income": 23236000, "tax_provision": 5903000, "effective_tax_rate": null, "net_income": 17251000, "net_income_continuing_ops": 17333000, "net_income_to_common": 17251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59045000, "short_term_investments": null, "net_receivables": 119010000, "inventory": 46280000, "other_current_assets": null, "total_current_assets": 178055000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 9022000, "goodwill_and_intangibles": 15797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4593389000, "total_assets": 4628218000, "short_term_debt": 360216000, "accounts_payable": 123988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 484204000, "long_term_debt": 3687562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4171766000, "total_liabilities": 4171766000, "total_debt": 4047778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146157000, "total_equity": 452941000, "shares_outstanding": 35439000, "operating_cash_flow": 10581000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198981000, "free_cash_flow": 10622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86746000", "ebitda": "87272000", "netIncome": "17251000", "grossProfit": "90383000", "depreciation": "None", "totalRevenue": "98607000", "costOfRevenue": "8224000", "interestIncome": "90529000", "incomeBeforeTax": "23236000", "interestExpense": "61055000", "operatingIncome": "87748000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5903000", "reportedCurrency": "USD", "netInterestIncome": "29474000", "nonInterestIncome": "None", "operatingExpenses": "2635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "15855000", "netIncomeFromContinuingOperations": "17333000" }, "balance": { "goodwill": "6775000", "inventory": "46280000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "4628218000", "longTermDebt": "3687562000", "shortTermDebt": "360216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9022000", "reportedCurrency": "USD", "retainedEarnings": "146157000", "totalLiabilities": "4171766000", "otherCurrentAssets": "-224335000", "totalCurrentAssets": "178055000", "currentLongTermDebt": "360216000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593389000", "currentAccountsPayable": "123988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4047778000", "totalShareholderEquity": "452941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-484204000", "totalCurrentLiabilities": "484204000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4171766000", "cashAndShortTermInvestments": "59045000", "commonStockSharesOutstanding": "35439000", "intangibleAssetsExcludingGoodwill": "9022000", "cashAndCashEquivalentsAtCarryingValue": "59045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10581000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198981000", "cashflowFromInvestment": "-212444000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 103134000, "cost_of_revenue": 56372000, "gross_profit": 46762000, "ebit": 22308000, "ebitda": 23063000, "pretax_income": 22308000, "tax_provision": 5141000, "net_income": 17355000, "net_income_to_common": 17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40756000, "total_current_assets": 163650000, "total_assets": 4404573000, "short_term_debt": 334755000, "long_term_debt": 3507311000, "total_debt": 3842066000, "total_liabilities": 3967700000, "total_equity": 433444000, "shares_outstanding": 34991000, "goodwill_and_intangibles": 15353000 }, "cash_flow": { "operating_cash_flow": 20100000, "capital_expenditure": 108000, "free_cash_flow": 20208000, "dividends_paid": 936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349592, "ticker_id": 4213, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22308000", "ebitda": "23063000", "netIncome": "17355000", "grossProfit": "46762000", "depreciation": "None", "totalRevenue": "103134000", "costOfRevenue": "56372000", "interestIncome": "86269000", "incomeBeforeTax": "22308000", "interestExpense": "55545000", "operatingIncome": "22308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "30724000", "nonInterestIncome": "None", "operatingExpenses": "24454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "17545000", "netIncomeFromContinuingOperations": "17167000" }, "balance": { "goodwill": "6775000", "inventory": "44268000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4404573000", "longTermDebt": "3507311000", "shortTermDebt": "334755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8578000", "reportedCurrency": "USD", "retainedEarnings": "128906000", "totalLiabilities": "3967700000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "163650000", "currentLongTermDebt": "334755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240923000", "currentAccountsPayable": "121969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842066000", "totalShareholderEquity": "433444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-670799000", "totalCurrentLiabilities": "456724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510976000", "cashAndShortTermInvestments": "40756000", "commonStockSharesOutstanding": "34991000", "intangibleAssetsExcludingGoodwill": "8578000", "cashAndCashEquivalentsAtCarryingValue": "40756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17130000", "profitLoss": "None", "dividendPayout": "936000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6013999", "operatingCashflow": "20100000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212614000", "cashflowFromInvestment": "-217883000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103134000, "cost_of_revenue": 56372000, "gross_profit": 46762000, "research_and_development": null, "selling_general_admin": 17545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22308000, "depreciation_amortisation": 755000, "ebitda": 23063000, "interest_expense": 55545000, "interest_income": null, "other_non_operating": null, "pretax_income": 22308000, "tax_provision": 5141000, "effective_tax_rate": null, "net_income": 17355000, "net_income_continuing_ops": 17167000, "net_income_to_common": 17355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40756000, "short_term_investments": null, "net_receivables": 120868000, "inventory": 44268000, "other_current_assets": null, "total_current_assets": 163650000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 8578000, "goodwill_and_intangibles": 15353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4240923000, "total_assets": 4404573000, "short_term_debt": 334755000, "accounts_payable": 121969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456724000, "long_term_debt": 3507311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3510976000, "total_liabilities": 3967700000, "total_debt": 3842066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128906000, "total_equity": 433444000, "shares_outstanding": 34991000, "operating_cash_flow": 20100000, "stock_based_compensation": 923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217883000, "dividends_paid": 936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212614000, "free_cash_flow": 20208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22308000", "ebitda": "23063000", "netIncome": "17355000", "grossProfit": "46762000", "depreciation": "None", "totalRevenue": "103134000", "costOfRevenue": "56372000", "interestIncome": "86269000", "incomeBeforeTax": "22308000", "interestExpense": "55545000", "operatingIncome": "22308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "30724000", "nonInterestIncome": "None", "operatingExpenses": "24454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755000", "sellingGeneralAndAdministrative": "17545000", "netIncomeFromContinuingOperations": "17167000" }, "balance": { "goodwill": "6775000", "inventory": "44268000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "4404573000", "longTermDebt": "3507311000", "shortTermDebt": "334755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8578000", "reportedCurrency": "USD", "retainedEarnings": "128906000", "totalLiabilities": "3967700000", "otherCurrentAssets": "2026000", "totalCurrentAssets": "163650000", "currentLongTermDebt": "334755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240923000", "currentAccountsPayable": "121969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842066000", "totalShareholderEquity": "433444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-670799000", "totalCurrentLiabilities": "456724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3510976000", "cashAndShortTermInvestments": "40756000", "commonStockSharesOutstanding": "34991000", "intangibleAssetsExcludingGoodwill": "8578000", "cashAndCashEquivalentsAtCarryingValue": "40756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17130000", "profitLoss": "None", "dividendPayout": "936000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6013999", "operatingCashflow": "20100000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212614000", "cashflowFromInvestment": "-217883000", "stockBasedCompensation": "923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 91274000, "cost_of_revenue": 51875000, "gross_profit": 39399000, "ebit": 17239000, "ebitda": 17758000, "pretax_income": 17239000, "tax_provision": 5070000, "net_income": 12086000, "net_income_to_common": 12086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29393000, "total_current_assets": 54385000, "total_assets": 4117308000, "short_term_debt": 215176000, "long_term_debt": 3384247000, "total_debt": 3599423000, "total_liabilities": 3697292000, "total_equity": 416398000, "shares_outstanding": 34731000, "goodwill_and_intangibles": 16561000 }, "cash_flow": { "operating_cash_flow": -9753000, "capital_expenditure": 24000, "free_cash_flow": -9729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349594, "ticker_id": 4213, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17239000", "ebitda": "17758000", "netIncome": "12086000", "grossProfit": "39399000", "depreciation": "None", "totalRevenue": "91274000", "costOfRevenue": "51875000", "interestIncome": "79088000", "incomeBeforeTax": "17239000", "interestExpense": "51721000", "operatingIncome": "17239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "27367000", "nonInterestIncome": "None", "operatingExpenses": "22160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "12995000", "netIncomeFromContinuingOperations": "12169000" }, "balance": { "goodwill": "6775000", "inventory": "29299000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "4117308000", "longTermDebt": "3384247000", "shortTermDebt": "215176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9786000", "reportedCurrency": "USD", "retainedEarnings": "112456000", "totalLiabilities": "3697292000", "otherCurrentAssets": "-171526000", "totalCurrentAssets": "54385000", "currentLongTermDebt": "215176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10341000", "currentAccountsPayable": "97869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2861000", "shortLongTermDebtTotal": "3814599000", "totalShareholderEquity": "416398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-215176000", "totalCurrentLiabilities": "215176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3384247000", "cashAndShortTermInvestments": "29393000", "commonStockSharesOutstanding": "34731000", "intangibleAssetsExcludingGoodwill": "9786000", "cashAndCashEquivalentsAtCarryingValue": "29393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9753000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154257000", "cashflowFromInvestment": "-148181000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91274000, "cost_of_revenue": 51875000, "gross_profit": 39399000, "research_and_development": null, "selling_general_admin": 12995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17239000, "depreciation_amortisation": 519000, "ebitda": 17758000, "interest_expense": 51721000, "interest_income": null, "other_non_operating": null, "pretax_income": 17239000, "tax_provision": 5070000, "effective_tax_rate": null, "net_income": 12086000, "net_income_continuing_ops": 12169000, "net_income_to_common": 12086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29393000, "short_term_investments": null, "net_receivables": 95131000, "inventory": 29299000, "other_current_assets": null, "total_current_assets": 54385000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 9786000, "goodwill_and_intangibles": 16561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10341000, "total_assets": 4117308000, "short_term_debt": 215176000, "accounts_payable": 97869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215176000, "long_term_debt": 3384247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3384247000, "total_liabilities": 3697292000, "total_debt": 3599423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112456000, "total_equity": 416398000, "shares_outstanding": 34731000, "operating_cash_flow": -9753000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154257000, "free_cash_flow": -9729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17239000", "ebitda": "17758000", "netIncome": "12086000", "grossProfit": "39399000", "depreciation": "None", "totalRevenue": "91274000", "costOfRevenue": "51875000", "interestIncome": "79088000", "incomeBeforeTax": "17239000", "interestExpense": "51721000", "operatingIncome": "17239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5070000", "reportedCurrency": "USD", "netInterestIncome": "27367000", "nonInterestIncome": "None", "operatingExpenses": "22160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "12995000", "netIncomeFromContinuingOperations": "12169000" }, "balance": { "goodwill": "6775000", "inventory": "29299000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "4117308000", "longTermDebt": "3384247000", "shortTermDebt": "215176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9786000", "reportedCurrency": "USD", "retainedEarnings": "112456000", "totalLiabilities": "3697292000", "otherCurrentAssets": "-171526000", "totalCurrentAssets": "54385000", "currentLongTermDebt": "215176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10341000", "currentAccountsPayable": "97869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2861000", "shortLongTermDebtTotal": "3814599000", "totalShareholderEquity": "416398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-215176000", "totalCurrentLiabilities": "215176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3384247000", "cashAndShortTermInvestments": "29393000", "commonStockSharesOutstanding": "34731000", "intangibleAssetsExcludingGoodwill": "9786000", "cashAndCashEquivalentsAtCarryingValue": "29393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9753000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154257000", "cashflowFromInvestment": "-148181000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "income_statement": { "revenue": 84544000, "cost_of_revenue": 49888000, "gross_profit": 34656000, "ebit": 16824000, "ebitda": 17342000, "pretax_income": 16824000, "tax_provision": 4602000, "net_income": 12183000, "net_income_to_common": 12183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33987000, "total_current_assets": 57895000, "total_assets": 3951145000, "short_term_debt": 235749000, "long_term_debt": 3450559000, "total_debt": 3686308000, "total_liabilities": 3545903000, "total_equity": 401707000, "shares_outstanding": 34140000, "goodwill_and_intangibles": 16220000 }, "cash_flow": { "operating_cash_flow": 44357000, "capital_expenditure": 48000, "free_cash_flow": 44405000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349595, "ticker_id": 4213, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:20.450878+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16824000", "ebitda": "17342000", "netIncome": "12183000", "grossProfit": "34656000", "depreciation": "None", "totalRevenue": "84544000", "costOfRevenue": "49888000", "interestIncome": "49590000", "incomeBeforeTax": "16824000", "interestExpense": "49590000", "operatingIncome": "16824000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4602000", "reportedCurrency": "USD", "netInterestIncome": "25307000", "nonInterestIncome": "None", "operatingExpenses": "17832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "11128000", "netIncomeFromContinuingOperations": "12222000" }, "balance": { "goodwill": "6775000", "inventory": "20388000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "3951145000", "longTermDebt": "3450559000", "shortTermDebt": "235749000", "treasuryStock": "-1294000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9445000", "reportedCurrency": "USD", "retainedEarnings": "99465000", "totalLiabilities": "3545903000", "otherCurrentAssets": "-158965000", "totalCurrentAssets": "57895000", "currentLongTermDebt": "235749000", "longTermInvestments": "3763270000", "shortTermInvestments": "None", "currentNetReceivables": "87804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11676000", "currentAccountsPayable": "95344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3023000", "shortLongTermDebtTotal": "3686308000", "totalShareholderEquity": "401707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-235749000", "totalCurrentLiabilities": "235749000", "otherNonCurrentLiabilities": "3240095000", "totalNonCurrentLiabilities": "3214810000", "cashAndShortTermInvestments": "33987000", "commonStockSharesOutstanding": "34140000", "intangibleAssetsExcludingGoodwill": "9445000", "cashAndCashEquivalentsAtCarryingValue": "33987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12222000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "44357000", "capitalExpenditures": "48000", "changeInReceivables": "-789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91414000", "cashflowFromInvestment": "-141031000", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84544000, "cost_of_revenue": 49888000, "gross_profit": 34656000, "research_and_development": null, "selling_general_admin": 11128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16824000, "depreciation_amortisation": 518000, "ebitda": 17342000, "interest_expense": 49590000, "interest_income": null, "other_non_operating": null, "pretax_income": 16824000, "tax_provision": 4602000, "effective_tax_rate": null, "net_income": 12183000, "net_income_continuing_ops": 12222000, "net_income_to_common": 12183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33987000, "short_term_investments": null, "net_receivables": 87804000, "inventory": 20388000, "other_current_assets": null, "total_current_assets": 57895000, "net_ppe": null, "goodwill": 6775000, "intangible_assets": 9445000, "goodwill_and_intangibles": 16220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11676000, "total_assets": 3951145000, "short_term_debt": 235749000, "accounts_payable": 95344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235749000, "long_term_debt": 3450559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3214810000, "total_liabilities": 3545903000, "total_debt": 3686308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99465000, "total_equity": 401707000, "shares_outstanding": 34140000, "operating_cash_flow": 44357000, "stock_based_compensation": 1026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141031000, "dividends_paid": 875000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91414000, "free_cash_flow": 44405000, "net_change_in_cash": -5260000 }, "raw_data": { "income": { "ebit": "16824000", "ebitda": "17342000", "netIncome": "12183000", "grossProfit": "34656000", "depreciation": "None", "totalRevenue": "84544000", "costOfRevenue": "49888000", "interestIncome": "49590000", "incomeBeforeTax": "16824000", "interestExpense": "49590000", "operatingIncome": "16824000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4602000", "reportedCurrency": "USD", "netInterestIncome": "25307000", "nonInterestIncome": "None", "operatingExpenses": "17832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "11128000", "netIncomeFromContinuingOperations": "12222000" }, "balance": { "goodwill": "6775000", "inventory": "20388000", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "3951145000", "longTermDebt": "3450559000", "shortTermDebt": "235749000", "treasuryStock": "-1294000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9445000", "reportedCurrency": "USD", "retainedEarnings": "99465000", "totalLiabilities": "3545903000", "otherCurrentAssets": "-158965000", "totalCurrentAssets": "57895000", "currentLongTermDebt": "235749000", "longTermInvestments": "3763270000", "shortTermInvestments": "None", "currentNetReceivables": "87804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11676000", "currentAccountsPayable": "95344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3023000", "shortLongTermDebtTotal": "3686308000", "totalShareholderEquity": "401707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-235749000", "totalCurrentLiabilities": "235749000", "otherNonCurrentLiabilities": "3240095000", "totalNonCurrentLiabilities": "3214810000", "cashAndShortTermInvestments": "33987000", "commonStockSharesOutstanding": "34140000", "intangibleAssetsExcludingGoodwill": "9445000", "cashAndCashEquivalentsAtCarryingValue": "33987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12222000", "profitLoss": "None", "dividendPayout": "875000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "44357000", "capitalExpenditures": "48000", "changeInReceivables": "-789000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91414000", "cashflowFromInvestment": "-141031000", "stockBasedCompensation": "1026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "875000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5260000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }